BCSF
Bain Capital Specialty Finance, Inc.
Company overview
- Market capitalization
- $721.99M
- Employees
- 0
- Latest publication
- 2026-09-29
About Bain Capital Specialty Finance, Inc.
Bain Capital Specialty Finance, Inc. is business development company specializing in direct loans to middle-market companies. The fund seeks to invest in senior investments with a first or second lien on collateral, senior first lien, stretch senior, senior second lien, unitranche, mezzanine debt, junior securities, other junior investments, and secondary purchases of assets or portfolios that primarily consist of middle-market corporate debt. It typically invests in companies with EBITDA between $10 million and $150 million.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 70,645,000USD | 53,557,000USD | 51,039,000USD | 42,674,000USD | 49,394,000USD | 51,986,000USD | 47,998,000USD | 55,735,000USD |
| Income Before Tax | 29,337,000USD | 4,296,000USD | 28,584,000USD | 19,504,000USD | 24,798,000USD | 29,623,000USD | 23,412,000USD | 34,121,000USD |
| Income Tax Expense | 732,000USD | 906,000USD | 800,000USD | 801,000USD | 1,076,000USD | 1,076,000USD | 1,275,000USD | 1,025,000USD |
| Net Income | -14,550,000USD | 3,390,000USD | 27,784,000USD | 18,703,000USD | 23,722,000USD | 28,547,000USD | 22,137,000USD | 33,096,000USD |
| Cost Of Revenue | — | 14,703,000USD | 19,599,000USD | 20,310,000USD | 21,772,000USD | 18,904,000USD | 20,884,000USD | 18,117,000USD |
| Gross Profit | — | 38,854,000USD | 31,440,000USD | 22,364,000USD | 27,622,000USD | 33,082,000USD | 27,114,000USD | 37,618,000USD |
| Selling General Administrative | — | 2,769,000USD | 2,856,000USD | 2,860,000USD | 2,824,000USD | 3,459,000USD | 3,702,000USD | 3,497,000USD |
| Unclassified Operating Expenses | — | 11,468,000USD | — | — | — | — | — | — |
| Total Operating Expenses | — | 14,237,000USD | 2,856,000USD | 2,860,000USD | 2,824,000USD | 3,459,000USD | 3,702,000USD | 3,497,000USD |
| Operating Income | — | 24,617,000USD | 28,584,000USD | 19,504,000USD | 24,798,000USD | 29,623,000USD | 23,412,000USD | 34,121,000USD |
| Interest Income | — | 49,368,000USD | 52,828,000USD | 53,950,000USD | 54,226,000USD | 50,828,000USD | 56,120,000USD | 55,420,000USD |
| Interest Expense | — | 20,252,000USD | 19,599,000USD | 20,310,000USD | 21,772,000USD | 18,904,000USD | 20,884,000USD | 18,117,000USD |
| Net Interest Income | — | 29,116,000USD | 33,229,000USD | 33,640,000USD | 32,454,000USD | 31,924,000USD | 35,236,000USD | 37,303,000USD |
| Tax Provision | — | 906,000USD | 800,000USD | 801,000USD | 1,076,000USD | 1,076,000USD | 1,275,000USD | 1,025,000USD |
| Net Income From Continuing Ops | — | 3,390,000USD | 27,784,000USD | 18,703,000USD | 23,722,000USD | 28,547,000USD | 22,137,000USD | 33,096,000USD |
| Ebitda | — | 24,548,000USD | 28,584,000USD | 19,504,000USD | 24,798,000USD | 29,623,000USD | 23,412,000USD | 34,121,000USD |
| Total Other Income Expense Net | — | -20,321,000USD | -19,806,000USD | — | -19,707,000USD | -16,365,000USD | 23,412,000USD | -17,051,000USD |
| Ebit | — | — | — | — | — | — | — | 51,705,000USD |
| Depreciation And Amortization | — | — | — | — | — | — | — | 533,000USD |
