AVTX
Avalo Therapeutics, Inc.
Company overview
- Market capitalization
- $808.74M
- Employees
- 33
- Latest publication
- 2026-09-29
About Avalo Therapeutics, Inc.
Avalo Therapeutics, Inc., a clinical stage biotechnology company, develops IL-1ß-based treatments for immune-mediated inflammatory diseases in the Unites States. Its lead product includes AVTX-009, a humanized monoclonal antibody that binds to interleukin-1ß, which is in phase 2 clinical trial to treat inflammatory diseases. The company was formerly known as Cerecor Inc. and changed its name to Avalo Therapeutics, Inc. in August 2021. Avalo Therapeutics, Inc. was incorporated in 2011 and is headquartered in Wayne, Pennsylvania.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 59,000USD | 0USD | 0USD | 0USD | 192,000USD | 249,000USD | 0USD |
| Cost Of Revenue | 17,000USD | 16,000USD | 9,990,000USD | 10,660,000USD | 5,912,000USD | 87,000USD | -714,000USD | 343,000USD |
| Gross Profit | -17,000USD | 59,000USD | -9,990,000USD | -10,660,000USD | -5,912,000USD | 105,000USD | 963,000USD | -343,000USD |
| Research Development | 14,047,000USD | 13,267,000USD | 13,621,000USD | 14,074,000USD | 9,123,000USD | 8,183,000USD | 9,538,000USD | 4,704,000USD |
| Selling General Administrative | 6,854,000USD | 6,153,000USD | 5,555,000USD | 5,186,000USD | 5,534,000USD | 4,444,000USD | 4,144,000USD | 4,507,000USD |
| Total Operating Expenses | 20,884,000USD | 19,801,000USD | 9,208,000USD | 8,656,000USD | 8,757,000USD | 13,416,000USD | 13,824,000USD | 9,232,000USD |
| Operating Income | -20,901,000USD | -19,742,000USD | -19,198,000USD | -19,316,000USD | -14,669,000USD | -13,311,000USD | -12,861,000USD | -9,575,000USD |
| Interest Income | 803,000USD | — | 1,117,000USD | 1,102,000USD | 1,148,000USD | — | 964,000USD | 1,039,000USD |
| Net Interest Income | 803,000USD | 984,000USD | 1,117,000USD | 1,102,000USD | 1,148,000USD | 1,216,000USD | 964,000USD | 1,039,000USD |
| Income Before Tax | -19,618,000USD | -13,590,000USD | -30,614,000USD | -20,749,000USD | -13,141,000USD | -35,225,000USD | 23,023,000USD | 98,470,000USD |
| Income Tax Expense | 12,000USD | 130,000USD | 11,000USD | 16,000USD | 8,000USD | 114,000USD | -14,000USD | 7,000USD |
| Tax Provision | 12,000USD | 130,000USD | 11,000USD | 16,000USD | 8,000USD | 114,000USD | -14,000USD | 7,000USD |
| Net Income | -19,630,000USD | -13,720,000USD | -30,625,000USD | -20,765,000USD | -13,149,000USD | -35,339,000USD | 23,037,000USD | 98,463,000USD |
| Net Income From Continuing Ops | -19,630,000USD | -13,720,000USD | -30,625,000USD | -20,765,000USD | -13,149,000USD | -35,339,000USD | 23,037,000USD | 98,463,000USD |
| Ebit | -19,618,000USD | -13,590,000USD | -30,614,000USD | -20,749,000USD | -13,141,000USD | -35,225,000USD | 23,023,000USD | 98,470,000USD |
| Ebitda | -19,601,000USD | -13,574,000USD | -30,555,000USD | -20,615,000USD | -13,006,000USD | -35,157,000USD | 23,057,000USD | 98,503,000USD |
| Depreciation And Amortization | 17,000USD | 16,000USD | 59,000USD | 134,000USD | 135,000USD | 68,000USD | 34,000USD | 33,000USD |
| Reconciled Depreciation | 17,000USD | 16,000USD | 59,000USD | 134,000USD | 135,000USD | 68,000USD | 34,000USD | 33,000USD |
| Total Other Income Expense Net | 1,283,000USD | 6,152,000USD | -11,416,000USD | -1,433,000USD | 1,528,000USD | -21,914,000USD | 35,884,000USD | 108,045,000USD |
