AXSM
Axsome Therapeutics, Inc.
Company overview
- Market capitalization
- $10.16B
- Employees
- 1,220
- Latest publication
- 2026-09-29
About Axsome Therapeutics, Inc.
Axsome Therapeutics, Inc., a biopharmaceutical company, develops and delivers novel therapies for the management of central nervous system (CNS) disorders in the United States. The company's commercial product portfolio includes Auvelity (dextromethorphan-bupropion), a N-methyl-D-aspartate receptor antagonist, sigma-1 receptor agonist, aminoketone, and CYP2D6 inhibitor indicated for the treatment of major depressive disorder in adults; Sunosi (solriamfetol), a dopamine and norepinephrine reuptake inhibitor, trace amine-associated receptor 1 agonist, and 5-HT1A agonist indicated for the treatment of excessive daytime sleepiness in patients with narcolepsy or obstructive sleep apnea; and Symbravo (MoSEIC meloxicam rizatriptan), or AXS-07, a rapidly absorbed, multi-mechanistic, selective COX-2 inhibitor, and 5-HT1B/1D agonist indicated for the acute treatment of migraine with or without aura. It also develops AXS-05 (dextromethorphan-bupropion), an investigational N-methyl-D-aspartate receptor antagonist, which has completed Phase III clinical trial to treat Alzheimer's disease agitation, as well as that has completed phase II clinical trial for the treatment of smoking cessation; AXS-12 (reboxetine), a highly selective and potent norepinephrine reuptake inhibitor and cortical dopamine modulator, which has completed Phase II trial to treat narcolepsy; AXS-14 (esreboxetine), a selective and potent norepinephrine reuptake inhibitor that has completed Phase III trial for the treatment of fibromyalgia and other conditions; and Solriamfetol, a dopamine and norepinephrine reuptake inhibitor, which is in Phase III trial for treating attention deficit hyperactivity, major depressive, binge eating, and excessive sleepiness associated with shift work disorder. It has a research collaboration agreement with Duke University for evaluating AXS-05 in a Phase 2 clinical trial in smoking cessation treatment. The company was incorporated in 2012 and is based in New York, New York.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q3 20212021-09-30 · USD | Q2 20212021-06-30 · USD | Q1 20212021-03-31 · USD | Q4 20202020-12-31 · USD | Q3 20202020-09-30 · USD | Q2 20202020-06-30 · USD | Q1 20202020-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 218,375,000USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | 13,564,000USD | 299,742USD | 277,422USD | 8,326USD | — | — | — | — |
| Gross Profit | 204,811,000USD | -299,742USD | -277,422USD | -8,326USD | — | — | — | — |
| Research Development | 46,227,000USD | 13,180,258USD | 14,503,326USD | 16,595,689USD | 17,384,729USD | 14,795,493USD | 10,542,957USD | 27,521,400USD |
| Selling General Administrative | 208,137,000USD | 20,226,884USD | 16,344,361USD | 10,961,449USD | 10,359,507USD | 6,331,308USD | 7,235,877USD | 4,970,057USD |
| Selling And Marketing Expenses | 164,113,000USD | — | — | 286,923USD | — | — | — | — |
| General And Administrative Expenses | 24,615,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 254,457,000USD | 33,407,142USD | 30,847,687USD | 27,844,061USD | 27,744,236USD | 21,126,801USD | 17,778,834USD | 32,491,457USD |
| Operating Income | -49,646,000USD | -33,407,142USD | -30,847,687USD | -27,844,061USD | -27,744,236USD | -21,126,801USD | -17,778,834USD | -32,491,457USD |
| Total Other Income Expense Net | -1,540,000USD | -1,475,535USD | -1,436,522USD | -1,415,909USD | -1,420,411USD | -1,798,014USD | -548,158USD | 7,311USD |
