AVBC
Avidia Bancorp, Inc.
Company overview
- Market capitalization
- $433.56M
- Employees
- 241
- Latest publication
- 2026-09-29
About Avidia Bancorp, Inc.
Avidia Bancorp, Inc. operates as the bank holding company for Avidia Bank that provides various financial services to individual and corporate customers. The company offers savings and checking, certificates of deposit, individual retirement, money market, demand deposit, and interest-bearing and noninterest-bearing checking accounts. It also provides savings, checking, debit cards, credit cards, youth accounts, veterans checking, mobile banking, internet banking, international wires, and health savings and borrowing services, including loans, home equity, mortgages, masshousing homeowner loans, and auto loans. Additionally, the company offers e-banking services, cash management, merchant services, law firm banking, nonprofit banking, and municipal banking services and borrowing services that include commercial loans, commercial mortgage loans, land development loans, business term loans, working capital lines of credit, letters of credit, business manager, dental practice loans, condo association loans, and small business banking partnership services. Further, it offers payments processing services; and invests in liquid assets, including U.S. Treasury securities, U.S. government agency and government-sponsored enterprise securities, mortgage-backed securities, municipal securities, certificates of deposit of federally-insured institutions, and investment grade corporate bonds. Avidia Bancorp, Inc. was founded in 1869 and is headquartered in Hudson, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q2 20252025-06-30 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 39,140,000USD | 37,884,999USD | 37,474,000USD | 37,105,000USD | 33,460,000USD | 34,989,000USD | 33,346,000USD | 34,727,000USD |
| Interest Income | 33,238,000USD | 33,599,000USD | 33,793,000USD | 31,859,000USD | 31,466,000USD | 31,526,000USD | 30,893,000USD | 29,848,000USD |
| Interest Expense | 9,274,000USD | 9,617,000USD | 10,149,000USD | 11,241,000USD | 12,384,000USD | 13,243,000USD | 12,585,000USD | 12,261,000USD |
| Net Interest Income | 23,964,000USD | 23,982,000USD | 23,281,000USD | 20,618,000USD | 19,082,000USD | 18,283,000USD | 18,308,000USD | 17,587,000USD |
| Non Interest Income | 5,902,000USD | — | — | — | — | — | — | — |
| Revenue Net Of Interest Expense | 29,866,000USD | — | — | — | — | — | — | — |
| Non Interest Expense | 19,501,000USD | — | — | — | — | — | — | — |
| Labor And Related Expense | 9,963,000USD | — | — | — | — | — | — | — |
| Income Before Tax | 9,473,000USD | 8,186,999USD | 7,747,000USD | 5,030,000USD | 4,788,000USD | 2,746,000USD | 3,110,000USD | 4,759,000USD |
| Income Tax Expense | 2,303,000USD | 2,191,000USD | 2,414,000USD | 1,158,000USD | 1,279,000USD | 667,000USD | 759,000USD | 1,214,000USD |
| Net Income | 7,170,000USD | 5,996,000USD | 5,333,000USD | 3,872,000USD | 3,509,000USD | 2,079,000USD | 2,351,000USD | 3,545,000USD |
| Cost Of Revenue | — | 10,706,000USD | 11,366,000USD | 12,312,000USD | 11,698,000USD | 15,398,000USD | 12,265,000USD | 12,891,000USD |
| Gross Profit | — | 27,178,999USD | 26,108,000USD | 24,793,000USD | 21,762,000USD | 19,591,000USD | 21,081,000USD | 21,836,000USD |
| Selling General Administrative | — | 12,028,000USD | 11,134,000USD | 10,218,000USD | 11,268,000USD | 10,970,000USD | 12,095,000USD | 11,640,000USD |
