marketcaparena

BCPC

BALCHEM CORP

Company overview

Market capitalization
$5.38B
Employees
1,368
Latest publication
2026-09-29
About BALCHEM CORP

Balchem Corporation develops, manufactures, and distributes specialty performance ingredients and products for the nutritional, food, pharmaceutical, animal health, medical device sterilization, plant nutrition, and industrial markets worldwide. It operates through three segments: Human Nutrition and Health, Animal Nutrition and Health, and Specialty Products. The Human Nutrition & Health segment supplies ingredients in the food and beverage industry. Its products include spray dried and emulsified powders, extrusion and agglomeration, blended lipid systems, liquid flavor delivery systems, juice and dairy bases, chocolate systems, and cereal systems, as well as ice cream bases and variegates. This segment offers specialty vitamin K2; microencapsulation solutions for various applications; and human grade choline nutrients and mineral amino acid chelated products for nutrition and health applications. The Animal Nutrition & Health segment provides microencapsulated products to enhance health and milk production and delivering nutrient supplements in ruminant animals; chelation technology, which offers enhanced nutrient absorption for various species of production and companion animals; methylsulfonylmethane; and choline chloride, a nutrient for monogastric animal health. The Specialty Products segment distributes ethylene oxide and ammonia primarily for use in the health care industry; and single use canisters for sterilizing re-usable devices. This segment also markets and sells propylene oxide, a fumigant to aid in the control of insects and microbiological spoilage, as well as to reduce bacterial and mold contamination in shell and processed nut meats, processed spices, cacao beans, cocoa powder, raisins, figs, and prunes; and chelated minerals for high value crops. It sells its products through sales force, independent distributors, and sales agents. The company was incorporated in 1967 and is headquartered in Montvale, New Jersey.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue283,997,000USD270,709,000USD263,617,000USD267,558,000USD255,467,000USD250,519,000USD240,004,000USD239,940,000USD
Cost Of Revenue180,314,000USD169,625,000USD169,718,000USD172,105,000USD162,354,000USD162,351,000USD153,667,000USD154,579,000USD
Gross Profit103,683,000USD101,084,000USD93,899,000USD95,453,000USD93,113,000USD88,168,000USD86,337,000USD85,361,000USD
Research Development4,534,000USD5,881,000USD5,052,000USD9,324,000USD4,662,000USD4,662,000USD4,510,000USD4,329,000USD
Selling General Administrative18,791,000USD18,481,000USD1,129,000USD33,147,000USD18,071,000USD15,076,000USD16,668,000USD17,483,000USD
General And Administrative Expenses18,791,000USD———————
Total Operating Expenses44,462,000USD45,458,000USD33,830,000USD40,874,000USD41,671,000USD37,153,000USD38,893,000USD37,369,000USD
Operating Income59,221,000USD55,626,000USD60,069,000USD54,579,000USD51,442,000USD51,015,000USD47,444,000USD47,992,000USD
Total Other Income Expense Net-1,440,000USD-3,104,000USD-10,034,000USD-2,535,000USD-2,431,000USD-3,075,000USD-2,960,000USD-4,099,000USD
Income Before Tax57,781,000USD52,522,000USD50,035,000USD52,044,000USD49,011,000USD47,940,000USD44,484,000USD43,893,000USD
Income Tax Expense13,166,000USD12,237,000USD10,810,000USD11,755,000USD10,733,000USD10,887,000USD10,901,000USD10,056,000USD
Net Income44,615,000USD40,285,000USD39,225,000USD40,289,000USD38,278,000USD37,053,000USD33,583,000USD33,837,000USD
Selling And Marketing Expenses—21,096,000USD2,922,000USD—19,300,000USD16,926,000USD17,118,000USD15,557,000USD
Interest Expense—3,104,000USD2,178,000USD2,351,000USD2,766,000USD2,924,000USD2,819,000USD4,071,000USD
Net Interest Income—-2,213,000USD-1,900,000USD-2,629,000USD-2,766,000USD-2,924,000USD-2,819,000USD-4,071,000USD
Tax Provision—12,237,000USD10,810,000USD11,755,000USD10,733,000USD10,887,000USD10,901,000USD10,056,000USD
