BCIC
BCP Investment Corp
Company overview
- Market capitalization
- $84.02M
- Employees
- —
- Latest publication
- 2026-09-29
About BCP Investment Corp
BCP Investment Corp. is a business development company specializing in investments in unitranche loans (including last out), first lien loans, second lien loans, subordinated debt, equity co-investment, mezzanine, buyout in middle market companies. It also makes acquisitions in businesses complementary to the firm's business. The fund primarily invests in healthcare, cargo transport, manufacturing, industrial & environmental services, logistics & distribution, media & telecommunications, real estate, education, automotive, agriculture, aerospace/defense, packaging, electronics, finance, non-durable consumer, consumer products, business services, utilities, insurance, and food and beverage sectors. The fund typically invests $1 million to $20 million in its portfolio companies. The fund provides senior secured term loans from $2 million to $20 million maturing in five to seven years; second lien term loans from $5 million to $15 million maturing in six to eight years; senior unsecured loans $5 million to $23 million maturing in six to eight years; mezzanine loans from $5 million to $15 million maturing in seven to ten years; and equity investments from $1 to $5 million. The fund targets the companies with EBITDA between $5 million and $25 million. While investing in debt securities, it invests in those middle market firms with EBITDA between $10 million and $50 million and/or total debt between $25 million and $150 million. The fund invests in minority, and majority or control equity positions alongside its private equity sponsor partners.
Financial statements
Income Quarterly
| Metric | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q1 20252025-03-31 · USD | Q1 20242024-03-31 · USD | Q4 20232023-12-31 · USD | Q3 20232023-09-30 · USD | Q1 20232023-03-31 · USD | Q4 20222022-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 14,719,000USD | 28,910,000USD | 5,656,000USD | 11,577,000USD | 15,120,000USD | 15,283,000USD | 7,521,000USD | -4,683,000USD |
| Cost Of Revenue | 2,529,000USD | 5,514,000USD | 4,298,000USD | 5,725,000USD | 6,259,000USD | 6,343,000USD | 6,332,000USD | 5,795,000USD |
| Gross Profit | 12,190,000USD | 23,396,000USD | 1,358,000USD | 5,852,000USD | 8,861,000USD | 8,940,000USD | 1,189,000USD | -10,478,000USD |
| Selling General Administrative | 1,633,000USD | 1,889,000USD | 1,094,000USD | 1,612,000USD | 1,522,000USD | 1,702,000USD | 1,705,000USD | 2,211,000USD |
| Unclassified Operating Expenses | 11,173,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 12,806,000USD | 1,701,000USD | 1,094,000USD | 1,825,000USD | 1,609,000USD | 1,759,000USD | 1,705,000USD | 2,211,000USD |
| Operating Income | -616,000USD | 21,695,000USD | 264,000USD | 4,027,000USD | 7,252,000USD | 7,181,000USD | -516,000USD | -12,689,000USD |
| Interest Income | 16,984,000USD | 17,434,000USD | 10,677,000USD | — | — | — | — | — |
| Interest Expense | 6,560,000USD | 5,514,000USD | 4,298,000USD | 5,725,000USD | 6,259,000USD | 6,343,000USD | 6,332,000USD | 5,795,000USD |
| Net Interest Income | 10,424,000USD | 11,920,000USD | 6,379,000USD | — | — | — | — | — |
| Income Before Tax | -7,538,000USD | 21,695,000USD | 264,000USD | 4,027,000USD | 7,252,000USD | 7,181,000USD | -516,000USD | -12,689,000USD |
| Tax Provision | 115,000USD | -1,935,000USD | 346,000USD | — | — | — | — | — |
| Net Income | -7,538,000USD | 23,630,000USD | -82,000USD | 4,486,000USD | 6,995,000USD | 7,445,000USD | 55,000USD | -12,416,000USD |