| Unclassified Operating Expenses | — | 6,964,000USD | 7,227,000USD | 9,235,000USD | 5,396,000USD | 5,532,000USD | 5,542,000USD | 4,992,000USD |
| Total Operating Expenses | — | 18,992,000USD | 18,361,000USD | 19,763,000USD | 16,974,000USD | 16,845,000USD | 17,971,000USD | 17,077,000USD |
| Operating Income | — | 8,186,999USD | 7,747,000USD | 5,030,000USD | 4,788,000USD | 2,746,000USD | 3,110,000USD | 4,759,000USD |
| Tax Provision | — | 2,191,000USD | 2,414,000USD | 1,158,000USD | 1,279,000USD | 667,000USD | 759,000USD | 1,214,000USD |
| Net Income From Continuing Ops | — | 5,996,000USD | 5,333,000USD | 3,872,000USD | 3,509,000USD | 2,079,000USD | 2,351,000USD | 3,545,000USD |
| Ebitda | — | 8,186,999USD | 8,491,000USD | 5,763,000USD | 5,567,000USD | 3,515,000USD | 3,840,000USD | 5,484,000USD |
| Reconciled Depreciation | — | 792,000USD | 744,000USD | 733,000USD | 779,000USD | 769,000USD | 730,000USD | 725,000USD |
| Ebit | — | — | 7,747,000USD | 5,030,000USD | 4,788,000USD | 2,746,000USD | 3,110,000USD | 4,759,000USD |
| Depreciation And Amortization | — | — | 744,000USD | 733,000USD | 779,000USD | 769,000USD | 730,000USD | 725,000USD |
| Selling And Marketing Expenses | — | — | — | 310,000USD | 310,000USD | 343,000USD | 334,000USD | 445,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD |
|---|---|---|---|---|---|
| Total Revenue | 140,752,000USD | 124,647,000USD | 88,851,000USD | 87,081,000USD | 72,970,000USD |
| Cost Of Revenue | 52,252,000USD | 41,703,000USD | — | — | — |
| Gross Profit | 88,500,000USD | 82,944,000USD | 88,851,000USD | 87,081,000USD | 72,970,000USD |
| Selling General Administrative | 40,489,000USD | 47,230,000USD | — | — | — |
| Selling And Marketing Expenses | 1,432,000USD | 2,468,000USD | — | — | — |
| Unclassified Operating Expenses | 31,176,000USD | 16,734,000USD | — | — | — |
| Total Operating Expenses | 73,097,000USD | 66,432,000USD | — | — | — |
| Operating Income | 15,403,000USD | 16,512,000USD | 88,851,000USD | 87,081,000USD | 72,970,000USD |
| Interest Income | 123,733,000USD | 111,116,000USD | — | — | — |
| Interest Expense | 50,473,000USD | 39,791,000USD | — | — | — |
| Net Interest Income | 73,260,000USD | 71,325,000USD | — | — | — |
| Income Before Tax | 15,403,000USD | 16,512,000USD | 12,311,000USD | 22,976,000USD | 15,114,000USD |
| Income Tax Expense | 3,919,000USD | 4,072,000USD | 3,354,000USD | 5,622,000USD | 3,424,000USD |
| Tax Provision | 3,919,000USD | 4,072,000USD | — | — | — |
| Net Income | 11,484,000USD | 12,440,000USD | 8,957,000USD | 17,354,000USD | 11,690,000USD |
| Net Income From Continuing Ops | 11,484,000USD | 12,440,000USD | — | — | — |
| Ebit | 15,403,000USD | 16,512,000USD | — | — | — |
| Ebitda | 18,406,000USD | 19,548,000USD | — | — | — |
| Depreciation And Amortization | 3,003,000USD | 3,036,000USD | — | — | — |
| Reconciled Depreciation | 3,003,000USD | 3,036,000USD | — | — | — |
| Total Other Income Expense Net | — | — | -76,540,000USD | -64,105,000USD | -57,856,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,780,104,000USD | 2,807,058,000USD | 2,837,090,000USD | 2,787,010,000USD | 2,957,908,000USD | 2,706,631,000USD | 2,656,539,000USD | — |
| Short Term Investments | 51,303,000USD | 212,839,000USD | 129,551,000USD | 178,601,000USD | 172,474,000USD | 166,433,000USD | 266,930,000USD | — |