Net Income From Continuing Ops—40,285,000USD39,225,000USD40,289,000USD38,278,000USD37,053,000USD33,583,000USD33,837,000USD
Ebit—54,735,000USD52,213,000USD54,395,000USD51,777,000USD50,864,000USD47,303,000USD47,964,000USD
Ebitda—67,226,000USD63,436,000USD76,812,000USD63,180,000USD61,878,000USD58,199,000USD58,867,000USD
Depreciation And Amortization—12,491,000USD11,223,000USD22,417,000USD11,403,000USD11,014,000USD10,896,000USD10,903,000USD
Reconciled Depreciation—12,491,000USD11,721,000USD11,552,000USD11,403,000USD11,014,000USD10,896,000USD10,903,000USD
Unclassified Operating Expenses——24,727,000USD-1,597,000USD————
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue1,037,161,000USD953,684,000USD922,439,000USD942,358,000USD799,023,000USD703,644,000USD643,705,000USD643,679,000USD
Cost Of Revenue666,528,000USD617,478,000USD620,383,000USD661,907,000USD555,849,000USD479,747,000USD432,338,000USD439,427,000USD
Gross Profit370,633,000USD336,206,000USD302,056,000USD280,451,000USD243,174,000USD223,897,000USD211,367,000USD204,252,000USD
Research Development18,510,000USD16,793,000USD15,049,000USD12,191,000USD13,524,000USD10,332,000USD11,377,000USD11,592,000USD
Selling General Administrative67,423,000USD67,588,000USD55,734,000USD55,665,000USD41,735,000USD43,788,000USD36,505,000USD27,690,000USD
Unclassified Operating Expenses66,368,000USD—72,080,000USD—————
Total Operating Expenses152,301,000USD153,297,000USD142,863,000USD135,265,000USD115,672,000USD112,750,000USD108,814,000USD96,501,000USD
Operating Income218,332,000USD182,909,000USD159,193,000USD145,186,000USD127,502,000USD111,147,000USD102,553,000USD107,100,000USD
Interest Expense10,219,000USD16,528,000USD22,613,000USD10,268,000USD2,456,000USD4,439,000USD5,959,000USD7,611,000USD
Net Interest Income-10,219,000USD-16,528,000USD-22,613,000USD-10,268,000USD-2,456,000USD-4,439,000USD-5,959,000USD-7,611,000USD
Income Before Tax199,030,000USD166,453,000USD137,261,000USD133,749,000USD125,233,000USD106,417,000USD96,478,000USD99,030,000USD
Income Tax Expense44,185,000USD37,978,000USD28,718,000USD28,382,000USD29,129,000USD21,794,000USD16,807,000USD20,457,000USD
Tax Provision44,185,000USD37,978,000USD28,718,000USD28,382,000USD29,129,000USD21,794,000USD16,807,000USD20,457,000USD
Net Income154,845,000USD128,475,000USD108,543,000USD105,367,000USD96,104,000USD84,623,000USD79,671,000USD78,573,000USD
Net Income From Continuing Ops154,845,000USD128,475,000USD108,543,000USD105,367,000USD96,104,000USD84,623,000USD79,671,000USD78,573,000USD
Ebit209,249,000USD182,981,000USD159,874,000USD144,017,000USD127,689,000USD110,856,000USD102,437,000USD106,641,000USD
Ebitda254,441,000USD230,954,000USD214,809,000USD195,865,000USD176,568,000USD162,137,000USD148,299,000USD151,307,000USD
Depreciation And Amortization45,192,000USD47,973,000USD54,935,000USD51,848,000USD48,879,000USD51,281,000USD45,862,000USD44,666,000USD
Reconciled Depreciation45,690,000USD47,973,000USD54,935,000USD51,848,000USD48,879,000USD51,281,000USD45,862,000USD44,666,000USD
Total Other Income Expense Net-19,302,000USD-16,456,000USD-21,932,000USD-11,437,000USD-2,269,000USD-4,730,000USD-6,075,000USD-8,070,000USD
Selling And Marketing Expenses—68,916,000USD—67,409,000USD60,413,000USD58,630,000USD60,932,000USD57,219,000USD
Non Operating Income Net Other———-1,169,000USD187,000USD-291,000USD-116,000USD-1,110,000USD
Net Income Applicable To Common Shares———105,367,000USD96,104,000USD84,623,000USD79,671,000USD78,573,000USD
Interest Income——————5,571,000USD7,405,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets1,687,004,000USD1,693,742,000USD1,707,559,000USD1,661,031,000USD1,678,247,000USD1,617,555,000USD1,575,371,000USD1,596,944,000USD
Cash And Equivalents63,174,000USD———————
Total Current Assets388,424,000USD388,941,000USD365,614,000USD343,715,000USD364,855,000USD340,239,000USD313,770,000USD325,988,000USD
Other Current Assets5,331,000USD15,093,000USD15,999,000USD14,645,000USD15,296,000USD14,965,000USD13,791,000USD13,247,000USD
Other Non Current Assets19,306,000USD———————
Total Liabilities384,626,000USD———————