| Net Income From Continuing Ops | -7,538,000USD | 23,630,000USD | -82,000USD | — | — | — | — | — |
| Ebitda | -978,000USD | 23,054,000USD | 264,000USD | 4,027,000USD | 7,252,000USD | 7,181,000USD | 5,444,000USD | -12,689,000USD |
| Total Other Income Expense Net | -6,922,000USD | — | -8,243,000USD | — | -6,930,000USD | -5,648,000USD | 3,916,000USD | — |
| Income Tax Expense | — | -1,935,000USD | 346,000USD | -459,000USD | 257,000USD | -264,000USD | -571,000USD | -273,000USD |
| Ebit | — | 21,695,000USD | — | 10,495,000USD | — | — | -516,000USD | — |
| Depreciation And Amortization | — | 1,359,000USD | — | -71,000USD | — | — | 5,960,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20232023-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20142014-12-31 · USD | FY 20132013-12-31 · USD | FY 20122012-12-31 · USD | FY 20112011-12-31 · USD | FY 20102010-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 43,354,000USD | 52,394,000USD | 47,745,000USD | 36,866,577USD | 26,954,013USD | 40,619,222USD | 28,006,524USD | 29,353,864USD |
| Cost Of Revenue | 25,306,000USD | 13,644,000USD | 10,284,000USD | 11,538,179USD | 10,116,271USD | 6,976,018USD | — | — |
| Gross Profit | 18,048,000USD | 38,750,000USD | 37,461,000USD | 25,328,398USD | 16,837,742USD | 33,643,204USD | 28,006,524USD | 29,353,864USD |
| Selling General Administrative | 6,719,000USD | 9,447,000USD | 6,600,000USD | 4,594,983USD | 4,563,749USD | 4,344,611USD | 7,398,839USD | 10,368,543USD |
| Total Operating Expenses | 7,081,000USD | 11,282,000USD | 5,888,000USD | 10,294,804USD | 9,731,041USD | 7,517,425USD | 7,398,839USD | 10,368,543USD |
| Operating Income | 10,967,000USD | 27,468,000USD | 31,573,000USD | 15,033,594USD | 28,955,639USD | 26,125,779USD | 16,019,203USD | 11,897,119USD |
| Interest Income | 65,471,000USD | 68,532,000USD | — | — | — | — | — | — |
| Interest Expense | 25,306,000USD | 13,644,000USD | 10,283,996USD | 11,538,179USD | 10,116,271USD | 6,976,018USD | 4,588,482USD | 7,088,202USD |
| Net Interest Income | 40,165,000USD | 54,888,000USD | — | — | — | — | — | — |
| Income Before Tax | 10,967,000USD | 27,468,000USD | 31,573,000USD | 15,033,594USD | 17,222,972USD | 26,125,779USD | 7,649,544USD | -14,288,677USD |
| Income Tax Expense | -414,000USD | 1,442,000USD | -322USD | — | — | — | — | — |
| Tax Provision | -414,000USD | 1,442,000USD | — | — | — | — | — | — |
| Net Income | 11,381,000USD | 26,026,000USD | 31,573,000USD | 15,033,594USD | 17,222,972USD | 26,125,779USD | 7,649,544USD | -14,288,677USD |
| Net Income From Continuing Ops | 11,381,000USD | 26,026,000USD | — | — | — | — | — | — |
| Ebit | 28,341,000USD | 27,468,000USD | — | — | 28,955,639USD | — | — | 0USD |
| Ebitda | 10,967,000USD | 35,911,000USD | 31,573,000USD | 15,033,594USD | 229,876,955,639USD | 26,125,779USD | — | 8,322,812,000,000USD |
| Depreciation And Amortization | -17,374,000USD | 8,443,000USD | — | — | 229,848,000,000USD | — | -3,781,177USD | 8,322,812,000,000USD |
| Unclassified Operating Expenses | — | 1,835,000USD | — | 5,699,821USD | 5,167,292USD | 3,172,814USD | — | — |
| Reconciled Depreciation | — | 0USD | — | — | — | — | — | — |
| Total Other Income Expense Net | — | — | -10,129,425USD | -748,076USD | -536,811USD | — | -8,369,659USD | -26,185,796USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 543,913,000USD | 523,641,000USD | 567,844,000USD | 427,995,000USD | 438,780,000USD | 453,634,000USD | 463,672,000USD | 488,811,000USD |
| Other Current Assets | 2,373,000USD | — | — | -895,000USD | — | — | -7,062,000USD | — |
