ATRA
Atara Biotherapeutics, Inc.
Company overview
- Market capitalization
- $84.02M
- Employees
- 14
- Latest publication
- 2026-09-29
About Atara Biotherapeutics, Inc.
Atara Biotherapeutics, Inc. engages in the development of transformative therapies for patients with cancer and autoimmune disease in the United States and internationally. Its lead product includes Tab-cel (tabelecleucel), a T-cell immunotherapy program that is in Phase 3 clinical trials for the treatment of epstein-barr virus (EBV) with post-transplant lymphoproliferative disease, as well as other EBV-driven diseases. It also develops ATA3219, an allogeneic CAR T targeting CD19 intended to target B-cell malignancies and autoimmune diseases. The company has research collaboration agreements with Memorial Sloan Kettering Cancer Center, and Council of the Queensland Institute of Medical Research. Atara Biotherapeutics, Inc. was incorporated in 2012 and is headquartered in Thousand Oaks, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 630,000USD | 516,000USD | 1,595,000USD | 3,453,000USD | 17,575,000USD | 98,149,000USD | 32,753,000USD | 40,190,000USD |
| Cost Of Revenue | 191,000USD | 124,000USD | 104,000USD | 115,000USD | 554,000USD | 20,439,000USD | 6,795,000USD | 7,602,000USD |
| Gross Profit | 439,000USD | 392,000USD | 1,491,000USD | 3,338,000USD | 17,021,000USD | 77,710,000USD | 25,958,000USD | 32,588,000USD |
| Research Development | 1,345,000USD | 164,000USD | 223,000USD | 2,925,000USD | 7,310,000USD | 27,433,000USD | 28,721,000USD | 43,924,000USD |
| Selling General Administrative | 3,814,000USD | 3,597,000USD | 4,277,000USD | 3,987,000USD | 5,935,000USD | 11,475,000USD | 9,440,000USD | 10,421,000USD |
| General And Administrative Expenses | 3,814,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 5,159,000USD | 3,761,000USD | 4,054,000USD | 6,912,000USD | 13,824,000USD | 38,908,000USD | 38,161,000USD | 54,345,000USD |
| Operating Income | -4,720,000USD | -3,369,000USD | -2,563,000USD | -3,574,000USD | 3,197,000USD | 38,802,000USD | -12,203,000USD | -21,757,000USD |
| Total Other Income Expense Net | -113,000USD | -776,000USD | -843,000USD | -701,000USD | -807,000USD | -792,000USD | -509,000USD | -169,000USD |
| Interest Income | 78,000USD | 54,000USD | 100,000USD | 204,000USD | 143,000USD | 236,000USD | 597,000USD | 459,000USD |
| Interest Expense | 191,000USD | 830,000USD | 894,000USD | 909,000USD | 972,000USD | 1,017,000USD | 1,017,000USD | 1,183,000USD |
| Income Before Tax | -4,833,000USD | -4,145,000USD | -3,406,000USD | -4,275,000USD | 2,390,000USD | 38,010,000USD | -12,712,000USD | -21,926,000USD |
| Income Tax Expense | 1,000USD | — | — | 28,000USD | 3,000USD | — | -19,000USD | -17,000USD |
| Net Income | -4,834,000USD | -4,145,000USD | -3,406,000USD | -4,303,000USD | 2,387,000USD | 38,010,000USD | -12,693,000USD | -21,909,000USD |
| Net Interest Income | — | -776,000USD | -794,000USD | -705,000USD | -829,000USD | -781,000USD | -420,000USD | -724,000USD |
| Tax Provision | — | 0USD | 0USD | 28,000USD | 3,000USD | 0USD | -19,000USD | -17,000USD |
| Net Income From Continuing Ops | — | -4,145,000USD | -3,406,000USD | -4,303,000USD | 2,387,000USD | 38,010,000USD | -12,693,000USD | -21,909,000USD |
| Ebit | — | -3,369,000USD | -2,512,000USD | -3,366,000USD | 3,362,000USD | 39,027,000USD | -11,695,000USD | -20,743,000USD |
| Ebitda | — | -3,340,000USD | -2,463,000USD | -3,330,000USD | 3,598,000USD | 40,822,000USD | -10,595,000USD | -19,513,000USD |