| Interest Income | 1,660,000USD | — | — | — | — | — | — | 7,311USD |
| Interest Expense | -3,200,000USD | 1,475,535USD | 1,436,522USD | 1,415,909USD | 1,473,989USD | 551,002USD | 548,158USD | 7,311USD |
| Income Before Tax | -51,186,000USD | -34,882,677USD | -32,284,209USD | -29,259,970USD | -29,164,647USD | -22,924,815USD | -18,326,992USD | -32,484,146USD |
| Income Tax Expense | 128,000USD | — | — | 262,764USD | -7,658USD | 545,480USD | — | -5,436USD |
| Net Income | -51,314,000USD | -34,882,677USD | -32,284,209USD | -29,259,970USD | -29,164,647USD | -22,924,815USD | -18,326,992USD | -32,484,146USD |
| Net Interest Income | — | -1,475,535USD | -1,436,522USD | -1,415,909USD | -1,473,989USD | -551,002USD | -548,158USD | 7,311USD |
| Net Income From Continuing Ops | — | -34,882,677USD | -32,284,209USD | -29,259,970USD | -29,218,225USD | -22,924,815USD | -18,326,992USD | -32,484,146USD |
| Ebit | — | -33,407,142USD | -30,847,687USD | -27,844,061USD | -27,690,658USD | -22,373,813USD | -17,778,834USD | -32,491,457USD |
| Ebitda | — | -33,107,400USD | -30,570,265USD | -27,572,971USD | -27,629,422USD | -22,368,291USD | -17,773,310USD | -32,486,021USD |
| Depreciation And Amortization | — | 299,742USD | 277,422USD | 271,090USD | 61,236USD | 5,522USD | 5,524USD | 5,436USD |
| Reconciled Depreciation | — | 299,742USD | 277,422USD | 271,090USD | 61,236USD | 5,522USD | 5,524USD | 5,436USD |
| Non Operating Income Net Other | — | -1,475,535USD | -1,436,522USD | -1,415,909USD | -1,473,989USD | — | -548,158USD | 7,311USD |
| Net Income Applicable To Common Shares | — | -34,882,677USD | -32,284,209USD | -29,259,970USD | -29,164,647USD | -22,924,815USD | -18,326,992USD | -32,484,146USD |
| Source | 0001193125-26-342360DeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20212021-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD |
|---|---|---|---|
| Total Revenue | 8,819,786USD | 0USD | 0USD |
| Cost Of Revenue | 1,155,663USD | 20,484USD | 3,542USD |
| Gross Profit | -1,155,663USD | -20,484USD | -3,542USD |
| Research Development | 58,060,725USD | 21,199,860USD | 6,776,987USD |
| Selling General Administrative | 66,646,205USD | 6,343,648USD | 2,419,289USD |
| Selling And Marketing Expenses | 205USD | — | — |
| Total Operating Expenses | 124,706,930USD | 27,543,508USD | 9,196,276USD |
| Operating Income | -124,706,930USD | -27,543,508USD | -9,196,276USD |
| Interest Expense | 5,696,062USD | 132,424USD | 914,952USD |
| Net Interest Income | -5,696,062USD | -132,424USD | — |
| Income Before Tax | -130,402,992USD | -27,201,653USD | -10,559,579USD |
| Income Tax Expense | 4,540,399USD | 586,219USD | 1,359,761USD |
| Tax Provision | 0USD | — | — |
| Net Income | -134,943,391USD | -27,201,653USD | -12,210,579USD |
| Net Income From Continuing Ops | -130,402,992USD | -27,201,653USD | -12,210,579USD |
| Ebit | -124,706,930USD | -27,543,508USD | -9,196,276USD |
| Ebitda | -123,551,267USD | -27,523,024USD | -9,192,734USD |
| Depreciation And Amortization | 1,155,663USD | 20,484USD | 3,542USD |
| Reconciled Depreciation | 1,155,663USD | — | — |
| Total Other Income Expense Net | -5,696,062USD | 341,855USD | -1,363,303USD |
| Non Operating Income Net Other | -5,696,062USD | -132,424USD | — |
| Net Income Applicable To Common Shares | -130,402,992USD | -27,201,653USD | -12,210,580USD |
| Interest Income | — | 132,420USD | 569,790USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 761,447,000USD | 713,607,000USD | 689,805,000USD | 669,250,000USD | 639,785,000USD | 596,671,000USD | 568,498,000USD | 561,458,000USD |
