marketcaparena

AWI

ARMSTRONG WORLD INDUSTRIES INC

Company overview

Market capitalization
$6.96B
Employees
4,000
Latest publication
2026-09-29
About ARMSTRONG WORLD INDUSTRIES INC

Armstrong World Industries, Inc., together with its subsidiaries, engages in the design, manufacture, and sale of ceiling and wall solutions in the Americas. It operates through Mineral Fiber and Architectural Specialties segments. The company offers mineral fiber, fiberglass, metal, wood, felt, architectural resin and glass, wood fiber, and glass-reinforced-gypsum; and ceiling component products, such as ceiling perimeters and trims, as well as grid products that support drywall ceiling systems. It also designs, produces, and sources specialty ceilings, walls, and other interior and exterior architectural applications primarily for use in commercial settings; and manufactures ceiling suspension system (grid) products. It serves commercial and residential construction markets, as well as renovation of existing buildings sectors. The company sells its products to resale distributors, ceiling system contractors, wholesalers, and retailers comprising large home centers. Armstrong World Industries, Inc. was founded in 1860 and is headquartered in Lancaster, Pennsylvania.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue472,000,000USD409,900,000USD388,300,000USD425,200,000USD424,600,000USD382,700,000USD367,700,000USD386,600,000USD
Cost Of Revenue277,000,000USD254,600,000USD233,800,000USD246,700,000USD248,800,000USD232,800,000USD223,800,000USD222,500,000USD
Gross Profit195,000,000USD155,300,000USD154,500,000USD178,500,000USD175,800,000USD149,900,000USD143,900,000USD164,100,000USD
Selling General Administrative93,700,000USD88,400,000USD87,400,000USD90,100,000USD84,500,000USD78,000,000USD85,400,000USD77,600,000USD
Total Operating Expenses61,200,000USD61,100,000USD4,100,000USD61,300,000USD84,400,000USD78,000,000USD85,400,000USD77,600,000USD
Operating Income133,800,000USD94,200,000USD150,400,000USD117,200,000USD91,400,000USD71,900,000USD58,500,000USD86,500,000USD
Total Other Income Expense Net-6,900,000USD-5,800,000USD-65,600,000USD-7,700,000USD23,900,000USD18,800,000USD17,500,000USD17,300,000USD
Interest Expense7,800,000USD7,300,000USD8,100,000USD8,200,000USD8,600,000USD8,900,000USD10,000,000USD11,900,000USD
Income Before Tax126,900,000USD88,400,000USD84,800,000USD109,500,000USD115,300,000USD90,700,000USD76,000,000USD103,800,000USD
Income Tax Expense30,200,000USD21,600,000USD19,300,000USD23,200,000USD27,500,000USD21,600,000USD13,800,000USD26,900,000USD
Equity Method Income Loss33,400,000USD———————
Net Income96,700,000USD66,800,000USD65,500,000USD86,300,000USD87,800,000USD69,100,000USD62,200,000USD76,900,000USD
Unclassified Operating Expenses—-27,300,000USD-83,300,000USD-28,800,000USD——-15,700,000USD—
Net Interest Income—-7,300,000USD-5,300,000USD-8,200,000USD-8,600,000USD-8,500,000USD-5,400,000USD-10,500,000USD
Tax Provision—21,600,000USD19,300,000USD23,200,000USD27,500,000USD21,600,000USD13,800,000USD26,900,000USD
Net Income From Continuing Ops—66,800,000USD65,500,000USD86,300,000USD87,800,000USD69,100,000USD62,200,000USD76,900,000USD
Ebit—95,700,000USD92,900,000USD117,700,000USD123,900,000USD99,600,000USD86,000,000USD115,700,000USD
Ebitda—125,400,000USD182,000,000USD147,800,000USD154,400,000USD128,900,000USD113,300,000USD141,800,000USD
Depreciation And Amortization—29,700,000USD89,100,000USD30,100,000USD30,500,000USD29,300,000USD27,300,000USD26,100,000USD
Reconciled Depreciation—29,700,000USD30,500,000USD30,100,000USD30,500,000USD29,300,000USD27,300,000USD26,100,000USD
Interest Income——7,700,000USD8,200,000USD8,600,000USD8,500,000USD9,200,000USD10,500,000USD
Net Income Applicable To Common Shares——65,500,000USD86,300,000USD87,800,000USD69,100,000USD62,200,000USD76,900,000USD
