marketcaparena

ASUR

ASURE SOFTWARE INC

Company overview

Market capitalization
$222.95M
Employees
627
Latest publication
2026-09-29
About ASURE SOFTWARE INC

Asure Software, Inc. engages in the provision of cloud-based Human Capital Management (HCM) software solutions in the United States. It provides its human resources (HR) tool as Software-as-a-Service that helps various small and medium-sized businesses to build a productive workforce to help them stay compliant and allocate resources to grow their business. The company offers a comprehensive suite of HCM tools through its Asure HCM platform, which includes payroll and tax filing, HR management tools, time and attendance software, recruiting, and benefits administration. It provides technology-enabled services such as AsureMarketplace, facilitating automated data exchange with third-party providers; HR compliance services; AsurePay, a payroll card solution; and insurance brokerage services for benefits management. The company also offers payroll processing and compliance; offers payroll calculation and processing services, including wage and overtime calculations, garnishments, direct deposit processing, and related payroll administration; HR compliance and workforce management; time and attendance solutions; applicant tracking and recruiting tools; insurance brokerage and benefits administration, retirement plan administration; tax management solutions; payroll tax processing platforms; outsourced payroll tax services; and treasury and funds management services. The company delivers its products directly and through a national network of reseller partners and referral partners. Asure Software, Inc. was formerly known as Forgent Networks Inc. and changed its name to Asure Software, Inc. in September 2007. Asure Software, Inc. was incorporated in 1985 and is headquartered in Austin, Texas.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ1 20242024-03-31 · USDQ3 20232023-09-30 · USDQ1 20232023-03-31 · USDQ4 20222022-12-31 · USDQ3 20192019-09-30 · USDQ1 20192019-03-31 · USD
Total Revenue42,757,000USD39,311,000USD31,652,000USD29,334,000USD33,064,000USD29,292,000USD24,559,000USD26,760,000USD
Cost Of Revenue12,287,000USD12,098,000USD12,494,000USD8,054,000USD8,664,000USD8,154,000USD9,052,000USD8,698,000USD
Gross Profit30,470,000USD27,213,000USD19,158,000USD21,280,000USD24,400,000USD21,138,000USD15,507,000USD18,062,000USD
Research Development1,657,000USD1,123,000USD1,769,000USD1,803,000USD1,979,000USD1,624,000USD2,501,000USD2,351,000USD
Selling General Administrative12,748,000USD11,308,000USD10,063,000USD9,294,000USD9,956,000USD9,720,000USD6,972,000USD8,189,000USD
Selling And Marketing Expenses8,764,000USD7,991,000USD7,767,000USD6,597,000USD7,200,000USD6,022,000USD3,245,000USD2,705,000USD
Unclassified Operating Expenses4,972,000USD5,033,000USD—3,333,000USD3,302,000USD3,352,000USD3,553,000USD4,653,000USD
Total Operating Expenses28,141,000USD25,455,000USD19,599,000USD21,027,000USD22,437,000USD20,718,000USD16,271,000USD17,898,000USD
Operating Income2,329,000USD1,758,000USD-441,000USD253,000USD1,963,000USD420,000USD-764,000USD164,000USD
Interest Income188,000USD171,000USD336,000USD—349,000USD—2,864,000USD2,714,000USD
Interest Expense1,748,000USD1,830,000USD180,000USD782,000USD2,293,000USD1,432,000USD2,864,000USD2,714,000USD
Net Interest Income-1,560,000USD-1,659,000USD156,000USD-782,000USD-1,944,000USD-1,432,000USD-2,864,000USD-2,754,000USD
Income Before Tax769,000USD-92,000USD-275,000USD-2,329,000USD102,000USD-1,150,000USD-3,628,000USD-2,590,000USD
Income Tax Expense144,000USD-849,000USD33,000USD-123,000USD-237,000USD-94,000USD-272,000USD304,000USD
Tax Provision144,000USD-849,000USD33,000USD-123,000USD-237,000USD-94,000USD-272,000USD246,000USD
Net Income625,000USD757,000USD-308,000USD-2,206,000USD339,000USD-1,056,000USD-3,356,000USD-2,894,000USD
Net Income From Continuing Ops625,000USD757,000USD-308,000USD-2,206,000USD339,000USD-1,056,000USD-3,356,000USD-2,894,000USD
Ebit2,517,000USD1,738,000USD-95,000USD-1,547,000USD2,395,000USD282,000USD-764,000USD164,000USD
Ebitda10,034,000USD9,263,000USD5,100,000USD3,375,000USD7,491,000USD5,406,000USD2,895,000USD4,543,000USD
Depreciation And Amortization7,517,000USD7,525,000USD5,195,000USD4,922,000USD5,096,000USD5,124,000USD3,659,000USD4,379,000USD
Reconciled Depreciation7,517,000USD7,525,000USD5,195,000USD4,922,000USD5,096,000USD5,124,000USD3,659,000USD3,993,000USD