| Selling And Marketing Expenses | — | 381,000USD | — | — | — | 789,000USD | 142,000USD | 21,000USD |
| Unclassified Operating Expenses | — | — | -9,968,000USD | -10,604,000USD | -5,900,000USD | — | — | — |
| Interest Expense | — | — | — | — | — | — | 964,000USD | 1,039,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20192019-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD | FY 20132013-12-31 · USD |
|---|---|---|---|---|---|---|
| Total Revenue | 59,000USD | 441,000USD | 6,750,351USD | 1,153,000USD | — | — |
| Cost Of Revenue | 344,000USD | -366,000USD | -566,523USD | 8,239,000USD | 23,508USD | — |
| Gross Profit | 59,000USD | 807,000USD | 7,316,874USD | -7,086,000USD | -23,508USD | — |
| Research Development | 50,084,000USD | 52,078,000USD | 11,764,133USD | 10,150,000USD | 6,587,000USD | 8,914,084USD |
| Selling General Administrative | 22,430,000USD | 16,452,000USD | 10,123,000USD | 7,083,000USD | 4,423,000USD | 4,020,364USD |
| Selling And Marketing Expenses | 470,000USD | 789,000USD | 1,484,044USD | — | — | — |
| Total Operating Expenses | 72,984,000USD | 69,319,000USD | 23,454,282USD | 17,233,000USD | 11,010,000USD | 12,934,448USD |
| Operating Income | -72,925,000USD | -68,512,000USD | -16,137,408USD | -16,080,000USD | -11,010,000USD | -12,934,448USD |
| Net Interest Income | 4,351,000USD | 3,317,000USD | 121,326USD | — | — | — |
| Income Before Tax | -78,094,000USD | -35,015,000USD | -15,990,117USD | -16,471,000USD | -10,490,000USD | -13,045,008USD |
| Income Tax Expense | 165,000USD | 114,000USD | 280,316USD | 364,144USD | -543,508USD | 110,560USD |
| Tax Provision | 165,000USD | 114,000USD | 280,316USD | — | — | — |
| Net Income | -78,259,000USD | -35,129,000USD | -16,072,547USD | -16,471,000USD | -10,490,000USD | -13,045,008USD |
| Net Income From Continuing Ops | -78,259,000USD | -35,129,000USD | -16,270,753USD | — | — | — |
| Ebit | -78,094,000USD | -35,015,000USD | -17,393,299USD | -16,080,047USD | -10,481,947USD | -12,934,448USD |
| Ebitda | -77,750,000USD | -34,846,000USD | -13,509,732USD | -16,053,191USD | -10,458,439USD | -12,914,416USD |
| Depreciation And Amortization | 344,000USD | 169,000USD | 3,883,567USD | 26,856USD | 23,508USD | 20,032USD |
| Reconciled Depreciation | 344,000USD | 169,000USD | 3,883,567USD | — | — | — |
| Total Other Income Expense Net | -5,169,000USD | 33,497,000USD | 147,291USD | -391,556USD | 519,844USD | -110,560USD |
| Interest Expense | — | 3,317,000USD | 2,907,000USD | 464,181USD | 793,205USD | 10,555USD |
| Interest Income | — | — | 121,326USD | — | — | — |
| Discontinued Operations | — | — | 198,206USD | — | — | — |
| Net Income Applicable To Common Shares | — | — | -16,072,547USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 490,783,000USD | 99,885,000USD | 116,458,000USD | 125,100,000USD | 126,583,000USD | 138,523,000USD | 150,732,000USD | 98,455,000USD |
| Cash And Equivalents | 85,382,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 400,276,000USD | 81,993,000USD | 98,336,000USD | 111,617,000USD | 113,262,000USD | 125,046,000USD | 134,546,000USD | 81,858,000USD |
| Short Term Investments | 314,894,000USD | 57,005,000USD | 82,478,000USD | 84,654,000USD | 70,972,000USD | — | 0USD | — |
