ATER
Aterian, Inc.
Company overview
- Market capitalization
- $11.65M
- Employees
- 74
- Latest publication
- 2026-09-29
About Aterian, Inc.
Aterian, Inc., together with its subsidiaries, operates as a consumer products company in North America, Chile, Colombia, Argentina, and internationally. The company offers home and kitchen appliances, kitchenware, air quality appliances, health and beauty products, and essential oils under the Squatty Potty, HomeLabs, Mueller Living, PurSteam, Healing Solutions, and Photo Paper Direct brand names. It primarily serves individual online consumers through online retail channels, such as Amazon, Walmart, and Target; Amazon US, owned and operated websites; and other marketplaces. The company was formerly known as Mohawk Group Holdings, Inc. and changed its name to Aterian, Inc. in April 2021. Aterian, Inc. was founded in 2014 and is headquartered in Summit, New Jersey., Chile, Colombia, Argentina, and internationally.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 7,000USD | 18,000USD | 15,132,000USD | 19,021,000USD | 19,462,000USD | 15,360,000USD | 24,607,000USD | 26,239,000USD |
| Cost Of Revenue | 6,000USD | 13,000USD | 6,643,000USD | 8,350,000USD | 8,896,000USD | 5,936,000USD | 9,000,000USD | 10,411,000USD |
| Gross Profit | 1,000USD | 5,000USD | 8,489,000USD | 10,671,000USD | 10,566,000USD | 9,424,000USD | 15,607,000USD | 15,828,000USD |
| Selling General Administrative | 3,772,000USD | 2,919,000USD | 2,794,000USD | 2,879,000USD | 2,714,000USD | 3,459,000USD | 3,527,000USD | 3,646,000USD |
| Selling And Marketing Expenses | 188,000USD | — | — | 9,835,000USD | 12,357,000USD | 9,661,000USD | 13,692,000USD | 13,912,000USD |
| General And Administrative Expenses | 3,772,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 3,960,000USD | 2,914,000USD | 10,539,000USD | 12,714,000USD | 15,071,000USD | 13,120,000USD | 17,219,000USD | 17,558,000USD |
| Operating Income | -3,959,000USD | -2,909,000USD | -2,050,000USD | -2,043,000USD | -4,505,000USD | -3,696,000USD | -1,612,000USD | -1,730,000USD |
| Total Other Income Expense Net | -3,000USD | -526,000USD | -5,906,000USD | -219,000USD | -344,000USD | -180,000USD | 200,000USD | -253,000USD |
| Interest Income | 141,000USD | 8,000USD | 13,000USD | 16,000USD | 31,000USD | 46,000USD | 49,000USD | 83,000USD |
| Interest Expense | 314,000USD | 234,000USD | 208,000USD | 275,000USD | 253,000USD | 221,000USD | 257,000USD | 272,000USD |
| Income Before Tax | -3,962,000USD | -3,435,000USD | -7,956,000USD | -2,262,000USD | -4,849,000USD | -3,876,000USD | -1,412,000USD | -1,983,000USD |
| Income Tax Expense | 0USD | 2,697,000USD | -9,000USD | 19,000USD | 11,000USD | 20,000USD | -113,000USD | -210,000USD |
| Discontinued Operations | 3,471,000USD | — | — | — | — | — | — | — |
| Net Income | -491,000USD | -6,132,000USD | -7,947,000USD | -2,281,000USD | -4,860,000USD | -3,896,000USD | -1,299,000USD | -1,773,000USD |
| Net Interest Income | — | -226,000USD | -195,000USD | -259,000USD | -222,000USD | -175,000USD | -208,000USD | -189,000USD |
| Tax Provision | — | 0USD | -9,000USD | 19,000USD | 11,000USD | 20,000USD | -113,000USD | -210,000USD |
| Net Income From Continuing Ops | — | -3,435,000USD | -7,947,000USD | -2,281,000USD | -4,860,000USD | -3,896,000USD | -1,298,000USD | -1,773,000USD |
| Ebit | — | -2,909,000USD | -1,991,000USD | -1,987,000USD | -4,596,000USD | -3,655,000USD | -1,154,000USD | -1,711,000USD |
| Ebitda | — | -2,899,000USD | -1,590,000USD | -1,581,000USD | -4,192,000USD | -3,247,000USD | -744,000USD | -1,290,000USD |
| Depreciation And Amortization | — | 10,000USD | 401,000USD | 406,000USD | 404,000USD | 408,000USD | 410,000USD | 421,000USD |
| Reconciled Depreciation | — | 10,000USD | 401,000USD | 406,000USD | 404,000USD | 408,000USD | 410,000USD | 421,000USD |
| Unclassified Operating Expenses | — | — | 7,745,000USD | — | — | — | — | — |
| Research Development | — | — | — | — | — | — | 0USD | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 68,975,000USD | 99,045,000USD | 142,566,000USD | 221,170,000USD | 247,767,000USD | 185,704,000USD | 114,451,000USD | 73,279,000USD |
| Cost Of Revenue | 29,825,000USD | 37,550,000USD | 72,281,000USD | 115,652,000USD | 125,904,000USD | 100,958,000USD | 69,411,000USD | 47,296,000USD |