Research Development——————15,700,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20212021-12-31 · USDFY 20122012-12-31 · USDFY 20112011-12-31 · USDFY 20092009-12-31 · USDFY 20082008-12-31 · USD
Total Revenue1,620,800,000USD1,445,700,000USD1,295,200,000USD1,106,600,000USD2,618,900,000USD2,723,100,000USD2,780,000,000USD3,393,000,000USD
Cost Of Revenue962,100,000USD864,100,000USD798,200,000USD700,700,000USD1,958,000,000USD2,057,900,000USD2,131,000,000USD2,625,900,000USD
Gross Profit658,700,000USD581,600,000USD497,000,000USD405,900,000USD660,900,000USD665,200,000USD649,000,000USD767,100,000USD
Selling General Administrative339,500,000USD308,500,000USD256,600,000USD232,100,000USD406,300,000USD478,300,000USD552,400,000USD579,900,000USD
Unclassified Operating Expenses-111,700,000USD——-9,000,000USD-18,300,000USD-54,000,000USD-48,500,000USD-51,500,000USD
Total Operating Expenses227,800,000USD308,500,000USD262,500,000USD237,700,000USD418,300,000USD453,500,000USD541,900,000USD567,200,000USD
Operating Income430,900,000USD273,100,000USD234,500,000USD168,200,000USD242,600,000USD211,700,000USD107,100,000USD199,900,000USD
Interest Income2,400,000USD3,800,000USD3,500,000USD100,000USD————
Interest Expense33,000,000USD45,300,000USD46,800,000USD31,400,000USD53,700,000USD48,500,000USD17,700,000USD30,800,000USD
Net Interest Income-30,600,000USD-36,000,000USD-31,800,000USD-22,800,000USD————
Income Before Tax400,300,000USD347,100,000USD298,300,000USD242,700,000USD220,500,000USD193,800,000USD75,200,000USD189,400,000USD
Income Tax Expense91,600,000USD82,200,000USD74,500,000USD57,400,000USD76,100,000USD81,000,000USD-2,500,000USD109,000,000USD
Tax Provision91,600,000USD82,200,000USD74,500,000USD57,400,000USD————
Net Income308,700,000USD264,899,999USD223,700,000USD185,000,000USD131,199,999USD112,400,000USD77,300,000USD81,000,000USD
Net Income From Continuing Ops308,700,000USD264,900,000USD223,800,000USD175,100,000USD144,400,000USD———
Ebit433,300,000USD392,400,000USD345,100,000USD274,100,000USD274,200,000USD242,300,000USD92,900,000USD220,200,000USD
Ebitda553,700,000USD495,600,000USD434,300,000USD370,600,000USD386,900,000USD356,100,000USD239,700,000USD370,000,000USD
Depreciation And Amortization120,400,000USD103,200,000USD89,200,000USD96,500,000USD112,700,000USD113,800,000USD146,800,000USD149,800,000USD
Reconciled Depreciation120,400,000USD103,200,000USD89,200,000USD96,500,000USD————
Total Other Income Expense Net-30,600,000USD74,000,000USD63,800,000USD74,500,000USD-22,100,000USD-17,900,000USD-31,900,000USD-10,500,000USD
Net Income Applicable To Common Shares308,700,000USD264,900,000USD223,800,000USD183,200,000USD131,300,000USD112,400,000USD77,700,000USD80,400,000USD
Research Development——3,924,000USD14,600,000USD30,300,000USD29,200,000USD38,000,000USD38,800,000USD
Non Operating Income Net Other———-5,600,000USD3,000,000USD———
Discontinued Operations———-2,100,000USD-13,100,000USD———
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets2,006,800,000USD1,985,900,000USD1,924,700,000USD1,893,400,000USD1,862,000,000USD1,854,400,000USD1,842,700,000USD1,804,000,000USD
Cash And Equivalents78,600,000USD—112,700,000USD90,100,000USD81,100,000USD82,800,000USD79,300,000USD73,700,000USD
Total Current Assets425,300,000USD402,400,000USD391,500,000USD395,700,000USD375,600,000USD371,500,000USD348,900,000USD357,700,000USD
Other Current Assets26,000,000USD27,500,000USD23,900,000USD20,300,000USD19,100,000USD19,700,000USD21,500,000USD33,600,000USD
Other Non Current Assets44,300,000USD———————
Total Liabilities1,122,500,000USD———————
Total Current Liabilities280,000,000USD262,100,000USD267,399,999USD261,100,000USD232,900,000USD231,600,000USD249,700,000USD218,400,000USD
Other Non Current Liabilities32,200,000USD———————
Total Stockholder Equity884,300,000USD892,900,000USD900,700,000USD889,200,000USD837,800,000USD793,400,000USD757,100,000USD717,000,000USD