| Cash And Equivalents | 319,850,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 656,569,000USD | 611,206,000USD | 588,986,000USD | 565,342,000USD | 536,620,000USD | 494,634,000USD | 485,064,000USD | 479,113,000USD |
| Other Current Assets | 21,377,000USD | 23,523,000USD | 13,651,000USD | 19,789,000USD | 16,338,000USD | 16,007,000USD | 11,978,000USD | 13,411,000USD |
| Total Liabilities | 678,143,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 460,446,000USD | 439,211,000USD | 378,836,000USD | 360,290,000USD | 342,099,000USD | 243,914,000USD | 230,104,000USD | 196,187,000USD |
| Total Stockholder Equity | 83,304,000USD | 54,587,000USD | 88,295,000USD | 73,727,000USD | 73,075,000USD | 53,205,000USD | 57,015,000USD | 92,898,000USD |
| Total Equity Including Noncontrolling Interest | 83,304,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 70,000,000USD | 70,000,000USD | 70,000,000USD | 70,000,000USD | 70,000,000USD | — | — | — |
| Long Term Debt | 117,958,000USD | 117,850,000USD | 117,746,000USD | 117,642,000USD | 117,540,000USD | 181,377,000USD | 180,710,000USD | 180,002,000USD |
| Net Receivables | 277,459,000USD | 251,062,000USD | 224,464,000USD | 196,507,000USD | 198,825,000USD | 161,398,000USD | 142,001,000USD | 124,096,000USD |
| Inventory | 37,883,000USD | 31,515,000USD | 27,938,000USD | 23,774,000USD | 18,441,000USD | 16,319,000USD | 15,732,000USD | 14,265,000USD |
| Property Plant Equipment Net | 20,031,000USD | 20,014,000USD | 20,858,000USD | 26,654,000USD | 23,139,000USD | 24,067,000USD | 5,967,000USD | 5,730,000USD |
| Goodwill | 12,042,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 37,358,000USD | 38,947,000USD | 40,519,000USD | 42,126,000USD | 43,733,000USD | 45,322,000USD | 46,894,000USD | 48,501,000USD |
| Accounts Payable | 78,969,000USD | 106,702,000USD | 65,537,000USD | 54,227,000USD | 91,628,000USD | 85,659,000USD | 71,997,000USD | 64,253,000USD |
| Short Term Debt | 646,000USD | 73,821,000USD | 72,979,000USD | 73,233,000USD | 72,351,000USD | 2,270,000USD | 3,256,000USD | 2,907,000USD |
| Common Stock | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD |
| Retained Earnings | -1,421,817,000USD | -1,370,503,000USD | -1,305,961,000USD | -1,277,402,000USD | -1,230,173,000USD | -1,182,200,000USD | -1,122,787,000USD | -1,047,875,000USD |
| Total Liab | — | 659,020,000USD | 601,510,000USD | 595,523,000USD | 566,710,000USD | 543,466,000USD | 511,483,000USD | 468,560,000USD |
| Other Current Liab | — | 258,688,000USD | 240,320,000USD | 232,830,000USD | 178,120,000USD | 155,025,000USD | 153,891,000USD | 128,534,000USD |
| Capital Stock | — | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD |
| Good Will | — | 12,042,000USD | 12,042,000USD | 12,042,000USD | 12,042,000USD | 12,042,000USD | 12,042,000USD | 12,042,000USD |
| Cash | — | 305,106,000USD | 322,933,000USD | 325,272,000USD | 303,016,000USD | 300,910,000USD | 315,353,000USD | 327,341,000USD |
| Cash And Short Term Investments | — | 305,106,000USD | 322,933,000USD | 325,272,000USD | 303,016,000USD | 300,910,000USD | 315,353,000USD | 327,341,000USD |
| Net Debt | — | -85,206,000USD | -81,638,000USD | -106,676,000USD | -85,709,000USD | -89,678,000USD | -122,398,000USD | -135,041,000USD |
| Short Long Term Debt Total | — | 219,900,000USD | 241,295,000USD | 218,596,000USD | 217,307,000USD | 211,232,000USD | 192,955,000USD | 192,300,000USD |
| Property Plant Equipment Gross | — | 20,581,000USD | 21,420,000USD | 22,259,000USD | 23,139,000USD | 24,067,000USD | 5,967,000USD | 6,413,000USD |