| Source | DisclosurePreliminary | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 212,878,000USD | 217,998,000USD | 116,507,000USD | 124,061,000USD | 13,910,000USD | 73,594,358USD | 24,509,210USD | 2,116,635USD |
| Cost Of Revenue | 74,688,000USD | 80,008,000USD | 54,241,000USD | 49,560,000USD | 36,338,000USD | 514,037USD | 3,713,352USD | 923,610USD |
| Gross Profit | 138,190,000USD | 137,990,000USD | 116,507,000USD | 124,061,000USD | 13,910,000USD | 73,080,321USD | 20,795,858USD | 2,116,635USD |
| Selling General Administrative | 14,297,000USD | 11,258,000USD | 9,443,000USD | 8,617,000USD | 8,750,000USD | 3,539,910USD | 2,462,387USD | 602,544USD |
| Selling And Marketing Expenses | 695,000USD | 716,000USD | — | — | — | 279,090USD | 275,613USD | — |
| Total Operating Expenses | 14,297,000USD | 11,258,000USD | 10,190,000USD | 4,120,000USD | 5,400,000USD | 19,353,000USD | 3,067,843USD | 710,067USD |
| Operating Income | 123,893,000USD | 126,732,000USD | 158,635,000USD | 119,941,000USD | 8,510,000USD | 69,261,920USD | 18,154,000USD | 619,619USD |
| Interest Income | 222,241,000USD | 220,822,000USD | 166,273,000USD | 167,343,000USD | 182,975,000USD | 73,362,653USD | 24,435,670USD | 868,550USD |
| Interest Expense | 74,688,000USD | 80,008,000USD | 52,318,000USD | 51,345,000USD | 63,309,000USD | 24,011,185USD | 3,615,000USD | 10,644USD |
| Net Interest Income | 147,553,000USD | 143,771,000USD | 113,955,000USD | 115,998,000USD | 119,666,000USD | 49,351,468USD | 20,820,936USD | 857,906USD |
| Income Before Tax | 123,893,000USD | 126,732,000USD | 106,317,000USD | 119,941,000USD | 8,510,000USD | 26,645,000USD | 19,299,942USD | 608,975USD |
| Income Tax Expense | 4,475,000USD | 3,357,000USD | 837,000USD | 134,000USD | 232,000USD | 309USD | 4,882USD | 635,990USD |
| Tax Provision | 4,475,000USD | 3,169,000USD | 837,000USD | 134,000USD | 232,000USD | 310USD | 4,880USD | — |
| Net Income | 119,418,000USD | 123,375,000USD | 105,480,000USD | 119,807,000USD | 8,278,000USD | 26,645,000USD | 19,300,000USD | 608,975USD |
| Net Income From Continuing Ops | 119,418,000USD | 135,831,000USD | 105,480,000USD | 119,807,000USD | 8,278,000USD | 26,645,194USD | 19,299,942USD | 608,975USD |
| Ebit | 213,840,000USD | 189,584,000USD | 158,635,000USD | 119,941,000USD | 8,510,000USD | -15,507,090USD | 17,633,689USD | 619,619USD |
| Ebitda | 123,893,000USD | 126,732,000USD | 158,960,000USD | 92,006,000USD | 8,532,396USD | 50,656,379USD | 22,914,676USD | 619,619USD |
| Depreciation And Amortization | -14,688,000USD | -224,980,000USD | 325,000USD | -27,935,000USD | 22,396USD | 66,163,469USD | 5,280,987USD | 259,575USD |
| Total Other Income Expense Net | -85,696,000USD | -98,248,000USD | -52,318,000USD | -51,345,000USD | -63,309,000USD | -42,616,920USD | 1,145,942USD | -10,644USD |
| Research Development | — | 1USD | 0USD | 1USD | 0USD | 0USD | 1USD | 1USD |
| Net Income Applicable To Common Shares | — | — | 105,480,000USD | 119,807,000USD | 8,278,000USD | 26,645,000USD | 19,300,000USD | 608,975USD |
| Unclassified Operating Expenses | — | — | — | -4,497,001USD | -3,350,000USD | 15,534,000USD | — | — |