| Total Liabilities | 2,390,568,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 389,536,000USD | 383,162,000USD | 378,994,000USD | 372,037,000USD | 191,426,000USD | 186,057,000USD | 193,827,000USD | — |
| Total Equity Including Noncontrolling Interest | 389,536,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 34,084,000USD | 29,029,000USD | 29,183,000USD | 29,270,000USD | 29,098,000USD | 29,020,000USD | 28,498,000USD | — |
| Goodwill | 11,936,000USD | — | — | — | — | — | — | — |
| Common Stock | 201,000USD | 201,000USD | 201,000USD | 201,000USD | — | — | — | — |
| Retained Earnings | 223,138,000USD | 216,973,000USD | 211,981,000USD | 206,648,000USD | 207,555,000USD | 203,683,000USD | 215,270,000USD | — |
| Accumulated Other Comprehensive Income | -14,174,000USD | -13,653,000USD | -12,829,000USD | -14,382,000USD | -16,129,000USD | -17,626,000USD | -21,443,000USD | — |
| Intangible Assets | — | 3,086,000USD | 3,033,000USD | 3,149,000USD | 3,253,000USD | 3,289,000USD | 3,488,000USD | — |
| Total Liab | — | 2,423,896,000USD | 2,458,096,000USD | 2,414,973,000USD | 2,766,482,000USD | 2,520,574,000USD | 2,462,712,000USD | — |
| Capital Stock | — | 201,000USD | 201,000USD | 201,000USD | — | — | — | — |
| Good Will | — | 11,936,000USD | 11,936,000USD | 11,936,000USD | 11,936,000USD | 11,936,000USD | 11,936,000USD | — |
| Cash | — | 19,231,000USD | 15,903,000USD | 111,868,000USD | 308,586,000USD | 83,082,000USD | 62,444,000USD | — |
| Cash And Short Term Investments | — | 19,231,000USD | 15,903,000USD | 290,469,000USD | 481,060,000USD | 249,515,000USD | 329,374,000USD | — |
| Total Current Assets | — | 27,914,000USD | 24,440,000USD | 298,610,000USD | 489,982,000USD | 258,317,000USD | 338,271,000USD | — |
| Net Debt | — | 213,621,000USD | 271,912,000USD | 175,910,000USD | -20,848,000USD | 269,633,000USD | 290,235,000USD | — |
| Short Long Term Debt | — | 205,000,000USD | 240,000,000USD | 225,000,000USD | 150,000,000USD | 165,000,000USD | 165,000,000USD | — |
| Short Long Term Debt Total | — | 232,852,000USD | 287,815,000USD | 287,778,000USD | 287,738,000USD | 352,715,000USD | 352,679,000USD | — |
| Long Term Debt | — | 27,852,000USD | 47,815,000USD | 62,778,000USD | 137,738,000USD | 187,715,000USD | 187,679,000USD | — |
| Long Term Investments | — | 308,924,000USD | 282,139,000USD | 285,055,000USD | 282,996,000USD | 278,692,000USD | 282,680,000USD | — |
| Net Receivables | — | 8,683,000USD | 8,537,000USD | 8,141,000USD | 8,922,000USD | 8,802,000USD | 8,897,000USD | — |
| Common Stock Shares Outstanding | — | 18,557,000shares | 18,537,000shares | 18,520,000shares | 20,076,250shares | 20,076,250shares | 20,076,250shares | 20,076,250shares |
| Non Current Assets Total | — | 2,779,144,000USD | 2,812,650,000USD | 2,488,400,000USD | 2,467,926,000USD | 2,448,314,000USD | 2,318,268,000USD | — |
| Non Current Liabilities Total | — | 2,423,896,000USD | — | 110,395,000USD | 173,376,000USD | 220,743,000USD | 230,880,000USD | — |
| Non Currrent Assets Other | — | 73,079,000USD | 60,820,000USD | 74,551,000USD | 77,198,000USD | 68,177,000USD | 68,492,000USD | — |
| Unclassified Current Assets | — | -212,839,000USD | -129,551,000USD | — | — | — | — | — |
| Unclassified Non Current Assets | — | 2,353,090,000USD | -206,069,000USD | -702,571,000USD | 2,063,445,000USD | 2,057,200,000USD | 1,923,174,000USD | — |
| Unclassified Non Current Liabilities | — | 2,396,044,000USD | — | 47,617,000USD | 35,638,000USD | 33,028,000USD | 43,201,000USD | — |