| Gross Profit | 39,150,000USD | 61,495,000USD | 70,285,000USD | 105,518,000USD | 121,863,000USD | 84,746,000USD | 45,040,000USD | 25,983,000USD |
| Selling General Administrative | 11,846,000USD | 17,339,000USD | 20,220,000USD | 38,239,000USD | 43,799,000USD | 30,631,000USD | 33,506,000USD | 11,290,000USD |
| Unclassified Operating Expenses | 39,549,000USD | — | 39,728,000USD | 118,287,000USD | 102,304,000USD | 12,731,000USD | — | — |
| Total Operating Expenses | 51,395,000USD | 73,318,000USD | 146,475,000USD | 283,677,000USD | 155,940,000USD | 119,497,000USD | 99,373,000USD | 55,412,000USD |
| Operating Income | -12,245,000USD | -11,823,000USD | -76,190,000USD | -178,159,000USD | -34,077,000USD | -34,751,000USD | -54,333,000USD | -29,429,000USD |
| Interest Income | 106,000USD | 269,000USD | 640,000USD | 93,000USD | 595,000USD | 59,000USD | 146,000USD | 1,000USD |
| Interest Expense | 957,000USD | 1,218,000USD | 2,125,000USD | 2,696,000USD | 13,250,000USD | 5,038,000USD | 4,532,000USD | 2,354,000USD |
| Net Interest Income | -851,000USD | -949,000USD | -1,636,000USD | -2,603,000USD | -12,655,000USD | -4,979,000USD | -4,386,000USD | -2,353,000USD |
| Income Before Tax | -18,943,000USD | -11,909,000USD | -75,431,000USD | -196,668,000USD | -235,492,000USD | -63,078,000USD | -58,760,000USD | -31,768,000USD |
| Income Tax Expense | 41,000USD | -47,000USD | -867,000USD | -376,000USD | 532,000USD | 48,000USD | 29,000USD | 55,000USD |
| Tax Provision | 41,000USD | -47,000USD | 9,000USD | -376,000USD | 532,000USD | 48,000USD | 29,000USD | 55,000USD |
| Net Income | -18,984,000USD | -11,862,000USD | -74,564,000USD | -196,292,000USD | -236,024,000USD | -63,126,000USD | -58,789,000USD | -31,823,000USD |
| Net Income From Continuing Ops | -18,984,000USD | -11,862,000USD | -87,162,000USD | -196,292,000USD | -234,724,000USD | -63,126,000USD | -58,789,000USD | -31,823,000USD |
| Ebit | -12,245,000USD | -10,691,000USD | -73,306,000USD | -193,972,000USD | -222,242,000USD | -58,040,000USD | -54,228,000USD | -29,414,000USD |
| Ebitda | -10,626,000USD | -9,002,000USD | -69,420,000USD | -186,451,000USD | -214,916,000USD | -57,488,000USD | -54,045,000USD | -29,161,000USD |
| Depreciation And Amortization | 1,619,000USD | 1,689,000USD | 3,886,000USD | 7,521,000USD | 7,326,000USD | 552,000USD | 183,000USD | 253,000USD |
| Reconciled Depreciation | 1,619,000USD | 1,689,000USD | 5,174,000USD | 7,521,000USD | 7,326,000USD | 552,000USD | 183,000USD | 253,000USD |
| Total Other Income Expense Net | -6,698,000USD | -86,000USD | 759,000USD | -18,509,000USD | -201,415,000USD | -28,327,000USD | -4,427,000USD | -2,339,000USD |
| Research Development | — | 0USD | 4,616,000USD | 6,012,000USD | 9,837,000USD | 8,130,000USD | 10,661,000USD | 3,655,000USD |
| Selling And Marketing Expenses | — | 55,979,000USD | 81,911,000USD | 121,139,000USD | — | 68,005,000USD | 55,206,000USD | 40,467,000USD |
| Non Operating Income Net Other | — | — | — | 751,000USD | -162,105,000USD | 27,000USD | — | — |
| Net Income Applicable To Common Shares | — | — | — | -196,292,000USD | -234,724,000USD | -63,126,000USD | -58,789,000USD | -31,823,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 23,527,000USD | 22,198,000USD | 29,564,000USD | 40,149,000USD | 45,421,000USD | 49,818,000USD | 49,542,000USD | 52,139,000USD |
| Cash And Equivalents | 2,546,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 23,272,000USD | 21,173,000USD | 24,075,000USD | 30,427,000USD | 35,310,000USD | 39,384,000USD | 38,719,000USD | 40,859,000USD |
| Other Current Assets | 2,495,000USD | 18,796,000USD | 2,982,000USD | 2,209,000USD | 3,287,000USD | 3,512,000USD | 3,190,000USD | 4,968,000USD |
| Other Non Current Assets | 255,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 10,912,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 10,912,000USD | 12,457,000USD | 14,129,000USD | 17,280,000USD | 20,886,000USD | 22,550,000USD | 19,298,000USD | 21,264,000USD |
| Other Non Current Liabilities | 0USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 12,615,000USD | 9,525,000USD | 15,210,000USD | 22,640,000USD | 24,293,000USD | 27,039,000USD | 30,017,000USD | 30,626,000USD |
| Total Equity Including Noncontrolling Interest | 12,615,000USD | — | — | — | — | — | — | — |
| Net Receivables | 0USD | 1,000USD | 2,460,000USD | 2,464,000USD | 3,032,000USD | 3,391,000USD | 3,782,000USD | 3,259,000USD |