| Other Operating Expenses | — | — | — | — | — | — | — | 710,067USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,620,100,000USD | 2,601,676,000USD | 2,662,585,000USD | 2,716,036,000USD | 2,774,306,000USD | 2,642,315,000USD | 2,632,157,000USD | 2,543,682,000USD |
| Cash And Equivalents | 97,187,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 1,539,717,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 20,664,000USD | — | — | — | — | — | — | — |
| Other Current Assets | — | 277,000USD | 489,000USD | 727,000USD | 856,000USD | — | 60,183,000USD | 39,350,000USD |
| Total Liab | — | 1,508,121,000USD | 1,545,175,000USD | 1,587,489,000USD | 1,635,271,000USD | 1,497,811,000USD | 1,492,485,000USD | 1,397,094,000USD |
| Total Stockholder Equity | — | 1,093,555,000USD | 1,117,410,000USD | 1,128,547,000USD | 1,139,035,000USD | 1,144,504,000USD | 1,139,672,000USD | 1,146,588,000USD |
| Other Current Liab | — | 19,463,000USD | -37,126,000USD | 22,339,000USD | 55,080,000USD | 40,568,000USD | 58,754,000USD | 65,389,000USD |
| Common Stock | — | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD |
| Capital Stock | — | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD |
| Retained Earnings | — | -67,620,000USD | -43,765,000USD | -35,563,000USD | -25,075,000USD | -19,606,000USD | -19,886,000USD | -18,668,000USD |
| Other Assets | — | 2,536,019,000USD | 2,568,803,000,000USD | 2,611,753,000USD | 2,572,042,000USD | 2,545,477,000USD | -138,486,000USD | 46,584,000USD |
| Cash | — | 16,595,000USD | 58,910,000USD | 60,604,000USD | 37,577,000USD | 38,356,000USD | 53,525,000USD | 30,461,000USD |
| Cash And Short Term Investments | — | 16,595,000USD | 135,341,000USD | 60,604,000USD | 37,577,000USD | 38,356,000USD | 53,525,000USD | 30,461,000USD |
| Total Current Assets | — | 16,872,000USD | 207,574,000USD | 61,331,000USD | 113,618,000USD | 107,686,000USD | 196,377,000USD | 130,877,000USD |
| Total Current Liabilities | — | 50,725,000USD | 600,000,000USD | 80,510,000USD | 31,858,000USD | 29,278,000USD | 102,215,000USD | 96,487,000USD |
| Net Debt | — | 1,438,062,000USD | 1,411,886,000USD | 1,435,756,000USD | 1,525,001,000USD | 1,412,848,000USD | 1,336,745,000USD | 1,270,146,000USD |
| Short Long Term Debt Total | — | 1,454,657,000USD | 1,470,796,000USD | 1,496,360,000USD | 1,562,578,000USD | 1,451,204,000USD | 1,390,270,000USD | 1,300,607,000USD |
| Long Term Investments | — | 2,476,001,000USD | 2,516,417,000USD | 2,543,160,000USD | 2,510,501,000USD | 2,471,787,000USD | 2,435,879,000USD | 2,407,950,000USD |
| Net Receivables | — | 35,091,000USD | 72,233,000USD | 70,460,000USD | 75,185,000USD | 69,330,000USD | 82,669,000USD | 61,066,000USD |
| Accounts Payable | — | 31,262,000USD | 37,126,000USD | 58,171,000USD | 31,858,000USD | 29,278,000USD | 43,461,000USD | 31,098,000USD |
| Common Stock Shares Outstanding | — | 64,868,507shares | 64,821,000shares | 64,868,507shares | 64,868,506shares | 64,676,000shares | 64,562,265shares | 64,562,000shares |
| Non Current Assets Total | — | 2,584,804,000USD | 2,455,011,000USD | 2,654,705,000USD | 2,660,688,000USD | 2,534,629,000USD | 2,435,780,000USD | 2,412,805,000USD |
| Non Current Liabilities Total | — | 1,457,396,000USD | 945,175,000USD | 1,506,979,000USD | 1,603,413,000USD | 1,468,533,000USD | 1,390,270,000USD | 1,300,607,000USD |
