BBGI
BEASLEY BROADCAST GROUP INC
Company overview
- Market capitalization
- $26.35M
- Employees
- 460
- Latest publication
- 2026-09-29
About BEASLEY BROADCAST GROUP INC
Beasley Broadcast Group, Inc., a multi-platform media company, owns and operates radio stations in the United States. It operates in two segments: Audio and Digital. The company offers local and national advertisers integrated marketing solutions across audio, digital, and event platforms. The company owns 49 radio properties located in large and medium-sized markets. Beasley Broadcast Group, Inc. was founded in 1961 and is based in Naples, Florida.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 44,125,702USD | 42,588,735USD | 53,050,405USD | 50,977,046USD | 52,999,711USD | 48,912,465USD | 67,285,492,000,000USD | 58,190,116USD |
| Selling General Administrative | 2,360,974USD | 3,527,570USD | — | 2,161,204USD | 3,769,243USD | 4,019,462USD | — | 4,296,615USD |
| General And Administrative Expenses | 2,360,974USD | 3,527,570USD | — | 2,161,204USD | 3,769,243USD | 4,019,462USD | — | 4,296,615USD |
| Total Operating Expenses | 42,794,127USD | 34,894,015USD | 58,263,311USD | 51,513,722USD | 50,108,455USD | 50,913,054USD | 59,702,749,000,000USD | 56,952,874USD |
| Operating Income | 1,331,575USD | 7,694,720USD | -5,212,906USD | -536,676USD | 2,891,256USD | -2,000,589USD | 7,600,000USD | 1,237,242USD |
| Total Other Income Expense Net | 90,376,109USD | -3,180,481USD | -224,719,908USD | -3,387,109USD | -2,693,885USD | -2,283,157USD | — | -6,167,940USD |
| Interest Expense | 1,487,741USD | 3,263,397USD | 3,279,355USD | 3,279,031USD | 3,294,772USD | 3,380,642USD | — | 6,092,820USD |
| Income Before Tax | 91,707,684USD | 4,514,239USD | -233,212,169USD | -3,923,785USD | 197,371USD | -4,283,746USD | — | -4,930,698USD |
| Income Tax Expense | 7,299,839USD | 1,328,368USD | — | -315,153USD | 283,990USD | -1,567,727USD | 451,058,000,000USD | -1,309,803USD |
| Net Income | 84,293,430USD | 3,214,790USD | -190,149,042USD | -3,556,703USD | -154,175USD | -2,689,821USD | -2,100,000USD | -3,560,575USD |
| Unclassified Operating Expenses | — | — | 58,263,311USD | — | — | — | — | — |
| Net Interest Income | — | — | -3,279,355USD | — | — | — | — | — |
| Tax Provision | — | — | -43,056,867USD | — | — | — | — | — |
| Net Income From Continuing Ops | — | — | -190,149,042USD | — | — | — | — | — |
| Reconciled Depreciation | — | — | 1,560,417USD | — | — | — | — | — |
| Other Operating Expenses | — | — | — | 3,475,244USD | — | — | — | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 205,939,627USD | 240,291,611USD | 247,109,258USD | 256,381,018USD | 241,426,308USD | 206,143,861USD | 261,554,114USD | 257,494,599USD |
| Selling General Administrative | 14,364,287USD | 17,272,696USD | 18,246,731USD | 18,001,359USD | 16,578,046USD | 750,670USD | 2,118,718USD | 16,290,535USD |
| General And Administrative Expenses | 14,364,287USD | 17,272,696USD | 18,246,731USD | — | — | — | — | — |
| Other Operating Expenses | 6,974,294USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 435,613,691USD | 227,199,513USD | 329,100,320USD | 290,681,899USD | 226,766,238USD | 210,437,964USD | 223,435,724USD | 218,644,606USD |
| Operating Income | -229,674,064USD | 13,092,098USD | -81,991,062USD | -34,300,881USD | 14,660,070USD | -4,294,103USD | 38,118,390USD | 34,323,167USD |
| Total Other Income Expense Net | -11,548,265USD | -20,389,107USD | -17,267,914USD | -25,543,983USD | -21,516,794USD | -19,766,045USD | -18,136,997USD | -16,146,572USD |
| Interest Expense | 13,233,800USD | 21,233,027USD | 26,607,920USD | 26,914,045USD | 26,456,236USD | 16,894,407USD | 18,032,669USD | 16,006,461USD |