Total Current Liabilities145,755,000USD152,540,000USD176,384,000USD126,369,000USD138,137,000USD139,555,000USD157,685,000USD109,439,000USD
Other Current Liabilities51,791,000USD———————
Total Stockholder Equity1,302,378,000USD1,285,116,000USD1,257,413,000USD1,297,864,000USD1,267,913,000USD1,208,701,000USD1,149,913,000USD1,177,226,000USD
Total Equity Including Noncontrolling Interest1,302,378,000USD———————
Net Receivables148,973,000USD154,232,000USD143,596,000USD131,542,000USD135,982,000USD130,447,000USD119,662,000USD120,537,000USD
Inventory161,551,000USD146,743,000USD131,449,000USD132,435,000USD148,150,000USD144,926,000USD130,802,000USD118,510,000USD
Property Plant Equipment Net317,405,000USD318,200,000USD322,840,000USD315,331,000USD307,369,000USD301,029,000USD299,204,000USD294,759,000USD
Goodwill808,809,000USD———————
Intangible Assets27,915,000USD156,462,000USD163,289,000USD167,459,000USD171,865,000USD165,965,000USD165,050,000USD177,525,000USD
Accounts Payable70,451,000USD70,729,000USD60,425,000USD46,979,000USD67,864,000USD65,975,000USD54,745,000USD46,461,000USD
Short Term Debt3,172,000USD3,651,000USD3,819,000USD4,145,000USD3,871,000USD3,923,000USD3,328,000USD3,403,000USD
Common Stock2,132,000USD2,143,000USD2,139,000USD2,160,000USD2,165,000USD2,175,000USD2,170,000USD2,169,000USD
Retained Earnings1,206,296,000USD1,161,681,000USD1,121,396,000USD1,113,113,000USD1,072,824,000USD1,034,546,000USD997,493,000USD992,380,000USD
Accumulated Other Comprehensive Income27,209,000USD31,749,000USD41,547,000USD41,596,000USD41,512,000USD-2,263,000USD-23,747,000USD14,503,000USD
Total Liab—408,626,000USD450,146,000USD363,167,000USD410,334,000USD408,854,000USD425,458,000USD419,718,000USD
Other Current Liab—78,160,000USD112,140,000USD75,245,000USD66,402,000USD55,929,000USD95,146,000USD57,620,000USD
Capital Stock—2,143,000USD2,139,000USD2,160,000USD2,165,000USD2,175,000USD2,170,000USD2,169,000USD
Good Will—811,452,000USD816,375,000USD816,494,000USD816,391,000USD793,087,000USD780,030,000USD781,109,000USD
Cash—72,873,000USD74,570,000USD65,093,000USD65,427,000USD49,901,000USD49,515,000USD73,694,000USD
Cash And Short Term Investments—72,873,000USD74,570,000USD65,093,000USD65,427,000USD49,901,000USD49,515,000USD73,694,000USD
Net Debt—111,841,000USD117,441,000USD106,905,000USD142,250,000USD158,165,000USD158,529,000USD171,596,000USD
Short Long Term Debt Total—184,714,000USD192,011,000USD171,998,000USD207,677,000USD208,066,000USD208,044,000USD245,290,000USD
Long Term Debt—169,000,000USD164,000,000USD154,000,000USD190,000,000USD190,000,000USD190,000,000USD227,000,000USD
Property Plant Equipment Gross—581,983,000USD580,566,000USD566,774,000USD551,800,000USD537,762,000USD528,203,000USD520,016,000USD
Common Stock Shares Outstanding—32,284,000shares32,320,000shares32,702,000shares32,744,000shares32,807,000shares32,548,000shares32,783,000shares
Non Current Assets Total—1,304,801,000USD1,341,945,000USD1,317,316,000USD1,313,392,000USD1,277,316,000USD1,261,601,000USD1,270,956,000USD
Non Current Liabilities Total—256,086,000USD273,762,000USD236,798,000USD272,197,000USD269,299,000USD267,773,000USD310,279,000USD
Non Current Liabilities Other—21,647,000USD21,444,000USD21,343,000USD20,618,000USD19,939,000USD19,335,000USD17,932,000USD
Non Currrent Assets Other—15,052,000USD14,417,000USD14,400,000USD14,051,000USD13,471,000USD13,461,000USD13,741,000USD
Net Working Capital—236,401,000USD189,230,000USD217,346,000USD226,718,000USD200,684,000USD156,085,000USD216,549,000USD
Unclassified Non Current Liabilities—65,439,000USD88,318,000USD61,455,000USD61,579,000USD59,360,000USD58,438,000USD65,347,000USD
Unclassified Equity—87,400,000USD90,192,000USD138,835,000USD149,247,000USD172,068,000USD171,827,000USD166,005,000USD
Unclassified Non Current Assets——25,024,000USD—————
Unclassified Current Liabilities—————13,728,000USD4,466,000USD1,955,000USD
Current Deferred Revenue——————-43,750,000USD-46,461,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets1,707,559,000USD1,575,371,000USD1,597,211,000USD1,624,512,000USD1,199,325,000USD1,165,843,000USD1,155,682,000USD981,355,000USD