| Long Term Investments | 71,878,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 407,932,000USD | 88,825,000USD | 105,286,000USD | 113,846,000USD | 115,185,000USD | 126,941,000USD | 138,890,000USD | 86,148,000USD |
| Other Current Assets | 7,607,000USD | 6,832,000USD | 6,950,000USD | 2,229,000USD | 1,923,000USD | 1,895,000USD | 3,733,000USD | 3,292,000USD |
| Total Liabilities | 42,123,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 21,130,000USD | 11,599,000USD | 12,940,000USD | 7,972,000USD | 9,259,000USD | 5,615,000USD | 6,960,000USD | 60,674,000USD |
| Other Non Current Liabilities | 0USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 448,660,000USD | 68,320,000USD | 83,049,000USD | 91,547,000USD | 104,574,000USD | 122,615,000USD | 133,032,000USD | 21,076,000USD |
| Total Equity Including Noncontrolling Interest | 448,660,000USD | — | — | — | — | — | — | — |
| Goodwill | 10,502,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 3,347,000USD | 356,000USD | 137,000USD | 474,000USD | 2,366,000USD | 681,000USD | 283,000USD | 1,811,000USD |
| Common Stock | 53,000USD | 25,000USD | 18,000USD | 18,000USD | 11,000USD | 11,000USD | 10,000USD | 10,000USD |
| Retained Earnings | -504,510,000USD | -468,152,000USD | -448,522,000USD | -434,802,000USD | -404,177,000USD | -383,412,000USD | -370,263,000USD | -334,924,000USD |
| Accumulated Other Comprehensive Income | -583,000USD | -6,000USD | 68,000USD | 41,000USD | -34,000USD | — | — | -1,658,000USD |
| Total Liab | — | 31,565,000USD | 33,409,000USD | 33,553,000USD | 22,009,000USD | 15,908,000USD | 17,700,000USD | 77,379,000USD |
| Other Current Liab | — | 10,915,000USD | 12,411,000USD | 7,060,000USD | 6,411,000USD | 4,408,000USD | 6,109,000USD | 58,313,000USD |
| Capital Stock | — | 25,000USD | 18,000USD | 18,000USD | 11,000USD | 11,000USD | 10,000USD | 10,000USD |
| Good Will | — | 10,502,000USD | 10,502,000USD | 10,502,000USD | 10,502,000USD | 10,502,000USD | 10,502,000USD | 10,502,000USD |
| Cash | — | 24,988,000USD | 15,858,000USD | 26,963,000USD | 42,290,000USD | 125,046,000USD | 134,546,000USD | 81,858,000USD |
| Net Debt | — | -22,660,000USD | -13,431,000USD | -26,408,000USD | -41,611,000USD | -124,245,000USD | -133,978,000USD | -81,308,000USD |
| Short Term Debt | — | 328,000USD | 392,000USD | 438,000USD | 482,000USD | 526,000USD | 568,000USD | 550,000USD |
| Short Long Term Debt Total | — | 2,328,000USD | 2,427,000USD | 555,000USD | 679,000USD | 801,000USD | 568,000USD | 550,000USD |
| Property Plant Equipment Net | — | 375,000USD | 460,000USD | 542,000USD | 686,000USD | 949,000USD | 1,209,000USD | 1,674,000USD |
| Common Stock Shares Outstanding | — | 20,106,925shares | 18,512,757shares | 14,000,451shares | 10,829,760shares | 10,514,901shares | 10,471,934shares | 10,784,037shares |
| Non Current Assets Total | — | 11,060,000USD | 11,172,000USD | 11,254,000USD | 11,398,000USD | 11,582,000USD | 11,842,000USD | 12,307,000USD |
| Non Current Liabilities Total | — | 19,966,000USD | 20,469,000USD | 25,581,000USD | 12,750,000USD | 10,293,000USD | 10,740,000USD | 16,705,000USD |
| Non Current Liabilities Other | — | 2,000,000USD | 2,035,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD | 2,350,000USD | 3,083,000USD |