| Income Before Tax | -241,222,329USD | -7,297,009USD | -99,258,976USD | -59,844,864USD | -6,856,724USD | -24,060,148USD | 19,981,393USD | 18,176,595USD |
| Income Tax Expense | -44,655,757USD | -1,344,961USD | -24,287,366USD | -17,787,434USD | -5,321,630USD | -5,185,992USD | 6,597,751USD | 11,695,546USD |
| Net Income | -196,549,741USD | -5,887,258USD | -75,120,138USD | -42,057,430USD | -1,405,845USD | -17,765,922USD | 13,450,224USD | 6,481,049USD |
| Cost Of Revenue | — | — | — | 223,156,609USD | 210,780,180USD | 3,000,000USD | 768,945USD | 110,901USD |
| Gross Profit | — | — | — | 256,381,018USD | 241,426,308USD | 206,143,861USD | 261,554,114USD | 257,383,698USD |
| Unclassified Operating Expenses | — | — | — | 272,680,540USD | 210,188,192USD | 209,687,294USD | 221,317,006USD | 202,354,071USD |
| Net Interest Income | — | — | — | -26,914,045USD | -26,456,236USD | -16,894,407USD | -18,032,669USD | -16,006,461USD |
| Tax Provision | — | — | — | -18,242,719USD | -5,321,630USD | -5,185,992USD | 6,597,751USD | 11,695,546USD |
| Net Income From Continuing Ops | — | — | — | -43,395,145USD | -1,535,094USD | -18,713,277USD | 13,241,815USD | 6,481,049USD |
| Ebit | — | — | — | -32,918,559USD | 19,731,776USD | -7,004,862USD | 37,872,235USD | 34,183,056USD |
| Ebitda | — | — | — | -22,998,013USD | 31,041,771USD | 4,092,075USD | 45,221,917USD | 40,784,179USD |
| Depreciation And Amortization | — | — | — | 9,920,546USD | 11,309,995USD | 11,096,937USD | 7,349,682USD | 6,601,123USD |
| Reconciled Depreciation | — | — | — | 9,920,546USD | 11,309,995USD | 11,096,937USD | 7,349,682USD | 6,601,123USD |
| Minority Interest | — | — | — | 0USD | 129,249USD | -625,474USD | -66,582USD | -66,582USD |
| Net Income Applicable To Common Shares | — | — | — | — | -1,405,845USD | -18,874,156USD | 13,383,642USD | 5,749,783USD |
| Non Operating Income Net Other | — | — | — | — | — | -2,710,759USD | -246,155USD | -140,111USD |
| Interest Income | — | — | — | — | — | — | 18,032,670USD | 16,006,460USD |
| Research Development | — | — | — | — | — | — | — | 0USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 279,596,755USD | 281,508,379USD | 299,287,976USD | 534,571,292USD | 548,037,975USD | 539,259,398USD | 549,206,825USD | 571,478,787USD |
| Cash And Equivalents | 6,697,591USD | 6,425,546USD | 9,936,783USD | 14,336,639USD | 13,723,924USD | 12,235,452USD | 13,772,720USD | 27,802,179USD |
| Total Current Assets | 49,428,695USD | 50,929,881USD | 60,460,910USD | 69,435,923USD | 72,739,417USD | 62,652,704USD | 69,290,137USD | 87,575,362USD |
| Other Current Assets | 1,534,801USD | 1,692,973USD | 1,695,702USD | 2,231,375USD | 2,479,647USD | 1,782,136USD | 825,794USD | 1,927,173USD |
| Other Non Current Assets | 8,084,796USD | 7,050,858USD | 5,714,142USD | 5,615,981USD | 5,476,590USD | 5,494,311USD | 5,340,067USD | 8,641,225USD |
| Total Liabilities | 240,769,514USD | 327,574,967USD | 348,618,407USD | 393,551,919USD | 403,514,078USD | 394,639,998USD | 401,987,118USD | 425,645,656USD |
| Total Current Liabilities | 40,299,120USD | 46,259,611USD | 60,230,758USD | 60,369,533USD | 65,361,672USD | 54,512,114USD | 52,987,167USD | 54,692,720USD |
| Other Current Liabilities | 18,996,087USD | 17,935,660USD | 24,630,287USD | 27,348,598USD | 28,098,948USD | 23,779,464USD | 23,260,496USD | 27,304,666USD |
| Total Stockholder Equity | 38,827,241USD | -46,066,588USD | -49,330,431USD | 141,019,373USD | 144,523,897USD | 144,619,400USD | 147,219,707USD | 145,833,131USD |
| Total Equity Including Noncontrolling Interest | 38,827,241USD | -46,066,588USD | -49,330,431USD | 141,019,373USD | 144,523,897USD | 144,619,400USD | 147,219,707USD | 145,833,131USD |
