marketcaparena

AXS

AXIS CAPITAL HOLDINGS LTD

Company overview

Market capitalization
$6.89B
Employees
1,966
Latest publication
2026-09-29
About AXIS CAPITAL HOLDINGS LTD

AXIS Capital Holdings Limited, through its subsidiaries, provides various specialty insurance and reinsurance products in Bermuda, the United States, and internationally. The company operates through two segments, Insurance and Reinsurance. Its Insurance segment offers professional insurance products that cover directors' and officers' liability, errors and omissions, employment practices, fiduciary, crime, professional indemnity, medical malpractice, environmental liability, and other financial insurance related coverages for commercial enterprises, financial institutions, not-for-profit organizations, and other professional service providers; and property insurance products for commercial buildings, residential premises, construction projects, property in transit, onshore renewable energy installations, and physical damage and business interruption following an act of terrorism. This segment also provides marine and aviation insurance services for offshore energy, offshore renewable energy, ocean marine, cargo, liability, including kidnap and ransom, fine art, specie, and hull war, hull and liability, and specific war coverage for passenger airlines, cargo operations, general aviation operations, airports, aviation authorities, security firms, and product manufacturers; personal accident, travel insurance, specialty health products for employer and affinity groups, and pet insurance products; and liability, cyber, and credit and political risk insurance services. The Reinsurance segment offers agriculture, marine and aviation, catastrophe, accident and health, credit and surety, motor, professional, travel, life, engineering, property, and liability reinsurance products. AXIS Capital Holdings Limited was founded in 2001 and is headquartered in Pembroke, Bermuda.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue1,752,914,000USD1,643,631,000USD1,734,434,000USD1,693,251,000USD1,540,305,000USD1,467,801,000USD1,584,766,000USD1,519,751,000USD
Selling General Administrative164,889,000USD462,411,000USD212,053,000USD171,637,000USD161,078,000USD159,163,000USD189,186,000USD165,203,000USD
Other Operating Expenses11,546,000USD———————
Total Operating Expenses176,435,000USD468,205,000USD539,441,000USD196,165,000USD182,392,000USD181,193,000USD209,581,000USD185,915,000USD
Interest Expense16,838,000USD16,426,000USD16,844,000USD16,657,000USD16,586,000USD16,572,000USD16,761,000USD16,849,000USD
Income Before Tax316,191,000USD308,143,000USD335,566,000USD372,116,000USD279,557,000USD238,393,000USD274,223,000USD228,650,000USD
Income Tax Expense61,404,000USD55,806,000USD45,959,000USD70,252,000USD56,199,000USD44,322,000USD-19,410,000USD47,922,000USD
Equity Method Income Loss3,308,000USD———————
Net Income258,095,000USD254,767,000USD289,607,000USD301,864,000USD223,358,000USD194,071,000USD293,633,000USD180,728,000USD
Net Income Applicable To Common Shares250,532,000USD—282,044,000USD294,301,000USD215,795,000USD186,508,000USD286,071,000USD173,165,000USD