| Non Currrent Assets Other | — | 183,000USD | 210,000USD | 210,000USD | 210,000USD | 131,000USD | 131,000USD | 131,000USD |
| Net Working Capital | — | 77,226,000USD | 92,346,000USD | 105,874,000USD | 105,926,000USD | 121,326,000USD | 131,930,000USD | 25,474,000USD |
| Unclassified Non Current Liabilities | — | 17,966,000USD | 18,434,000USD | 23,581,000USD | 10,750,000USD | 8,293,000USD | 8,390,000USD | 13,622,000USD |
| Unclassified Equity | — | 536,428,000USD | 531,467,000USD | 526,272,000USD | 508,763,000USD | 506,005,000USD | 503,275,000USD | 357,638,000USD |
| Property Plant Equipment Gross | — | — | 713,000USD | — | — | — | 1,919,000USD | — |
| Net Receivables | — | — | — | — | — | — | 611,000USD | 998,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 116,458,000USD | 150,732,000USD | 20,993,000USD | 33,367,000USD | 80,214,000USD | 43,755,000USD | 36,108,970USD | 70,250,721USD |
| Other Current Assets | 6,950,000USD | 3,733,000USD | 844,000USD | 1,305,000USD | 2,423,000USD | 2,698,000USD | 1,222,080USD | 10,145,342USD |
| Total Liab | 33,409,000USD | 17,700,000USD | 13,689,000USD | 44,282,000USD | 57,132,000USD | 19,193,000USD | 15,113,405USD | 49,342,973USD |
| Total Stockholder Equity | 83,049,000USD | 133,032,000USD | 7,304,000USD | -10,915,000USD | 23,082,000USD | 24,562,000USD | 20,995,565USD | 20,907,748USD |
| Other Current Liab | 12,411,000USD | 6,109,000USD | 3,635,000USD | 12,682,000USD | 16,034,000USD | 12,225,000USD | 9,375,449USD | 22,738,180USD |
| Common Stock | 18,000USD | 10,000USD | 1,000USD | 9,000USD | 9,000USD | 75,000USD | 44,384USD | 40,804USD |
| Capital Stock | 18,000USD | 10,000USD | 1,000USD | 9,000USD | 113,000USD | 76,260USD | 47,241USD | 43,661USD |
| Retained Earnings | -448,522,000USD | -370,263,000USD | -335,134,000USD | -303,824,000USD | -262,166,000USD | -177,790,000USD | -114,290,617USD | -98,218,070USD |
| Good Will | 10,502,000USD | 10,502,000USD | 10,502,000USD | 14,409,000USD | 14,409,000USD | 14,409,000USD | 14,409,088USD | 16,411,123USD |
| Cash | 15,858,000USD | 134,546,000USD | 7,415,000USD | 13,172,000USD | 54,585,000USD | 18,919,000USD | 3,609,438USD | 10,646,301USD |
| Cash And Short Term Investments | 98,336,000USD | 134,546,000USD | 7,415,000USD | 13,172,000USD | 54,585,000USD | 18,919,000USD | 11,238,385USD | 10,646,301USD |
| Total Current Assets | 105,286,000USD | 138,890,000USD | 8,395,000USD | 16,416,000USD | 61,845,000USD | 26,005,000USD | 17,724,016USD | 21,931,893USD |
| Total Current Liabilities | 12,940,000USD | 6,960,000USD | 4,618,000USD | 22,114,000USD | 19,888,000USD | 15,225,000USD | 12,160,459USD | 26,216,579USD |
| Net Debt | -13,431,000USD | -133,978,000USD | -6,878,000USD | 6,776,000USD | -21,267,000USD | -18,493,000USD | -3,453,623USD | 4,731,581USD |
| Short Term Debt | 392,000USD | 568,000USD | 537,000USD | 6,462,000USD | 485,000USD | 426,000USD | 155,815USD | 1,050,000USD |
| Short Long Term Debt Total | 2,427,000USD | 568,000USD | 537,000USD | 19,948,000USD | 33,318,000USD | 426,000USD | 155,815USD | 15,377,882USD |
| Short Term Investments | 82,478,000USD | 0USD | — | — | — | 0USD | 7,628,947USD | — |
| Accounts Payable | 137,000USD | 283,000USD | 446,000USD | 2,882,000USD | 3,369,000USD | 2,574,000USD | 2,077,524USD | 1,446,141USD |
| Property Plant Equipment Net | 460,000USD | 1,209,000USD | 1,965,000USD | 2,411,000USD | 2,695,000USD | 1,607,000USD | 1,447,663USD | 586,512USD |