| Total Liab | 350,908,000USD | 314,485,000USD | 336,540,000USD | 263,266,000USD | 265,269,000USD | 275,141,000USD | 275,690,000USD | 292,382,000USD |
| Total Stockholder Equity | 193,005,000USD | 209,156,000USD | 231,304,000USD | 164,729,000USD | 173,511,000USD | 178,493,000USD | 187,982,000USD | 196,429,000USD |
| Other Current Liab | 4,443,000USD | 1,865,000USD | 2,690,000USD | 9,604,000USD | — | — | 3,871,000USD | -2,700,000USD |
| Common Stock | 124,000USD | 125,000USD | 132,000USD | 92,000USD | 92,000USD | 92,000USD | 92,000USD | 93,000USD |
| Capital Stock | 124,000USD | 125,000USD | 132,000USD | 92,000USD | 92,000USD | 92,000USD | 92,000USD | 93,000USD |
| Retained Earnings | -616,211,000USD | -602,080,000USD | -532,656,000USD | -549,822,000USD | -540,979,000USD | -535,930,000USD | -527,043,000USD | -519,152,000USD |
| Other Assets | 488,298,000USD | — | 559,113,000USD | 412,344,000USD | — | — | 463,672,000USD | 28,425,000USD |
| Cash | 51,824,000USD | 3,721,000USD | 2,844,000USD | 11,222,000USD | 9,233,000USD | 17,532,000USD | 13,736,000USD | 9,813,000USD |
| Cash And Short Term Investments | 51,824,000USD | 3,721,000USD | 2,844,000USD | 11,222,000USD | 9,233,000USD | 17,532,000USD | 13,736,000USD | 9,813,000USD |
| Total Current Assets | 51,824,000USD | 3,721,000USD | 2,844,000USD | 16,546,000USD | 15,267,000USD | 24,987,000USD | 20,798,000USD | 16,016,000USD |
| Total Current Liabilities | 10,852,000USD | 5,890,000USD | 12,057,000USD | 3,321,000USD | 4,634,000USD | 3,646,000USD | 4,659,000USD | 3,574,000USD |
| Net Debt | 284,579,000USD | 303,160,000USD | 318,845,000USD | 242,440,000USD | 244,116,000USD | 247,608,000USD | 251,182,000USD | 272,830,000USD |
| Short Term Debt | 1,901,000USD | 1,898,000USD | 2,368,000USD | — | — | — | — | — |
| Short Long Term Debt Total | 336,403,000USD | 306,881,000USD | 321,689,000USD | 253,662,000USD | 253,349,000USD | 265,140,000USD | 264,918,000USD | 282,643,000USD |
| Long Term Investments | 476,888,000USD | 500,975,000USD | 539,701,000USD | 395,109,000USD | 406,423,000USD | 405,021,000USD | 428,978,000USD | 444,370,000USD |
| Short Term Investments | 29,788,000USD | — | 45,729,000USD | 26,012,000USD | 22,735,000USD | 32,442,000USD | — | — |
| Net Receivables | 3,791,000USD | 5,793,000USD | 5,887,000USD | 5,324,000USD | 6,034,000USD | 7,455,000USD | 7,062,000USD | 6,203,000USD |
| Accounts Payable | 6,409,000USD | 4,025,000USD | 9,367,000USD | 3,321,000USD | 4,634,000USD | 3,646,000USD | 4,659,000USD | 3,574,000USD |
| Common Stock Shares Outstanding | 12,435,534shares | 12,541,858shares | 9,204,657shares | 9,204,657shares | 9,198,223shares | 9,198,175shares | 9,244,033shares | 9,293,687shares |
| Non Current Assets Total | 492,089,000USD | 519,920,000USD | 565,000,000USD | 411,449,000USD | 423,513,000USD | 428,647,000USD | 442,874,000USD | 472,795,000USD |
| Non Current Liabilities Total | 340,056,000USD | 308,595,000USD | 324,483,000USD | 259,945,000USD | 260,635,000USD | 271,495,000USD | 271,031,000USD | 288,808,000USD |
| Non Currrent Assets Other | 492,089,000USD | 519,920,000USD | 565,000,000USD | 411,449,000USD | 423,513,000USD | 428,647,000USD | 442,874,000USD | 472,795,000USD |
| Unclassified Current Assets | -35,952,000USD | -5,793,000USD | -51,616,000USD | -26,012,000USD | -22,735,000USD | -32,442,000USD | — | — |
| Unclassified Non Current Assets | -965,186,000USD | -500,975,000USD | -1,098,814,000USD | -807,453,000USD | -406,423,000USD | -405,021,000USD | -892,650,000USD | -472,795,000USD |
| Unclassified Current Liabilities | -1,901,000USD | -1,898,000USD | -2,368,000USD | -9,604,000USD | — | — | -3,871,000USD | — |