| Short Long Term Debt | 0USD | 0USD | 2,795,000USD | 2,795,000USD | 2,795,000USD | 4,295,000USD | — | — |
| Long Term Debt | 144,818,041USD | 217,504,512USD | 235,287,353USD | 237,171,194USD | 239,055,035USD | 240,938,876USD | 247,117,717USD | 265,209,926USD |
| Deferred Revenue | 3,998,806USD | 4,522,730USD | 3,451,922USD | 4,336,008USD | 3,989,621USD | 4,149,959USD | 3,794,481USD | 7,021,361USD |
| Net Receivables | 37,700,739USD | 40,067,427USD | 45,468,661USD | 47,830,667USD | 51,280,045USD | 46,305,154USD | 51,551,945USD | 49,111,535USD |
| Property Plant Equipment Net | 66,025,709USD | 67,436,812USD | 69,565,190USD | 72,362,878USD | 75,462,803USD | 76,827,269USD | 80,234,692USD | 80,116,387USD |
| Accounts Payable | 14,191,971USD | 21,409,989USD | 25,832,681USD | 22,355,470USD | 26,029,302USD | 17,955,288USD | 21,037,797USD | 19,137,663USD |
| Short Term Debt | 7,111,062USD | 6,913,962USD | 6,972,790USD | 7,870,465USD | 8,438,422USD | 8,482,362USD | 8,688,874USD | 8,250,391USD |
| Retained Earnings | -89,885,853USD | -174,179,283USD | -177,394,073USD | 12,754,969USD | 16,311,672USD | 16,465,847USD | 19,155,668USD | 21,214,300USD |
| Accumulated Other Comprehensive Income | 598,351USD | 598,351USD | 598,351USD | 771,249USD | 771,249USD | 771,249USD | 771,249USD | 346,484USD |
| Intangible Assets | — | 1,379,628USD | 1,412,901USD | 1,446,174USD | 1,968,468USD | 2,025,283USD | 2,082,098USD | 2,138,913USD |
| Goodwill | — | — | — | — | — | — | 0USD | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 299,287,976USD | 549,206,825USD | 574,267,938USD | 714,943,355USD | 762,088,062USD | 738,614,356USD | 760,060,229USD | 681,085,079USD |
| Cash And Equivalents | 9,936,783USD | 13,772,720USD | 26,733,921USD | — | — | — | — | — |
| Total Current Assets | 60,460,910USD | 69,290,137USD | 86,646,783USD | 105,660,530USD | 112,198,553USD | 77,525,269USD | 79,658,043USD | 70,945,768USD |
| Other Current Assets | 1,695,702USD | 825,794USD | 2,150,163USD | 9,442,351USD | 7,441,474USD | 9,370,414USD | 6,432,420USD | 5,094,788USD |
| Other Non Current Assets | 5,714,142USD | 5,340,067USD | 4,727,967USD | — | — | — | — | — |
| Total Liabilities | 348,618,407USD | 401,987,118USD | 425,289,303USD | — | — | — | — | — |
| Total Current Liabilities | 60,230,758USD | 52,987,167USD | 48,295,856USD | 56,694,645USD | 44,502,083USD | 40,460,213USD | 53,192,459USD | 28,859,360USD |
| Other Current Liabilities | 24,630,287USD | 23,260,496USD | 25,913,827USD | — | — | — | — | — |
| Total Stockholder Equity | -49,330,431USD | 147,219,707USD | 148,978,635USD | 223,488,808USD | 263,082,298USD | 267,727,294USD | 284,538,540USD | 275,034,091USD |
| Total Equity Including Noncontrolling Interest | -49,330,431USD | 147,219,707USD | 148,978,635USD | — | — | — | — | — |
| Short Long Term Debt | 2,795,000USD | — | — | — | — | — | 7,500,000USD | 67,101USD |
| Long Term Debt | 235,287,353USD | 247,117,717USD | 264,203,010USD | 285,472,107USD | 293,789,892USD | 258,345,380USD | 248,712,452USD | 243,276,273USD |
| Deferred Revenue | 3,451,922USD | 3,794,481USD | 4,835,984USD | — | — | — | — | — |
| Net Receivables | 45,468,661USD | 51,551,945USD | 53,424,196USD | 56,683,526USD | 53,378,437USD | 47,395,423USD | 54,577,452USD | 52,417,152USD |
| Property Plant Equipment Net | 69,565,190USD | 80,234,692USD | 86,241,880USD | 94,592,470USD | 84,318,341USD | 88,420,546USD | 93,929,179USD | 57,753,646USD |
| Intangible Assets | 1,412,901USD | 2,082,098USD | 2,722,408USD | 495,469,737USD | 531,111,120USD | 534,417,547USD | 546,862,397USD | 519,558,732USD |