Cost Of Revenue—867,283,000USD859,427,000USD1,127,053,000USD1,077,651,000USD1,050,506,000USD1,108,226,000USD1,106,807,000USD
Gross Profit—776,348,000USD875,007,000USD566,198,000USD462,654,000USD417,295,000USD476,540,000USD412,944,000USD
Unclassified Operating Expenses—5,794,000USD327,388,000USD24,528,000USD21,314,000USD22,030,000USD20,395,000USD20,712,000USD
Operating Income—308,143,000USD335,566,000USD370,033,000USD280,262,000USD236,102,000USD266,959,000USD227,029,000USD
Net Interest Income—-16,426,000USD-16,843,000USD-16,657,000USD-16,586,000USD-16,572,000USD-16,761,000USD-16,849,000USD
Tax Provision—55,806,000USD45,959,000USD70,252,000USD56,199,000USD44,322,000USD-19,410,000USD47,922,000USD
Net Income From Continuing Ops—254,767,000USD289,609,000USD301,864,000USD223,358,000USD194,071,000USD293,633,000USD180,728,000USD
Ebit—308,143,000USD352,410,000USD386,690,000USD296,848,000USD252,674,000USD283,720,000USD243,878,000USD
Ebitda—310,539,000USD416,100,000USD400,574,000USD310,327,000USD266,466,000USD296,855,000USD258,156,000USD
Depreciation And Amortization—2,396,000USD63,690,000USD13,884,000USD13,479,000USD13,792,000USD13,135,000USD14,278,000USD
Reconciled Depreciation—14,362,000USD15,224,000USD13,884,000USD13,479,000USD13,792,000USD13,135,000USD14,278,000USD
Total Other Income Expense Net—-1,284,118,000USD-5,061,333,000USD2,083,000USD-705,000USD2,291,000USD7,264,000USD1,621,000USD
Interest Income——20,399,000USD3,165,000USD111,471,000USD73,606,000USD95,329,000USD109,053,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20182018-12-31 · USDFY 20162016-12-31 · USDFY 20152015-12-31 · USD
Total Revenue6,563,678,000USD6,018,811,000USD5,590,519,000USD5,304,805,000USD5,321,399,000USD5,119,571,000USD4,126,952,000USD4,232,621,000USD
Cost Of Revenue3,288,541,000USD4,229,038,000USD4,394,047,000USD4,264,427,000USD3,930,617,000USD4,159,122,000USD2,951,073,000USD2,894,311,000USD
Gross Profit3,275,137,000USD1,789,773,000USD1,196,472,000USD1,040,378,000USD1,390,782,000USD960,449,000USD1,175,879,000USD1,338,310,000USD
Selling General Administrative703,931,000USD666,202,000USD684,446,000USD680,343,000USD663,304,000USD627,389,000USD602,717,000USD596,821,000USD
Unclassified Operating Expenses1,345,576,000USD115,333,000USD113,581,000USD116,910,000USD78,569,000USD320,518,000USD51,360,000USD96,830,000USD
Total Operating Expenses2,049,507,000USD781,535,000USD798,027,000USD797,253,000USD741,873,000USD947,907,000USD654,077,000USD693,651,000USD
Operating Income1,225,630,000USD1,008,238,000USD398,445,000USD243,125,000USD648,909,000USD12,542,000USD521,802,000USD644,659,000USD
Interest Income208,642,000USD16,944,000USD126,536,000USD94,799,000USD62,617,000USD41,776,000USD69,935,000USD51,349,000USD
Interest Expense66,659,000USD67,766,000USD68,421,000USD63,146,000USD62,302,000USD67,432,000USD51,360,000USD50,963,000USD
Net Interest Income-66,659,000USD-67,766,000USD-66,503,000USD-63,146,000USD-62,302,000USD-67,432,000USD-51,360,000USD—
Income Before Tax1,225,630,000USD1,026,191,000USD402,608,000USD245,120,000USD680,993,000USD12,542,000USD521,802,000USD644,659,000USD
Income Tax Expense216,732,000USD-55,595,000USD26,316,000USD22,037,000USD62,384,000USD-29,486,000USD6,340,000USD3,028,000USD