| Common Stock Shares Outstanding | — | 51,198,349shares | 50,631,337shares | 50,021,851shares | 49,442,000shares | 48,871,163shares | 48,541,905shares | 48,140,519shares |
| Non Current Assets Total | — | 102,401,000USD | 100,819,000USD | 103,908,000USD | 103,165,000USD | 102,037,000USD | 83,434,000USD | 82,345,000USD |
| Non Current Liabilities Total | — | 219,809,000USD | 222,674,000USD | 235,233,000USD | 224,611,000USD | 299,552,000USD | 281,379,000USD | 272,373,000USD |
| Non Current Liabilities Other | — | 73,730,000USD | 77,540,000USD | 89,870,000USD | 79,655,000USD | 90,590,000USD | 91,680,000USD | 82,980,000USD |
| Non Currrent Assets Other | — | 31,398,000USD | 27,400,000USD | 23,086,000USD | 24,251,000USD | 20,606,000USD | 18,531,000USD | 16,072,000USD |
| Net Working Capital | — | 171,995,000USD | 210,150,000USD | 205,052,000USD | 194,521,000USD | 250,720,000USD | 254,960,000USD | 282,926,000USD |
| Unclassified Current Liabilities | — | -70,000,000USD | -70,000,000USD | -70,000,000USD | -70,000,000USD | — | — | — |
| Unclassified Non Current Liabilities | — | 28,229,000USD | 27,388,000USD | 27,721,000USD | 27,416,000USD | 27,585,000USD | 8,989,000USD | 9,391,000USD |
| Unclassified Equity | — | 1,425,080,000USD | 1,394,246,000USD | 1,351,119,000USD | 1,303,238,000USD | 1,235,395,000USD | 1,179,792,000USD | 1,140,763,000USD |
| Source | 0001193125-26-342360DeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 689,805,000USD | 568,498,000USD | 588,236,000USD | 331,476,000USD | 87,785,058USD | 186,134,323USD | 220,549,760USD | 15,379,279USD |
| Intangible Assets | 40,519,000USD | 46,894,000USD | 53,286,000USD | 59,661,000USD | — | — | — | — |
| Other Current Assets | 13,651,000USD | 11,978,000USD | 8,115,000USD | 2,781,000USD | 45,286USD | 148,373USD | 413,095USD | 1,246,360USD |
| Total Liab | 601,510,000USD | 511,483,000USD | 397,259,000USD | 221,920,000USD | 72,154,706USD | 72,341,414USD | 41,827,371USD | 14,441,358USD |
| Total Stockholder Equity | 88,295,000USD | 57,015,000USD | 190,977,000USD | 109,556,000USD | 15,630,352USD | 113,792,909USD | 178,722,389USD | 937,921USD |
| Other Current Liab | 240,320,000USD | 153,891,000USD | 96,908,000USD | 57,531,000USD | 9,295,180USD | 8,713,249USD | 683,178USD | 3,843,299USD |
| Common Stock | 5,000USD | 5,000USD | 5,000USD | 4,000USD | 3,782USD | 3,737USD | 3,693USD | 3,009USD |
| Capital Stock | 5,000USD | 5,000USD | 5,000USD | 4,350USD | 3,782USD | 3,737USD | 3,693USD | 3,009USD |
| Retained Earnings | -1,305,961,000USD | -1,122,787,000USD | -835,571,000USD | -596,333,000USD | -409,199,085USD | -278,796,093USD | -175,895,493USD | -107,550,307USD |
| Good Will | 12,042,000USD | 12,042,000USD | 12,042,000USD | 10,310,000USD | 0USD | — | — | — |
| Cash | 322,933,000USD | 315,353,000USD | 386,193,000USD | 200,842,000USD | 86,472,854USD | 183,876,453USD | 219,966,167USD | 13,968,742USD |
| Cash And Short Term Investments | 322,933,000USD | 315,353,000USD | 386,193,000USD | 200,842,000USD | 86,472,854USD | 183,876,453USD | 219,966,167USD | 13,968,742USD |
| Total Current Assets | 588,986,000USD | 485,064,000USD | 504,263,000USD | 245,642,000USD | 86,518,140USD | 184,024,826USD | 220,379,262USD | 15,215,102USD |
| Total Current Liabilities | 378,836,000USD | 230,104,000USD | 138,854,000USD | 96,561,000USD | 23,065,184USD | 23,437,858USD | 24,494,745USD | 10,821,938USD |
| Net Debt | -81,638,000USD | -122,398,000USD | -199,821,000USD | -106,158,000USD | -36,762,657USD | -133,752,310USD | -200,031,249USD | -7,057,928USD |