| Inventory | 49,000USD | 52,000USD | 13,776,000USD | 17,157,000USD | 18,496,000USD | 18,144,000USD | 13,749,000USD | 16,561,000USD |
| Property Plant Equipment Net | 0USD | 646,000USD | 729,000USD | 735,000USD | 720,000USD | 689,000USD | 685,000USD | 749,000USD |
| Accounts Payable | 2,794,000USD | 944,000USD | 3,120,000USD | 4,552,000USD | 6,124,000USD | 6,164,000USD | 3,080,000USD | 5,621,000USD |
| Common Stock | 9,000USD | 9,000USD | 9,000USD | 9,000USD | 9,000USD | 9,000USD | 9,000USD | 9,000USD |
| Retained Earnings | -737,284,000USD | -736,793,000USD | -730,661,000USD | -722,714,000USD | -720,433,000USD | -715,573,000USD | -711,677,000USD | -710,379,000USD |
| Accumulated Other Comprehensive Income | -610,000USD | -621,000USD | -552,000USD | -526,000USD | -423,000USD | -771,000USD | -906,000USD | -487,000USD |
| Total Liab | — | 12,673,000USD | 14,354,000USD | 17,509,000USD | 21,128,000USD | 22,779,000USD | 19,525,000USD | 21,513,000USD |
| Other Current Liab | — | 8,612,000USD | 6,382,000USD | 6,117,000USD | 7,149,000USD | 8,404,000USD | 6,752,000USD | 6,218,000USD |
| Capital Stock | — | 9,000USD | 9,000USD | 9,000USD | 9,000USD | 9,000USD | 9,000USD | 9,000USD |
| Cash | — | 2,324,000USD | 4,857,000USD | 8,597,000USD | 10,495,000USD | 14,337,000USD | 17,998,000USD | 16,071,000USD |
| Cash And Short Term Investments | — | 2,324,000USD | 4,857,000USD | 8,597,000USD | 10,495,000USD | 14,337,000USD | 17,998,000USD | 16,071,000USD |
| Net Debt | — | 577,000USD | -230,000USD | -1,986,000USD | -2,882,000USD | -6,355,000USD | -10,584,000USD | -8,866,000USD |
| Short Term Debt | — | 2,901,000USD | 4,627,000USD | 6,611,000USD | 7,613,000USD | 7,982,000USD | 7,414,000USD | 7,205,000USD |
| Short Long Term Debt | — | 2,901,000USD | 4,627,000USD | 6,611,000USD | 7,613,000USD | 7,982,000USD | 7,414,000USD | 7,205,000USD |
| Short Long Term Debt Total | — | 2,901,000USD | 4,627,000USD | 6,611,000USD | 7,613,000USD | 7,982,000USD | 7,414,000USD | 7,205,000USD |
| Common Stock Shares Outstanding | — | 8,844,573shares | 7,932,889shares | 8,207,318shares | 7,674,910shares | 7,452,957shares | 7,343,880shares | 7,166,612shares |
| Non Current Assets Total | — | 1,025,000USD | 5,489,000USD | 9,722,000USD | 10,111,000USD | 10,434,000USD | 10,823,000USD | 11,280,000USD |
| Non Current Liabilities Total | — | 216,000USD | 225,000USD | 228,999USD | 242,000USD | 229,000USD | 227,000USD | 249,000USD |
| Non Current Liabilities Other | — | 216,000USD | 225,000USD | 229,000USD | 242,000USD | 229,000USD | 227,000USD | 249,000USD |
| Non Currrent Assets Other | — | 249,000USD | 259,000USD | 273,000USD | 286,000USD | 250,000USD | 251,000USD | 383,000USD |
| Net Working Capital | — | 8,716,000USD | 9,946,000USD | 13,147,000USD | 14,424,000USD | 16,834,000USD | 19,421,000USD | 19,595,000USD |
| Unclassified Current Liabilities | — | -2,901,000USD | -4,627,000USD | -6,611,000USD | -7,613,000USD | -7,982,000USD | -5,362,000USD | -4,985,000USD |
| Unclassified Equity | — | 746,921,000USD | 746,405,000USD | 745,862,000USD | 745,131,000USD | 743,365,000USD | 742,582,000USD | 741,474,000USD |
| Intangible Assets | — | — | 4,371,000USD | 8,584,000USD | 8,975,000USD | 9,366,000USD | 9,757,000USD | 10,148,000USD |
| Property Plant Equipment Gross | — | — | 1,383,000USD | — | — | — | 1,262,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 29,564,000USD | 49,542,000USD | 61,869,000USD | 156,439,000USD | 313,570,000USD | 157,454,000USD | 74,424,000USD | 58,007,000USD |
| Intangible Assets | 4,371,000USD | 9,757,000USD | 11,320,000USD | 54,757,000USD | 64,955,000USD | 31,460,000USD | 310,000USD | — |
| Other Current Assets | 2,982,000USD | 3,190,000USD | 2,955,000USD | 8,261,000USD | 21,034,000USD | 11,111,000USD | 5,395,000USD | 5,418,000USD |
| Total Liab | 14,354,000USD | 19,525,000USD | 25,838,000USD | 54,487,000USD | 89,342,000USD | 134,072,000USD | 63,697,000USD | 52,638,000USD |
| Total Stockholder Equity | 15,210,000USD | 30,017,000USD | 36,031,000USD | 101,952,000USD | 224,228,000USD | 23,382,000USD | 10,727,000USD | 5,369,000USD |
| Other Current Liab | 6,382,000USD | 6,752,000USD | 9,110,000USD | 12,076,000USD | 16,477,000USD | 9,398,000USD | 6,491,000USD | 9,001,000USD |
| Common Stock | 9,000USD | 9,000USD | 9,000USD | 8,000USD | 5,000USD | 3,000USD | 2,000USD | 1,000USD |