Tax Provision216,732,000USD-55,595,000USD95,419,000USD22,037,000USD62,384,000USD-29,486,000USD6,340,000USD3,028,000USD
Net Income1,008,898,000USD1,081,786,000USD376,292,000USD223,083,000USD618,609,000USD43,021,000USD513,368,000USD641,631,000USD
Net Income From Continuing Ops1,008,898,000USD1,081,786,000USD567,361,000USD223,083,000USD618,609,000USD42,028,000USD513,368,000USD641,631,000USD
Ebit1,292,289,000USD1,076,004,000USD466,866,000USD306,271,000USD711,211,000USD79,974,000USD573,162,000USD695,622,000USD
Ebitda1,348,668,000USD1,131,310,000USD542,418,000USD374,559,000USD778,188,000USD89,769,000USD597,735,000USD721,963,000USD
Depreciation And Amortization56,379,000USD55,306,000USD75,552,000USD68,288,000USD66,977,000USD9,795,000USD24,573,000USD26,341,000USD
Reconciled Depreciation56,379,000USD55,306,000USD78,197,000USD10,917,000USD12,424,000USD9,795,000USD——
Total Other Income Expense Net-5,057,664,000USD17,953,000USD4,163,000USD1,995,000USD32,084,000USD-4,449,482,000USD521,802,000USD-2,613,829,000USD
Net Income Applicable To Common Shares978,648,000USD1,051,536,000USD346,042,000USD192,833,000USD588,359,000USD396,000USD465,462,000USD601,562,000USD
Non Operating Income Net Other————32,084,000USD993,000USD-2,094,000USD—
Research Development—————0USD0USD0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets36,622,478,000USD35,618,746,000USD34,461,926,000USD34,336,325,000USD34,151,036,000USD33,249,174,000USD32,681,309,000USD32,722,648,000USD
Cash And Equivalents780,002,000USD—1,321,185,000USD825,898,000USD852,052,000USD2,757,213,000USD2,143,471,000USD981,003,000USD
Total Liabilities30,119,268,000USD———————
Total Stockholder Equity6,503,210,000USD6,380,636,000USD6,356,435,000USD6,367,009,000USD6,174,398,000USD5,902,799,000USD6,089,379,000USD6,083,227,000USD
Total Equity Including Noncontrolling Interest6,503,210,000USD———————
Property Plant Equipment Net92,801,000USD94,670,000USD93,900,000USD92,706,000USD89,421,000USD92,299,000USD92,516,000USD97,912,000USD
Goodwill66,498,000USD———————
Intangible Assets161,258,000USD1,097,456,000USD967,828,000USD809,913,000USD825,792,000USD799,342,000USD861,820,000USD752,708,000USD
Common Stock2,206,000USD2,206,000USD2,206,000USD2,206,000USD2,206,000USD2,206,000USD2,206,000USD2,206,000USD
Retained Earnings8,613,341,000USD8,395,795,000USD8,181,699,000USD7,932,969,000USD7,673,246,000USD7,492,484,000USD7,341,569,000USD7,092,817,000USD
Accumulated Other Comprehensive Income-107,803,000USD-97,128,000USD28,431,000USD10,169,000USD-21,710,000USD-152,376,000USD-267,557,000USD-76,738,000USD
Other Current Assets—2,977,909,000USD2,640,227,000USD2,696,477,000USD2,780,404,000USD2,750,979,000USD2,857,129,000USD2,511,275,000USD
Total Liab—29,238,110,000USD28,105,491,000USD27,969,316,000USD27,976,638,000USD27,346,375,000USD26,591,930,000USD26,639,421,000USD
Other Current Liab—69,071,000USD5,834,134,000USD194,988,000USD79,677,000USD193,752,000USD5,703,631,000USD127,609,000USD
Capital Stock—552,206,000USD552,206,000USD552,206,000USD552,206,000USD552,206,000USD552,206,000USD552,206,000USD
Good Will—66,498,000USD66,498,000USD66,498,000USD66,498,000USD66,498,000USD66,498,000USD100,801,000USD