Total Equity Including Noncontrolling Interest884,300,000USD———————
Short Long Term Debt10,300,000USD10,300,000USD10,300,000USD22,500,000USD22,500,000USD22,500,000USD22,500,000USD22,500,000USD
Long Term Debt481,700,000USD469,000,000USD396,400,000USD386,400,000USD461,800,000USD497,200,000USD502,600,000USD533,100,000USD
Inventory127,400,000USD129,500,000USD124,600,000USD123,500,000USD116,400,000USD117,100,000USD109,800,000USD116,000,000USD
Property Plant Equipment Net678,800,000USD710,900,000USD630,700,000USD682,200,000USD669,700,000USD667,100,000USD670,000,000USD639,700,000USD
Goodwill259,200,000USD———————
Intangible Assets432,100,000USD437,700,000USD425,200,000USD429,600,000USD435,300,000USD440,300,000USD455,000,000USD438,900,000USD
Accounts Payable129,900,000USD118,800,000USD123,600,000USD107,000,000USD97,200,000USD93,900,000USD105,800,000USD113,200,000USD
Short Term Debt12,200,000USD28,300,000USD27,100,000USD38,500,000USD37,300,000USD35,200,000USD34,400,000USD33,800,000USD
Common Stock600,000USD600,000USD600,000USD600,000USD600,000USD600,000USD600,000USD600,000USD
Retained Earnings1,947,800,000USD1,866,200,000USD1,814,100,000USD1,763,300,000USD1,690,600,000USD1,616,300,000USD1,560,700,000USD1,512,100,000USD
Accumulated Other Comprehensive Income-102,600,000USD-102,100,000USD-103,100,000USD-109,200,000USD-108,900,000USD-110,800,000USD-110,200,000USD-112,900,000USD
Total Liab—1,093,000,000USD1,024,000,000USD1,004,200,000USD1,024,200,000USD1,061,000,000USD1,085,600,000USD1,087,000,000USD
Other Current Liab—74,600,000USD116,699,999USD74,700,000USD62,300,000USD84,800,000USD82,900,000USD59,600,000USD
Capital Stock—600,000USD600,000USD600,000USD600,000USD600,000USD600,000USD600,000USD
Good Will—256,700,000USD217,800,000USD214,400,000USD208,500,000USD210,000,000USD203,200,000USD194,700,000USD
Cash—79,800,000USD112,700,000USD90,100,000USD81,100,000USD82,800,000USD79,300,000USD73,700,000USD
Cash And Short Term Investments—79,800,000USD112,700,000USD90,100,000USD81,100,000USD82,800,000USD79,300,000USD73,700,000USD
Current Deferred Revenue—40,400,000USD—37,000,000USD28,700,000USD—26,600,000USD7,000,000USD
Net Debt—489,200,000USD-15,200,000USD406,200,000USD480,600,000USD512,200,000USD520,600,000USD547,500,000USD
Short Long Term Debt Total—569,000,000USD97,500,000USD496,300,000USD561,700,000USD595,000,000USD599,900,000USD621,200,000USD
Long Term Investments—40,000,000USD41,100,000USD43,200,000USD45,300,000USD39,700,000USD38,200,000USD43,500,000USD
Net Receivables—165,600,000USD130,300,000USD161,800,000USD159,000,000USD151,900,000USD138,300,000USD134,400,000USD
Property Plant Equipment Gross—1,466,700,000USD1,448,900,000USD1,402,400,000USD1,371,200,000USD1,346,300,000USD1,329,400,000USD1,282,900,000USD
Common Stock Shares Outstanding—43,200,000shares43,600,000shares43,600,000shares43,700,000shares43,800,000shares44,000,000shares43,900,000shares
Non Current Assets Total—1,583,500,000USD1,533,200,000USD1,497,700,000USD1,486,400,000USD1,482,900,000USD1,493,800,000USD1,446,300,000USD
Non Current Liabilities Total—830,900,000USD756,600,000USD743,100,000USD791,300,000USD829,400,000USD835,900,000USD868,600,000USD
Non Current Liabilities Other—30,400,000USD12,500,000USD32,600,000USD31,700,000USD30,300,000USD14,000,000USD9,000,000USD
Non Currrent Assets Other—138,200,000USD218,400,000USD140,200,000USD127,600,000USD136,600,000USD127,400,000USD129,500,000USD
Net Working Capital—140,300,000USD124,100,000USD134,600,000USD142,700,000USD139,900,000USD99,200,000USD139,300,000USD
Unclassified Current Liabilities—-10,300,000USD-10,300,000USD-18,600,000USD-15,100,000USD-4,800,000USD-22,500,000USD-17,700,000USD
Unclassified Non Current Liabilities—331,500,000USD347,700,000USD324,100,000USD297,800,000USD301,900,000USD319,300,000USD326,500,000USD