| Depreciation And Amortization | — | 29,000USD | 49,000USD | 36,000USD | 236,000USD | 1,795,000USD | 1,100,000USD | 1,230,000USD |
| Reconciled Depreciation | — | 29,000USD | 49,000USD | 36,000USD | 236,000USD | 1,795,000USD | 1,100,000USD | 1,230,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 120,772,000USD | 128,940,000USD | 8,573,000USD | 63,573,000USD | 20,340,000USD | 3,552,000USD | 0USD | 0USD |
| Cost Of Revenue | 21,212,000USD | 21,009,000USD | 8,886,000USD | 14,568,000USD | 11,380,000USD | 9,867,000USD | 8,105,000USD | 3,781,000USD |
| Gross Profit | 99,560,000USD | 107,931,000USD | -313,000USD | 63,573,000USD | 20,340,000USD | -9,867,000USD | -8,105,000USD | -3,781,000USD |
| Research Development | 37,445,000USD | 151,483,000USD | 224,785,000USD | 272,533,000USD | 282,001,000USD | 244,650,000USD | 216,097,000USD | 167,457,000USD |
| Selling General Administrative | 26,253,000USD | 39,886,000USD | 50,908,000USD | 71,553,000USD | 78,801,000USD | 64,402,000USD | 79,584,000USD | 69,654,000USD |
| Total Operating Expenses | 63,698,000USD | 191,369,000USD | 275,693,000USD | 344,086,000USD | 360,802,000USD | 309,052,000USD | 295,681,000USD | 237,111,000USD |
| Operating Income | 35,862,000USD | -83,438,000USD | -276,006,000USD | -280,513,000USD | -340,462,000USD | -309,052,000USD | -295,681,000USD | -237,111,000USD |
| Interest Income | 683,000USD | 2,110,000USD | 4,797,000USD | 1,986,000USD | 367,000USD | 2,447,000USD | 4,717,000USD | 6,368,000USD |
| Interest Expense | 3,792,000USD | 4,615,000USD | 5,285,000USD | 373,000USD | 9,712,000USD | 10,779,000USD | 11,787,000USD | 0USD |
| Net Interest Income | -3,109,000USD | -2,505,000USD | 944,000USD | 1,986,000USD | 367,000USD | 2,447,000USD | 4,717,000USD | 6,368,000USD |
| Income Before Tax | 32,719,000USD | -85,415,000USD | -276,111,000USD | -228,290,000USD | -340,095,000USD | -306,605,000USD | -290,964,000USD | -230,743,000USD |
| Income Tax Expense | 31,000USD | -12,000USD | 15,000USD | 12,000USD | 46,000USD | 15,000USD | 12,000USD | -44,000USD |
| Tax Provision | 31,000USD | -12,000USD | 6,000USD | 12,000USD | 46,000USD | 15,000USD | 12,000USD | -44,000USD |
| Net Income | 32,688,000USD | -85,403,000USD | -276,126,000USD | -228,302,000USD | -340,141,000USD | -306,620,000USD | -290,976,000USD | -230,699,000USD |
| Net Income From Continuing Ops | 32,688,000USD | -85,403,000USD | -290,248,000USD | -228,302,000USD | -340,141,000USD | -306,620,000USD | -290,976,000USD | -230,699,000USD |
| Ebit | 36,511,000USD | -80,800,000USD | -270,826,000USD | -227,917,000USD | -340,462,000USD | -309,052,000USD | -295,681,000USD | -237,111,000USD |
| Ebitda | 38,627,000USD | -75,749,000USD | -265,997,000USD | -222,264,000USD | -331,117,000USD | -300,720,000USD | -288,611,000USD | -233,379,000USD |
| Depreciation And Amortization | 2,116,000USD | 5,051,000USD | 4,829,000USD | 5,653,000USD | 9,345,000USD | 8,332,000USD | 7,070,000USD | 3,732,000USD |
| Reconciled Depreciation | 2,116,000USD | 5,051,000USD | 4,879,000USD | 5,653,000USD | 9,345,000USD | 8,332,000USD | 7,070,000USD | 3,732,000USD |
| Total Other Income Expense Net | -3,143,000USD | -1,977,000USD | -105,000USD | 52,223,000USD | 367,000USD | 2,447,000USD | 4,717,000USD | 6,368,000USD |
| Selling And Marketing Expenses | — | — | 1,111,000USD | — | — | — | — | — |