Intangible Assets163,289,000USD165,050,000USD191,212,000USD213,295,000USD94,665,000USD121,660,000USD143,924,000USD105,985,000USD
Other Current Assets15,999,000USD13,791,000USD14,990,000USD17,997,000USD10,527,000USD13,483,000USD11,937,000USD5,314,000USD
Total Liab450,146,000USD425,458,000USD543,227,000USD686,228,000USD322,310,000USD337,610,000USD412,015,000USD289,737,000USD
Total Stockholder Equity1,257,413,000USD1,149,913,000USD1,053,984,000USD938,284,000USD877,015,000USD828,233,000USD743,667,000USD691,618,000USD
Other Current Liab108,228,000USD95,146,000USD83,800,000USD76,418,000USD85,198,000USD68,349,000USD52,516,000USD48,267,000USD
Common Stock2,139,000USD2,170,000USD2,152,000USD2,145,000USD2,154,000USD2,164,000USD2,161,000USD2,151,000USD
Capital Stock2,139,000USD2,170,000USD2,152,000USD2,145,000USD2,154,000USD2,164,000USD2,161,000USD2,151,000USD
Retained Earnings1,121,396,000USD997,493,000USD897,488,000USD814,487,000USD732,138,000USD656,740,000USD590,921,000USD528,027,000USD
Good Will816,375,000USD780,030,000USD778,907,000USD769,509,000USD523,949,000USD529,463,000USD523,998,000USD447,995,000USD
Cash74,570,000USD49,515,000USD64,447,000USD66,560,000USD103,239,000USD84,571,000USD65,672,000USD54,268,000USD
Cash And Short Term Investments74,570,000USD49,515,000USD64,447,000USD66,560,000USD103,239,000USD84,571,000USD65,672,000USD54,268,000USD
Total Current Assets365,614,000USD313,770,000USD314,242,000USD335,803,000USD322,232,000USD266,888,000USD254,946,000USD226,314,000USD
Total Current Liabilities176,384,000USD157,685,000USD148,491,000USD140,042,000USD143,802,000USD94,428,000USD92,258,000USD82,056,000USD
Net Debt117,441,000USD158,529,000USD265,887,000USD394,050,000USD5,330,000USD78,998,000USD182,897,000USD101,732,000USD
Short Term Debt3,819,000USD3,328,000USD4,221,000USD4,022,000USD2,361,000USD2,337,000USD2,475,000USD—
Short Long Term Debt Total192,011,000USD208,044,000USD330,334,000USD460,610,000USD124,642,000USD176,423,000USD258,871,000USD156,000,000USD
Long Term Debt164,000,000USD190,000,000USD309,569,000USD440,569,000USD108,569,000USD174,086,000USD256,396,000USD163,372,000USD
Net Receivables143,596,000USD119,662,000USD125,284,000USD131,578,000USD117,408,000USD98,214,000USD93,444,000USD99,545,000USD
Inventory131,449,000USD130,802,000USD109,521,000USD119,668,000USD91,058,000USD70,620,000USD83,893,000USD67,187,000USD
Accounts Payable60,425,000USD54,745,000USD55,503,000USD57,322,000USD56,243,000USD23,742,000USD37,267,000USD33,789,000USD
Property Plant Equipment Net322,840,000USD299,204,000USD295,903,000USD290,787,000USD246,805,000USD236,506,000USD224,197,000USD194,339,000USD
Property Plant Equipment Gross580,566,000USD528,203,000USD508,699,000USD290,787,000USD246,805,000USD236,506,000USD224,197,000USD194,339,000USD
Accumulated Other Comprehensive Income41,547,000USD-23,747,000USD8,691,000USD-7,154,000USD-4,993,000USD4,173,000USD-5,564,000USD-3,602,000USD
Common Stock Shares Outstanding32,604,000shares32,718,000shares32,448,000shares32,393,000shares32,671,999shares32,503,000shares32,505,000shares32,445,000shares
Non Current Assets Total1,341,945,000USD1,261,601,000USD1,282,969,000USD1,288,709,000USD877,093,000USD898,955,000USD900,736,000USD755,041,000USD
Non Current Liabilities Total273,762,000USD267,773,000USD394,736,000USD546,186,000USD178,508,000USD243,182,000USD319,757,000USD207,681,000USD
Non Current Liabilities Other21,444,000USD19,335,000USD16,577,000USD26,814,000USD20,826,000USD6,079,000USD4,827,000USD7,372,000USD
Non Currrent Assets Other14,417,000USD13,461,000USD12,871,000USD-51,961,000USD11,674,000USD11,326,000USD8,617,000USD-42,489,000USD
Net Working Capital189,230,000USD156,085,000USD165,751,000USD195,761,000USD178,430,000USD172,460,000USD162,688,000USD144,258,000USD
Unclassified Non Current Assets25,024,000USD———-11,674,000USD-19,736,000USD——
Unclassified Current Liabilities3,912,000USD4,466,000USD-25,717,000USD2,280,000USD————