| Capital Stock | 9,000USD | 9,000USD | 9,000USD | 8,000USD | 5,000USD | 3,000USD | 2,000USD | 1,000USD |
| Retained Earnings | -730,661,000USD | -711,677,000USD | -699,815,000USD | -625,251,000USD | -428,959,000USD | -192,935,000USD | -129,809,000USD | -71,020,000USD |
| Cash | 4,857,000USD | 17,998,000USD | 22,066,000USD | 43,574,000USD | 30,317,000USD | 26,718,000USD | 30,353,000USD | 20,029,000USD |
| Cash And Short Term Investments | 4,857,000USD | 17,998,000USD | 22,066,000USD | 43,574,000USD | 30,317,000USD | 26,718,000USD | 30,353,000USD | 20,029,000USD |
| Total Current Assets | 24,075,000USD | 38,719,000USD | 49,636,000USD | 100,016,000USD | 124,874,000USD | 75,158,000USD | 73,019,000USD | 57,402,000USD |
| Total Current Liabilities | 14,129,000USD | 19,298,000USD | 25,447,000USD | 53,035,000USD | 83,742,000USD | 74,732,000USD | 53,226,000USD | 39,563,000USD |
| Net Debt | -230,000USD | -10,584,000USD | -9,919,000USD | -20,828,000USD | 10,105,000USD | 59,786,000USD | 4,771,000USD | 7,471,000USD |
| Short Term Debt | 4,627,000USD | 7,414,000USD | 12,147,000USD | 22,746,000USD | 40,422,000USD | 50,021,000USD | 24,657,000USD | 14,451,000USD |
| Short Long Term Debt | 4,627,000USD | 7,414,000USD | 12,147,000USD | 22,746,000USD | 40,422,000USD | 50,021,000USD | 24,657,000USD | 14,451,000USD |
| Short Long Term Debt Total | 4,627,000USD | 7,414,000USD | 12,147,000USD | 22,746,000USD | 40,422,000USD | 86,504,000USD | 35,124,000USD | 27,500,000USD |
| Net Receivables | 2,460,000USD | 3,782,000USD | 4,225,000USD | 4,515,000USD | 10,478,000USD | 5,747,000USD | 1,059,000USD | 1,403,000USD |
| Inventory | 13,776,000USD | 13,749,000USD | 20,390,000USD | 43,666,000USD | 63,045,000USD | 31,582,000USD | 36,212,000USD | 30,552,000USD |
| Accounts Payable | 3,120,000USD | 3,080,000USD | 4,190,000USD | 16,035,000USD | 21,716,000USD | 14,856,000USD | 21,064,000USD | 15,404,000USD |
| Property Plant Equipment Net | 729,000USD | 685,000USD | 775,000USD | 853,000USD | 1,254,000USD | 169,000USD | 175,000USD | 268,000USD |
| Property Plant Equipment Gross | 1,383,000USD | 1,262,000USD | 1,273,000USD | 1,894,000USD | 1,813,000USD | 169,000USD | 175,000USD | 268,000USD |
| Accumulated Other Comprehensive Income | -552,000USD | -906,000USD | -838,000USD | -1,144,000USD | -468,000USD | 9,000USD | 57,000USD | 40,000USD |
| Common Stock Shares Outstanding | 7,932,889shares | 7,069,404shares | 78,155,590shares | 5,544,000shares | 20,839,000shares | 18,989,000shares | 16,204,571shares | 17,541,000shares |
| Non Current Assets Total | 5,489,000USD | 10,823,000USD | 12,232,999USD | 56,423,000USD | 188,696,000USD | 82,296,000USD | 1,405,000USD | 605,000USD |
| Non Current Liabilities Total | 225,000USD | 227,000USD | 391,000USD | 1,452,000USD | 5,600,000USD | 59,340,000USD | 10,471,000USD | 13,075,000USD |
| Non Current Liabilities Other | 225,000USD | 227,000USD | 391,000USD | 1,452,000USD | 5,600,000USD | 22,857,000USD | 4,000USD | 26,000USD |
| Non Currrent Assets Other | 259,000USD | 251,000USD | 11,328,999USD | 813,000USD | 2,546,000USD | 3,349,000USD | 175,000USD | 208,000USD |
| Net Working Capital | 9,946,000USD | 19,421,000USD | 24,189,000USD | 46,981,000USD | 43,913,000USD | 426,000USD | 19,793,000USD | 17,839,000USD |
| Unclassified Current Liabilities | -4,627,000USD | -5,362,000USD | -12,147,000USD | -20,568,000USD | -50,135,000USD | -57,904,000USD | -24,150,000USD | -14,451,000USD |
| Unclassified Equity | 746,405,000USD | 742,582,000USD | 736,666,000USD | 728,331,000USD | 653,645,000USD | 216,302,000USD | 140,475,000USD | 76,347,000USD |
| Other Assets | — | — | 1USD | 813,000USD | 2,546,000USD | 3,349,000USD | 175,000USD | 337,000USD |
| Unclassified Non Current Assets | — | — | -11,191,001USD | — | -2,546,000USD | -3,349,000USD | — | — |
| Other Liab | — | — | — | 1,452,000USD | 5,600,000USD | 22,857,000USD | 4,000USD | 26,000USD |
| Good Will | — | — | — | 0USD | 119,941,000USD | 47,318,000USD | 745,000USD | — |
| Net Tangible Assets | — | — | — | 47,195,000USD | 42,113,000USD | -55,396,000USD | 9,672,000USD | 5,369,000USD |
| Unclassified Non Current Liabilities | — | — | — | -1,452,000USD | -5,600,000USD | -22,857,000USD | — | — |
| Current Deferred Revenue | — | — | — | — | 14,840,000USD | 8,340,000USD | 507,000USD | 707,000USD |