| Accounts Payable | 25,832,681USD | 21,037,797USD | 14,299,048USD | 19,344,621USD | 6,995,081USD | 13,287,950USD | 12,504,191USD | 10,861,605USD |
| Short Term Debt | 6,972,790USD | 8,688,874USD | 8,082,981USD | 8,166,394USD | 7,695,776USD | 7,076,365USD | 14,804,684USD | 134,202USD |
| Retained Earnings | -177,394,073USD | 19,155,668USD | 25,042,926USD | 100,163,064USD | 142,220,494USD | 143,304,213USD | 162,350,145USD | 155,398,555USD |
| Accumulated Other Comprehensive Income | 598,351USD | 771,249USD | 346,484USD | 499,311USD | -1,046,357USD | -1,426,619USD | -436,338USD | 87,885USD |
| Goodwill | — | 0USD | 922,000USD | — | — | — | — | — |
| Total Liab | — | — | — | 491,454,547USD | 499,005,764USD | 471,512,536USD | 475,588,271USD | 406,050,988USD |
| Other Current Liab | — | — | — | 24,486,641USD | 26,725,856USD | 12,881,298USD | 17,760,707USD | 15,995,330USD |
| Common Stock | — | — | — | 33,423USD | 32,910USD | 32,592USD | 32,466USD | 31,996USD |
| Capital Stock | — | — | — | 33,423USD | 32,910USD | 32,592USD | 32,466USD | 31,996USD |
| Other Liab | — | — | — | 111,802,193USD | 131,966,339USD | 143,072,090USD | 138,770,536USD | 133,915,355USD |
| Good Will | — | — | — | 13,265,460USD | 28,596,547USD | 28,596,547USD | 28,596,547USD | 25,377,447USD |
| Other Assets | — | — | — | -7,506,355USD | 762,088,000USD | 552,965,798USD | -66,811USD | -79USD |
| Cash | — | — | — | 39,534,653USD | 51,378,642USD | 20,759,432USD | 18,648,171USD | 13,433,828USD |
| Cash And Short Term Investments | — | — | — | 39,534,653USD | 51,378,642USD | 20,759,432USD | 18,648,171USD | 13,433,828USD |
| Current Deferred Revenue | — | — | — | 4,696,989USD | 3,085,370USD | 3,732,890USD | 3,639,077USD | 1,868,223USD |
| Net Debt | — | — | — | 291,589,450USD | 278,854,476USD | 274,297,166USD | 279,781,789USD | 229,976,647USD |
| Short Long Term Debt Total | — | — | — | 331,124,103USD | 330,233,118USD | 295,056,598USD | 298,429,960USD | 243,410,475USD |
| Inventory | — | — | — | 5,077,884USD | 4,044,056USD | 2,486,860USD | 3,516,937USD | 3,134,584USD |
| Property Plant Equipment Gross | — | — | — | 136,966,434USD | 125,495,084USD | 88,420,546USD | 93,929,179USD | 57,753,646USD |
| Common Stock Shares Outstanding | — | — | — | 1,473,699shares | 1,474,688shares | 28,386,456shares | 27,777,850shares | 27,533,983shares |
| Non Current Assets Total | — | — | — | 609,282,825USD | 649,889,509USD | 661,089,087USD | 680,402,186USD | 610,139,311USD |
| Non Current Liabilities Total | — | — | — | 434,759,902USD | 454,503,681USD | 431,052,323USD | 422,395,812USD | 377,191,628USD |
| Non Current Liabilities Other | — | — | — | 13,647,481USD | 15,904,829USD | 16,536,743USD | 17,073,923USD | 254,279,083USD |
| Non Currrent Assets Other | — | — | — | 5,955,158USD | 5,863,501USD | 9,654,447USD | 11,014,063USD | 7,449,486USD |
| Net Working Capital | — | — | — | 48,965,885USD | 67,696,470USD | 37,065,056USD | 26,465,584USD | 42,086,408USD |
| Unclassified Current Assets | — | — | — | -5,077,884USD | -4,044,056USD | -2,486,860USD | -3,516,937USD | -3,134,584USD |
| Unclassified Non Current Liabilities | — | — | — | 23,838,121USD | 12,842,621USD | 13,098,110USD | 17,838,901USD | -377,191,628USD |
| Unclassified Equity | — | — | — | 122,759,587USD | 121,842,341USD | 153,972,373USD | 153,222,133USD | 149,931,256USD |
| Net Tangible Assets | — | — | — | — | -308,505,261USD | -295,286,800USD | -290,920,404USD | -269,902,088USD |
| Unclassified Non Current Assets | — | — | — | — | -762,088,000USD | -552,965,798USD | -7,900,000USD | — |
| Treasury Stock | — | — | — | — | — | -28,187,857USD | -30,662,332USD | -30,447,597USD |