Unclassified Equity—-872,400,000USD-811,500,000USD-766,100,000USD-745,100,000USD-713,300,000USD-694,600,000USD-683,400,000USD
Other Assets——136,100,000USD128,300,000USD127,600,000USD125,800,000USD127,400,000USD129,500,000USD
Unclassified Non Current Assets——-136,100,000USD-140,200,000USD-127,600,000USD-136,600,000USD-127,400,000USD-129,500,000USD
Short Term Investments———————-15,700,000USD
Unclassified Current Assets———————15,700,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets1,924,700,000USD1,842,700,000USD1,672,400,000USD1,687,200,000USD1,710,000,000USD1,718,500,000USD1,493,300,000USD1,873,500,000USD
Intangible Assets425,200,000USD455,000,000USD412,400,000USD407,700,000USD421,400,000USD457,900,000USD411,900,000USD422,800,000USD
Other Current Assets23,900,000USD21,500,000USD26,400,000USD26,300,000USD23,100,000USD12,800,000USD15,500,000USD249,100,000USD
Total Liab1,024,000,000USD1,085,600,000USD1,080,600,000USD1,152,200,000USD1,190,300,000USD1,267,600,000USD1,128,400,000USD1,612,300,000USD
Total Stockholder Equity900,700,000USD757,100,000USD591,800,000USD535,000,000USD519,700,000USD450,900,000USD364,900,000USD261,200,000USD
Other Current Liab116,699,999USD67,900,000USD66,600,000USD67,500,000USD69,100,000USD55,200,000USD64,100,000USD411,400,000USD
Common Stock600,000USD600,000USD600,000USD600,000USD600,000USD600,000USD600,000USD600,000USD
Capital Stock600,000USD600,000USD600,000USD600,000USD600,000USD600,000USD600,000USD600,000USD
Retained Earnings1,814,100,000USD1,560,700,000USD1,346,600,000USD1,169,900,000USD1,011,400,000USD869,800,000USD1,008,200,000USD865,000,000USD
Good Will217,800,000USD203,200,000USD175,500,000USD167,300,000USD167,000,000USD160,700,000USD53,000,000USD19,200,000USD
Other Assets136,100,000USD127,400,000USD127,600,000USD142,600,000USD845,300,000USD261,000,000USD164,300,000USD127,300,000USD
Cash112,700,000USD79,300,000USD70,800,000USD106,000,000USD98,100,000USD136,900,000USD45,300,000USD325,700,000USD
Cash And Equivalents112,700,000USD79,300,000USD70,800,000USD106,000,000USD98,100,000USD136,900,000USD45,300,000USD325,700,000USD
Cash And Short Term Investments112,700,000USD79,300,000USD70,800,000USD106,000,000USD98,100,000USD136,900,000USD45,300,000USD325,700,000USD
Total Current Assets391,500,000USD348,900,000USD313,000,000USD356,500,000USD321,900,000USD311,800,000USD244,400,000USD752,800,000USD
Total Current Liabilities267,399,999USD249,700,000USD194,500,000USD182,700,000USD209,600,000USD172,300,000USD155,200,000USD549,500,000USD
Net Debt419,100,000USD520,600,000USD569,600,000USD581,000,000USD573,500,000USD618,800,000USD600,800,000USD494,100,000USD
Short Term Debt27,100,000USD34,400,000USD32,300,000USD8,100,000USD32,800,000USD31,800,000USD11,500,000USD55,000,000USD
Short Long Term Debt10,300,000USD22,500,000USD22,500,000USD—25,000,000USD25,000,000USD6,300,000USD55,000,000USD
Short Long Term Debt Total531,800,000USD599,900,000USD640,400,000USD687,000,000USD671,600,000USD755,700,000USD646,100,000USD819,800,000USD
Long Term Debt396,400,000USD502,600,000USD564,300,000USD651,100,000USD606,400,000USD690,500,000USD604,500,000USD764,800,000USD
Long Term Investments41,100,000USD38,200,000USD25,700,000USD31,600,000USD50,600,000USD41,800,000USD58,500,000USD40,800,000USD
Net Receivables130,300,000USD138,300,000USD111,800,000USD114,200,000USD110,500,000USD80,600,000USD115,100,000USD81,600,000USD
Inventory124,600,000USD109,800,000USD104,000,000USD110,000,000USD90,200,000USD81,500,000USD68,500,000USD61,200,000USD
Accounts Payable123,600,000USD105,800,000USD91,000,000USD105,000,000USD105,800,000USD81,300,000USD79,400,000USD82,200,000USD
Property Plant Equipment Net630,700,000USD670,000,000USD618,200,000USD589,200,000USD582,200,000USD529,900,000USD559,900,000USD501,000,000USD
Property Plant Equipment Gross1,448,900,000USD1,329,400,000USD1,216,400,000USD554,400,000USD542,800,000USD569,500,000USD559,900,000USD501,000,000USD