| Long Term Debt | — | — | — | — | — | 36,483,000USD | 10,467,000USD | 13,049,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 11,000USD |
| Stock Based Compensation | 731,000USD |
| Other Non Cash Items | 295,000USD |
| Change To Account Receivables | 6,000USD |
| Change To Inventory | -3,000USD |
| Change In Working Capital | 46,000USD |
| Operating Cash Flow | 75,000USD |
| Capital Expenditures | -18,000USD |
| Investing Cash Flow | -18,000USD |
| Financing Cash Flow | -2,325,000USD |
| Effect Of Forex Changes On Cash | -52,000USD |
| Change In Cash | -2,320,000USD |
| End Cash Flow | 3,682,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -3,435,000USD | -7,947,000USD | -2,281,000USD | -4,860,000USD | -3,896,000USD | -1,298,000USD | -1,773,000USD | -3,629,000USD |
| Depreciation | 10,000USD | 401,000USD | 447,000USD | 404,000USD | 408,000USD | 448,000USD | 421,000USD | 430,000USD |
| Stock Based Compensation | 442,000USD | 544,000USD | 731,000USD | 122,000USD | 783,000USD | 1,116,000USD | 1,806,000USD | 2,921,000USD |
| Other Non Cash Items | 2,323,000USD | 4,081,000USD | -2,426,000USD | 514,000USD | -151,000USD | -3,908,000USD | -475,000USD | -316,000USD |
| Change To Account Receivables | 5,000USD | 4,000USD | 568,000USD | 359,000USD | 538,000USD | -539,000USD | 504,000USD | -1,381,000USD |
| Change To Inventory | 0USD | 3,157,000USD | 1,371,000USD | -841,000USD | -4,481,000USD | 3,896,000USD | 2,169,000USD | 467,000USD |
| Change In Working Capital | 739,000USD | 1,879,000USD | 1,963,000USD | -599,000USD | -1,012,000USD | 3,633,000USD | -701,000USD | 3,496,000USD |
| Total Cash From Operating Activities | -363,000USD | -1,042,000USD | -1,566,000USD | -4,419,000USD | -3,868,000USD | -9,000USD | -722,000USD | 2,902,000USD |
| Capital Expenditures | -4,000USD | -5,000USD | -40,000USD | -6,000USD | 0USD | 0USD | 0USD | -6,000USD |
| Free Cash Flow | -367,000USD | -1,047,000USD | -1,606,000USD | -4,425,000USD | -3,868,000USD | -9,000USD | -722,000USD | 2,896,000USD |
| Total Cashflows From Investing Activities | -4,000USD | -5,000USD | -40,000USD | -6,000USD | — | — | 200,000USD | -6,000USD |
| Net Borrowings | -1,781,000USD | -2,041,000USD | -1,053,000USD | -428,000USD | 519,000USD | 291,000USD | -3,202,000USD | — |
| Total Cash From Financing Activities | -2,109,000USD | -1,651,000USD | -1,255,000USD | -52,000USD | 440,000USD | 807,000USD | -3,385,000USD | -138,000USD |
| Change In Cash | -2,539,000USD | -2,725,000USD | -2,959,000USD | -4,152,000USD | -3,305,000USD | 424,000USD | -3,765,000USD | 2,778,000USD |
| Begin Period Cash Flow | 5,872,000USD | 8,727,000USD | 11,686,000USD | 15,838,000USD | 19,143,000USD | 18,719,000USD | 22,355,000USD | 19,706,000USD |
| End Period Cash Flow | 3,333,000USD | 6,002,000USD | 8,727,000USD | 11,686,000USD | 15,838,000USD | 19,143,000USD | 18,590,000USD | 22,484,000USD |
| Other Cashflows From Financing Activities | -328,000USD | 390,000USD | -1,053,000USD | 376,000USD | -79,000USD | 991,000USD | -183,000USD | -61,000USD |
| Investments | — | — | -40,000USD | -6,000USD | 0USD | 0USD | 0USD | -6,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -18,984,000USD | -11,862,000USD | -74,564,000USD | -196,292,000USD | -236,024,000USD | -63,126,000USD | -58,789,000USD | -31,823,000USD |
| Depreciation | 1,619,000USD | 1,689,000USD | 3,886,000USD | 7,521,000USD | 7,326,000USD | 552,000USD | 183,000USD | 253,000USD |
| Stock Based Compensation | 2,180,000USD | 7,510,000USD | 8,336,000USD | 14,594,000USD | 28,987,000USD | 22,716,000USD | 34,681,000USD | 619,000USD |
| Other Non Cash Items | 4,396,000USD | -3,391,000USD | 34,563,000USD | 137,012,000USD | 175,335,000USD | 37,471,000USD | 1,446,000USD | 757,000USD |
| Change To Account Receivables | 1,469,000USD | 427,000USD | 205,000USD | 5,596,000USD | -4,554,000USD | -4,703,000USD | 309,000USD | -70,000USD |
| Change To Inventory | -794,000USD | 9,378,000USD | 26,426,000USD | 19,438,000USD | -19,303,000USD | 18,659,000USD | -5,360,000USD | -9,974,000USD |
| Change In Working Capital | -106,000USD | 8,224,000USD | 15,544,000USD | 19,688,000USD | -17,593,000USD | 8,478,000USD | -2,721,000USD | -326,000USD |
| Total Cash From Operating Activities | -10,895,000USD | 2,165,000USD | -13,388,000USD | -17,477,000USD | -41,969,000USD | 6,091,000USD | -25,200,000USD | -30,345,000USD |