| Short Term Debt | 72,979,000USD | 3,256,000USD | 1,267,000USD | 425,000USD | 620,675USD | 1,220,587USD | 2,602,292USD | 3,291,394USD |
| Short Long Term Debt | 70,000,000USD | — | — | — | — | — | 2,602,292USD | 3,291,394USD |
| Short Long Term Debt Total | 241,295,000USD | 192,955,000USD | 186,372,000USD | 94,684,000USD | 49,710,197USD | 50,124,143USD | 19,934,922USD | 6,910,814USD |
| Long Term Debt | 117,746,000USD | 180,710,000USD | 178,070,000USD | 94,258,888USD | 49,089,522USD | 48,321,848USD | 17,332,626USD | 3,619,420USD |
| Net Receivables | 224,464,000USD | 142,001,000USD | 94,820,000USD | 37,699,000USD | 0USD | — | — | — |
| Inventory | 27,938,000USD | 15,732,000USD | 15,135,000USD | 4,320,000USD | 0USD | — | — | — |
| Accounts Payable | 65,537,000USD | 71,997,000USD | 40,679,000USD | 38,605,000USD | 13,149,329USD | 13,504,022USD | 10,943,325USD | 3,687,245USD |
| Property Plant Equipment Net | 20,858,000USD | 5,967,000USD | 7,618,000USD | 1,142,000USD | 944,008USD | 1,792,122USD | 30,623USD | 51,832USD |
| Property Plant Equipment Gross | 21,420,000USD | 5,967,000USD | 7,618,000USD | 1,142,813USD | 944,008USD | 1,792,122USD | 30,623USD | 51,832USD |
| Common Stock Shares Outstanding | 49,747,178shares | 47,914,000shares | 45,425,212shares | 40,655,941shares | 37,618,599shares | 37,206,928shares | 34,020,257shares | 26,883,656shares |
| Non Current Assets Total | 100,819,000USD | 83,434,000USD | 83,973,000USD | 85,834,000USD | 1,266,918USD | 2,109,497USD | 170,498USD | 164,177USD |
| Non Current Liabilities Total | 222,674,000USD | 281,379,000USD | 258,405,000USD | 125,359,000USD | 49,089,522USD | 48,903,556USD | 17,332,626USD | 3,619,420USD |
| Non Current Liabilities Other | 77,540,000USD | 91,680,000USD | 73,300,000USD | 31,100,000USD | — | 581,708USD | — | — |
| Non Currrent Assets Other | 27,400,000USD | 18,531,000USD | 11,027,000USD | 14,721,000USD | 322,910USD | 317,375USD | 139,875USD | 112,345USD |
| Net Working Capital | 210,150,000USD | 254,960,000USD | 365,409,000USD | 149,080,611USD | 63,452,956USD | 160,586,968USD | 195,884,517USD | 4,393,164USD |
| Unclassified Current Liabilities | -70,000,000USD | — | — | — | — | — | -2,602,292USD | -6,609,080USD |
| Unclassified Non Current Liabilities | 27,388,000USD | 8,989,000USD | 7,035,000USD | -31,099,888USD | — | — | — | — |
| Unclassified Equity | 1,394,246,000USD | 1,179,792,000USD | 1,026,538,000USD | 705,880,650USD | 424,821,873USD | 392,581,528USD | 354,610,496USD | 108,482,210USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | — | 0USD | — | 0USD | — |
| Other Liab | — | — | — | 31,100,000USD | — | — | — | — |
| Other Assets | — | — | — | 14,721,101USD | -426,141,641USD | 2,109,497USD | 139,875USD | 112,345USD |
| Net Tangible Assets | — | — | — | 39,585,637USD | 15,630,352USD | 113,792,909USD | 178,722,389USD | 937,921USD |
| Unclassified Non Current Assets | — | — | — | -14,721,101USD | — | -2,109,497USD | — | — |
| Current Deferred Revenue | — | — | — | — | — | — | 10,265,950USD | 3,317,686USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 3,420,000USD |
| Stock Based Compensation | 50,586,000USD |
| Other Non Cash Items | 0USD |
| Change To Account Receivables | -52,995,000USD |
| Change To Inventory | -9,000,000USD |
| Change To Liabilities | 13,432,000USD |
| Change In Working Capital | -48,563,000USD |
| Operating Cash Flow | -53,652,000USD |
| Capital Expenditures | -571,000USD |
| Investing Cash Flow | -571,000USD |
| Net Debt Issuance | -141,882,000USD |
| Net Common Stock Issuance | -12,135,000USD |