| Unclassified Non Current Liabilities | 340,056,000USD | 308,595,000USD | 324,483,000USD | 259,945,000USD | 260,635,000USD | 271,495,000USD | 271,031,000USD | 288,808,000USD |
| Unclassified Equity | 808,968,000USD | 810,986,000USD | 763,696,000USD | 714,367,000USD | 714,306,000USD | 714,239,000USD | 714,841,000USD | 715,395,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 523,641,000USD | 453,634,000USD | 549,239,000USD | 619,486,000USD | 648,301,000USD | 600,178,000USD | 310,407,700USD | 285,464,681USD |
| Total Liab | 314,485,000USD | 275,141,000USD | 335,721,000USD | 387,363,000USD | 368,179,000USD | 383,914,000USD | 158,209,130USD | 127,443,670USD |
| Total Stockholder Equity | 209,156,000USD | 178,493,000USD | 213,518,000USD | 232,123,000USD | 280,122,000USD | 216,264,000USD | 152,198,570USD | 158,021,011USD |
| Other Current Liab | 1,865,000USD | — | 4,611,000USD | 368,310,000USD | 334,955,000USD | 439USD | 152,340,321USD | -26,927,656USD |
| Common Stock | 125,000USD | 92,000USD | 94,000USD | 96,000USD | 97,000USD | 75,000USD | 448,297USD | 373,268USD |
| Capital Stock | 125,000USD | 92,000USD | 94,000USD | 96,000USD | 97,000USD | — | — | — |
| Retained Earnings | -602,080,000USD | -535,930,000USD | -504,411,000USD | -504,757,000USD | -453,070,000USD | -422,947,000USD | -299,603,106USD | -149,136,644USD |
| Cash | 3,721,000USD | 17,532,000USD | 26,912,000USD | 5,148,000USD | 28,919,000USD | 6,990,000USD | 136,864USD | 5,417,125USD |
| Cash And Short Term Investments | 3,721,000USD | 17,532,000USD | 26,912,000USD | 5,148,000USD | 28,919,000USD | 6,990,000USD | 136,864USD | 5,417,125USD |
| Total Current Assets | 3,721,000USD | 24,987,000USD | 34,181,000USD | 12,301,000USD | 55,133,000USD | 35,428,000USD | 26,397,456USD | 7,767,726USD |
| Total Current Liabilities | 5,890,000USD | 3,646,000USD | 4,448,000USD | 4,998,000USD | 7,417,000USD | 1,089,000USD | 136,486USD | 26,927,656USD |
| Net Debt | 303,160,000USD | 247,608,000USD | 295,498,000USD | 368,160,000USD | 318,272,000USD | 366,319,000USD | 153,726,924USD | 94,983,064USD |
| Short Term Debt | 1,898,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt Total | 306,881,000USD | 265,140,000USD | 322,410,000USD | 373,308,000USD | 347,191,000USD | 373,309,000USD | 153,863,788USD | 100,400,189USD |
| Long Term Investments | 500,975,000USD | 405,021,000USD | 467,865,000USD | 576,478,000USD | 549,985,000USD | — | — | — |
| Net Receivables | 5,793,000USD | 7,455,000USD | 7,269,000USD | 7,153,000USD | 26,214,000USD | 28,438,000USD | 26,260,592USD | 2,350,601USD |
| Accounts Payable | 4,025,000USD | 3,646,000USD | 4,448,000USD | 4,998,000USD | 7,417,000USD | 1,089,000USD | 136,486USD | 26,927,656USD |
| Common Stock Shares Outstanding | 11,096,227shares | 9,272,809shares | 9,509,396shares | 9,634,468shares | 8,536,079shares | 4,998,758shares | 3,764,165shares | 3,735,624shares |
| Non Current Assets Total | 519,920,000USD | 428,647,000USD | 515,058,000USD | 607,185,000USD | 593,168,000USD | 564,750,000USD | 284,010,244USD | 273,308,349USD |
| Non Current Liabilities Total | 308,595,000USD | 271,495,000USD | 331,273,000USD | 382,365,000USD | 360,762,000USD | 382,825,000USD | 158,072,644USD | 100,400,189USD |
| Non Currrent Assets Other | 519,920,000USD | 428,647,000USD | 515,058,000USD | 607,185,000USD | 593,168,000USD | 529,345,713USD | 248,820,133USD | -285,464,681USD |
| Unclassified Current Assets | -5,793,000USD | -32,442,000USD | -78,833,000USD | -482,768,000USD | -94,554,000USD | — | -4,207,142,572,054USD | -44,756,534,431,545USD |