| Property Plant Equipment Gross | 713,000USD | 1,919,000USD | 2,507,000USD | 2,825,000USD | 2,981,000USD | 1,607,070USD | 1,447,663USD | 586,512USD |
| Accumulated Other Comprehensive Income | 68,000USD | — | — | — | — | 0USD | 0USD | -132,163USD |
| Common Stock Shares Outstanding | 13,404,830shares | 10,784,037shares | 277,727shares | 39,202shares | 36,191shares | 25,511shares | 19,849shares | 12,074shares |
| Non Current Assets Total | 11,172,000USD | 11,842,000USD | 12,598,000USD | 16,951,000USD | 18,369,000USD | 17,750,000USD | 18,384,954USD | 48,318,828USD |
| Non Current Liabilities Total | 20,469,000USD | 10,740,000USD | 9,071,000USD | 22,168,000USD | 37,244,000USD | 3,968,000USD | 2,952,946USD | 23,126,394USD |
| Non Current Liabilities Other | 2,035,000USD | 2,350,000USD | 3,366,000USD | 3,711,000USD | 4,298,000USD | 3,878,395USD | 1,111,965USD | 8,729,274USD |
| Non Currrent Assets Other | 210,000USD | 131,000USD | 131,000USD | 131,000USD | 1,227,000USD | 149,000USD | 101,945USD | -91,236USD |
| Net Working Capital | 92,346,000USD | 131,930,000USD | 3,777,000USD | -5,698,000USD | 41,957,000USD | 10,780,408USD | 5,563,557USD | -4,284,686USD |
| Unclassified Non Current Liabilities | 18,434,000USD | 8,390,000USD | 5,705,000USD | -2,000,000USD | -4,298,000USD | -2,931,185USD | — | -23,057,156USD |
| Unclassified Equity | 531,467,000USD | 503,275,000USD | 342,436,000USD | 292,891,000USD | 285,126,000USD | 202,200,740USD | 135,194,557USD | 119,173,516USD |
| Net Receivables | — | 611,000USD | 136,000USD | 1,919,000USD | 4,799,000USD | 4,385,000USD | 5,242,217USD | 6,084,540USD |
| Other Assets | — | — | 1USD | — | 1,227,000USD | 148,642USD | 101,945USD | 29,557,974USD |
| Inventory | — | — | 0USD | 20,000USD | 38,000USD | 3,000USD | 21,334USD | 1,110,780USD |
| Other Liab | — | — | — | 6,971,000USD | 4,411,000USD | 2,930,395USD | 1,840,981USD | 23,126,394USD |
| Current Deferred Revenue | — | — | — | 88,000USD | 16,025,000USD | 10,883,654USD | -155,815USD | 2,032,258USD |
| Short Long Term Debt | — | — | — | 5,930,000USD | — | — | — | 1,050,000USD |
| Long Term Debt | — | — | — | 13,486,000USD | 32,833,000USD | — | — | 14,327,882USD |
| Net Tangible Assets | — | — | — | -25,324,000USD | 8,635,000USD | 8,567,330USD | 4,160,219USD | 2,733,406USD |
| Unclassified Current Liabilities | — | — | — | -5,930,000USD | -16,025,000USD | -10,883,654USD | — | -2,100,000USD |
| Intangible Assets | — | — | — | — | 38,000USD | 1,585,000USD | 2,426,258USD | 31,239,468USD |
| Unclassified Non Current Assets | — | — | — | — | -1,227,000USD | — | — | -29,476,249USD |
| Deferred Long Term Liab | — | — | — | — | — | 90,395USD | — | — |
| Unclassified Current Assets | — | — | — | — | — | — | — | -6,055,070USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -19,630,000USD | -13,720,000USD | -30,625,000USD | -20,765,000USD | -13,149,000USD | -35,339,000USD | 23,037,000USD | 98,463,000USD |
| Depreciation | 17,000USD | 16,000USD | 59,000USD | 134,000USD | 135,000USD | 68,000USD | 34,000USD | 33,000USD |
| Stock Based Compensation | 3,575,000USD | 4,508,000USD | 3,154,000USD | 2,718,000USD | 3,241,000USD | 2,904,000USD | 1,848,000USD | 471,000USD |