| Unclassified Financing Cash Flow | 205,157,000USD |
| Financing Cash Flow | 51,140,000USD |
| Change In Cash | -3,083,000USD |
| End Cash Flow | 319,850,000USD |
| Source | 0001193125-26-342360DeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -64,542,000USD | -28,559,000USD | -47,229,000USD | -47,973,000USD | -59,413,000USD | -74,912,000USD | -64,602,000USD | -79,345,000USD |
| Depreciation | 2,367,000USD | 2,274,000USD | 2,411,000USD | 1,709,000USD | 1,721,000USD | 2,073,000USD | 2,061,000USD | 1,993,000USD |
| Stock Based Compensation | 23,438,000USD | 22,730,000USD | 23,103,000USD | 24,611,000USD | 23,308,000USD | 21,986,000USD | 21,660,000USD | 21,382,000USD |
| Other Non Cash Items | 985,000USD | -8,272,000USD | 13,978,000USD | 3,561,000USD | 1,158,000USD | 11,852,000USD | 38,324,000USD | 2,979,000USD |
| Change To Account Receivables | -26,598,000USD | -27,957,000USD | 2,318,000USD | -37,428,000USD | -19,396,000USD | -17,905,000USD | -3,754,000USD | -18,907,000USD |
| Change To Inventory | -4,872,000USD | -3,491,000USD | -4,994,000USD | -1,777,000USD | -249,000USD | -4,143,000USD | 1,288,000USD | 690,000USD |
| Change In Working Capital | 17,052,000USD | -6,826,000USD | 8,783,000USD | -14,331,000USD | -10,149,000USD | 12,799,000USD | -16,074,000USD | 22,881,000USD |
| Total Cash From Operating Activities | -20,700,000USD | -18,653,000USD | 1,046,000USD | -32,423,000USD | -43,375,000USD | -26,202,000USD | -18,631,000USD | -30,110,000USD |
| Capital Expenditures | -121,000USD | -71,000USD | -58,000USD | -13,000USD | -338,000USD | -30,000USD | -150,000USD | -52,000USD |
| Free Cash Flow | -20,821,000USD | -18,724,000USD | 988,000USD | -32,436,000USD | -43,713,000USD | -26,232,000USD | -18,481,000USD | -30,162,000USD |
| Total Cashflows From Investing Activities | -121,000USD | -71,000USD | -58,000USD | -13,000USD | -338,000USD | -30,000USD | -90,000USD | -52,000USD |
| Net Borrowings | -672,000USD | -541,000USD | -664,000USD | -2,506,000USD | -401,000USD | -330,000USD | -311,000USD | — |
| Total Cash From Financing Activities | 2,994,000USD | 16,385,000USD | 21,268,000USD | 34,542,000USD | 29,270,000USD | 14,244,000USD | 30,405,000USD | 14,378,000USD |
| Issuance Of Capital Stock | 6,343,000USD | 5,675,000USD | 9,946,000USD | 32,633,000USD | 19,650,000USD | 16,419,000USD | 13,101,000USD | 11,264,000USD |
| Change In Cash | -17,827,000USD | -2,339,000USD | 22,256,000USD | 2,106,000USD | -14,443,000USD | -11,988,000USD | 11,684,000USD | -15,784,000USD |
| Begin Period Cash Flow | 322,933,000USD | 325,272,000USD | 303,016,000USD | 300,910,000USD | 315,353,000USD | 327,341,000USD | 315,657,000USD | 331,441,000USD |
| End Period Cash Flow | 305,106,000USD | 322,933,000USD | 325,272,000USD | 303,016,000USD | 300,910,000USD | 315,353,000USD | 327,341,000USD | 315,657,000USD |
| Other Cashflows From Investing Activities | -121,000USD | 280,000USD | -409,000USD | -13,000USD | -338,000USD | — | -240,000USD | — |
| Other Cashflows From Financing Activities | -12,563,000USD | -3,989,000USD | -3,348,999USD | -3,091,000USD | 10,021,000USD | -1,845,000USD | 17,615,000USD | -3,216,000USD |
| Unclassified Financing Cash Flow | 9,886,000USD | 15,240,000USD | 15,334,999USD | 7,506,000USD | — | — | 10,155,000USD | 18,922,000USD |
| Investments | — | — | -58,000USD | -13,000USD | -338,000USD | -30,000USD | -90,000USD | -52,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | — | 2,946,000USD | -1,328,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -183,174,000USD | -287,216,000USD | -239,238,000USD | -187,134,000USD | -102,900,600USD | -68,345,186USD | -30,965,464USD | -28,943,392USD |