| Non Operating Income Net Other | — | — | — | 52,223,000USD | 367,000USD | 2,447,000USD | 4,717,000USD | 6,368,000USD |
| Net Income Applicable To Common Shares | — | — | — | -228,302,000USD | -340,141,000USD | -306,620,000USD | -290,976,000USD | -230,699,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 21,024,000USD | 19,997,000USD | 20,235,000USD | 30,167,000USD | 36,902,000USD | 62,038,000USD | 109,098,000USD | 142,706,000USD |
| Cash And Equivalents | 3,221,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 9,873,000USD | 8,360,000USD | 8,482,000USD | 13,712,000USD | 22,323,000USD | 13,841,000USD | 42,496,000USD | 67,189,000USD |
| Short Term Investments | 6,652,000USD | — | 0USD | 7,970,000USD | 5,420,000USD | 0USD | 17,466,000USD | 20,736,000USD |
| Total Current Assets | 13,530,000USD | 12,173,000USD | 12,212,000USD | 18,432,000USD | 24,772,000USD | 27,182,000USD | 64,894,000USD | 91,855,000USD |
| Other Current Assets | 3,339,000USD | 3,813,000USD | 2,477,000USD | 2,807,000USD | 2,449,000USD | 4,466,000USD | 10,261,000USD | 9,351,000USD |
| Other Non Current Assets | 765,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 58,020,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 6,847,000USD | 5,645,000USD | 14,922,000USD | 18,057,000USD | 14,563,000USD | 47,892,000USD | 134,574,000USD | 155,979,000USD |
| Other Current Liabilities | 3,460,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 1,885,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -36,996,000USD | -37,312,000USD | -38,502,000USD | -36,634,000USD | -35,041,000USD | -55,072,000USD | -97,283,000USD | -90,539,000USD |
| Total Equity Including Noncontrolling Interest | -36,996,000USD | — | — | — | — | — | — | — |
| Net Receivables | 318,000USD | 0USD | 1,253,000USD | 1,913,000USD | 0USD | 8,875,000USD | 1,482,000USD | 1,335,000USD |
| Property Plant Equipment Net | 6,729,000USD | 6,934,000USD | 7,137,000USD | 10,854,000USD | 11,203,000USD | 32,012,000USD | 41,101,000USD | 47,494,000USD |
| Accounts Payable | 824,000USD | 637,000USD | 127,000USD | 318,000USD | 1,762,000USD | 1,384,000USD | 4,367,000USD | 2,146,000USD |
| Short Term Debt | 1,097,000USD | — | 10,778,000USD | 11,623,000USD | 2,242,000USD | 28,321,000USD | 13,917,000USD | 29,908,000USD |
| Common Stock | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD |
| Retained Earnings | -2,030,844,000USD | -2,026,010,000USD | -2,021,865,000USD | -2,018,459,000USD | -2,014,156,000USD | -2,016,543,000USD | -2,054,553,000USD | -2,041,860,000USD |
| Accumulated Other Comprehensive Income | -2,000USD | — | 1,000USD | 2,000USD | — | — | 8,000USD | 22,000USD |
| Total Liab | — | 57,309,000USD | 58,737,000USD | 66,801,000USD | 71,943,000USD | 117,110,000USD | 206,381,000USD | 233,245,000USD |
| Other Current Liab | — | 4,324,000USD | 3,301,000USD | 5,105,000USD | 8,952,000USD | 2,204,000USD | 21,198,000USD | 7,581,000USD |
| Capital Stock | — | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD |
| Cash | — | 8,360,000USD | 8,482,000USD | 5,742,000USD | 16,903,000USD | 13,841,000USD | 25,030,000USD | 46,453,000USD |
| Current Deferred Revenue | — | 684,000USD | 716,000USD | 1,010,999USD | 1,607,000USD | 15,983,000USD | 95,092,000USD | 116,344,000USD |
| Net Debt | — | 716,000USD | 44,316,000USD | 52,862,000USD | 765,000USD | 41,188,000USD | 18,801,000USD | 18,698,000USD |
| Short Long Term Debt Total | — | 9,076,000USD | 52,798,000USD | 58,604,000USD | 17,668,000USD | 55,029,000USD | 43,831,000USD | 65,151,000USD |