| Other Non Cash Items | -586,000USD | -5,357,000USD | 12,183,000USD | 2,384,000USD | -380,000USD | 17,821,000USD | -34,925,000USD | -113,931,000USD |
| Change In Working Capital | -1,079,000USD | 176,000USD | -1,146,000USD | 3,614,000USD | 1,197,000USD | -612,000USD | -1,507,000USD | -1,326,000USD |
| Total Cash From Operating Activities | -17,691,000USD | -14,246,000USD | -16,365,000USD | -11,390,000USD | -9,457,000USD | -15,044,000USD | -11,527,000USD | -16,283,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | -17,691,000USD | -14,246,000USD | -16,365,000USD | -11,390,000USD | -9,457,000USD | -15,044,000USD | -11,527,000USD | -16,283,000USD |
| Investments | 25,505,000USD | 2,401,000USD | -13,261,000USD | -70,860,000USD | 0USD | 0USD | 0USD | 0USD |
| Total Cashflows From Investing Activities | 25,505,000USD | 2,401,000USD | -13,261,000USD | -70,860,000USD | — | — | — | 356,000USD |
| Total Cash From Financing Activities | 1,399,000USD | 687,000USD | 14,369,000USD | -469,000USD | 0USD | 67,709,000USD | 0USD | -472,000USD |
| Change In Cash | 9,213,000USD | -11,158,000USD | -15,257,000USD | -82,798,000USD | -9,457,000USD | 52,666,000USD | -11,527,000USD | -16,755,000USD |
| Begin Period Cash Flow | 16,105,000USD | 27,263,000USD | 42,520,000USD | 125,108,000USD | 134,696,000USD | 81,899,000USD | 93,557,000USD | 110,312,000USD |
| End Period Cash Flow | 25,318,000USD | 16,105,000USD | 27,263,000USD | 42,310,000USD | 125,239,000USD | 134,565,000USD | 82,030,000USD | 93,557,000USD |
| Other Cashflows From Investing Activities | 106,000USD | 197,000USD | 10,500,000USD | 146,000USD | — | — | — | 356,000USD |
| Other Cashflows From Financing Activities | -779,000USD | 687,000USD | -1,000USD | -509,000USD | — | -117,359,000USD | -12,272,000USD | -472,000USD |
| Unclassified Financing Cash Flow | 2,178,000USD | — | — | — | — | 185,068,000USD | 12,272,000USD | — |
| Sale Purchase Of Stock | — | -17,000USD | — | 40,000USD | — | — | — | — |
| Issuance Of Capital Stock | — | 392,000USD | 14,370,000USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Unclassified Investing Cash Flow | — | — | -10,500,000USD | — | — | — | — | — |
| Net Borrowings | — | — | — | — | 0USD | 0USD | 0USD | — |
| Change To Account Receivables | — | — | — | — | — | 387,000USD | -965,000USD | 2,000USD |
| Change To Inventory | — | — | — | — | — | 0USD | 0USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -78,259,000USD | -35,129,000USD | -31,544,000USD | -41,658,000USD | -84,376,000USD | -63,500,000USD | -16,072,547USD | -40,052,810USD |
| Depreciation | 344,000USD | 169,000USD | 158,000USD | 166,000USD | 1,657,000USD | 1,843,000USD | 3,883,567USD | 4,554,963USD |
| Stock Based Compensation | 13,621,000USD | 5,852,000USD | 3,477,000USD | 7,554,000USD | 8,172,000USD | 6,786,000USD | 2,532,257USD | 2,431,063USD |
| Other Non Cash Items | 8,830,000USD | -15,354,000USD | 6,455,000USD | 2,389,000USD | 794,000USD | 18,572,000USD | -7,467,745USD | 21,222,325USD |
| Change In Working Capital | 3,841,000USD | -4,708,000USD | -9,240,000USD | 4,770,000USD | 2,839,000USD | -4,437,000USD | -2,026,607USD | 8,733,102USD |
| Total Cash From Operating Activities | -51,458,000USD | -49,056,000USD | -30,680,000USD | -26,751,000USD | -70,892,000USD | -40,539,000USD | -19,134,332USD | -3,128,102USD |