| Depreciation | 9,064,000USD | 7,958,000USD | 6,834,000USD | 4,402,000USD | 77,718USD | 37,330USD | 48,935USD | 42,557USD |
| Stock Based Compensation | 93,752,000USD | 85,218,000USD | 62,620,000USD | 37,726,000USD | 14,756,206USD | 6,115,160USD | 1,754,974USD | 2,072,210USD |
| Other Non Cash Items | 9,476,000USD | 31,730,000USD | 53,096,000USD | 4,825,000USD | 7,951,054USD | 649,993USD | 375,635USD | 470,521USD |
| Change To Account Receivables | -82,463,000USD | -47,181,000USD | -57,121,000USD | -37,699,000USD | 177,500USD | -37,698,868USD | — | 0USD |
| Change To Inventory | -15,670,000USD | -2,439,000USD | -8,156,000USD | -5,275,000USD | -177,500USD | -1,330,916USD | — | 0USD |
| Change In Working Capital | -22,523,000USD | 33,900,000USD | -28,392,000USD | 23,670,000USD | 412,041USD | 15,167,644USD | 1,523,219USD | -759,548USD |
| Total Cash From Operating Activities | -93,405,000USD | -128,410,000USD | -145,080,000USD | -116,511,000USD | -78,456,569USD | -46,375,059USD | -30,053,701USD | -26,471,652USD |
| Capital Expenditures | -480,000USD | -270,000USD | -582,000USD | -702,000USD | -45,891USD | -16,121USD | -32,696USD | -9,898USD |
| Free Cash Flow | -93,885,000USD | -128,680,000USD | -145,662,000USD | -117,213,000USD | -78,502,460USD | -46,391,180USD | -30,086,397USD | -26,481,550USD |
| Total Cashflows From Investing Activities | -480,000USD | -270,000USD | -582,000USD | -53,702,000USD | -45,891USD | -16,121USD | -32,696USD | -9,898USD |
| Net Borrowings | -4,112,000USD | -990,000USD | 85,000,000USD | 45,000,000USD | 27,237,391USD | 12,761,111USD | -3,359,330USD | -277,778USD |
| Total Cash From Financing Activities | 101,465,000USD | 57,840,000USD | 331,013,000USD | 284,582,000USD | 42,412,746USD | 252,388,605USD | 10,034,016USD | 23,884,176USD |
| Issuance Of Capital Stock | 67,904,000USD | 40,784,000USD | 258,750,000USD | 236,788,056USD | 14,125,506USD | 238,233,817USD | 12,881,321USD | — |
| Change In Cash | 7,580,000USD | -70,840,000USD | 185,351,000USD | 114,369,000USD | -36,089,714USD | 205,997,425USD | -20,052,381USD | -2,597,374USD |
| Begin Period Cash Flow | 315,353,000USD | 386,193,000USD | 200,842,000USD | 86,473,000USD | 219,966,167USD | 13,968,742USD | 34,021,123USD | 36,618,497USD |
| End Period Cash Flow | 322,933,000USD | 315,353,000USD | 386,193,000USD | 200,842,000USD | 183,876,453USD | 219,966,167USD | 13,968,742USD | 34,021,123USD |
| Other Cashflows From Investing Activities | -480,000USD | -270,000USD | — | -53,702,109,000,000USD | -45,891,000,000USD | -16,121,000,000USD | -32,696,000,000USD | -9,898,000,000USD |
| Other Cashflows From Financing Activities | -17,050,000USD | 18,046,000USD | -12,737,000USD | -4,181,000USD | -52,760USD | 1,393,677USD | 486,028USD | 484,613USD |
| Unclassified Financing Cash Flow | 54,723,000USD | — | 260,585,000USD | 288,275,800USD | — | — | — | — |
| Investments | — | -270,000USD | -582,000USD | -53,702,109USD | -45,891USD | -16,121USD | -32,696USD | -9,898USD |
| Sale Purchase Of Stock | — | — | -1,835,000USD | -531,831USD | 15,175,355USD | 239,627,494USD | 13,393,346USD | 24,161,950USD |
| Change To Liabilities | — | — | — | 25,455,983USD | 324,819USD | 14,361,909USD | 1,415,554USD | -645,717USD |
| Dividends Paid | — | — | — | -43,980,969USD | — | — | — | 0USD |
| Unclassified Investing Cash Flow | — | — | — | 53,702,109,702,109USD | 45,891,045,891USD | 16,121,016,121USD | 32,696,032,696USD | 9,898,009,898USD |
| Cash And Cash Equivalents Changes | — | — | — | — | -36,089,714USD | 205,997,425USD | -20,052,381USD | -2,597,374USD |