Accumulated Other Comprehensive Income-103,100,000USD-110,200,000USD-104,700,000USD-100,100,000USD-109,600,000USD-109,300,000USD-376,100,000USD-459,600,000USD
Common Stock Shares Outstanding43,600,000shares44,000,000shares44,800,000shares46,400,000shares47,900,000shares47,900,000shares49,500,000shares52,100,000shares
Non Current Assets Total1,533,200,000USD1,493,800,000USD1,359,400,000USD1,330,700,000USD1,388,100,000USD1,406,700,000USD1,248,899,999USD1,120,700,000USD
Non Current Liabilities Total756,600,000USD835,900,000USD886,100,000USD969,500,000USD980,700,000USD1,095,300,000USD973,200,000USD1,062,800,000USD
Non Current Liabilities Other12,500,000USD14,000,000USD8,700,000USD6,900,000USD207,400,000USD246,400,000USD6,700,000USD6,200,000USD
Non Currrent Assets Other218,400,000USD138,400,000USD127,600,000USD134,900,000USD157,800,000USD876,800,000USD153,899,999USD122,100,000USD
Net Working Capital124,100,000USD99,200,000USD118,500,000USD173,800,000USD112,300,000USD139,500,000USD89,200,000USD203,300,000USD
Unclassified Non Current Assets-136,100,000USD-138,400,000USD-127,600,000USD-142,600,000USD-836,200,000USD-921,400,000USD-152,600,000USD-112,500,000USD
Unclassified Current Liabilities-10,300,000USD-7,500,000USD-20,200,000USD-167,200,000USD-23,100,000USD-21,000,000USD-6,100,000USD-291,700,000USD
Unclassified Non Current Liabilities347,700,000USD319,300,000USD313,100,000USD-148,400,000USD-980,700,000USD-1,095,300,000USD39,000,000USD-124,500,000USD
Unclassified Equity-811,500,000USD-694,600,000USD-651,300,000USD-536,000,000USD560,700,000USD553,100,000USD555,100,000USD546,800,000USD
Current Deferred Revenue—26,600,000USD2,300,000USD169,300,000USD———237,600,000USD
Short Term Investments——1,800,000USD3,700,000USD—41,000,000USD——
Deferred Long Term Liab———169,300,000USD166,900,000USD158,400,000USD—124,400,000USD
Other Liab———290,600,000USD980,700,000USD1,095,300,000USD323,000,000USD291,900,000USD
Net Tangible Assets———-40,000,000USD-68,700,000USD-167,300,000USD-100,000,000USD-216,000,000USD
Unclassified Current Assets———-3,700,000USD—-41,000,000USD—35,200,000USD
Treasury Stock————-944,000,000USD-863,900,000USD-823,500,000USD-692,200,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation59,900,000USD
Stock Based Compensation9,800,000USD
Other Non Cash Items300,000USD
Change To Inventory-2,700,000USD
Change To Liabilities7,100,000USD
Change In Working Capital4,400,000USD
Operating Cash Flow125,900,000USD
Capital Expenditures-41,700,000USD
Other Investing Activities-64,800,000USD
Unclassified Investing Cash Flow61,600,000USD
Investing Cash Flow-44,900,000USD
Net Debt Issuance-9,800,000USD
Net Common Stock Issuance-137,400,000USD
Common Dividends Paid-30,200,000USD
Unclassified Financing Cash Flow63,200,000USD
Financing Cash Flow-114,200,000USD
Effect Of Forex Changes On Cash-900,000USD
Change In Cash-34,100,000USD
End Cash Flow78,600,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income66,800,000USD65,500,000USD86,300,000USD87,800,000USD69,100,000USD62,200,000USD76,900,000USD65,900,000USD
Depreciation29,700,000USD59,800,000USD30,100,000USD30,500,000USD29,300,000USD27,300,000USD26,100,000USD25,500,000USD
Stock Based Compensation3,800,000USD9,800,000USD6,500,000USD5,300,000USD4,500,000USD4,400,000USD5,200,000USD4,600,000USD
Other Non Cash Items-28,800,000USD20,900,000USD-28,400,000USD-31,300,000USD-26,600,000USD-23,400,000USD-24,800,000USD-25,600,000USD
Change To Account Receivables-35,800,000USD-25,600,000USD-5,900,000USD-3,300,000USD-22,300,000USD4,900,000USD—-4,400,000USD
Change To Inventory-4,700,000USD-6,400,000USD-6,800,000USD800,000USD-7,200,000USD6,100,000USD-2,200,000USD500,000USD
Change In Working Capital-41,000,000USD-43,000,000USD5,300,000USD-9,400,000USD-33,600,000USD16,800,000USD10,400,000USD-12,300,000USD