Cash—862,399,000USD820,252,000USD825,898,000USD852,052,000USD2,757,213,000USD2,143,471,000USD981,003,000USD
Cash And Short Term Investments—5,801,961,000USD5,719,877,000USD5,706,410,000USD5,681,406,000USD7,539,061,000USD6,919,824,000USD6,124,360,000USD
Total Current Assets—22,254,807,000USD21,359,351,000USD21,900,291,000USD22,351,035,000USD21,639,071,000USD20,108,784,000USD19,457,521,000USD
Total Current Liabilities—8,812,902,000USD13,541,853,000USD8,044,948,000USD8,166,790,000USD7,937,104,000USD12,629,294,000USD7,408,779,000USD
Current Deferred Revenue—6,563,778,000USD5,825,698,000USD5,994,611,000USD6,154,844,000USD5,859,606,000USD5,211,865,000USD5,452,873,000USD
Net Debt—631,266,000USD-710,157,000USD-716,938,000USD-745,508,000USD-2,649,924,000USD-2,036,857,000USD524,559,000USD
Short Long Term Debt Total—1,493,665,000USD110,095,000USD108,960,000USD106,544,000USD107,289,000USD106,614,000USD1,505,562,000USD
Long Term Debt—1,383,484,000USD1,316,710,000USD1,382,701,000USD1,382,316,000USD1,381,935,000USD1,381,559,000USD1,390,386,000USD
Long Term Investments—14,443,807,000USD14,370,505,000USD14,173,207,000USD13,429,437,000USD13,135,000,000USD13,606,087,000USD15,202,382,000USD
Short Term Investments—4,939,562,000USD4,899,625,000USD4,880,512,000USD4,829,354,000USD4,781,848,000USD4,776,353,000USD5,143,357,000USD
Net Receivables—13,474,937,000USD12,999,247,000USD13,497,404,000USD13,889,225,000USD11,349,031,000USD10,331,831,000USD10,821,886,000USD
Accounts Payable—2,180,053,000USD1,882,021,000USD1,855,349,000USD1,932,269,000USD1,883,746,000USD1,713,798,000USD1,828,297,000USD
Common Stock Shares Outstanding—75,153,000shares76,825,000shares79,329,000shares79,329,000shares82,378,000shares85,176,000shares85,000,000shares
Non Current Assets Total—13,363,939,000USD13,102,575,000USD12,436,034,000USD11,800,001,000USD11,610,103,000USD12,572,525,000USD13,265,127,000USD
Non Current Liabilities Total—20,425,208,000USD14,563,638,000USD19,924,368,000USD19,809,848,000USD19,409,271,000USD13,962,636,000USD19,230,642,000USD
Non Currrent Assets Other—912,305,000USD887,289,000USD541,119,000USD576,935,000USD629,844,000USD1,038,207,000USD506,394,000USD
Unclassified Non Current Assets—-3,250,797,000USD-35,606,077,000USD-35,780,286,000USD-37,339,118,000USD-3,688,434,000USD-35,612,896,000USD-36,117,718,000USD
Unclassified Non Current Liabilities—19,041,724,000USD13,246,928,000USD18,541,667,000USD18,427,532,000USD18,027,336,000USD12,581,077,000USD17,840,256,000USD
Unclassified Equity—-2,472,443,000USD-2,408,107,000USD-2,130,541,000USD-2,031,550,000USD-1,991,721,000USD-1,539,045,000USD-1,487,264,000USD
Other Assets——32,322,632,000USD32,532,877,000USD34,151,036,000USD575,554,000USD32,520,293,000USD32,722,648,000USD
Short Term Debt——0USD108,960,000USD106,544,000USD0USD17,787,000USD115,176,000USD
Unclassified Current Liabilities———-108,960,000USD-106,544,000USD——-115,176,000USD
Inventory———————-12,421,079,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets34,461,926,000USD32,681,309,000USD30,250,672,000USD27,682,971,000USD27,368,970,000USD25,877,687,000USD25,604,054,000USD24,132,566,000USD