| Unclassified Operating Cash Flow | — | — | — | — | 1,247,012USD | — | -2,791,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
Commercial Products
| Period end | Period | Value | Unit | Source |
|---|---|---|---|---|
| No published observations yet. | ||||
FDA-Approved Treatments
| Period end | Period | Value | Unit | Source |
|---|---|---|---|---|
| No published observations yet. | ||||
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Milestone Revenue | 546,000 | USD | 0001193125-26-342360 |
| Q2 2026Quarterly · 2026-06-30 | Product | Product | 216,355,000 | USD | 0001193125-26-342360 |
| Q2 2026Quarterly · 2026-06-30 | Product | Royalty | 1,474,000 | USD | 0001193125-26-342360 |
| Q2 2026Quarterly · 2026-06-30 | Product | Royalty And Milestone Revenue | 2,020,000 | USD | 0001193125-26-342360 |
| FY 2025Yearly · 2025-12-31 | Product | License | 0 | USD | 0001193125-26-064267 |
| FY 2025Yearly · 2025-12-31 | Product | Product | 633,796,000 | USD | 0001193125-26-064267 |
| FY 2025Yearly · 2025-12-31 | Product | Royalty And Milestone Revenue | 4,700,000 | USD | 0001193125-26-064267 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product | 169,784,000 | USD | 0001193125-25-262664 |
| Q3 2025Quarterly · 2025-09-30 | Product | Royalty | 1,208,000 | USD | 0001193125-25-262664 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product | 148,959,000 | USD | 0000950170-25-102148 |
| Q2 2025Quarterly · 2025-06-30 | Product | Royalty | 1,083,000 | USD | 0000950170-25-102148 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product | 120,358,000 | USD | 0001193125-26-204274 |
| Q1 2025Quarterly · 2025-03-31 | Product | Royalty | 1,105,000 | USD | 0001193125-26-204274 |
| Q1 2025Quarterly · 2025-03-31 | Product | Royalty And Milestone Revenue | 1,105,000 | USD | 0001193125-26-204274 |
| FY 2024Yearly · 2024-12-31 | Product | License | 0 | USD | 0001193125-26-064267 |
| FY 2024Yearly · 2024-12-31 | Product | Product | 381,677,000 | USD | 0001193125-26-064267 |
| FY 2024Yearly · 2024-12-31 | Product | Royalty And Milestone Revenue | 4,016,000 | USD | 0001193125-26-064267 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product | 103,736,000 | USD | 0001193125-25-262664 |
| Q3 2024Quarterly · 2024-09-30 | Product | Royalty | 1,026,000 | USD | 0001193125-25-262664 |
| Q2 2024Quarterly · 2024-06-30 | Product | Product | 86,520,000 | USD | 0000950170-25-102148 |
| Q2 2024Quarterly · 2024-06-30 | Product | Royalty | 646,000 | USD | 0000950170-25-102148 |
| Q1 2024Quarterly · 2024-03-31 | Product | Product | 74,096,000 | USD | 0000950170-25-063634 |
| Q1 2024Quarterly · 2024-03-31 | Product | Royalty | 903,000 | USD | 0000950170-25-063634 |
| FY 2023Yearly · 2023-12-31 | Product | License | 65,735,000 | USD | 0001193125-26-064267 |
| FY 2023Yearly · 2023-12-31 | Product | Product | 202,460,000 | USD | 0001193125-26-064267 |
| FY 2023Yearly · 2023-12-31 | Product | Royalty And Milestone Revenue | 2,405,000 | USD | 0001193125-26-064267 |
| Q3 2023Quarterly · 2023-09-30 | Product | Product | 57,127,000 | USD | 0000950170-24-124758 |
| Q3 2023Quarterly · 2023-09-30 | Product | Royalty | 667,000 | USD | 0000950170-24-124758 |
| FY 2022Yearly · 2022-12-31 | Product | License | 0 | USD | 0000950170-25-022457 |
| FY 2022Yearly · 2022-12-31 | Product | Product | 50,037,000 | USD | 0000950170-25-022457 |
| FY 2022Yearly · 2022-12-31 | Product | Royalty And Milestone Revenue | 0 | USD | 0000950170-25-022457 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.