Total Cash From Operating Activities32,100,000USD110,000,000USD122,900,000USD81,600,000USD41,000,000USD86,600,000USD96,500,000USD57,300,000USD
Capital Expenditures-17,700,000USD-39,000,000USD-22,600,000USD-19,900,000USD-19,100,000USD-28,800,000USD-19,400,000USD-19,900,000USD
Free Cash Flow14,400,000USD71,000,000USD100,300,000USD61,700,000USD21,900,000USD57,800,000USD77,100,000USD37,400,000USD
Total Cashflows From Investing Activities-51,400,000USD-20,400,000USD3,600,000USD7,200,000USD6,000,000USD-18,100,000USD20,200,000USD-87,300,000USD
Net Borrowings68,700,000USD400,000USD-76,700,000USD-40,000,000USD-6,400,000USD-31,600,000USD-89,400,000USD—
Total Cash From Financing Activities-13,200,000USD-67,300,000USD-117,300,000USD-91,100,000USD-43,600,000USD-61,900,000USD-116,800,000USD34,200,000USD
Dividends Paid-14,700,000USD-14,600,000USD-13,400,000USD-13,800,000USD-13,400,000USD-13,500,000USD-12,200,000USD-12,600,000USD
Sale Purchase Of Stock-60,600,000USD-49,500,000USD-35,100,000USD-30,400,000USD-22,000,000USD-15,500,000USD-19,400,000USD-14,200,000USD
Change In Cash-32,900,000USD22,600,000USD9,000,000USD-1,700,000USD3,500,000USD5,600,000USD100,000USD4,000,000USD
Begin Period Cash Flow112,700,000USD90,100,000USD81,100,000USD82,800,000USD79,300,000USD73,700,000USD73,600,000USD69,600,000USD
End Period Cash Flow79,800,000USD112,700,000USD90,100,000USD81,100,000USD82,800,000USD79,300,000USD73,700,000USD73,600,000USD
Other Cashflows From Investing Activities1,500,000USD17,800,000USD2,500,000USD26,300,000USD25,100,000USD15,600,000USD7,200,000USD1,600,000USD
Other Cashflows From Financing Activities-6,600,000USD-1,000,000USD7,900,000USD-6,900,000USD-1,800,000USD-1,300,000USD4,200,000USD-600,000USD
Unclassified Operating Cash Flow1,600,000USD-3,000,000USD23,100,000USD-1,300,000USD-1,700,000USD—2,700,000USD—
Unclassified Investing Cash Flow-35,200,000USD—20,100,000USD-6,400,000USD-6,000,000USD13,200,000USD12,200,000USD18,300,000USD
Unclassified Financing Cash Flow—-2,600,000USD—————61,600,000USD
Investments——3,600,000USD7,200,000USD6,000,000USD-18,100,000USD20,200,000USD-87,300,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income308,700,000USD264,900,000USD223,800,000USD202,900,000USD183,200,000USD-99,100,000USD214,500,000USD185,900,000USD
Depreciation120,400,000USD103,200,000USD89,200,000USD83,700,000USD96,500,000USD84,000,000USD72,100,000USD79,400,000USD
Stock Based Compensation21,900,000USD18,300,000USD18,800,000USD14,300,000USD11,300,000USD6,800,000USD9,500,000USD14,000,000USD
Other Non Cash Items-88,800,000USD-101,300,000USD-94,700,000USD-67,600,000USD-90,400,000USD300,000,000USD-67,700,000USD-79,000,000USD
Change To Account Receivables-7,500,000USD-24,600,000USD-1,600,000USD-12,400,000USD-30,900,000USD12,700,000USD-1,100,000USD30,100,000USD
Change To Inventory-12,800,000USD1,900,000USD6,100,000USD-19,700,000USD-10,600,000USD-7,700,000USD-7,200,000USD-8,900,000USD
Change In Working Capital-8,900,000USD-18,500,000USD-2,800,000USD-49,300,000USD-22,100,000USD16,400,000USD-59,700,000USD6,700,000USD
Total Cash From Operating Activities355,500,000USD266,800,000USD233,500,000USD182,400,000USD187,200,000USD218,800,000USD182,700,000USD203,200,000USD
Capital Expenditures-109,400,000USD-82,800,000USD-83,800,000USD-74,800,000USD-79,800,000USD-55,400,000USD-71,300,000USD-71,900,000USD
Free Cash Flow246,100,000USD184,000,000USD149,700,000USD107,600,000USD107,400,000USD163,400,000USD111,400,000USD131,300,000USD
Total Cashflows From Investing Activities-3,600,000USD-79,300,000USD-10,400,000USD28,200,000USD-13,900,000USD-141,100,000USD-89,100,000USD309,600,000USD
Net Borrowings-122,700,000USD-65,800,000USD-67,700,000USD18,200,000USD-85,000,000USD103,700,000USD-210,400,000USD-32,500,000USD
Total Cash From Financing Activities-319,300,000USD-177,600,000USD-258,600,000USD-201,900,000USD-212,100,000USD13,500,000USD-384,900,000USD-329,300,000USD