| Capital Expenditures | -51,000USD | -42,000USD | -119,000USD | -82,000USD | -32,000USD | -89,000USD | -114,000USD | -61,000USD |
| Free Cash Flow | -10,946,000USD | 2,123,000USD | -13,507,000USD | -17,559,000USD | -42,001,000USD | 6,002,000USD | -25,314,000USD | -30,406,000USD |
| Total Cashflows From Investing Activities | -51,000USD | -242,000USD | -244,000USD | -677,000USD | -44,905,000USD | -39,054,000USD | -1,284,000USD | -26,000USD |
| Net Borrowings | -3,003,000USD | -4,932,000USD | -11,052,000USD | -15,643,000USD | 36,243,000USD | 11,216,000USD | 7,493,000USD | 20,071,000USD |
| Total Cash From Financing Activities | -2,518,000USD | -4,914,000USD | -11,108,000USD | 26,996,000USD | 95,569,000USD | 32,319,000USD | 36,566,000USD | 45,293,000USD |
| Change In Cash | -13,141,000USD | -3,052,000USD | -24,434,000USD | 8,314,000USD | 8,218,000USD | -692,000USD | 10,081,000USD | 14,911,000USD |
| Begin Period Cash Flow | 19,143,000USD | 22,195,000USD | 46,629,000USD | 38,315,000USD | 30,097,000USD | 30,789,000USD | 20,708,000USD | 5,797,000USD |
| End Period Cash Flow | 6,002,000USD | 19,143,000USD | 22,195,000USD | 46,629,000USD | 38,315,000USD | 30,097,000USD | 30,789,000USD | 20,708,000USD |
| Other Cashflows From Financing Activities | 485,000USD | 18,000USD | -56,000USD | -4,195,000USD | 21,967,000USD | -2,719,000USD | -5,877,000USD | 56,851,000USD |
| Investments | — | -242,000USD | -853,000USD | -677,000USD | -44,905,000USD | -39,054,000USD | -1,284,000USD | -26,000USD |
| Other Cashflows From Investing Activities | — | -200,000USD | -125,000USD | -595,000USD | -34,290,000USD | -25,000,000USD | -1,170,000USD | 35,000USD |
| Issuance Of Capital Stock | — | — | 19,827,000USD | 46,834,000USD | 36,735,000USD | 23,416,000USD | 36,000,000USD | 31,629,000USD |
| Unclassified Operating Cash Flow | — | — | -1,153,000USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | — | -19,827,000USD | — | 19,241,000USD | 24,122,000USD | -1,050,000USD | -63,258,000USD |
| Change To Liabilities | — | — | — | -10,910,000USD | 12,820,000USD | -6,991,000USD | 3,334,000USD | 10,871,000USD |
| Sale Purchase Of Stock | — | — | — | 46,834,000USD | 18,118,000USD | -150,000USD | — | — |
| Cash And Cash Equivalents Changes | — | — | — | 8,842,000USD | 8,695,000USD | -644,000USD | — | — |
| Unclassified Investing Cash Flow | — | — | — | — | 34,322,000USD | 25,089,000USD | 1,284,000USD | — |
| Dividends Paid | — | — | — | — | — | -150,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q4 2025Quarterly · 2025-12-31 | Geography | North America | 13,703,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Other Than North America | 1,429,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | North America | 63,663,000 | USD | 0001437749-26-009285 |
| FY 2025Yearly · 2025-12-31 | Geography | Other Than North America | 5,312,000 | USD | 0001437749-26-009285 |
| FY 2025Yearly · 2025-12-31 | Product | Cookware Kitchen Tools And Gadgets | 2,620,000 | USD | 0001437749-26-009285 |
| FY 2025Yearly · 2025-12-31 | Product | Essential Oils And Related Accessories | 12,139,000 | USD | 0001437749-26-009285 |
| FY 2025Yearly · 2025-12-31 | Product | Health And Beauty | 10,620,000 | USD | 0001437749-26-009285 |
| FY 2025Yearly · 2025-12-31 | Product | Heating Cooling And Air Quality | 13,945,000 | USD | 0001437749-26-009285 |
| FY 2025Yearly · 2025-12-31 | Product | Home Office | 6,265,000 | USD | 0001437749-26-009285 |
| FY 2025Yearly · 2025-12-31 | Product | Housewares | 14,904,000 | USD | 0001437749-26-009285 |
| FY 2025Yearly · 2025-12-31 | Product | Kitchen Appliances | 8,468,000 | USD | 0001437749-26-009285 |
| FY 2025Yearly · 2025-12-31 | Product | Product And Service Other | 14,000 | USD | 0001437749-26-009285 |
| Q4 2025Quarterly · 2025-12-31 | Product | Cookware Kitchen Tools And Gadgets | 970,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Essential Oils And Related Accessories | 3,066,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Health And Beauty | 2,680,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Heating Cooling And Air Quality | 2,062,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Home Office | 1,556,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Housewares | 3,283,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Kitchen Appliances | 1,513,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Product And Service Other | 2,000 | USD | Legacy provider |