| Unclassified Equity | — | 179,440,000USD | 179,440,000USD | 179,369,000USD | — | — | — | — |
| Other Current Liab | — | — | 1,380,231,000USD | 2,079,578,000USD | 2,443,106,000USD | 2,134,831,000USD | 2,066,832,000USD | — |
| Other Assets | — | — | 2,631,608,000USD | 2,787,010,000USD | — | — | — | — |
| Total Current Liabilities | — | — | 1,380,231,000USD | 2,304,578,000USD | 2,593,106,000USD | 2,299,831,000USD | 2,231,832,000USD | — |
| Property Plant Equipment Gross | — | — | 53,418,000USD | — | — | — | 63,196,000USD | — |
| Unclassified Current Liabilities | — | — | -240,000,000USD | -225,000,000USD | -150,000,000USD | -165,000,000USD | -165,000,000USD | — |
| Short Term Debt | — | — | — | 225,000,000USD | 150,000,000USD | 165,000,000USD | 165,000,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD |
|---|---|---|---|---|---|---|
| Total Assets | 2,837,090,000USD | 2,656,539,000USD | 2,598,291,000USD | 2,484,331,000USD | 2,317,382,000USD | 2,017,818,000USD |
| Intangible Assets | 3,033,000USD | 3,488,000USD | 3,327,000USD | — | — | — |
| Other Current Assets | 8,537,000USD | — | — | — | — | — |
| Total Liab | 2,458,096,000USD | 2,462,712,000USD | 2,417,494,000USD | 2,323,161,000USD | 2,134,210,000USD | 1,845,560,000USD |
| Total Stockholder Equity | 378,994,000USD | 193,827,000USD | 180,797,000USD | 161,170,000USD | 183,172,000USD | 172,258,000USD |
| Other Current Liab | 1,380,231,000USD | 2,066,832,000USD | 1,950,859,000USD | — | — | — |
| Common Stock | 201,000USD | — | — | — | 183,999,000USD | 166,716,000USD |
| Capital Stock | 201,000USD | — | — | — | — | — |
| Retained Earnings | 211,981,000USD | 215,270,000USD | 203,786,000USD | 192,956,000USD | — | — |
| Good Will | 11,936,000USD | 11,936,000USD | 11,936,000USD | 11,936,000USD | 11,936,000USD | 11,936,000USD |
| Other Assets | 2,631,608,000USD | — | — | — | — | — |
| Cash | 15,903,000USD | 62,444,000USD | 70,343,000USD | 77,853,000USD | 310,698,000USD | 135,645,000USD |
| Cash And Short Term Investments | 15,903,000USD | 329,374,000USD | 318,834,000USD | 77,853,000USD | 310,698,000USD | 135,645,000USD |
| Total Current Assets | 24,440,000USD | 338,271,000USD | 327,455,000USD | 77,853,000USD | 310,698,000USD | 135,645,000USD |
| Total Current Liabilities | 1,380,231,000USD | 2,231,832,000USD | 2,196,859,000USD | — | — | — |
| Net Debt | 271,912,000USD | 290,235,000USD | 358,199,000USD | 246,055,000USD | -248,539,000USD | -90,794,000USD |
| Short Long Term Debt | 240,000,000USD | 165,000,000USD | 246,000,000USD | — | — | — |
| Short Long Term Debt Total | 287,815,000USD | 352,679,000USD | 428,542,000USD | 323,908,000USD | 62,159,000USD | 44,851,000USD |
| Long Term Debt | 47,815,000USD | 187,679,000USD | 182,542,000USD | — | — | — |
| Long Term Investments | 282,139,000USD | 282,680,000USD | 277,012,000USD | — | — | — |
| Short Term Investments | 129,551,000USD | 266,930,000USD | 248,491,000USD | — | — | — |
| Net Receivables | 8,537,000USD | 8,897,000USD | 8,621,000USD | — | — | — |
| Property Plant Equipment Net | 29,183,000USD | 28,498,000USD | 28,450,000USD | 26,818,000USD | 23,709,000USD | 21,867,000USD |
| Property Plant Equipment Gross | 53,418,000USD | 63,196,000USD | 60,617,000USD | — | — | — |
| Accumulated Other Comprehensive Income | -12,829,000USD | -21,443,000USD | -22,989,000USD | -31,786,000USD | -826,999USD | 5,542,000USD |