| Unclassified Current Liabilities | — | — | — | — | — | 3,481,710USD | -3,016,200USD | — |
| Long Term Investments | — | — | — | — | — | — | 7,900,000USD | — |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 122,912,545USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|
| Depreciation | 3,282,274USD | 4,771,435USD | 3,241,345USD | 5,455,622USD | 3,667,496USD |
| Stock Based Compensation | 104,107USD | 227,407USD | 175,228USD | 773,258USD | 415,052USD |
| Deferred Income Tax | -90,336USD | -1,958,113USD | -1,296,269USD | -3,253,871USD | -1,671,970USD |
| Other Non Cash Items | 0USD | 525,000USD | 525,000USD | — | — |
| Change To Account Receivables | 7,707,262USD | 2,244,538USD | 247,142USD | 3,570,476USD | 5,957,880USD |
| Change To Liabilities | 769,806USD | 1,317,673USD | 4,991,505USD | 4,838,615USD | -561,485USD |
| Change In Working Capital | -4,236,098USD | 1,946,718USD | 3,673,267USD | 4,470,009USD | 5,044,542USD |
| Operating Cash Flow | -15,246,712USD | -5,312,411USD | -419,923USD | -2,241,342USD | 2,555,826USD |
| Capital Expenditures | -1,454,453USD | -3,594,841USD | -1,373,338USD | -2,627,040USD | -1,984,851USD |
| Unclassified Investing Cash Flow | 19,319,709USD | 10,473,213USD | 2,746,507USD | 6,026,776USD | 6,026,776USD |
| Investing Cash Flow | 17,865,256USD | 6,878,372USD | 1,373,169USD | 3,399,736USD | 4,041,925USD |
| Net Debt Issuance | -3,693,370USD | -975,000USD | -975,000USD | — | — |
| Net Common Stock Issuance | -90,250USD | -27,042USD | -27,042USD | -90,136USD | -37,485USD |
| Unclassified Financing Cash Flow | -2,074,116USD | — | — | — | — |
| Financing Cash Flow | -5,857,736USD | -1,002,042USD | -1,002,042USD | -90,136USD | -37,485USD |
| Change In Cash | -3,239,192USD | 563,919USD | -48,796USD | 1,068,258USD | 6,560,266USD |
| End Cash Flow | 6,697,591USD | 14,336,639USD | 13,723,924USD | 27,802,179USD | 33,294,187USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 1,657,291USD | 1,560,417USD | 46,084,806,000,000USD | 44,750,198,000,000USD | 1,652,331USD | 53,233,833,000,000USD | 49,946,133,000,000USD | 49,347,793,000,000USD |
| Stock Based Compensation | 50,788USD | -24,605USD | 46,084,806,000,000USD | 44,750,198,000,000USD | 98,619USD | 53,233,833,000,000USD | 49,946,133,000,000USD | 49,347,793,000,000USD |
| Deferred Income Tax | 1,242,777USD | — | — | — | -1,570,339USD | — | — | — |
| Change To Account Receivables | 5,597,853USD | 1,129,623USD | — | — | 5,256,224USD | — | — | — |
| Change To Liabilities | -4,422,692USD | — | — | — | -3,082,509USD | — | — | — |
| Change In Working Capital | -571,901USD | 3,505,170USD | — | — | 1,245,251USD | — | — | — |
| Operating Cash Flow | -3,484,433USD | — | — | — | -3,474,505USD | — | — | 2,555,826,000,000USD |
| Capital Expenditures | -650,778USD | -1,240,883USD | — | — | -800,165USD | — | — | — |
| Unclassified Investing Cash Flow | 19,319,709USD | — | — | — | 2,746,507USD | — | — | — |
| Investing Cash Flow | 18,668,931USD | — | 6,878,372,000,000USD | 1,373,169,000,000USD | 1,946,342USD | 4,322,076,000,000USD | — | — |
| Net Debt Issuance | -18,694,000USD | — | — | — | — | — | — | — |
| Net Common Stock Issuance | -1,735USD | — | — | — | -9,105USD | — | — | — |
| Financing Cash Flow | -18,695,735USD | — | -1,002,042,000,000USD | -1,002,042,000,000USD | -9,105USD | -13,571,492,000,000USD | -90,136,000,000USD | -37,485,000,000USD |
| Change In Cash | -3,511,237USD | -4,399,856USD | 563,919,000,000USD | — | -1,537,268USD | -12,961,201,000,000USD | — | — |
| End Cash Flow | 6,425,546USD | — | — | — | 12,235,452USD | — | — | — |