| Unclassified Non Current Assets | -500,975,000USD | -405,021,000USD | -515,058,000USD | -576,478,000USD | -593,168,000USD | -564,773,713USD | 29,110,470USD | 268,919,743USD |
| Unclassified Current Liabilities | -1,898,000USD | — | -4,611,000USD | -368,310,000USD | -334,955,000USD | — | -152,340,321USD | — |
| Unclassified Non Current Liabilities | 308,595,000USD | 271,495,000USD | 331,273,000USD | 382,365,000USD | 360,762,000USD | 382,825,000USD | 158,072,644USD | 100,400,189USD |
| Unclassified Equity | 810,986,000USD | 714,239,000USD | 717,741,000USD | 504,565,000USD | 452,876,000USD | 639,136,000USD | 299,154,809USD | 148,763,376USD |
| Short Term Investments | — | 32,442,000USD | — | — | — | — | 4,207,107,000,000USD | 44,756,478,000,000USD |
| Other Current Assets | — | — | -78,833,000USD | 443,414,000USD | -94,554,000USD | — | -35,572,054USD | — |
| Other Assets | — | — | 47,193,000USD | -452,061,000USD | 43,183,000USD | 600,178,000USD | 6,079,641USD | 4,388,606USD |
| Inventory | — | — | 78,833,000USD | 39,354,000USD | 94,554,000USD | — | 35,572,054USD | 56,431,545USD |
| Current Deferred Revenue | — | — | — | -373,308,000USD | -334,955,000USD | — | -152,340,321USD | -73,472,533USD |
| Accumulated Other Comprehensive Income | — | — | — | 232,123,000USD | 280,122,000USD | — | 152,198,570USD | 158,021,011USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -10,173,000USD | -7,538,000USD | -4,518,000USD | -82,000USD | -2,540,000USD | -1,509,000USD | -6,372,000USD | 4,486,000USD |
| Depreciation | 463,000USD | 541,000USD | 312,000USD | 309,000USD | — | — | — | -71,000USD |
| Other Non Cash Items | 25,543,000USD | 32,864,000USD | 10,761,000USD | 491,000USD | 23,962,000USD | 5,277,000USD | 9,476,000USD | -1,086,000USD |
| Change To Account Receivables | 474,000USD | 623,000USD | 235,000USD | 1,421,000USD | -393,000USD | -859,000USD | 1,512,000USD | -446,000USD |
| Change In Working Capital | 5,730,000USD | -543,000USD | -1,223,000USD | -160,000USD | -1,196,000USD | 112,000USD | -9,796,000USD | 7,769,000USD |
| Total Cash From Operating Activities | 21,563,000USD | 25,324,000USD | 5,332,000USD | 558,000USD | 20,226,000USD | 3,880,000USD | -6,692,000USD | 11,098,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 21,563,000USD | 25,324,000USD | 5,332,000USD | 558,000USD | 20,226,000USD | 3,880,000USD | -6,692,000USD | 11,098,000USD |
| Total Cashflows From Investing Activities | 15,065,000USD | 30,761,000USD | 6,121,000USD | -1,844,000USD | 19,152,000USD | 11,639,000USD | 18,190,000USD | -1,707,000USD |
| Net Borrowings | 29,945,000USD | -14,024,000USD | 0USD | -12,100,000USD | 0USD | -17,592,000USD | — | — |
| Total Cash From Financing Activities | 23,967,000USD | -30,267,000USD | -4,264,000USD | -17,000,000USD | -7,048,000USD | -25,383,000USD | -14,463,000USD | -41,351,000USD |
| Dividends Paid | -3,914,000USD | -6,078,000USD | -4,264,000USD | -4,900,000USD | -6,261,000USD | -6,301,000USD | -12,696,000USD | -27,116,000USD |
| Sale Purchase Of Stock | -2,064,000USD | -9,006,000USD | 0USD | 0USD | -688,000USD | -638,000USD | -1,553,000USD | -953,000USD |
| Change In Cash | 45,530,000USD | -4,943,000USD | 1,068,000USD | -16,442,000USD | 13,178,000USD | -9,864,000USD | -2,965,000USD | -31,960,000USD |
| Begin Period Cash Flow | 12,503,000USD | 17,446,000USD | 23,511,000USD | 39,953,000USD | 26,775,000USD | 36,639,000USD | 39,604,000USD | 71,564,000USD |
| End Period Cash Flow | 58,033,000USD | 12,503,000USD | 24,579,000USD | 23,511,000USD | 39,953,000USD | 26,775,000USD | 36,639,000USD | 39,604,000USD |
| Other Cashflows From Financing Activities | 24,009,000USD | -1,159,000USD | -4,203,000USD | — | -58,303,000USD | 76,627,000USD | 6,366,000USD | -6,366,000USD |