| Common Stock Shares Outstanding | 18,531,000shares | 20,076,250shares | 20,076,250shares | 20,076,250shares | 20,076,250shares | 20,076,250shares |
| Non Current Assets Total | 2,812,650,000USD | 2,318,268,000USD | 2,270,836,000USD | 2,406,478,000USD | 2,006,684,000USD | 1,882,173,000USD |
| Non Currrent Assets Other | 60,820,000USD | 68,492,000USD | 73,048,000USD | 2,367,724,000USD | 1,971,039,000USD | 1,848,370,000USD |
| Unclassified Current Assets | -138,088,000USD | — | — | — | — | — |
| Unclassified Non Current Assets | -206,069,000USD | 1,923,174,000USD | 1,877,063,000USD | — | — | — |
| Unclassified Current Liabilities | -240,000,000USD | -165,000,000USD | -246,000,000USD | — | — | — |
| Unclassified Equity | 179,440,000USD | — | — | — | — | — |
| Short Term Debt | — | 165,000,000USD | 246,000,000USD | — | — | — |
| Non Current Liabilities Total | — | 230,880,000USD | 220,635,000USD | 2,323,161,000USD | 2,134,210,000USD | 1,845,560,000USD |
| Unclassified Non Current Liabilities | — | 43,201,000USD | 38,093,000USD | 2,323,161,000USD | 2,134,210,000USD | 1,845,560,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 1,341,000USD |
| Deferred Income Tax | -2,149,000USD |
| Operating Cash Flow | 18,466,000USD |
| Capital Expenditures | -1,558,000USD |
| Net Investments | -47,864,000USD |
| Unclassified Investing Cash Flow | 32,659,000USD |
| Investing Cash Flow | -16,763,000USD |
| Net Debt Issuance | -8,000USD |
| Common Dividends Paid | -2,008,000USD |
| Unclassified Financing Cash Flow | -74,667,000USD |
| Financing Cash Flow | -76,683,000USD |
| Change In Cash | -74,980,000USD |
| End Cash Flow | 70,474,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 5,996,000USD | 5,333,000USD | -907,000USD | 3,872,000USD | -11,587,000USD | 3,509,000USD | 2,079,000USD | 2,351,000USD |
| Depreciation | 792,000USD | 744,000USD | 748,000USD | 733,000USD | 776,000USD | 779,000USD | 769,000USD | 730,000USD |
| Stock Based Compensation | 359,000USD | 439,000USD | — | — | 0USD | — | — | — |
| Other Non Cash Items | -5,996,000USD | -189,000USD | 9,063,000USD | 1,521,000USD | 18,382,000USD | 655,000USD | 2,333,000USD | -534,000USD |
| Change To Account Receivables | -146,000USD | 4,661,000USD | -367,000USD | -5,848,000USD | 95,000USD | 172,000USD | -71,000USD | 114,000USD |
| Change In Working Capital | 381,000USD | 2,486,000USD | 15,222,000USD | -8,467,000USD | -9,798,000USD | 14,958,000USD | -2,637,000USD | -3,136,000USD |
| Total Cash From Operating Activities | 8,376,000USD | 8,813,000USD | 24,126,000USD | -2,341,000USD | -2,227,000USD | 19,901,000USD | 2,544,000USD | -589,000USD |
| Capital Expenditures | -652,000USD | -795,000USD | -871,000USD | -967,000USD | -1,653,000USD | -729,000USD | -906,000USD | -855,000USD |
| Free Cash Flow | 7,724,000USD | 8,018,000USD | 23,255,000USD | -3,308,000USD | -3,880,000USD | 19,172,000USD | 1,638,000USD | -1,444,000USD |
| Investments | -27,917,000USD | 4,874,000USD | 405,000USD | -15,430,000USD | -45,134,000USD | 23,304,000USD | 1,727,000USD | -13,279,000USD |
| Net Borrowings | -55,000,000USD | 0USD | 0USD | -65,000,000USD | 0USD | -40,000,000USD | -7,300,000USD | — |
| Total Cash From Financing Activities | -38,127,000USD | 48,337,000USD | -193,394,000USD | 243,275,000USD | 67,999,000USD | -22,824,000USD | 17,475,000USD | 18,799,000USD |
| Dividends Paid | -1,004,000USD | — | — | — | 0USD | — | — | — |
| Change In Cash | -52,430,000USD | 33,586,000USD | -196,718,000USD | 225,504,000USD | 20,638,000USD | 4,313,000USD | -15,934,000USD | 4,931,000USD |