| Q3 2025Quarterly · 2025-09-30 | Geography | North America | 17,769,000 | USD | 0001437749-25-034871 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Other Than North America | 1,252,000 | USD | 0001437749-25-034871 |
| Q3 2025Quarterly · 2025-09-30 | Product | Cookware Kitchen Tools And Gadgets | 328,000 | USD | 0001437749-25-034871 |
| Q3 2025Quarterly · 2025-09-30 | Product | Essential Oils And Related Accessories | 2,909,000 | USD | 0001437749-25-034871 |
| Q3 2025Quarterly · 2025-09-30 | Product | Health And Beauty | 2,988,000 | USD | 0001437749-25-034871 |
| Q3 2025Quarterly · 2025-09-30 | Product | Heating Cooling And Air Quality | 5,708,000 | USD | 0001437749-25-034871 |
| Q3 2025Quarterly · 2025-09-30 | Product | Home Office | 1,435,000 | USD | 0001437749-25-034871 |
| Q3 2025Quarterly · 2025-09-30 | Product | Housewares | 3,774,000 | USD | 0001437749-25-034871 |
| Q3 2025Quarterly · 2025-09-30 | Product | Kitchen Appliances | 1,875,000 | USD | 0001437749-25-034871 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product And Service Other | 4,000 | USD | 0001437749-25-034871 |
| Q2 2025Quarterly · 2025-06-30 | Geography | North America | 18,198,000 | USD | 0001437749-25-026526 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Other Than North America | 1,264,000 | USD | 0001437749-25-026526 |
| Q2 2025Quarterly · 2025-06-30 | Product | Cookware Kitchen Tools And Gadgets | 421,000 | USD | 0001437749-25-026526 |
| Q2 2025Quarterly · 2025-06-30 | Product | Essential Oils And Related Accessories | 3,431,000 | USD | 0001437749-25-026526 |
| Q2 2025Quarterly · 2025-06-30 | Product | Health And Beauty | 1,898,000 | USD | 0001437749-25-026526 |
| Q2 2025Quarterly · 2025-06-30 | Product | Heating Cooling And Air Quality | 4,836,000 | USD | 0001437749-25-026526 |
| Q2 2025Quarterly · 2025-06-30 | Product | Home Office | 1,690,000 | USD | 0001437749-25-026526 |
| Q2 2025Quarterly · 2025-06-30 | Product | Housewares | 3,892,000 | USD | 0001437749-25-026526 |
| Q2 2025Quarterly · 2025-06-30 | Product | Kitchen Appliances | 3,288,000 | USD | 0001437749-25-026526 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product And Service Other | 6,000 | USD | 0001437749-25-026526 |
| Q1 2025Quarterly · 2025-03-31 | Geography | North America | 13,993,000 | USD | 0001437749-25-017173 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Other Than North America | 1,367,000 | USD | 0001437749-25-017173 |
| Q1 2025Quarterly · 2025-03-31 | Product | Cookware Kitchen Tools And Gadgets | 901,000 | USD | 0001437749-25-017173 |
| Q1 2025Quarterly · 2025-03-31 | Product | Essential Oils And Related Accessories | 2,733,000 | USD | 0001437749-25-017173 |
| Q1 2025Quarterly · 2025-03-31 | Product | Health And Beauty | 3,054,000 | USD | 0001437749-25-017173 |
| Q1 2025Quarterly · 2025-03-31 | Product | Heating Cooling And Air Quality | 1,339,000 | USD | 0001437749-25-017173 |
| Q1 2025Quarterly · 2025-03-31 | Product | Home Office | 1,584,000 | USD | 0001437749-25-017173 |
| Q1 2025Quarterly · 2025-03-31 | Product | Housewares | 3,955,000 | USD | 0001437749-25-017173 |
| Q1 2025Quarterly · 2025-03-31 | Product | Kitchen Appliances | 1,792,000 | USD | 0001437749-25-017173 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product And Service Other | 2,000 | USD | 0001437749-25-017173 |
| Q4 2024Quarterly · 2024-12-31 | Geography | North America | 23,417,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Other Than North America | 1,191,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | North America | 93,519,000 | USD | 0001437749-26-009285 |
| FY 2024Yearly · 2024-12-31 | Geography | Other Than North America | 5,526,000 | USD | 0001437749-26-009285 |
| FY 2024Yearly · 2024-12-31 | Product | Cookware Kitchen Tools And Gadgets | 5,924,000 | USD | 0001437749-26-009285 |
| FY 2024Yearly · 2024-12-31 | Product | Essential Oils And Related Accessories | 12,719,000 | USD | 0001437749-26-009285 |
| FY 2024Yearly · 2024-12-31 | Product | Health And Beauty | 13,467,000 | USD | 0001437749-26-009285 |
| FY 2024Yearly · 2024-12-31 | Product | Heating Cooling And Air Quality | 26,398,000 | USD | 0001437749-26-009285 |
| FY 2024Yearly · 2024-12-31 | Product | Home Office | 8,017,000 | USD | 0001437749-26-009285 |