| Net Income | — | -190,149,042USD | -3,600,000USD | -200,000USD | — | -2,100,000USD | -3,700,000USD | -300,000USD |
| Other Non Cash Items | — | -1,917,052USD | — | — | — | — | — | — |
| Total Cash From Operating Activities | — | -3,156,484USD | — | — | — | — | — | — |
| Free Cash Flow | — | -4,397,367USD | — | — | — | — | — | — |
| Investments | — | 0USD | — | — | — | — | — | — |
| Net Borrowings | — | 0USD | — | — | — | — | — | — |
| Total Cash From Financing Activities | — | -2,489USD | — | — | — | — | — | — |
| Sale Purchase Of Stock | — | -2,489USD | — | — | — | — | — | — |
| Begin Period Cash Flow | — | 14,336,639USD | — | — | — | — | — | — |
| End Period Cash Flow | — | 9,936,783USD | — | — | — | — | — | — |
| Unclassified Operating Cash Flow | — | 183,868,628USD | — | — | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | DisclosurePreliminary | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosurePreliminary | DisclosurePreliminary |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 6,100,000USD | 7,000,000USD | 7,800,000USD | 9,920,546USD | 11,309,995USD | 11,096,937USD | 7,349,682USD | 6,601,123USD |
| Stock Based Compensation | 202,802USD | 893,292USD | 846,375USD | 1,058,903USD | 1,383,456USD | 750,670USD | 2,118,718USD | 1,945,669USD |
| Deferred Income Tax | -44,655,757USD | -8,464,890USD | -25,918,433USD | — | — | — | — | — |
| Other Non Cash Items | 525,000USD | 0USD | 7,807,875USD | 50,909,068USD | -4,667,649USD | 11,301,363USD | -4,158,536USD | 8,367,186USD |
| Change To Account Receivables | 3,374,161USD | 972,582USD | 1,616,785USD | -4,413,929USD | -4,734,620USD | 1,975,606USD | -2,852,760USD | -12,590,742USD |
| Change To Liabilities | 4,794,884USD | 6,738,749USD | -5,045,573USD | 0USD | -5,400,326USD | -962,218USD | 7,526,041USD | 881,195USD |
| Change In Working Capital | 6,744,270USD | 8,072,738USD | -433,048USD | 9,473,842USD | -3,076,305USD | 68,507USD | 4,051,670USD | -6,749,647USD |
| Operating Cash Flow | -8,468,895USD | -3,711,785USD | -4,678,549USD | — | — | — | — | — |
| Capital Expenditures | -4,835,724USD | -3,013,668USD | -4,189,554USD | -13,363,000USD | -4,498,768USD | -7,477,182USD | -9,030,025USD | -4,412,343USD |
| Unclassified Investing Cash Flow | 10,473,213USD | 7,335,744USD | 11,060,000USD | 12,177,688USD | 1,498,768USD | — | — | -35,107,657USD |
| Investing Cash Flow | 5,637,489USD | 4,322,076USD | 6,870,446USD | — | — | — | — | — |
| Net Debt Issuance | -975,000USD | -12,501,000USD | -14,908,750USD | — | — | — | — | — |
| Net Common Stock Issuance | -29,531USD | -100,000USD | -100,000USD | — | — | — | — | — |
| Financing Cash Flow | -1,004,531USD | -13,571,492USD | -14,992,629USD | — | — | — | — | — |
| Change In Cash | -3,835,937USD | -12,961,201USD | -12,800,732USD | -11,843,989USD | 30,619,210USD | 2,111,261USD | 5,214,343USD | -488,562USD |
| End Cash Flow | 9,936,783USD | 13,772,720USD | 26,733,921USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | -970,492USD | 16,121USD | 14,177,688USD | — | 2,516,342USD | -10,868,992USD | — |
| Net Income | — | — | — | -42,057,430USD | -1,535,094USD | -18,874,156USD | 13,383,642USD | 6,481,049USD |
| Total Cash From Operating Activities | — | — | — | 11,147,084USD | -1,907,227USD | 4,214,316USD | 20,991,224USD | 24,394,480USD |
| Free Cash Flow | — | — | — | -2,215,916USD | -6,405,995USD | -3,262,866USD | 11,961,199USD | 19,982,137USD |
| Investments | — | — | — | -14,177,688USD | -1,136,268USD | -1,000,000USD | -5,009,999USD | -1,680,000USD |
| Total Cashflows From Investing Activities | — | — | — | -14,177,688USD | -1,136,268USD | -3,845,616USD | -4,955,046USD | -45,612,343USD |