Intangible Assets967,828,000USD861,820,000USD637,833,000USD671,369,000USD674,310,000USD223,487,000USD239,542,000USD241,568,000USD
Other Current Assets2,640,227,000USD2,857,129,000USD2,346,596,000USD1,973,608,000USD1,850,456,000USD-13,745,587,000USD-13,754,744,000USD-2,318,691,000USD
Total Liab28,105,491,000USD26,591,930,000USD24,987,476,000USD23,043,061,000USD21,958,314,000USD20,581,993,000USD20,060,046,000USD19,102,495,000USD
Total Stockholder Equity6,356,435,000USD6,089,379,000USD5,263,196,000USD4,639,910,000USD5,410,656,000USD5,295,694,000USD5,544,008,000USD5,030,071,000USD
Other Current Liab5,834,134,000USD5,703,631,000USD5,585,354,000USD5,575,558,000USD5,571,514,000USD-1,092,042,000USD-1,349,082,000USD16,671,543,000USD
Common Stock2,206,000USD2,206,000USD2,206,000USD2,206,000USD2,206,000USD2,206,000USD2,206,000USD2,206,000USD
Capital Stock552,206,000USD552,206,000USD552,206,000USD552,206,000USD552,206,000USD552,206,000USD777,206,000USD777,206,000USD
Retained Earnings8,181,699,000USD7,341,569,000USD6,440,528,000USD6,247,022,000USD6,204,745,000USD5,763,607,000USD6,056,686,000USD5,912,812,000USD
Good Will66,498,000USD66,498,000USD100,801,000USD100,801,000USD100,801,000USD100,801,000USD102,003,000USD102,003,000USD
Other Assets17,981,902,000USD32,520,293,000USD30,250,672,000USD27,682,971,000USD27,368,970,000USD25,877,687,000USD25,604,054,000USD17,395,670,000USD
Cash820,252,000USD2,143,471,000USD953,476,000USD751,415,000USD844,592,000USD902,831,000USD1,241,109,000USD1,830,020,000USD
Cash And Equivalents1,321,185,000USD2,143,471,000USD953,476,000USD1,174,653,000USD844,592,000USD902,831,000USD1,241,109,000USD1,232,814,000USD
Cash And Short Term Investments5,719,877,000USD6,919,824,000USD5,305,205,000USD4,945,321,000USD5,512,681,000USD6,009,233,000USD6,364,059,000USD13,409,407,000USD
Total Current Assets21,359,351,000USD20,108,784,000USD17,733,107,000USD16,133,711,000USD15,714,544,000USD12,593,470,000USD21,138,470,000USD17,395,670,000USD
Total Current Liabilities13,541,853,000USD12,629,294,000USD12,125,675,000USD11,546,929,000USD10,986,810,000USD140,263,000USD1,349,082,000USD18,010,534,000USD
Current Deferred Revenue5,825,698,000USD5,211,865,000USD4,747,602,000USD4,361,447,000USD4,090,676,000USD951,779,000USD-115,584,000USD-1,341,961,000USD
Net Debt672,933,000USD-655,298,000USD569,129,000USD744,864,000USD585,895,000USD547,127,000USD682,632,000USD-488,059,000USD
Short Term Debt0USD17,787,000USD17,543,000USD102,577,000USD119,512,000USD22,817,000USD115,584,000USD1,341,961,000USD
Short Long Term Debt Total1,493,185,000USD1,488,173,000USD1,522,605,000USD1,496,279,000USD1,430,487,000USD1,449,958,000USD1,923,741,000USD1,341,961,000USD
Long Term Debt1,316,710,000USD1,381,559,000USD1,399,504,000USD1,312,314,000USD1,310,975,000USD1,309,695,000USD1,808,157,000USD1,341,961,000USD
Long Term Investments14,370,505,000USD13,606,087,000USD13,701,399,000USD12,729,096,000USD13,592,247,000USD14,323,816,000USD14,380,460,000USD13,235,895,000USD
Short Term Investments4,899,625,000USD4,776,353,000USD4,351,729,000USD4,193,906,000USD4,668,089,000USD5,106,402,000USD5,122,950,000USD11,579,387,000USD
Net Receivables12,999,247,000USD10,331,831,000USD10,081,306,000USD9,214,782,000USD8,351,407,000USD7,736,354,000USD7,390,685,000USD6,902,160,000USD