| FY 2024Yearly · 2024-12-31 | Product | Housewares | 22,521,000 | USD | 0001437749-26-009285 |
| FY 2024Yearly · 2024-12-31 | Product | Kitchen Appliances | 9,565,000 | USD | 0001437749-26-009285 |
| FY 2024Yearly · 2024-12-31 | Product | Product And Service Other | 434,000 | USD | 0001437749-26-009285 |
| Q4 2024Quarterly · 2024-12-31 | Product | Cookware Kitchen Tools And Gadgets | 1,837,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Essential Oils And Related Accessories | 2,981,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Health And Beauty | 3,909,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Heating Cooling And Air Quality | 4,522,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Home Office | 1,705,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Housewares | 6,890,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Kitchen Appliances | 2,757,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Product And Service Other | 7,000 | USD | Legacy provider |
| Q3 2024Quarterly · 2024-09-30 | Geography | North America | 24,782,000 | USD | 0001437749-25-034871 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Other Than North America | 1,457,000 | USD | 0001437749-25-034871 |
| Q3 2024Quarterly · 2024-09-30 | Product | Cookware Kitchen Tools And Gadgets | 1,398,000 | USD | 0001437749-25-034871 |
| Q3 2024Quarterly · 2024-09-30 | Product | Essential Oils And Related Accessories | 3,294,000 | USD | 0001437749-25-034871 |
| Q3 2024Quarterly · 2024-09-30 | Product | Health And Beauty | 2,814,000 | USD | 0001437749-25-034871 |
| Q3 2024Quarterly · 2024-09-30 | Product | Heating Cooling And Air Quality | 8,276,000 | USD | 0001437749-25-034871 |
| Q3 2024Quarterly · 2024-09-30 | Product | Home Office | 1,971,000 | USD | 0001437749-25-034871 |
| Q3 2024Quarterly · 2024-09-30 | Product | Housewares | 5,700,000 | USD | 0001437749-25-034871 |
| Q3 2024Quarterly · 2024-09-30 | Product | Kitchen Appliances | 2,777,000 | USD | 0001437749-25-034871 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product And Service Other | 9,000 | USD | 0001437749-25-034871 |
| Q2 2024Quarterly · 2024-06-30 | Geography | North America | 26,455,000 | USD | 0001437749-25-026526 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Other Than North America | 1,529,000 | USD | 0001437749-25-026526 |
| Q2 2024Quarterly · 2024-06-30 | Product | Cookware Kitchen Tools And Gadgets | 1,294,000 | USD | 0001437749-25-026526 |
| Q2 2024Quarterly · 2024-06-30 | Product | Essential Oils And Related Accessories | 3,236,000 | USD | 0001437749-25-026526 |
| Q2 2024Quarterly · 2024-06-30 | Product | Health And Beauty | 3,431,000 | USD | 0001437749-25-026526 |
| Q2 2024Quarterly · 2024-06-30 | Product | Heating Cooling And Air Quality | 10,396,000 | USD | 0001437749-25-026526 |
| Q2 2024Quarterly · 2024-06-30 | Product | Home Office | 2,310,000 | USD | 0001437749-25-026526 |
| Q2 2024Quarterly · 2024-06-30 | Product | Housewares | 5,046,000 | USD | 0001437749-25-026526 |
| Q2 2024Quarterly · 2024-06-30 | Product | Kitchen Appliances | 2,111,000 | USD | 0001437749-25-026526 |
| Q2 2024Quarterly · 2024-06-30 | Product | Product And Service Other | 160,000 | USD | 0001437749-25-026526 |
| Q1 2024Quarterly · 2024-03-31 | Geography | North America | 18,865,000 | USD | 0001437749-25-017173 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Other Than North America | 1,349,000 | USD | 0001437749-25-017173 |
| Q1 2024Quarterly · 2024-03-31 | Product | Cookware Kitchen Tools And Gadgets | 1,395,000 | USD | 0001437749-24-017071 |
| Q1 2024Quarterly · 2024-03-31 | Product | Essential Oils And Related Accessories | 3,208,000 | USD | 0001437749-24-017071 |
| Q1 2024Quarterly · 2024-03-31 | Product | Health And Beauty | 3,313,000 | USD | 0001437749-24-017071 |
| Q1 2024Quarterly · 2024-03-31 | Product | Heating Cooling And Air Quality | 3,204,000 | USD | 0001437749-24-017071 |
| Q1 2024Quarterly · 2024-03-31 | Product | Home Office | 2,031,000 | USD | 0001437749-24-017071 |
| Q1 2024Quarterly · 2024-03-31 | Product | Housewares | 4,885,000 | USD | 0001437749-24-017071 |
| Q1 2024Quarterly · 2024-03-31 | Product | Kitchen Appliances | 1,920,000 | USD | 0001437749-24-017071 |
| Q1 2024Quarterly · 2024-03-31 | Product | Personal Protective Equipment | 0 | USD | 0001437749-24-017071 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.