Unclassified Non Current Liabilities88,318,000USD58,438,000USD68,590,000USD-73,579,000USD-67,281,000USD-56,297,000USD-64,590,000USD-59,053,000USD
Unclassified Equity90,192,000USD171,827,000USD143,501,000USD126,661,000USD145,562,000USD170,865,000USD172,057,000USD162,947,000USD
Current Deferred Revenue—-3,328,000USD30,684,000USD—————
Deferred Long Term Liab———62,784,000USD46,455,000USD51,359,000USD58,534,000USD44,309,000USD
Other Liab———89,598,000USD69,939,000USD67,955,000USD64,590,000USD51,681,000USD
Other Assets———10,823,000USD11,674,000USD19,736,000USD4,104,000USD1,820,000USD
Short Term Investments———1,406,000USD————
Net Tangible Assets———168,775,000USD258,401,000USD298,770,000USD75,745,000USD137,638,000USD
Treasury Stock—————-7,873,000USD-18,069,000USD-56,000USD
Long Term Investments——————4,513,000USD4,902,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation24,711,000USD
Stock Based Compensation11,277,000USD
Deferred Income Tax-354,000USD
Change To Account Receivables-6,452,000USD
Change To Inventory-31,434,000USD
Change To Liabilities4,823,000USD
Change In Working Capital-35,960,000USD
Operating Cash Flow86,772,000USD
Other Investing Activities0USD
Unclassified Investing Cash Flow-17,226,000USD
Investing Cash Flow-17,226,000USD
Net Debt Issuance-102,000USD
Net Common Stock Issuance-44,484,000USD
Common Dividends Paid-30,772,000USD
Unclassified Financing Cash Flow-4,258,000USD
Financing Cash Flow-79,616,000USD
Effect Of Forex Changes On Cash-1,326,000USD
Change In Cash-11,396,000USD
End Cash Flow63,174,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income40,285,000USD39,225,000USD40,289,000USD38,278,000USD37,053,000USD33,583,000USD33,837,000USD32,069,000USD
Depreciation12,491,000USD11,721,000USD11,552,000USD11,403,000USD11,014,000USD10,896,000USD10,903,000USD12,506,000USD
Stock Based Compensation5,356,000USD3,759,000USD4,650,000USD5,838,000USD3,810,000USD3,888,000USD4,151,000USD3,886,000USD
Other Non Cash Items1,157,000USD3,373,000USD18,278,000USD-23,697,000USD10,000USD876,000USD886,000USD657,000USD
Change To Account Receivables-11,409,000USD8,900,000USD-8,900,000USD10,069,000USD-10,069,000USD362,000USD4,012,000USD16,218,000USD
Change To Inventory-16,216,000USD-2,622,000USD2,622,000USD12,897,000USD-12,897,000USD-14,053,000USD-393,000USD-6,887,000USD
Change In Working Capital-19,041,000USD9,321,000USD-9,321,000USD15,315,000USD-15,315,000USD7,935,000USD2,327,000USD-3,312,000USD
Total Cash From Operating Activities40,061,000USD67,275,000USD65,572,000USD47,252,000USD36,457,000USD52,317,000USD51,302,000USD44,992,000USD
Capital Expenditures-6,252,000USD-16,214,000USD-14,903,000USD-6,813,000USD-5,559,000USD-12,725,000USD-9,148,000USD-6,878,000USD
Free Cash Flow33,809,000USD51,061,000USD50,669,000USD40,439,000USD30,898,000USD39,592,000USD42,154,000USD38,114,000USD
Total Cashflows From Investing Activities-6,292,000USD-16,416,000USD-14,942,000USD-6,621,000USD-5,912,000USD-36,959,000USD-9,181,000USD-6,857,000USD
Net Borrowings4,949,000USD9,951,000USD-36,048,000USD-48,000USD-49,000USD-37,047,000USD-39,627,000USD—
Total Cash From Financing Activities-34,783,000USD-41,248,000USD-50,833,000USD-28,760,000USD-31,969,000USD-35,213,000USD-34,392,000USD-34,187,000USD
Dividends Paid-30,769,000USD-11,000USD-11,000USD-2,000USD-28,263,000USD-4,000USD-4,000USD-13,000USD
Sale Purchase Of Stock-15,690,000USD-53,628,000USD-15,419,000USD-33,264,000USD-5,325,000USD-306,000USD-163,000USD-11,000USD
Change In Cash-1,697,000USD9,477,000USD-334,000USD15,526,000USD386,000USD-24,179,000USD9,956,000USD3,389,000USD
Begin Period Cash Flow74,570,000USD65,093,000USD65,427,000USD49,901,000USD49,515,000USD73,694,000USD63,738,000USD60,349,000USD
End Period Cash Flow72,873,000USD74,570,000USD65,093,000USD65,427,000USD49,901,000USD49,515,000USD73,694,000USD63,738,000USD
Other Cashflows From Investing Activities2,000USD-43,835,000USD267,000USD-6,621,000USD-5,589,000USD169,000USD-80,000USD59,000USD
Unclassified Financing Cash Flow6,727,000USD20,947,000USD—————-35,054,000USD
Other Cashflows From Financing Activities—-18,507,000USD-48,000USD4,554,000USD1,668,000USD2,144,000USD5,402,000USD891,000USD