Accounts Payable1,882,021,000USD1,713,798,000USD1,792,719,000USD1,609,924,000USD1,324,620,000USD1,092,042,000USD1,349,082,000USD1,338,991,000USD
Property Plant Equipment Net93,900,000USD92,516,000USD108,093,000USD92,214,000USD103,295,000USD123,579,000USD111,092,000USD—
Accumulated Other Comprehensive Income28,431,000USD-267,557,000USD-365,836,000USD-760,300,000USD56,536,000USD414,395,000USD171,710,000USD-177,110,000USD
Common Stock Shares Outstanding79,266,000shares85,176,000shares86,012,000shares85,669,000shares85,291,000shares84,262,000shares84,473,000shares84,007,000shares
Non Current Assets Total13,102,575,000USD12,572,525,000USD12,517,565,000USD11,549,260,000USD11,654,426,000USD13,280,363,000USD13,542,349,000USD6,736,896,000USD
Non Current Liabilities Total14,563,638,000USD13,962,636,000USD12,861,801,000USD11,496,132,000USD10,971,504,000USD1,449,958,000USD1,808,157,000USD1,091,961,000USD
Non Currrent Assets Other887,289,000USD1,038,207,000USD456,385,000USD438,338,000USD309,792,000USD-13,284,217,000USD-13,551,341,000USD-5,675,798,000USD
Unclassified Non Current Assets-21,265,347,000USD-35,612,896,000USD-32,737,618,000USD-30,165,529,000USD-30,494,989,000USD-27,369,007,000USD-26,894,802,000USD-24,238,240,000USD
Unclassified Non Current Liabilities13,246,928,000USD12,581,077,000USD11,462,297,000USD-2,725,379,000USD-12,707,781,000USD-20,441,864,000USD-29,155,846,000USD-19,413,695,000USD
Unclassified Equity-2,408,107,000USD-1,539,045,000USD-1,365,908,000USD-1,401,224,000USD2,343,973,000USD2,327,848,000USD2,315,006,000USD2,306,377,000USD
Inventory——-15,386,511,000USD-10,459,745,000USD-9,700,160,000USD-9,401,483,000USD-9,005,613,000USD-597,206,000USD
Other Liab———12,909,197,000USD1,752,514,000USD1,414,606,000USD10,936,942,000USD1,514,999,000USD
Net Tangible Assets———3,791,309,000USD4,551,138,000USD4,425,260,000USD4,436,455,000USD3,911,500,000USD
Treasury Stock————-3,749,010,000USD-3,764,568,000USD-3,778,806,000USD-3,791,420,000USD
Non Current Liabilities Other————20,615,796,000USD19,167,521,000USD18,218,904,000USD17,648,696,000USD
Unclassified Current Liabilities————-119,512,000USD-1,926,375,000USD-615,271,000USD-1,343,077,000USD
Property Plant Equipment Gross—————123,579,000USD111,092,000USD—
Unclassified Current Assets—————-1,152,117,000USD7,383,726,000USD-2,915,897,000USD
Short Long Term Debt——————499,687,000USD1,116,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation4,792,000USD
Stock Based Compensation31,076,000USD
Operating Cash Flow1,150,940,000USD
Net Investments-849,119,000USD
Unclassified Investing Cash Flow-130,514,000USD
Investing Cash Flow-979,633,000USD
Net Common Stock Issuance-179,709,000USD
Common Dividends Paid-68,448,000USD
Unclassified Financing Cash Flow-20,375,000USD
Financing Cash Flow-268,532,000USD
Effect Of Forex Changes On Cash-902,000USD
Change In Cash-98,127,000USD
End Cash Flow1,223,058,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · USD
Net Income254,767,000USD301,862,000USD223,356,000USD194,071,000USD293,635,000USD180,728,000USD211,964,000USD395,459,000USD