| Net Borrowings | — | — | — | -8,679,445USD | 41,429,829USD | 4,668,837USD | -5,000,000USD | 26,382,919USD |
| Total Cash From Financing Activities | — | — | — | -8,813,385USD | 33,662,705USD | 1,742,561USD | -10,821,835USD | 20,729,301USD |
| Sale Purchase Of Stock | — | — | — | -133,940USD | -162,909USD | -65,951USD | -214,735USD | -265,106USD |
| Begin Period Cash Flow | — | — | — | 51,378,642USD | 20,759,432USD | 18,648,171USD | 13,433,828USD | 13,922,390USD |
| End Period Cash Flow | — | — | — | 39,534,653USD | 51,378,642USD | 20,759,432USD | 18,648,171USD | 13,433,828USD |
| Other Cashflows From Investing Activities | — | — | — | 1,185,312USD | 3,000,000USD | 4,631,566USD | 9,084,978USD | -4,412,343USD |
| Other Cashflows From Financing Activities | — | — | — | -14,177,688USD | -7,604,215USD | -2,581,163USD | 10,801,500USD | -553,062USD |
| Unclassified Operating Cash Flow | — | — | — | -18,157,845USD | -5,321,630USD | — | -1,753,952USD | 7,749,100USD |
| Dividends Paid | — | — | — | — | 0USD | -2,795,504USD | -5,539,608USD | -5,388,512USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | 2,111,261USD | 5,214,343USD | -488,562USD |
| Change To Inventory | — | — | — | — | — | — | — | -38,008,635USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Audio Advertising | 31,884,452 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Digital Advertising | 10,704,283 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Segment | Audio | 31,884,452 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Segment | Digital | 10,704,283 | USD | Disclosure |
| Q4 2025Quarterly · 2025-12-31 | Product | Audio Advertising | 40,464,755 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Digital Advertising | 12,585,650 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Audio | 40,464,755 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Digital | 12,585,650 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Audio Advertising | 156,467,315 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Product | Digital Advertising | 49,472,312 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Segment | Audio | 156,467,315 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Segment | Digital | 49,472,312 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Product | Audio Advertising | 38,030,320 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Product | Digital Advertising | 12,946,726 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Segment | Audio | 38,030,320 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Segment | Digital | 12,946,726 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Product | Audio Advertising | 39,818,870 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Product | Digital Advertising | 13,180,841 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Segment | Audio | 39,818,870 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Segment | Digital | 13,180,841 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Product | Audio Advertising | 38,153,370 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Product | Digital Advertising | 10,759,095 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Segment | Audio | 38,153,370 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Segment | Digital | 10,759,095 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Product | Audio Advertising | 55,813,152 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Product | Digital Advertising | 11,472,340 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Segment | Audio | 55,813,152 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Segment | Digital | 11,472,340 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Product | Audio Advertising | 193,561,279 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Product | Digital Advertising | 46,730,332 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Segment | Audio | 193,561,279 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Segment | Digital | 46,730,332 | USD | Disclosure |