Dividends Paid-55,200,000USD-50,600,000USD-46,900,000USD-44,200,000USD-41,400,000USD-39,200,000USD-35,600,000USD-8,600,000USD
Sale Purchase Of Stock-128,900,000USD-59,900,000USD-132,000,000USD-165,000,000USD-80,000,000USD-44,400,000USD-131,300,000USD-306,600,000USD
Change In Cash33,400,000USD8,500,000USD-35,200,000USD7,900,000USD-38,800,000USD91,600,000USD-290,400,000USD176,100,000USD
Begin Period Cash Flow79,300,000USD70,800,000USD106,000,000USD98,100,000USD136,900,000USD45,300,000USD335,700,000USD159,600,000USD
End Period Cash Flow112,700,000USD79,300,000USD70,800,000USD106,000,000USD98,100,000USD136,900,000USD45,300,000USD335,700,000USD
Other Cashflows From Investing Activities6,700,000USD127,000,000USD99,900,000USD-1,500,000USD-12,400,000USD-167,200,000USD-46,600,000USD2,000,000USD
Other Cashflows From Financing Activities-9,900,000USD-1,300,000USD-12,000,000USD793,200,000USD91,400,000USD315,200,000USD-2,900,000USD18,400,000USD
Unclassified Investing Cash Flow99,100,000USD-44,200,000USD-36,000,000USD76,300,000USD——117,900,000USD237,800,000USD
Investments—-79,300,000USD9,500,000USD28,200,000USD78,300,000USD81,500,000USD-89,100,000USD141,700,000USD
Change To Liabilities———-8,700,000USD36,600,000USD23,400,000USD-19,900,000USD-1,500,000USD
Cash And Cash Equivalents Changes———8,700,000USD-38,800,000USD91,200,000USD—176,100,000USD
Unclassified Financing Cash Flow———-804,100,000USD-97,100,000USD-321,800,000USD-4,700,000USD—
Unclassified Operating Cash Flow————8,700,000USD-89,300,000USD14,000,000USD-3,800,000USD
Issuance Of Capital Stock—————290,000,000USD185,000,000USD—
Exchange Rate Changes———————-7,400,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30SegmentArchitectural Specialties183,800,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentMineral Fiber288,200,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentUnallocated Corporate0USDDisclosure
Q1 2026Quarterly · 2026-03-31SegmentArchitectural Specialties152,700,000USD0001193125-26-183484
Q1 2026Quarterly · 2026-03-31SegmentMineral Fiber257,200,000USD0001193125-26-183484
Q1 2026Quarterly · 2026-03-31SegmentUnallocated Corporate0USD0001193125-26-183484
FY 2025Yearly · 2025-12-31SegmentArchitectural Specialties590,100,000USD0001193125-26-065183
FY 2025Yearly · 2025-12-31SegmentMineral Fiber1,030,700,000USD0001193125-26-065183
Q3 2025Quarterly · 2025-09-30SegmentArchitectural Specialties151,200,000USD0001193125-25-252201
Q3 2025Quarterly · 2025-09-30SegmentMineral Fiber274,000,000USD0001193125-25-252201
Q3 2025Quarterly · 2025-09-30SegmentUnallocated Corporate0USD0001193125-25-252201
Q2 2025Quarterly · 2025-06-30SegmentArchitectural Specialties157,600,000USD0000950170-25-099377
Q2 2025Quarterly · 2025-06-30SegmentMineral Fiber267,000,000USD0000950170-25-099377
Q2 2025Quarterly · 2025-06-30SegmentUnallocated Corporate0USD0000950170-25-099377
Q1 2025Quarterly · 2025-03-31SegmentArchitectural Specialties137,600,000USD0001193125-26-183484
Q1 2025Quarterly · 2025-03-31SegmentMineral Fiber245,100,000USD0001193125-26-183484
Q1 2025Quarterly · 2025-03-31SegmentUnallocated Corporate0USD0001193125-26-183484
Q4 2024Quarterly · 2024-12-31SegmentArchitectural Specialties129,500,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentMineral Fiber238,200,000USDLegacy provider
FY 2024Yearly · 2024-12-31SegmentArchitectural Specialties459,700,000USD0001193125-26-065183
FY 2024Yearly · 2024-12-31SegmentMineral Fiber986,000,000USD0001193125-26-065183
Q3 2024Quarterly · 2024-09-30SegmentArchitectural Specialties128,600,000USD0001193125-25-252201
Q3 2024Quarterly · 2024-09-30SegmentMineral Fiber258,000,000USD0001193125-25-252201
Q3 2024Quarterly · 2024-09-30SegmentUnallocated Corporate0USD0001193125-25-252201
Q2 2024Quarterly · 2024-06-30SegmentArchitectural Specialties114,900,000USD0000950170-25-099377