| Unclassified Investing Cash Flow | 15,065,000USD | 66,490,000USD | 6,121,000USD | -1,844,000USD | 49,943,000USD | 11,639,000USD | 18,190,000USD | -1,707,000USD |
| Unclassified Financing Cash Flow | -24,009,000USD | — | 4,203,000USD | — | 58,204,000USD | -77,479,000USD | -6,580,000USD | -6,916,000USD |
| Other Cashflows From Investing Activities | — | -35,729,000USD | — | — | -30,791,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 11,492,000USD | -5,935,000USD | 11,381,000USD | -20,996,000USD | 26,026,000USD | 31,572,678USD | -12,499,961USD | -9,571,546USD |
| Depreciation | 1,599,000USD | — | — | 17,915,000USD | 8,443,000USD | -6,813,063,000USD | -165,039USD | 893,745,000,000USD |
| Other Non Cash Items | 55,838,000USD | 18,406,000USD | 11,105,000USD | -45,086,000USD | 17,423,000USD | 6,898,809,984USD | 42,810,485USD | 40,286,188USD |
| Change To Account Receivables | 2,522,000USD | -186,000USD | 217,000USD | 18,798,000USD | 4,914,000USD | -687,553,000USD | -24,420,045,000,000USD | 2,937,913USD |
| Change In Working Capital | -2,279,000USD | -3,111,000USD | -344,000USD | 15,068,000USD | 9,257,000USD | 4,357,046USD | -46,209,532USD | -6,560,743USD |
| Total Cash From Operating Activities | 66,650,000USD | 9,360,000USD | 22,142,000USD | -33,099,000USD | 61,149,000USD | 121,676,708USD | -16,064,047USD | 24,153,899USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 66,650,000USD | 9,360,000USD | 22,142,000USD | -33,099,000USD | 61,149,000USD | 121,676,708USD | -16,064,047USD | 24,153,899USD |
| Total Cashflows From Investing Activities | 64,646,000USD | 47,274,000USD | 98,757,000USD | -61,238,000USD | 48,901,000USD | 97,061,139,000USD | 41,580,731,000,000USD | 30,784,378,000,000USD |
| Net Borrowings | -61,724,000USD | -58,204,000USD | -52,480,000USD | 25,729,000USD | -56,656,000USD | — | — | — |
| Total Cash From Financing Activities | -94,100,000USD | -88,245,000USD | -82,466,000USD | -2,110,000USD | -75,712,000USD | -43,877,643USD | 11,843,936USD | -16,863,528USD |
| Dividends Paid | -21,643,000USD | -25,258,000USD | -25,631,000USD | -23,550,000USD | -19,647,000USD | -10,548,724USD | -11,744,348USD | -14,672,972USD |
| Sale Purchase Of Stock | -9,256,000USD | -3,832,000USD | -4,355,000USD | -3,831,000USD | -1,827,000USD | -863,000USD | -15,548,678,000,000USD | -564USD |
| Change In Cash | -27,450,000USD | -31,611,000USD | 38,433,000USD | -35,209,000USD | -14,563,000USD | 77,799,064USD | -4,220,111USD | 7,290,371USD |
| Begin Period Cash Flow | 39,953,000USD | 71,564,000USD | 33,131,000USD | 68,340,000USD | 82,903,000USD | 5,104,355USD | 9,324,466USD | 2,034,095USD |
| End Period Cash Flow | 12,503,000USD | 39,953,000USD | 71,564,000USD | 33,131,000USD | 68,340,000USD | 82,903,419USD | 5,104,355USD | 9,324,466USD |
| Other Cashflows From Financing Activities | -1,477,000USD | -951,000USD | — | -836,000USD | -547,000USD | -432,367USD | -1,846,969USD | -1,546,642USD |
| Unclassified Investing Cash Flow | 64,646,000USD | 47,274,000USD | 98,757,000USD | -61,238,000USD | 48,901,000USD | 97,061,139,000USD | 41,580,731,000,000USD | 30,784,378,000,000USD |
| Issuance Of Capital Stock | — | 0USD | 0USD | 378,000USD | 4,020,000USD | — | — | — |
| Unclassified Financing Cash Flow | — | — | — | — | 2,965,000USD | -32,033,552USD | 15,548,703,435,253USD | — |
| Stock Based Compensation | — | — | — | — | — | — | 258,936,000,000USD | 548,200,000,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | -258,936,000,000USD | -1,441,945,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.