| Begin Period Cash Flow | 145,454,000USD | 111,868,000USD | 308,586,000USD | 83,082,000USD | 62,444,000USD | 58,131,000USD | 74,065,000USD | 69,134,000USD |
| End Period Cash Flow | 93,024,000USD | 145,454,000USD | 111,868,000USD | 308,586,000USD | 83,082,000USD | 62,444,000USD | 58,131,000USD | 74,065,000USD |
| Unclassified Operating Cash Flow | 6,844,000USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 17,877,000USD | — | 186,195,000USD | — | — | — | — | -11,200,000USD |
| Total Cashflows From Investing Activities | — | -23,564,000USD | -27,450,000USD | -15,430,000USD | -45,134,000USD | 7,236,000USD | -35,953,000USD | -13,279,000USD |
| Sale Purchase Of Stock | — | 0USD | -16,061,000USD | — | — | — | — | — |
| Issuance Of Capital Stock | — | -368,000USD | — | — | — | — | — | — |
| Other Cashflows From Investing Activities | — | -27,643,000USD | -26,984,000USD | -12,228,000USD | -52,142,000USD | -15,339,000USD | -36,774,000USD | -7,542,000USD |
| Other Cashflows From Financing Activities | — | 48,705,000USD | -363,528,000USD | 308,275,000USD | 67,999,000USD | 17,176,000USD | 24,775,000USD | 29,999,000USD |
| Unclassified Investing Cash Flow | — | — | — | 13,195,000USD | 53,795,000USD | — | — | 8,397,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD |
|---|---|---|---|---|---|---|
| Net Income | -3,289,000USD | 11,484,000USD | 12,440,000USD | 8,957,000USD | 17,354,000USD | 11,690,000USD |
| Depreciation | 3,001,000USD | 3,003,000USD | 3,036,000USD | — | — | — |
| Stock Based Compensation | 1,076,000USD | 0USD | — | — | — | — |
| Other Non Cash Items | 3,289,000USD | 1,726,000USD | -693,000USD | -8,957,000USD | -17,354,000USD | -11,690,000USD |
| Change To Account Receivables | 360,000USD | -276,000USD | -1,311,000USD | — | — | — |
| Change In Working Capital | -557,000USD | 7,552,000USD | 480,000USD | — | — | — |
| Total Cash From Operating Activities | 28,371,000USD | 23,222,000USD | 15,601,000USD | — | — | — |
| Capital Expenditures | -4,286,000USD | -2,773,000USD | -3,117,000USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 24,085,000USD | 20,449,000USD | 12,484,000USD | — | — | — |
| Investments | 11,705,000USD | -71,094,000USD | -111,747,000USD | — | — | — |
| Net Borrowings | -65,000,000USD | -76,000,000USD | 104,500,000USD | — | — | — |
| Total Cash From Financing Activities | 166,217,000USD | 39,973,000USD | 88,636,000USD | — | — | — |
| Sale Purchase Of Stock | -16,061,000USD | 0USD | — | — | — | — |
| Issuance Of Capital Stock | 185,827,000USD | 0USD | — | — | — | — |
| Change In Cash | 83,010,000USD | -7,899,000USD | -7,510,000USD | — | — | — |
| Begin Period Cash Flow | 62,444,000USD | 70,343,000USD | 77,853,000USD | — | — | — |
| End Period Cash Flow | 145,454,000USD | 62,444,000USD | 70,343,000USD | 77,853,000USD | — | — |
| Unclassified Operating Cash Flow | 24,851,000USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | 247,278,000USD | — | — | — | — | — |
| Total Cashflows From Investing Activities | — | -71,094,000USD | -111,747,000USD | — | — | — |
| Other Cashflows From Investing Activities | — | -64,768,000USD | -197,039,000USD | — | — | — |
| Other Cashflows From Financing Activities | — | 115,973,000USD | -15,864,000USD | — | — | — |
| Unclassified Investing Cash Flow | — | 67,541,000USD | 200,156,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.