Q2 2024Quarterly · 2024-06-30SegmentMineral Fiber250,200,000USD0000950170-25-099377
Q2 2024Quarterly · 2024-06-30SegmentUnallocated Corporate0USD0000950170-25-099377
FY 2023Yearly · 2023-12-31SegmentArchitectural Specialties362,800,000USD0001193125-26-065183
FY 2023Yearly · 2023-12-31SegmentMineral Fiber932,400,000USD0001193125-26-065183
FY 2022Yearly · 2022-12-31SegmentArchitectural Specialties345,700,000USD0000950170-25-026060
FY 2022Yearly · 2022-12-31SegmentMineral Fiber887,400,000USD0000950170-25-026060
FY 2021Yearly · 2021-12-31SegmentArchitectural Specialties288,100,000USD0000950170-24-016792
FY 2021Yearly · 2021-12-31SegmentMineral Fiber818,500,000USD0000950170-24-016792
FY 2020Yearly · 2020-12-31SegmentArchitectural Specialties210,900,000USD0000950170-23-003298
FY 2020Yearly · 2020-12-31SegmentMineral Fiber726,000,000USD0000950170-23-003298
FY 2019Yearly · 2019-12-31SegmentArchitectural Specialties211,500,000USD0000950170-22-001531
FY 2019Yearly · 2019-12-31SegmentMineral Fiber826,600,000USD0000950170-22-001531
FY 2018Yearly · 2018-12-31SegmentArchitectural Specialties173,700,000USD0001564590-21-007297
FY 2018Yearly · 2018-12-31SegmentMineral Fiber801,600,000USD0001564590-21-007297
Q3 2017Quarterly · 2017-09-30GeographyAmericas233,800,000USD0001564590-17-020333
Q3 2017Quarterly · 2017-09-30GeographyEMEA76,500,000USD0001564590-17-020333
Q3 2017Quarterly · 2017-09-30GeographyPacific Rim41,600,000USD0001564590-17-020333
Q2 2017Quarterly · 2017-06-30GeographyAmericas225,600,000USD0001564590-17-014440
Q2 2017Quarterly · 2017-06-30GeographyEMEA68,700,000USD0001564590-17-014440
Q2 2017Quarterly · 2017-06-30GeographyPacific Rim36,500,000USD0001564590-17-014440
Q1 2017Quarterly · 2017-03-31GeographyAmericas219,800,000USD0001564590-17-007850
Q1 2017Quarterly · 2017-03-31GeographyEMEA66,600,000USD0001564590-17-007850
Q1 2017Quarterly · 2017-03-31GeographyPacific Rim29,000,000USD0001564590-17-007850
Q4 2016Quarterly · 2016-12-31GeographyAmericas196,400,000USDLegacy provider
Q4 2016Quarterly · 2016-12-31GeographyEMEA63,700,000USDLegacy provider
Q4 2016Quarterly · 2016-12-31GeographyPacific Rim37,800,000USDLegacy provider
FY 2016Yearly · 2016-12-31GeographyAmericas837,300,000USD0001564590-17-002497
FY 2016Yearly · 2016-12-31GeographyEMEA263,100,000USD0001564590-17-002497
FY 2016Yearly · 2016-12-31GeographyPacific Rim134,100,000USD0001564590-17-002497
Q3 2016Quarterly · 2016-09-30GeographyAmericas226,000,000USD0001564590-17-020333
Q3 2016Quarterly · 2016-09-30GeographyEMEA74,200,000USD0001564590-17-020333
Q3 2016Quarterly · 2016-09-30GeographyPacific Rim34,700,000USD0001564590-17-020333
Q2 2016Quarterly · 2016-06-30GeographyAmericas214,800,000USD0001564590-17-014440
Q2 2016Quarterly · 2016-06-30GeographyEMEA65,600,000USD0001564590-17-014440
Q2 2016Quarterly · 2016-06-30GeographyPacific Rim33,900,000USD0001564590-17-014440
Q1 2016Quarterly · 2016-03-31GeographyAmericas200,100,000USD0001564590-17-007850
Q1 2016Quarterly · 2016-03-31GeographyEMEA59,600,000USD0001564590-17-007850
Q1 2016Quarterly · 2016-03-31GeographyPacific Rim27,700,000USD0001564590-17-007850
FY 2015Yearly · 2015-12-31GeographyAmericas805,100,000USD0001564590-17-002497
FY 2015Yearly · 2015-12-31GeographyEMEA289,900,000USD0001564590-17-002497
FY 2015Yearly · 2015-12-31GeographyPacific Rim136,300,000USD0001564590-17-002497
Q3 2015Quarterly · 2015-09-30GeographyAmericas221,500,000USD0001564590-16-026533
Q3 2015Quarterly · 2015-09-30GeographyEMEA78,200,000USD0001564590-16-026533
Q3 2015Quarterly · 2015-09-30GeographyPacific Rim36,200,000USD0001564590-16-026533
FY 2014Yearly · 2014-12-31GeographyAmericas798,300,000USD0001564590-17-002497
FY 2014Yearly · 2014-12-31GeographyEMEA353,400,000USD0001564590-17-002497
FY 2014Yearly · 2014-12-31GeographyPacific Rim142,600,000USD0001564590-17-002497

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.