| Property Plant Equipment Gross | — | 6,934,000USD | 7,350,000USD | 11,258,000USD | 11,578,000USD | 33,707,000USD | 58,408,000USD | 65,541,000USD |
| Common Stock Shares Outstanding | — | 14,081,000shares | 12,718,000shares | 13,564,000shares | 12,310,000shares | 10,851,000shares | 10,690,000shares | 7,466,000shares |
| Non Current Assets Total | — | 7,824,000USD | 8,023,000USD | 11,735,000USD | 12,130,000USD | 34,856,000USD | 44,204,000USD | 50,851,000USD |
| Non Current Liabilities Total | — | 51,664,000USD | 43,815,000USD | 48,744,000USD | 57,380,000USD | 69,218,000USD | 71,807,000USD | 77,266,000USD |
| Non Current Liabilities Other | — | 42,588,000USD | 34,468,000USD | 33,739,000USD | 41,954,000USD | 42,510,000USD | 41,893,000USD | 41,553,000USD |
| Non Currrent Assets Other | — | 890,000USD | 886,000USD | 881,000USD | 927,000USD | 2,844,000USD | 3,103,000USD | 3,357,000USD |
| Net Working Capital | — | 6,528,000USD | -2,710,000USD | 375,000USD | 10,209,000USD | -20,710,000USD | -69,680,000USD | -64,124,000USD |
| Unclassified Non Current Liabilities | — | 9,076,000USD | 9,347,000USD | 15,005,000USD | 15,426,000USD | 26,708,000USD | 29,914,000USD | 35,713,000USD |
| Unclassified Equity | — | 1,988,696,000USD | 1,983,360,000USD | 1,981,821,000USD | 1,979,113,000USD | 1,961,469,000USD | 1,957,260,000USD | 1,951,297,000USD |
| Inventory | — | — | 0USD | 0USD | 0USD | 0USD | 10,655,000USD | 13,980,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 20,235,000USD | 109,098,000USD | 165,504,000USD | 376,420,000USD | 468,127,000USD | 588,120,000USD | 342,942,000USD | 391,839,000USD |
| Other Current Assets | 2,477,000USD | 10,261,000USD | 6,330,000USD | 10,454,000USD | 12,567,000USD | 21,364,000USD | 13,883,000USD | 11,858,000USD |
| Total Liab | 58,737,000USD | 206,381,000USD | 264,735,000USD | 249,780,000USD | 188,513,000USD | 125,781,000USD | 52,161,000USD | 52,982,000USD |
| Total Stockholder Equity | -38,502,000USD | -97,283,000USD | -99,231,000USD | 126,640,000USD | 279,614,000USD | 462,339,000USD | 290,781,000USD | 338,857,000USD |
| Other Current Liab | 3,301,000USD | 21,198,000USD | 48,530,000USD | 50,405,000USD | 44,905,000USD | 40,343,000USD | 27,199,000USD | 35,673,000USD |
| Common Stock | 1,000USD | 1,000USD | 11,000USD | 10,000USD | 9,000USD | 8,000USD | 6,000USD | 5,000USD |
| Capital Stock | 1,000USD | 1,000USD | 11,000USD | 10,000USD | 9,000USD | 8,000USD | 6,000USD | 5,000USD |
| Retained Earnings | -2,021,865,000USD | -2,054,553,000USD | -1,969,150,000USD | -1,693,024,000USD | -1,464,722,000USD | -1,124,581,000USD | -817,961,000USD | -527,349,000USD |
| Cash | 8,482,000USD | 25,030,000USD | 25,841,000USD | 92,942,000USD | 106,084,000USD | 200,404,000USD | 74,317,000USD | 60,698,000USD |
| Cash And Short Term Investments | 8,482,000USD | 42,496,000USD | 51,725,000USD | 242,819,000USD | 371,068,000USD | 500,659,000USD | 259,109,000USD | 309,631,000USD |
| Total Current Assets | 12,212,000USD | 64,894,000USD | 101,869,000USD | 295,080,000USD | 384,621,000USD | 523,273,000USD | 272,992,000USD | 321,489,000USD |
| Total Current Liabilities | 14,922,000USD | 134,574,000USD | 142,226,000USD | 78,916,000USD | 105,786,000USD | 82,901,000USD | 36,743,000USD | 39,979,000USD |
| Current Deferred Revenue | 716,000USD | 95,092,000USD | 77,833,000USD | 8,000,000USD | 40,760,000USD | 33,455,000USD | 21,466,000USD | -490,000USD |