| Non Currrent Assets Other | — | 2,579,601,000USD | 4,032,000USD | 2,645,643,000USD | 2,651,984,000USD | 2,527,787,000USD | 4,591,000USD | 4,855,000USD |
| Unclassified Current Assets | — | -35,091,000USD | — | -70,460,000USD | — | — | -198,373,000USD | -136,313,000USD |
| Unclassified Non Current Assets | — | -5,006,817,000USD | -2,568,868,438,000USD | -5,145,851,000USD | -5,073,839,000USD | -5,010,422,000USD | — | -46,584,000USD |
| Unclassified Non Current Liabilities | — | 1,457,396,000USD | 945,175,000USD | 1,506,979,000USD | 1,603,413,000USD | 1,468,533,000USD | 1,390,270,000USD | 1,300,607,000USD |
| Unclassified Equity | — | 1,161,045,000USD | 1,161,045,000USD | 1,163,980,000USD | 1,163,980,000USD | 1,163,980,000USD | 1,159,428,000USD | 1,165,126,000USD |
| Short Term Debt | — | — | 600,000,000USD | — | — | — | — | — |
| Short Term Investments | — | — | 76,431,000USD | — | — | — | 198,373,000USD | 24,167,000USD |
| Unclassified Current Liabilities | — | — | -37,126,000USD | — | -55,080,000USD | -40,568,000USD | — | — |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | 0USD | 0USD |
| Inventory | — | — | — | — | — | — | — | 112,146,000USD |
| Source | DisclosurePreliminary | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,662,585,000USD | 2,632,157,000USD | 2,472,348,000USD | 2,592,434,000USD | 2,571,193,000USD | 2,603,492,000USD | 2,645,554,000USD | 1,791,014,000USD |
| Other Current Assets | 489,000USD | 60,183,000USD | 210,000USD | 75,818,000USD | 193,000USD | -103,350,000USD | -113,322,000USD | 1,000USD |
| Total Liab | 1,545,175,000USD | 1,492,485,000USD | 1,335,882,000USD | 1,476,043,000USD | 1,471,187,000USD | 1,535,488,000USD | 1,627,154,000USD | 789,385,000USD |
| Total Stockholder Equity | 1,117,410,000USD | 1,139,672,000USD | 1,136,466,000USD | 1,116,391,000USD | 1,100,006,000USD | 1,068,004,000USD | 1,018,400,000USD | 1,001,629,000USD |
| Other Current Liab | -37,126,000USD | 58,754,000USD | 29,939,000USD | 71,716,000USD | 42,528,000USD | 30,174,000USD | -39,158,000USD | 8,070,370USD |
| Common Stock | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 52,000USD | 51,000USD |
| Capital Stock | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 52,000USD | 51,482USD |
| Retained Earnings | -43,765,000USD | -19,886,000USD | -31,983,000USD | -52,058,000USD | -68,443,000USD | -98,514,000USD | -19,995,000USD | -32,677,000USD |
| Cash | 58,910,000USD | 53,525,000USD | 49,400,000USD | 59,780,000USD | 117,422,000USD | 54,676,000USD | 37,341,000USD | 15,284,000USD |
| Cash And Short Term Investments | 135,341,000USD | 53,525,000USD | 49,400,000USD | 59,780,000USD | 117,422,000USD | 54,676,000USD | 37,341,000USD | 15,283,990USD |
| Total Current Assets | 207,574,000USD | 196,377,000USD | 91,089,000USD | 201,715,000USD | 185,422,000USD | 83,913,000USD | 82,778,000USD | 31,876,990USD |
| Total Current Liabilities | 600,000,000USD | 102,215,000USD | 50,573,000USD | 90,740,000USD | 56,205,000USD | 44,426,000USD | 39,158,000USD | 146,390,000USD |
| Net Debt | 1,411,886,000USD | 1,336,745,000USD | 1,206,533,000USD | 1,325,523,000USD | 1,297,560,000USD | 1,403,684,000USD | 1,537,294,000USD | 619,640,582USD |