Depreciation14,362,000USD13,884,000USD13,479,000USD13,792,000USD13,135,000USD14,278,000USD13,636,000USD14,257,000USD
Stock Based Compensation17,898,000USD11,047,000USD11,260,000USD11,829,000USD9,257,000USD10,199,000USD9,605,000USD13,670,000USD
Other Non Cash Items-1,427,000USD-56,287,000USD-68,648,000USD-5,317,000USD86,096,000USD-61,866,000USD-18,621,000USD-5,565,000USD
Change To Account Receivables132,846,000USD5,945,000USD-2,266,528,000USD-99,565,000USD-115,594,000USD-229,270,000USD-120,943,000USD-89,840,000USD
Change In Working Capital233,803,000USD403,335,000USD-1,833,665,000USD94,704,000USD-46,576,000USD443,688,000USD260,969,000USD-33,682,000USD
Total Cash From Operating Activities519,403,000USD673,841,000USD-1,654,218,000USD309,079,000USD355,547,000USD587,027,000USD518,100,000USD384,139,000USD
Capital Expenditures0USD-7,911,000USD-8,635,000USD-7,273,000USD-297,000USD-8,635,000USD-724,000USD-8,208,000USD
Free Cash Flow519,403,000USD673,841,000USD-1,654,218,000USD309,079,000USD355,547,000USD587,027,000USD517,376,000USD375,931,000USD
Investments-205,140,000USD-565,966,000USD-184,507,000USD462,286,000USD1,390,982,000USD-700,339,000USD-621,230,000USD211,039,000USD
Total Cashflows From Investing Activities-323,439,000USD-565,966,000USD-184,507,000USD462,286,000USD1,390,982,000USD-700,339,000USD-621,230,000USD211,039,000USD
Total Cash From Financing Activities-124,934,000USD-152,001,000USD-93,423,000USD-511,659,000USD-114,937,000USD-95,199,000USD-83,659,000USD-123,499,000USD
Dividends Paid-42,700,000USD-41,963,000USD-42,334,000USD-47,153,000USD-44,697,000USD-44,684,000USD-44,863,000USD-47,771,000USD
Sale Purchase Of Stock-59,525,000USD-109,978,000USD-49,989,000USD-439,992,000USD-60,058,000USD-39,918,000USD-38,361,000USD-61,607,000USD
Change In Cash66,933,000USD-51,123,000USD-1,923,566,000USD269,146,000USD1,592,295,000USD-183,737,000USD-186,511,000USD457,589,000USD
Begin Period Cash Flow1,321,185,000USD1,409,201,000USD3,332,767,000USD3,063,621,000USD1,471,326,000USD1,655,063,000USD1,841,574,000USD1,383,985,000USD
End Period Cash Flow1,388,118,000USD1,358,078,000USD1,409,201,000USD3,332,767,000USD3,063,621,000USD1,471,326,000USD1,655,063,000USD1,841,574,000USD
Other Cashflows From Investing Activities-111,143,000USD-19,652,000USD-9,611,000USD-40,462,000USD215,841,000USD-27,478,000USD17,335,000USD-95,779,000USD
Other Cashflows From Financing Activities-22,709,000USD-60,000USD-1,100,000USD-24,514,000USD8,218,000USD9,823,000USD-435,000USD-14,121,000USD
Unclassified Investing Cash Flow-7,156,000USD27,563,000USD18,246,000USD47,735,000USD-215,544,000USD36,113,000USD-16,611,000USD103,987,000USD
Net Borrowings————-9,200,000USD-10,210,000USD——
Unclassified Financing Cash Flow————-9,200,000USD-10,210,000USD——
Change To Inventory—————-139,434,000USD——
Unclassified Operating Cash Flow——————40,547,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income1,008,898,000USD1,081,786,000USD376,292,000USD223,083,000USD618,609,000USD-120,424,000USD323,473,000USD43,021,000USD
Depreciation56,379,000USD55,306,000USD75,552,000USD68,288,000USD66,977,000USD65,797,000USD75,229,000USD9,795,000USD
Stock Based Compensation45,214,000USD42,731,000USD54,120,000USD48,494,000USD37,744,000USD29,005,000USD32,491,000USD34,346,000USD