| Capital Expenditures | 0USD | 0USD | -158,000USD | -95,000USD | -113,000USD | -63,000USD | -262,013USD | -564,415USD |
| Free Cash Flow | -51,458,000USD | -49,056,000USD | -30,838,000USD | -26,846,000USD | -71,005,000USD | -40,602,000USD | -19,396,345USD | -3,692,517USD |
| Investments | -81,720,000USD | 356,000USD | -133,000USD | -95,000USD | -113,000USD | 12,836,736USD | 12,836,736USD | 12,836,736USD |
| Total Cashflows From Investing Activities | -81,720,000USD | 356,000USD | -133,000USD | -95,000USD | -113,000USD | 11,132,000USD | -443,002USD | 865,461USD |
| Total Cash From Financing Activities | 14,587,000USD | 175,849,000USD | 25,042,000USD | -14,699,000USD | 106,762,000USD | 44,784,000USD | 12,559,496USD | 10,403,898USD |
| Sale Purchase Of Stock | 23,000USD | 68,000USD | 67,000USD | 73,000USD | 366,000USD | -93,869USD | -33,959USD | — |
| Issuance Of Capital Stock | 14,762,000USD | 115,625,000USD | 46,252,000USD | 34,000USD | 71,929,000USD | 44,452,138USD | 12,684,562USD | 3,857,106USD |
| Change In Cash | -118,591,000USD | 127,149,000USD | -5,771,000USD | -41,545,000USD | 35,757,000USD | 15,377,000USD | -7,017,838USD | 8,141,257USD |
| Begin Period Cash Flow | 134,696,000USD | 7,547,000USD | 13,318,000USD | 54,863,000USD | 19,106,000USD | 3,729,000USD | 10,746,756USD | 2,605,499USD |
| End Period Cash Flow | 16,105,000USD | 134,696,000USD | 7,547,000USD | 13,318,000USD | 54,863,000USD | 19,106,000USD | 3,728,918USD | 10,746,756USD |
| Other Cashflows From Investing Activities | 690,000USD | 356,000USD | 25,000USD | — | — | -1,641,819,000,000USD | 3,958,412USD | -1,000USD |
| Other Cashflows From Financing Activities | -510,000USD | 60,224,000USD | 67,000USD | 14,806,000USD | 1,933,000USD | 332,000USD | 1,245,957USD | 6,546,792USD |
| Unclassified Financing Cash Flow | 15,074,000USD | 115,557,000USD | 46,152,000USD | — | 104,463,000USD | 11,645,869USD | 12,684,562USD | — |
| Change To Account Receivables | — | -475,000USD | 1,783,000USD | 1,060,000USD | 1,117,000USD | -2,785,000USD | 1,658,333USD | -222,530USD |
| Change To Inventory | — | 0USD | 20,000USD | 18,000USD | -35,000USD | 18,000USD | 532,947USD | -311,199USD |
| Net Borrowings | — | 0USD | -21,244,000USD | -14,806,000USD | 32,900,000USD | 32,900,000USD | -256,140USD | -256,140USD |
| Change To Liabilities | — | — | — | 0USD | 796,000USD | 98,520USD | 1,019,358USD | 82,451USD |
| Dividends Paid | — | — | — | -14,806,000USD | -32,900,000USD | — | -1,080,924USD | — |
| Cash And Cash Equivalents Changes | — | — | — | — | — | 15,377,094USD | — | — |
| Unclassified Investing Cash Flow | — | — | — | — | — | 1,641,817,358,264USD | -16,976,137USD | -11,405,860USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2024Yearly · 2024-12-31 | Product | License | 0 | USD | 0001628280-25-013986 |
| FY 2024Yearly · 2024-12-31 | Product | Other | 41,000 | USD | 0001628280-25-013986 |
| FY 2024Yearly · 2024-12-31 | Product | Product | 400,000 | USD | 0001628280-25-013986 |
| FY 2023Yearly · 2023-12-31 | Product | License | 516,000 | USD | 0001628280-25-013986 |
| FY 2023Yearly · 2023-12-31 | Product | Other | 8,000 | USD | 0001628280-25-013986 |
| FY 2023Yearly · 2023-12-31 | Product | Product | 1,400,000 | USD | 0001628280-25-013986 |
| Q3 2023Quarterly · 2023-09-30 | Product | License | 0 | USD | 0001628280-23-038036 |