| Net Debt | 44,316,000USD | 18,801,000USD | 32,031,000USD | -21,238,000USD | -77,813,000USD | -185,378,000USD | -58,600,000USD | -59,960,000USD |
| Short Term Debt | 10,778,000USD | 13,917,000USD | 12,179,000USD | 13,640,000USD | 2,753,000USD | 1,985,000USD | 1,581,000USD | 587,000USD |
| Short Long Term Debt Total | 52,798,000USD | 43,831,000USD | 57,872,000USD | 71,704,000USD | 28,271,000USD | 15,026,000USD | 15,717,000USD | 738,000USD |
| Short Term Investments | 0USD | 17,466,000USD | 25,884,000USD | 149,877,000USD | 264,984,000USD | 300,255,000USD | 184,792,000USD | 248,933,000USD |
| Net Receivables | 1,253,000USD | 1,482,000USD | 34,108,000USD | 40,221,000USD | 986,000USD | 1,250,000USD | — | — |
| Inventory | 0USD | 10,655,000USD | 9,706,000USD | 1,586,000USD | 1USD | — | — | — |
| Accounts Payable | 127,000USD | 4,367,000USD | 3,684,000USD | 6,871,000USD | 17,368,000USD | 7,118,000USD | 7,963,000USD | 3,719,000USD |
| Property Plant Equipment Net | 7,137,000USD | 41,101,000USD | 58,791,000USD | 74,322,000USD | 79,939,000USD | 62,820,000USD | 68,183,000USD | 68,576,000USD |
| Property Plant Equipment Gross | 7,350,000USD | 58,408,000USD | 74,660,000USD | 74,322,000USD | 79,939,000USD | 62,820,000USD | 68,183,000USD | 68,576,000USD |
| Accumulated Other Comprehensive Income | 1,000USD | 8,000USD | -204,000USD | -2,067,000USD | -368,000USD | 296,000USD | 220,000USD | -340,000USD |
| Common Stock Shares Outstanding | 12,718,000shares | 7,488,000shares | 4,236,480shares | 4,079,600shares | 3,746,800shares | 2,958,920shares | 2,052,320shares | 1,752,440shares |
| Non Current Assets Total | 8,023,000USD | 44,204,000USD | 63,635,000USD | 81,340,000USD | 83,506,000USD | 64,847,000USD | 69,950,000USD | 70,350,000USD |
| Non Current Liabilities Total | 43,815,000USD | 71,807,000USD | 122,509,000USD | 170,864,000USD | 82,727,000USD | 42,880,000USD | 15,418,000USD | 13,003,000USD |
| Non Current Liabilities Other | 34,468,000USD | 41,893,000USD | 39,254,000USD | 170,864,000USD | 1,501,000USD | 42,880,000USD | 15,418,000USD | 13,003,000USD |
| Non Currrent Assets Other | 886,000USD | 3,103,000USD | 4,844,000USD | 7,018,000USD | 3,567,000USD | 2,027,000USD | 1,767,000USD | 574,000USD |
| Net Working Capital | -2,710,000USD | -69,680,000USD | -40,357,000USD | 216,164,000USD | 278,835,000USD | 440,372,000USD | 236,249,000USD | 281,510,000USD |
| Unclassified Non Current Liabilities | 9,347,000USD | 29,914,000USD | 83,255,000USD | -109,157,000USD | 24,017,000USD | -29,690,000USD | -1,038,000USD | -13,003,000USD |
| Unclassified Equity | 1,983,360,000USD | 1,957,260,000USD | 1,870,101,000USD | 1,821,711,000USD | 1,744,686,000USD | 1,586,608,000USD | 1,108,510,000USD | 866,536,000USD |
| Other Assets | — | — | 1USD | 7,018,000USD | 3,567,000USD | 14,330,000USD | 1,767,000USD | 1,774,000USD |
| Other Liab | — | — | — | 109,157,000USD | 57,209,000USD | 29,690,000USD | 1,038,000USD | 13,003,000USD |
| Net Tangible Assets | — | — | — | 126,640,000USD | 279,614,000USD | 462,339,000USD | 290,781,000USD | 338,857,000USD |
| Unclassified Non Current Assets | — | — | — | -7,018,000USD | -3,567,000USD | -14,330,000USD | -1,767,000USD | — |
| Unclassified Current Liabilities | — | — | — | — | — | — | -21,466,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -4,144,999USD | -3,406,000USD | -4,303,000USD | 2,387,000USD | 38,010,000USD | -12,693,000USD | -21,909,000USD | -19,049,000USD |