Unclassified Investing Cash Flow—43,633,000USD14,636,000USD13,434,000USD11,148,000USD12,556,000USD9,228,000USD6,819,000USD
Investments——-14,942,000USD-6,621,000USD-5,912,000USD-36,959,000USD-9,181,000USD-6,857,000USD
Unclassified Operating Cash Flow—————-4,861,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income154,845,000USD128,475,000USD108,543,000USD105,367,000USD96,104,000USD84,623,000USD79,671,000USD78,573,000USD
Depreciation45,690,000USD47,973,000USD54,935,000USD51,848,000USD48,879,000USD51,281,000USD45,862,000USD44,666,000USD
Stock Based Compensation18,057,000USD16,675,000USD16,052,000USD13,224,000USD10,802,000USD8,303,000USD7,596,000USD6,413,000USD
Other Non Cash Items-835,000USD1,772,000USD-4,965,000USD1,681,000USD-257,000USD2,381,000USD-146,000USD-1,541,000USD
Change To Account Receivables-20,853,000USD5,582,000USD6,969,000USD-3,618,000USD-20,700,000USD-3,599,000USD11,623,000USD-7,773,000USD
Change To Inventory3,635,000USD-22,791,000USD10,530,000USD-7,804,000USD-21,023,000USD13,923,000USD-11,401,000USD-6,016,000USD
Change In Working Capital-7,463,000USD-6,117,000USD20,010,000USD-25,222,000USD10,930,000USD8,533,000USD-4,959,000USD-4,011,000USD
Total Cash From Operating Activities216,556,000USD181,999,000USD183,761,000USD138,536,000USD160,514,000USD150,494,000USD124,461,000USD118,697,000USD
Capital Expenditures-43,489,000USD-35,661,000USD-37,892,000USD-50,290,000USD-37,449,000USD-33,828,000USD-28,413,000USD-19,723,000USD
Free Cash Flow173,067,000USD146,338,000USD145,869,000USD88,246,000USD123,065,000USD116,666,000USD96,048,000USD98,974,000USD
Investments0USD-59,736,000USD-37,437,000USD-150,000USD-35,300,000USD-850,000USD-1,000,000USD-31,991,000USD
Total Cashflows From Investing Activities-43,891,000USD-59,736,000USD-34,813,000USD-416,014,000USD-35,300,000USD-34,591,000USD-156,225,000USD-31,991,000USD
Net Borrowings-26,194,000USD-119,785,000USD-131,222,000USD299,780,000USD-55,159,000USD-85,000,000USD75,002,000USD-64,893,000USD
Total Cash From Financing Activities-152,810,000USD-133,815,000USD-153,321,000USD246,679,000USD-102,178,000USD-101,164,000USD43,385,000USD-71,447,000USD
Dividends Paid-28,287,000USD-25,576,000USD-22,872,000USD-20,713,000USD-18,723,000USD-16,705,000USD-15,135,000USD-13,432,000USD
Sale Purchase Of Stock-107,636,000USD-5,682,000USD-4,469,000USD-35,423,000USD-35,239,000USD-13,463,000USD-21,321,000USD-1,394,000USD
Change In Cash25,055,000USD-14,932,000USD-2,113,000USD-36,679,000USD18,668,000USD18,899,000USD11,404,000USD13,852,000USD
Begin Period Cash Flow49,515,000USD64,447,000USD66,560,000USD103,239,000USD84,571,000USD65,672,000USD54,268,000USD40,416,000USD
End Period Cash Flow74,570,000USD49,515,000USD64,447,000USD66,560,000USD103,239,000USD84,571,000USD65,672,000USD54,268,000USD
Other Cashflows From Investing Activities-43,568,000USD89,000USD1,881,000USD-415,864,000USD2,149,000USD-33,741,000USD-155,225,000USD5,131,000USD
Other Cashflows From Financing Activities-16,887,000USD17,228,000USD5,242,000USD436,980,000USD11,943,000USD24,155,000USD173,408,000USD6,898,000USD
Unclassified Operating Cash Flow6,262,000USD-6,779,000USD-10,814,000USD-8,362,000USD-5,944,000USD-4,627,000USD-3,563,000USD-5,403,000USD
Unclassified Investing Cash Flow43,166,000USD35,572,000USD38,635,000USD50,290,000USD35,300,000USD33,828,000USD28,413,000USD14,592,000USD
Unclassified Financing Cash Flow26,194,000USD——-433,945,000USD-5,000,000USD-10,151,000USD-168,569,000USD1,374,000USD
Change To Liabilities———-15,247,000USD51,854,000USD867,000USD-4,530,000USD7,109,000USD
Cash And Cash Equivalents Changes———-30,799,000USD23,036,000USD14,739,000USD11,621,000USD13,852,000USD