| Q3 2023Quarterly · 2023-09-30 | Product | Other | 36,000 | USD | 0001628280-23-038036 |
| Q3 2023Quarterly · 2023-09-30 | Product | Product | 200,000 | USD | 0001628280-23-038036 |
| Q3 2022Quarterly · 2022-09-30 | Product | License | 14,517,000 | USD | 0001628280-23-038036 |
| Q3 2022Quarterly · 2022-09-30 | Product | Other | 32,000 | USD | 0001628280-23-038036 |
| Q3 2022Quarterly · 2022-09-30 | Product | Product | 400,000 | USD | 0001628280-23-038036 |
| Q2 2022Quarterly · 2022-06-30 | Product | License | 0 | USD | 0001628280-22-020866 |
| Q2 2022Quarterly · 2022-06-30 | Product | Other | 33,000 | USD | 0001628280-22-020866 |
| Q2 2022Quarterly · 2022-06-30 | Product | Product | 1,000,000 | USD | 0001628280-22-020866 |
| FY 2021Yearly · 2021-12-31 | Product | License | 625,000 | USD | 0001628280-23-009630 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 4,800,000 | USD | 0001628280-23-009630 |
| Q2 2021Quarterly · 2021-06-30 | Product | License | 625,000 | USD | 0001628280-22-020866 |
| Q2 2021Quarterly · 2021-06-30 | Product | Other | 30,000 | USD | 0001628280-22-020866 |
| Q2 2021Quarterly · 2021-06-30 | Product | Product | 2,700,000 | USD | 0001628280-22-020866 |
| FY 2020Yearly · 2020-12-31 | Product | License | 0 | USD | 0001628280-22-004671 |
| FY 2020Yearly · 2020-12-31 | Product | Product | 6,700,000 | USD | 0001628280-22-004671 |
| Q3 2020Quarterly · 2020-09-30 | Product | License | 0 | USD | 0001628280-21-022546 |
| Q3 2020Quarterly · 2020-09-30 | Product | Other | 11,000 | USD | 0001628280-21-022546 |
| Q3 2020Quarterly · 2020-09-30 | Product | Product | 1,100,000 | USD | 0001628280-21-022546 |
| Q2 2020Quarterly · 2020-06-30 | Product | License | 0 | USD | 0001628280-21-015170 |
| Q2 2020Quarterly · 2020-06-30 | Product | Other | 38,000 | USD | 0001628280-21-015170 |
| Q2 2020Quarterly · 2020-06-30 | Product | Product | 1,300,000 | USD | 0001628280-21-015170 |
| FY 2019Yearly · 2019-12-31 | Product | License | 100,000 | USD | 0001628280-21-004162 |
| FY 2019Yearly · 2019-12-31 | Product | Product | 6,700,000 | USD | 0001628280-21-004162 |
| Q3 2019Quarterly · 2019-09-30 | Product | License | 100,000 | USD | 0001628280-20-016113 |
| Q3 2019Quarterly · 2019-09-30 | Product | Product | 2,100,000 | USD | 0001628280-20-016113 |
| Q2 2019Quarterly · 2019-06-30 | Product | Sales Force Revenue | 0 | USD | 0001628280-19-010465 |
| Q2 2019Quarterly · 2019-06-30 | Product | Sales Revenue Product — Prescribed Dietary Supplements | 1,800,000 | USD | 0001628280-19-010465 |
| Q2 2019Quarterly · 2019-06-30 | Product | Sales Revenue Product — Prescription Drugs | 2,649,000 | USD | 0001628280-19-010465 |
| FY 2017Yearly · 2017-12-31 | Product | Grant Revenue | 624,569 | USD | 0001628280-19-003078 |
| FY 2017Yearly · 2017-12-31 | Product | License | 25,000,000 | USD | 0001628280-19-003078 |
| FY 2017Yearly · 2017-12-31 | Product | Sales Force Revenue | 278,165 | USD | 0001628280-19-003078 |
| FY 2017Yearly · 2017-12-31 | Product | Sales Revenue Product — Prescribed Dietary Supplements | 1,092,271 | USD | 0001628280-19-003078 |
| FY 2017Yearly · 2017-12-31 | Product | Sales Revenue Product — Prescription Drugs | 818,132 | USD | 0001628280-19-003078 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.