| Q3 2024Quarterly · 2024-09-30 | Product | Audio Advertising | 46,889,920 | USD | Disclosure |
| Q3 2024Quarterly · 2024-09-30 | Product | Digital Advertising | 11,300,196 | USD | Disclosure |
| Q3 2024Quarterly · 2024-09-30 | Segment | Audio | 46,889,920 | USD | Disclosure |
| Q3 2024Quarterly · 2024-09-30 | Segment | Digital | 11,300,196 | USD | Disclosure |
| Q2 2024Quarterly · 2024-06-30 | Product | Audio Advertising | 47,430,080 | USD | Disclosure |
| Q2 2024Quarterly · 2024-06-30 | Product | Digital Advertising | 13,005,577 | USD | Disclosure |
| Q2 2024Quarterly · 2024-06-30 | Segment | Audio | 47,430,080 | USD | Disclosure |
| Q2 2024Quarterly · 2024-06-30 | Segment | Digital | 13,005,577 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Product | Audio Advertising | 199,481,868 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Product | Digital Advertising | 45,417,296 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Product | Other Advertising | 2,210,094 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Segment | All Other Segments | 2,210,094 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Segment | Audio | 199,481,868 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Segment | Digital | 45,417,296 | USD | Disclosure |
| FY 2022Yearly · 2022-12-31 | Product | Audio Advertising | 213,036,307 | USD | Disclosure |
| FY 2022Yearly · 2022-12-31 | Product | Digital Advertising | 40,755,164 | USD | Disclosure |
| FY 2022Yearly · 2022-12-31 | Product | Other Advertising | 2,589,547 | USD | Disclosure |
| FY 2022Yearly · 2022-12-31 | Segment | All Other Segments | 2,589,547 | USD | Disclosure |
| FY 2022Yearly · 2022-12-31 | Segment | Audio | 213,036,307 | USD | Disclosure |
| FY 2022Yearly · 2022-12-31 | Segment | Digital | 40,755,164 | USD | Disclosure |
| FY 2021Yearly · 2021-12-31 | Product | Audio Advertising | 206,460,883 | USD | Disclosure |
| FY 2021Yearly · 2021-12-31 | Product | Digital Advertising | 32,743,850 | USD | Disclosure |
| FY 2021Yearly · 2021-12-31 | Product | Other Advertising | 2,221,575 | USD | Disclosure |
| FY 2021Yearly · 2021-12-31 | Segment | All Other Segments | 2,221,575 | USD | Disclosure |
| FY 2021Yearly · 2021-12-31 | Segment | Audio | 206,460,883 | USD | Disclosure |
| FY 2021Yearly · 2021-12-31 | Segment | Digital | 32,743,850 | USD | Disclosure |
| FY 2020Yearly · 2020-12-31 | Product | Audio Advertising | 181,034,169 | USD | Disclosure |
| FY 2020Yearly · 2020-12-31 | Product | Digital Advertising | 21,605,742 | USD | Disclosure |
| FY 2020Yearly · 2020-12-31 | Product | Other Advertising | 3,503,950 | USD | Disclosure |
| FY 2019Yearly · 2019-12-31 | Product | Commercial Advertising | 224,314,435 | USD | Disclosure |
| FY 2019Yearly · 2019-12-31 | Product | Digital Advertising | 19,815,489 | USD | Disclosure |
| FY 2019Yearly · 2019-12-31 | Product | Other Advertising | 17,424,190 | USD | Disclosure |
| FY 2018Yearly · 2018-12-31 | Product | Commercial Advertising | 222,763,906 | USD | Disclosure |
| FY 2018Yearly · 2018-12-31 | Product | Digital Advertising | 15,485,353 | USD | Disclosure |
| FY 2018Yearly · 2018-12-31 | Product | Other Advertising | 19,245,340 | USD | Disclosure |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.