Other Non Cash Items-127,855,999USD40,591,000USD30,618,000USD425,175,000USD3,854,000USD5,139,000USD26,722,000USD172,332,000USD
Change To Account Receivables-2,311,327,000USD-555,647,000USD-566,468,000USD-723,917,000USD-734,791,000USD-723,860,000USD-412,076,000USD-766,690,000USD
Change In Working Capital-978,353,000USD624,399,000USD718,977,000USD-72,824,000USD698,491,000USD472,673,000USD-110,378,000USD-373,023,000USD
Total Cash From Operating Activities-40,931,999USD1,844,813,000USD1,255,559,000USD692,216,000USD1,114,822,000USD343,503,000USD199,004,000USD10,773,000USD
Capital Expenditures-51,282,000USD-17,396,000USD-31,144,000USD-36,829,000USD-38,732,000USD-44,661,000USD-63,106,000USD-25,103,000USD
Free Cash Flow-40,932,000USD1,844,813,000USD1,255,559,000USD692,216,000USD1,114,822,000USD343,503,000USD199,004,000USD-14,330,000USD
Investments-565,940,000USD280,452,000USD-1,112,050,000USD-655,798,000USD-1,075,463,000USD534,582,000USD-711,209,000USD663,657,000USD
Total Cashflows From Investing Activities-628,725,000USD280,452,000USD-855,610,000USD-655,798,000USD-1,114,195,000USD489,921,000USD-774,315,000USD638,554,000USD
Net Borrowings0USD-19,410,000USD5,250,000USD78,950,000USD78,950,000USD-500,000,000USD467,509,000USD467,509,000USD
Total Cash From Financing Activities-1,087,258,000USD-417,294,000USD-202,371,000USD-149,622,000USD-186,095,000USD-908,803,000USD277,510,000USD-186,207,000USD
Dividends Paid-172,982,000USD-182,015,000USD-184,025,000USD-179,591,000USD-175,853,000USD-173,421,000USD-179,834,000USD-176,127,000USD
Sale Purchase Of Stock-887,717,000USD-199,944,000USD-23,596,000USD-34,987,000USD-34,987,000USD-225,000,000USD-225,000,000USD-10,080,000USD
Change In Cash-1,742,436,000USD1,679,636,000USD209,332,000USD-143,037,000USD-185,542,000USD-73,225,000USD-253,563,000USD466,234,000USD
Begin Period Cash Flow3,063,621,000USD1,383,985,000USD1,174,653,000USD1,317,690,000USD1,503,232,000USD1,576,457,000USD1,830,020,000USD1,363,786,000USD
End Period Cash Flow1,321,185,000USD3,063,621,000USD1,383,985,000USD1,174,653,000USD1,317,690,000USD1,503,232,000USD1,576,457,000USD1,830,020,000USD
Other Cashflows From Investing Activities-768,000USD111,640,000USD-369,478,000USD-618,969,000USD-38,732,000USD-44,661,000USD-63,106,000USD1,807,000USD
Other Cashflows From Financing Activities-26,559,000USD3,485,000USD-23,596,000USD64,956,000USD-10,242,000USD-10,382,000USD707,344,000USD-10,080,000USD
Unclassified Operating Cash Flow-45,214,000USD———-310,853,000USD-108,687,000USD-148,533,000USD124,302,000USD
Unclassified Investing Cash Flow-10,735,000USD-94,244,000USD657,062,000USD655,798,000USD38,732,000USD44,661,000USD63,106,000USD—
Unclassified Financing Cash Flow—-19,410,000USD23,596,000USD-78,950,000USD-43,963,000USD—-492,509,000USD-457,429,000USD
Change To Inventory——1,305,736,000USD—927,801,000USD1,221,094,000USD447,152,000USD158,432,000USD
Change To Liabilities———287,082,000USD409,858,000USD62,999,000USD-7,958,000USD29,760,000USD
Cash And Cash Equivalents Changes————-185,468,000USD-75,379,000USD-297,801,000USD463,120,000USD
Issuance Of Capital Stock———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.