| Depreciation | 29,000USD | -126,000USD | 36,000USD | 236,000USD | 1,795,000USD | 1,100,000USD | 1,230,000USD | 1,330,000USD |
| Stock Based Compensation | 749,000USD | 1,517,000USD | 1,225,000USD | 2,801,000USD | 4,209,000USD | 5,846,000USD | 6,422,000USD | 6,336,000USD |
| Other Non Cash Items | 1,796,999USD | 78,431,000USD | 1,132,000USD | 29,000USD | 9,961,000USD | 3,681,000USD | 3,706,000USD | 4,121,000USD |
| Change To Account Receivables | 1,253,000USD | 660,000USD | -1,913,000USD | 8,875,000USD | -7,393,000USD | -147,000USD | 1,087,000USD | 33,412,000USD |
| Change To Inventory | 0USD | 0USD | 0USD | 0USD | 10,655,000USD | -160,000USD | 4,769,000USD | -2,665,000USD |
| Change In Working Capital | -754,000USD | -82,113,000USD | -7,877,000USD | -12,771,000USD | -82,113,000USD | -22,405,000USD | 6,562,000USD | -3,383,000USD |
| Total Cash From Operating Activities | -3,073,000USD | -5,697,000USD | -9,787,000USD | -7,318,000USD | -28,138,000USD | -24,471,000USD | -3,989,000USD | -10,645,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | -90,000USD | 0USD | -29,000USD |
| Free Cash Flow | -3,073,000USD | -5,697,000USD | -9,787,000USD | -7,318,000USD | -28,138,000USD | -24,561,000USD | -3,989,000USD | -10,674,000USD |
| Investments | 0USD | 7,885,000USD | -2,421,000USD | -5,070,000USD | 17,199,000USD | 3,376,000USD | -16,665,000USD | 7,196,000USD |
| Net Borrowings | 0USD | 0USD | 0USD | 0USD | -250,000USD | -235,000USD | -197,000USD | — |
| Total Cash From Financing Activities | 2,951,000USD | -3,000USD | 1,046,999USD | 15,304,000USD | -250,000USD | -328,000USD | 35,793,000USD | -324,000USD |
| Issuance Of Capital Stock | 2,951,000USD | -25,000USD | 1,035,000USD | 15,304,000USD | 0USD | -210,000USD | 35,990,000USD | -203,000USD |
| Change In Cash | -122,000USD | 2,740,000USD | -11,161,000USD | 2,916,000USD | -11,189,000USD | -21,423,000USD | 15,139,000USD | -3,773,000USD |
| Begin Period Cash Flow | 8,482,000USD | 5,742,000USD | 16,903,000USD | 13,987,000USD | 25,176,000USD | 46,599,000USD | 31,460,000USD | 35,233,000USD |
| End Period Cash Flow | 8,359,999USD | 8,482,000USD | 5,742,000USD | 16,903,000USD | 13,987,000USD | 25,176,000USD | 46,599,000USD | 31,460,000USD |
| Other Cashflows From Financing Activities | 2,951,000USD | -3,000USD | 12,000USD | 15,304,000USD | -250,000USD | 117,000USD | -14,823,000USD | 14,935,000USD |
| Unclassified Financing Cash Flow | -2,951,000USD | — | — | -15,304,000USD | — | — | 50,807,000USD | -15,056,000USD |
| Total Cashflows From Investing Activities | — | 8,440,000USD | -2,421,000USD | -5,070,000USD | 17,199,000USD | 3,376,000USD | -16,665,000USD | 7,196,000USD |
| Other Cashflows From Investing Activities | — | 555,000USD | 44,000USD | -5,419,000USD | — | — | — | — |
| Unclassified Investing Cash Flow | — | — | — | 5,419,000USD | — | — | — | — |
| Sale Purchase Of Stock | — | — | — | — | — | -6,000USD | 6,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 32,688,000USD | -85,403,000USD | -276,126,000USD | -228,302,000USD | -340,141,000USD | -306,620,000USD | -290,976,000USD | -230,699,000USD |
| Depreciation | 2,375,000USD | 5,051,000USD | 4,829,000USD | 5,653,000USD | 9,345,000USD | 8,332,000USD | 7,070,000USD | 3,732,000USD |
| Stock Based Compensation | 9,752,000USD | 27,001,000USD | 45,386,000USD | 53,838,000USD | 53,865,000USD | 51,351,000USD | 51,696,000USD | 33,817,000USD |