| Short Term Debt | 600,000,000USD | — | 1,255,933,000USD | 1,385,303,000USD | 1,414,982,000USD | 1,458,360,000USD | 1,574,635,000USD | — |
| Short Long Term Debt Total | 1,470,796,000USD | 1,390,270,000USD | 1,255,933,000USD | 1,385,303,000USD | 1,414,982,000USD | 1,458,360,000USD | 1,574,635,000USD | 634,924,582USD |
| Long Term Investments | 2,516,417,000USD | 2,435,879,000USD | 2,298,343,000USD | 2,387,039,000USD | 2,294,426,000USD | 2,485,460,000USD | 2,528,899,000USD | 1,737,718,542USD |
| Short Term Investments | 76,431,000USD | — | -63,084,000USD | 1,774,947,000USD | 1,901,054,000USD | — | 1,034,000USD | -10USD |
| Net Receivables | 72,233,000USD | 82,669,000USD | 41,479,000USD | 66,117,000USD | 68,000,000USD | 29,237,000USD | 45,437,000USD | 16,592,000USD |
| Accounts Payable | 37,126,000USD | 43,461,000USD | 20,634,000USD | 19,024,000USD | 13,677,000USD | 14,252,000USD | 39,158,000USD | 146,390,000USD |
| Common Stock Shares Outstanding | 64,821,000shares | 64,562,000shares | 64,562,265shares | 64,562,265shares | 64,562,265shares | 58,670,518shares | 52,331,384shares | 39,111,075shares |
| Non Current Assets Total | 2,455,011,000USD | 2,435,780,000USD | 2,301,145,000USD | 2,387,039,000USD | 2,294,426,000USD | 2,484,488,000USD | 2,528,089,000USD | 1,759,137,010USD |
| Non Current Liabilities Total | 945,175,000USD | 1,390,270,000USD | 1,255,933,000USD | 1,385,303,000USD | 1,414,982,000USD | 1,458,360,000USD | 1,574,635,000USD | 642,995,000USD |
| Non Currrent Assets Other | 4,032,000USD | 4,591,000USD | 2,802,000USD | 2,532,398,000USD | 2,448,257,000USD | -2,484,488,000USD | -2,645,554,000USD | 1,451,566,010USD |
| Unclassified Non Current Assets | -65,438,000USD | -64,701,000USD | -80,114,000USD | -2,536,078,000USD | -2,539,602,000USD | -36,063,000USD | -35,497,000USD | -1,434,165,542USD |
| Unclassified Current Liabilities | -37,126,000USD | — | -1,255,933,000USD | -1,385,303,000USD | -1,414,982,000USD | -1,458,360,000USD | -1,574,635,000USD | -8,070,370USD |
| Unclassified Non Current Liabilities | 945,175,000USD | 1,390,270,000USD | 1,255,933,000USD | 1,381,561,000USD | 1,412,804,000USD | 1,455,229,000USD | — | — |
| Unclassified Equity | 1,161,045,000USD | 1,159,428,000USD | 1,168,319,000USD | 1,168,319,000USD | 1,168,319,000USD | 1,166,388,000USD | 1,038,291,000USD | 1,034,203,518USD |
| Other Assets | — | 60,011,000USD | 80,114,000USD | 3,680,000USD | 91,345,000USD | 35,091,000USD | 34,687,000USD | 4,018,000USD |
| Accumulated Other Comprehensive Income | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Current Deferred Revenue | — | — | -1,194,500,000USD | -1,312,685,000USD | -1,372,296,000USD | -1,413,934,000USD | -1,535,477,000USD | -634,924,582USD |
| Unclassified Current Assets | — | — | 49,400,000USD | -1,953,113,000USD | -2,154,431,000USD | -103,350,000USD | -114,356,000USD | -27,308,299USD |
| Deferred Long Term Liab | — | — | — | 3,742,000USD | 2,178,000USD | 3,131,000USD | 3,182,000USD | 4,018,000USD |
| Inventory | — | — | — | 178,166,000USD | 253,184,000USD | 103,350,000USD | 113,322,000USD | 27,308,299USD |
| Net Tangible Assets | — | — | — | 1,116,391,000USD | 1,100,006,000USD | 1,068,004,000USD | 1,018,400,000USD | 1,001,629,000USD |