Exchange Rate Changes———————-1,407,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30GeographyInternational78,804,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyUnited States205,193,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductProduct Sales283,363,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductRoyalty634,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentAnimal Nutrition And Health64,454,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentHuman Nutrition And Health176,894,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentOther2,138,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentSpecialty Products40,511,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyInternational73,327,000USD0000009326-26-000018
Q1 2026Quarterly · 2026-03-31GeographyUnited States197,382,000USD0000009326-26-000018
Q1 2026Quarterly · 2026-03-31ProductProduct Sales270,216,000USD0000009326-26-000018
Q1 2026Quarterly · 2026-03-31ProductRoyalty493,000USD0000009326-26-000018
Q1 2026Quarterly · 2026-03-31SegmentAnimal Nutrition And Health62,189,000USD0000009326-26-000018
Q1 2026Quarterly · 2026-03-31SegmentHuman Nutrition And Health171,628,000USD0000009326-26-000018
Q1 2026Quarterly · 2026-03-31SegmentOther2,165,000USD0000009326-26-000018
Q1 2026Quarterly · 2026-03-31SegmentSpecialty Products34,727,000USD0000009326-26-000018
Q4 2025Quarterly · 2025-12-31GeographyInternational74,661,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyUnited States188,956,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductProduct Sales263,092,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductRoyalty525,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentAnimal Nutrition And Health61,171,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentHuman Nutrition And Health166,069,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentOther1,544,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentSpecialty Products34,833,000USDLegacy provider
FY 2025Yearly · 2025-12-31GeographyInternational277,713,000USD0000009326-26-000007
FY 2025Yearly · 2025-12-31GeographyUnited States759,448,000USD0000009326-26-000007
FY 2025Yearly · 2025-12-31ProductProduct Sales1,035,272,000USD0000009326-26-000007
FY 2025Yearly · 2025-12-31ProductRoyalty1,889,000USD0000009326-26-000007
FY 2025Yearly · 2025-12-31SegmentAnimal Nutrition And Health230,852,000USD0000009326-26-000007
FY 2025Yearly · 2025-12-31SegmentHuman Nutrition And Health659,387,000USD0000009326-26-000007
FY 2025Yearly · 2025-12-31SegmentOther5,946,000USD0000009326-26-000007
FY 2025Yearly · 2025-12-31SegmentSpecialty Products140,976,000USD0000009326-26-000007
Q3 2025Quarterly · 2025-09-30GeographyInternational69,494,000USD0000009326-25-000022
Q3 2025Quarterly · 2025-09-30GeographyUnited States198,064,000USD0000009326-25-000022
Q3 2025Quarterly · 2025-09-30ProductProduct Sales267,078,000USD0000009326-25-000022
Q3 2025Quarterly · 2025-09-30ProductRoyalty480,000USD0000009326-25-000022
Q3 2025Quarterly · 2025-09-30SegmentAnimal Nutrition And Health56,376,000USD0000009326-25-000022
Q3 2025Quarterly · 2025-09-30SegmentHuman Nutrition And Health174,088,000USD0000009326-25-000022
Q3 2025Quarterly · 2025-09-30SegmentOther1,411,000USD0000009326-25-000022
Q3 2025Quarterly · 2025-09-30SegmentSpecialty Products35,683,000USD0000009326-25-000022
Q2 2025Quarterly · 2025-06-30GeographyInternational68,761,000USD0000009326-25-000014
Q2 2025Quarterly · 2025-06-30GeographyUnited States186,706,000USD0000009326-25-000014
Q2 2025Quarterly · 2025-06-30ProductProduct Sales255,041,000USD0000009326-25-000014
Q2 2025Quarterly · 2025-06-30ProductRoyalty426,000USD0000009326-25-000014
Q2 2025Quarterly · 2025-06-30SegmentAnimal Nutrition And Health56,028,000USD0000009326-25-000014
Q2 2025Quarterly · 2025-06-30SegmentHuman Nutrition And Health160,773,000USD0000009326-25-000014
Q2 2025Quarterly · 2025-06-30SegmentOther1,481,000USD0000009326-25-000014
Q2 2025Quarterly · 2025-06-30SegmentSpecialty Products37,185,000USD0000009326-25-000014
Q1 2025Quarterly · 2025-03-31GeographyInternational64,797,000USD0000009326-26-000018
Q1 2025Quarterly · 2025-03-31GeographyUnited States185,722,000USD0000009326-26-000018
Q1 2025Quarterly · 2025-03-31ProductProduct Sales250,061,000USD0000009326-26-000018
Q1 2025Quarterly · 2025-03-31ProductRoyalty458,000USD0000009326-26-000018