| Other Non Cash Items | 8,980,000USD | 15,593,000USD | 17,593,000USD | -40,151,000USD | 2,035,000USD | 1,535,000USD | 732,000USD | 260,000USD |
| Change To Account Receivables | 229,000USD | 32,626,000USD | 6,113,000USD | -39,235,000USD | 264,000USD | -1,250,000USD | -1,250,000USD | -1,250,000USD |
| Change To Inventory | 10,655,000USD | -4,434,000USD | -8,120,000USD | -1,586,000USD | 3,343,000USD | -1,252,000USD | -1,586,000USD | — |
| Change In Working Capital | -104,735,000USD | -30,959,000USD | 15,341,000USD | -61,468,000USD | 52,584,000USD | 63,685,000USD | -4,148,000USD | 15,003,000USD |
| Total Cash From Operating Activities | -50,940,000USD | -68,717,000USD | -192,977,000USD | -270,430,000USD | -220,522,000USD | -180,759,000USD | -235,626,000USD | -179,772,000USD |
| Capital Expenditures | 0USD | -246,000USD | -1,223,000USD | -4,193,000USD | -10,580,000USD | -4,513,000USD | -5,733,000USD | -35,925,000USD |
| Free Cash Flow | -50,940,000USD | -68,963,000USD | -194,200,000USD | -274,623,000USD | -231,102,000USD | -185,272,000USD | -241,359,000USD | -215,697,000USD |
| Investments | 17,200,000USD | 8,624,000USD | 165,140,000USD | 112,384,000USD | 32,838,000USD | -116,215,000USD | 66,031,000USD | -160,364,000USD |
| Total Cashflows From Investing Activities | 18,148,000USD | 8,624,000USD | 123,866,000USD | 202,956,000USD | 22,258,000USD | -120,728,000USD | 60,459,000USD | -196,289,000USD |
| Net Borrowings | -250,000USD | -892,000USD | -947,000USD | 30,087,000USD | -254,000USD | -389,000USD | -486,000USD | -528,000USD |
| Total Cash From Financing Activities | 16,098,000USD | 59,282,000USD | 2,010,000USD | 53,084,000USD | 103,944,000USD | 427,574,000USD | 188,786,000USD | 357,536,000USD |
| Issuance Of Capital Stock | 16,314,000USD | 59,951,000USD | 32,570,000USD | 52,496,000USD | 98,697,000USD | 422,969,000USD | 188,617,000USD | 340,876,000USD |
| Change In Cash | -16,694,000USD | -811,000USD | -67,101,000USD | -14,390,000USD | -94,320,000USD | 126,087,000USD | 13,619,000USD | -18,525,000USD |
| Begin Period Cash Flow | 25,176,000USD | 25,987,000USD | 93,088,000USD | 107,478,000USD | 201,798,000USD | 75,711,000USD | 62,092,000USD | 80,617,000USD |
| End Period Cash Flow | 8,482,000USD | 25,176,000USD | 25,987,000USD | 93,088,000USD | 107,478,000USD | 201,798,000USD | 75,711,000USD | 62,092,000USD |
| Other Cashflows From Investing Activities | 948,000USD | — | 25,000USD | 94,765,000USD | 32,838,000USD | -116,215,000USD | 161,000USD | -160,364,000USD |
| Other Cashflows From Financing Activities | -1,000USD | 223,000USD | 821,000USD | 31,711,000USD | 5,501,000USD | 4,994,000USD | 655,000USD | 17,188,000USD |
| Sale Purchase Of Stock | — | — | -94,000USD | -623,000USD | -1,244,000USD | -1,521,000USD | -6,695,000USD | -7,503,000USD |
| Unclassified Investing Cash Flow | — | — | -40,076,000USD | — | -32,838,000USD | 116,215,000USD | — | 160,364,000USD |
| Unclassified Financing Cash Flow | — | — | 2,230,000USD | -7,468,000USD | 101,185,000USD | 426,011,000USD | 202,007,000USD | 348,379,000USD |
| Change To Liabilities | — | — | — | -25,749,000USD | 44,285,000USD | 66,778,000USD | 7,889,000USD | 5,877,000USD |
| Dividends Paid | — | — | — | -623,000USD | -1,244,000USD | -1,521,000USD | -6,695,000USD | — |
| Cash And Cash Equivalents Changes | — | — | — | -14,390,000USD | -94,320,000USD | 126,087,000USD | 13,619,000USD | -18,525,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | — | -1,885,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.