| Long Term Debt | — | — | — | — | — | — | 1,574,635,000USD | 634,924,582USD |
| Other Liab | — | — | — | — | — | — | — | 1,820,000USD |
| Net Working Capital | — | — | — | — | — | — | — | -95,271,261USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 3,390,000USD | 27,784,000USD | 18,703,000USD | 23,722,000USD | 28,547,000USD | 22,137,000USD | 33,095,999USD | 29,090,000USD |
| Depreciation | 1,538,000USD | 1,359,000USD | 1,359,000USD | — | -405,000USD | — | -281,000USD | 161,000USD |
| Other Non Cash Items | 27,253,000USD | -5,594,000USD | -3,606,000USD | 5,509,000USD | 753,000USD | -14,741,000USD | 882,000USD | 4,102,000USD |
| Change To Account Receivables | 3,366,000USD | -2,079,000USD | -132,000USD | -4,022,000USD | 7,765,000USD | -1,716,000USD | -1,548,000USD | -4,655,000USD |
| Change In Working Capital | -5,545,000USD | 3,602,000USD | -7,460,000USD | -1,301,000USD | 16,903,000USD | -2,728,000USD | -831,000USD | -3,214,000USD |
| Total Cash From Operating Activities | 26,636,000USD | 27,151,000USD | 8,996,000USD | 27,930,000USD | 46,203,000USD | 4,668,000USD | 33,147,000USD | 29,978,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 26,636,000USD | 27,151,000USD | 8,996,000USD | 27,930,000USD | 46,203,000USD | 4,668,000USD | 33,147,000USD | 29,978,000USD |
| Total Cashflows From Investing Activities | 4,099,000USD | 24,481,000USD | -40,952,000USD | -27,284,000USD | -53,472,000USD | -24,652,000USD | -169,000,000USD | 162,449,000USD |
| Net Borrowings | -6,000,000USD | -25,615,000USD | -66,885,000USD | 107,000,000USD | 63,301,000USD | 89,000,000USD | 126,000,000USD | — |
| Total Cash From Financing Activities | -51,289,000USD | -54,806,000USD | -96,861,000USD | 77,809,000USD | 1,982,000USD | 59,947,000USD | 96,947,000USD | -216,527,000USD |
| Dividends Paid | -36,975,000USD | -29,191,000USD | -29,191,000USD | -29,191,000USD | -58,244,000USD | -29,053,000USD | -29,053,000USD | -29,053,000USD |
| Issuance Of Capital Stock | 0USD | 0USD | 0USD | 0USD | 5,476,000USD | — | 0USD | 0USD |
| Change In Cash | -24,722,000USD | -27,862,000USD | -87,713,000USD | 80,520,000USD | -5,101,000USD | 39,313,000USD | -38,373,000USD | -24,369,000USD |
| Begin Period Cash Flow | 58,910,000USD | 86,772,000USD | 174,485,000USD | 93,965,000USD | 99,066,000USD | 59,753,000USD | 98,126,000USD | 122,495,000USD |
| End Period Cash Flow | 34,188,000USD | 58,910,000USD | 86,772,000USD | 174,485,000USD | 93,965,000USD | 99,066,000USD | 59,753,000USD | 98,126,000USD |
| Other Cashflows From Investing Activities | -7,385,000USD | — | — | — | — | — | — | — |
| Other Cashflows From Financing Activities | -8,314,000USD | — | -785,000USD | -924,000USD | 924,000USD | — | 126,000,000USD | -3,173,000USD |
| Unclassified Investing Cash Flow | 11,484,000USD | 24,481,000USD | -40,952,000USD | -27,284,000USD | -53,472,000USD | -24,652,000USD | -169,000,000USD | 162,449,000USD |
| Sale Purchase Of Stock | — | — | — | — | 924,000USD | — | — | — |
| Unclassified Financing Cash Flow | — | — | — | — | -4,923,000USD | — | -126,000,000USD | -184,301,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 98,756,000USD | 119,418,000USD | 123,375,000USD | 105,480,000USD | 119,807,000USD | 8,278,000USD | 98,085,000USD | 26,645,000USD |