Q1 2025Quarterly · 2025-03-31SegmentAnimal Nutrition And Health57,277,000USD0000009326-26-000018
Q1 2025Quarterly · 2025-03-31SegmentHuman Nutrition And Health158,457,000USD0000009326-26-000018
Q1 2025Quarterly · 2025-03-31SegmentOther1,510,000USD0000009326-26-000018
Q1 2025Quarterly · 2025-03-31SegmentSpecialty Products33,275,000USD0000009326-26-000018
Q4 2024Quarterly · 2024-12-31GeographyInternational58,472,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyUnited States181,532,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductProduct Sales239,573,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductRoyalty431,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentAnimal Nutrition And Health58,326,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentHuman Nutrition And Health147,303,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentOther1,524,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentSpecialty Products32,851,000USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyInternational230,384,000USD0000009326-26-000007
FY 2024Yearly · 2024-12-31GeographyUnited States723,300,000USD0000009326-26-000007
FY 2024Yearly · 2024-12-31ProductProduct Sales951,947,000USD0000009326-26-000007
FY 2024Yearly · 2024-12-31ProductRoyalty1,737,000USD0000009326-26-000007
FY 2024Yearly · 2024-12-31SegmentAnimal Nutrition And Health214,710,000USD0000009326-26-000007
FY 2024Yearly · 2024-12-31SegmentHuman Nutrition And Health600,258,000USD0000009326-26-000007
FY 2024Yearly · 2024-12-31SegmentOther5,967,000USD0000009326-26-000007
FY 2024Yearly · 2024-12-31SegmentSpecialty Products132,749,000USD0000009326-26-000007
Q3 2024Quarterly · 2024-09-30GeographyInternational57,950,000USD0000009326-25-000022
Q3 2024Quarterly · 2024-09-30GeographyUnited States181,990,000USD0000009326-25-000022
Q3 2024Quarterly · 2024-09-30ProductProduct Sales239,522,000USD0000009326-25-000022
Q3 2024Quarterly · 2024-09-30ProductRoyalty418,000USD0000009326-25-000022
Q3 2024Quarterly · 2024-09-30SegmentAnimal Nutrition And Health52,906,000USD0000009326-25-000022
Q3 2024Quarterly · 2024-09-30SegmentHuman Nutrition And Health152,283,000USD0000009326-25-000022
Q3 2024Quarterly · 2024-09-30SegmentOther1,560,000USD0000009326-25-000022
Q3 2024Quarterly · 2024-09-30SegmentSpecialty Products33,191,000USD0000009326-25-000022
FY 2023Yearly · 2023-12-31GeographyInternational232,838,000USD0000009326-26-000007
FY 2023Yearly · 2023-12-31GeographyUnited States689,601,000USD0000009326-26-000007
FY 2023Yearly · 2023-12-31ProductProduct Sales919,951,000USD0000009326-26-000007
FY 2023Yearly · 2023-12-31ProductRoyalty2,488,000USD0000009326-26-000007
FY 2023Yearly · 2023-12-31SegmentAnimal Nutrition And Health238,326,000USD0000009326-26-000007
FY 2023Yearly · 2023-12-31SegmentHuman Nutrition And Health550,751,000USD0000009326-26-000007
FY 2023Yearly · 2023-12-31SegmentOther7,397,000USD0000009326-26-000007
FY 2023Yearly · 2023-12-31SegmentSpecialty Products125,965,000USD0000009326-26-000007
FY 2022Yearly · 2022-12-31GeographyInternational260,120,000USD0001628280-25-007202
FY 2022Yearly · 2022-12-31GeographyUnited States682,238,000USD0001628280-25-007202
FY 2022Yearly · 2022-12-31ProductBill And Hold0USD0001628280-23-005074
FY 2022Yearly · 2022-12-31ProductCo Manufacturing40,621,000USD0001628280-23-005074
FY 2022Yearly · 2022-12-31ProductConsignment4,227,000USD0001628280-23-005074
FY 2022Yearly · 2022-12-31ProductProduct Sales894,318,000USD0001628280-23-005074
FY 2022Yearly · 2022-12-31ProductRoyalty3,192,000USD0001628280-23-005074
FY 2022Yearly · 2022-12-31SegmentAnimal Nutrition And Health262,297,000USD0001628280-25-007202
FY 2022Yearly · 2022-12-31SegmentHuman Nutrition And Health527,131,000USD0001628280-25-007202
FY 2022Yearly · 2022-12-31SegmentOther21,492,000USD0001628280-25-007202
FY 2022Yearly · 2022-12-31SegmentSpecialty Products131,438,000USD0001628280-25-007202
FY 2021Yearly · 2021-12-31GeographyInternational214,362,000USD0001628280-24-005397

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.