| Depreciation | 5,203,000USD | -1,127,000USD | -1,759,000USD | 325,000USD | -33,609,000USD | 16,491,000USD | 110USD | -14,582,853USD |
| Other Non Cash Items | -87,219,000USD | -9,751,000USD | -6,770,000USD | -413,959,000USD | 188,885,000USD | 77,785,000USD | -349,803,110USD | -801,378,000USD |
| Change To Account Receivables | 1,532,000USD | 1,677,000USD | 1,365,000USD | -10,285,000USD | -3,549,000USD | 6,762,000USD | -16,233,000USD | -12,070,444USD |
| Change In Working Capital | 12,784,000USD | 2,915,000USD | 9,262,000USD | -8,351,000USD | -9,529,000USD | -13,136,000USD | 8,952,000USD | 486,000USD |
| Total Cash From Operating Activities | 29,524,000USD | 112,582,000USD | 125,867,000USD | -316,830,000USD | 265,554,000USD | 89,418,000USD | -242,766,000USD | -774,247,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 29,524,000USD | 112,582,000USD | 125,867,000USD | -316,830,000USD | 265,554,000USD | 89,418,000USD | -242,766,000USD | -774,247,000USD |
| Total Cashflows From Investing Activities | -97,227,000USD | -139,680,000USD | 93,397,000USD | -431,041,000USD | 211,061,000USD | 13,481,000USD | -344,649,000USD | -828,229,944USD |
| Net Borrowings | 77,801,000USD | 131,699,000USD | -132,000,000USD | 330,500,000USD | -36,776,000USD | -113,540,000USD | 364,519,000USD | 185,965,000USD |
| Total Cash From Financing Activities | -71,876,000USD | 14,251,000USD | -231,426,000USD | 238,330,000USD | -138,634,000USD | -76,517,000USD | 278,249,000USD | 667,086,282USD |
| Dividends Paid | -145,817,000USD | -114,275,000USD | -99,426,000USD | -87,804,000USD | -87,805,000USD | -86,254,000USD | -81,246,000USD | -40,971,000USD |
| Issuance Of Capital Stock | 5,476,000USD | 0USD | 0USD | 0USD | 0USD | 131,917,000USD | 131,917,000USD | 524,266,868USD |
| Change In Cash | -40,156,000USD | -13,418,000USD | -13,246,000USD | -77,851,000USD | 121,879,000USD | 12,856,000USD | 35,575,000USD | -107,647,613USD |
| Begin Period Cash Flow | 99,066,000USD | 112,484,000USD | 125,730,000USD | 203,581,000USD | 81,702,000USD | 68,846,000USD | 33,271,000USD | 140,918,144USD |
| End Period Cash Flow | 58,910,000USD | 99,066,000USD | 112,484,000USD | 125,730,000USD | 203,581,000USD | 81,702,000USD | 68,846,000USD | 33,270,531USD |
| Other Cashflows From Financing Activities | -9,336,000USD | 128,526,000USD | 93,397,000USD | 788,381,000USD | 1,410,997,000USD | 588,622,000USD | 1,244,024,000USD | -2,174,718USD |
| Unclassified Investing Cash Flow | -97,227,000USD | -139,680,000USD | 93,397,000USD | -431,041,000USD | 211,061,000USD | 13,481,000USD | -344,649,000USD | -828,229,944USD |
| Unclassified Operating Cash Flow | — | 1,127,000USD | 1,759,000USD | — | — | — | — | 14,582,853USD |
| Unclassified Financing Cash Flow | — | -131,699,000USD | -93,397,000USD | -792,747,000USD | -1,425,050,000USD | -597,262,000USD | -1,250,868,000USD | — |
| Change To Liabilities | — | — | — | -943,000USD | 636,000USD | 996,000USD | 874,000USD | 137,000USD |
| Change To Inventory | — | — | — | — | 14,357,000USD | -134,000USD | — | — |
| Sale Purchase Of Stock | — | — | — | — | — | — | 1,820,000USD | 524,266,870USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.