Total Other Income Expense Net-1,560,000USD-1,850,000USD166,000USD-2,582,000USD-1,861,000USD-1,570,000USD-2,864,000USD-2,754,000USD
Net Income Applicable To Common Shares————339,000USD-1,056,000USD-3,356,000USD-2,894,000USD
Discontinued Operations———————543,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20152015-12-31 · USDFY 20142014-12-31 · USDFY 20132013-12-31 · USDFY 20122012-12-31 · USDFY 20112011-12-31 · USDFY 20072007-12-31 · USDFY 19981998-12-31 · USDFY 19961996-12-31 · USD
Total Revenue26,906,000USD27,206,000USD25,474,000USD19,965,000USD10,941,000USD40,407,000USD179,684,000USD—
Cost Of Revenue7,340,000USD6,314,000USD6,425,000USD4,573,000USD2,289,000USD19,232,000USD94,727,000USD—
Gross Profit19,566,000USD20,892,000USD19,049,000USD15,392,000USD8,652,000USD21,175,000USD84,957,000USD—
Research Development3,053,000USD3,310,000USD2,835,000USD2,376,000USD1,678,000USD611,000USD19,892,000USD—
Selling General Administrative14,922,000USD13,990,000USD13,252,000USD11,787,000USD6,203,000USD12,008,000USD64,802,000USD—
Selling And Marketing Expenses42,000USD9,000USD—16,000USD————
Unclassified Operating Expenses1,866,000USD1,999,000USD2,180,000USD1,726,000USD————
Total Operating Expenses19,883,000USD19,308,000USD18,267,000USD15,905,000USD8,561,000USD12,623,000USD85,654,000USD—
Operating Income-317,000USD1,584,000USD782,000USD-513,000USD91,000USD8,552,000USD839,000USD—
Interest Income1,107,000USD———————
Interest Expense1,130,000USD1,347,000USD2,424,000USD1,984,000USD752,000USD66,000USD27,000USD0USD
Income Before Tax-1,538,000USD-145,000USD-1,545,000USD-2,747,000USD-577,000USD12,342,000USD2,816,000USD—
Income Tax Expense219,000USD117,000USD117,000USD285,000USD72,000USD94,000USD37,000USD—
Tax Provision219,000USD———————
Net Income-1,757,000USD-262,000USD-1,662,000USD-3,032,000USD-649,000USD12,248,000USD2,779,000USD—
Net Income From Continuing Ops-1,757,000USD-262,000USD-1,662,000USD-3,032,000USD-649,000USD———
Ebit-408,000USD1,584,000USD919,000USD-513,000USD-386,000USD12,830,000USD-570,000USD—
Ebitda2,604,000USD4,405,000USD3,866,000USD1,782,000USD664,000USD12,923,000USD8,300,000USD—
Depreciation And Amortization3,012,000USD2,821,000USD2,947,000USD2,295,000USD1,050,000USD93,000USD8,870,000USD4,490,000USD
Total Other Income Expense Net-1,221,000USD-1,729,000USD-2,327,000USD-2,234,000USD-668,000USD3,790,000USD3,516,000USD—
Non Operating Income Net Other-113,000USD-383,000USD97,000USD-250,000USD84,000USD———
Net Income Applicable To Common Shares-1,757,000USD-262,000USD-1,662,000USD-3,032,000USD-649,000USD12,248,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Assets518,678,000USD542,230,000USD447,076,000USD505,565,000USD498,941,000USD436,638,000USD428,109,000USD420,118,000USD
Intangible Assets88,788,000USD87,911,000USD92,231,000USD69,596,000USD73,003,000USD69,114,000USD73,429,000USD70,319,000USD
Other Current Assets7,251,000USD234,440,000USD154,706,000USD219,810,000USD5,970,000USD197,503,000USD198,175,000USD195,074,000USD
Total Liab318,555,000USD344,434,000USD253,989,000USD311,313,000USD301,278,000USD239,323,000USD228,956,000USD224,587,000USD
Total Stockholder Equity200,123,000USD197,796,000USD193,087,000USD194,252,000USD197,663,000USD197,315,000USD199,153,000USD195,531,000USD
Other Current Liab228,739,000USD239,627,000USD160,514,000USD225,504,000USD267,568,000USD205,463,000USD206,515,000USD202,858,000USD
Common Stock286,000USD281,000USD277,000USD274,000USD271,000USD267,000USD265,000USD259,000USD
Capital Stock286,000USD281,000USD277,000USD274,000USD271,000USD267,000USD265,000USD259,000USD
Retained Earnings-319,727,000USD-320,352,000USD-321,109,000USD-315,747,000USD-309,624,000USD-307,226,000USD-304,022,000USD-300,121,000USD
Good Will115,759,000USD115,759,000USD115,759,000USD94,724,000USD94,724,000USD94,724,000USD94,724,000USD86,011,000USD
Cash19,221,000USD25,244,000USD21,520,000USD66,000,000USD14,076,000USD21,425,000USD11,248,000USD20,736,000USD
Cash And Short Term Investments19,221,000USD25,244,000USD21,520,000USD66,000,000USD14,076,000USD21,425,000USD11,248,000USD20,736,000USD
Total Current Assets42,586,000USD278,369,000USD193,093,000USD299,575,000USD36,066,000USD237,277,000USD226,889,000USD232,346,000USD
Total Current Liabilities246,282,000USD259,723,000USD178,255,000USD235,307,000USD284,085,000USD223,636,000USD212,461,000USD208,683,000USD
Current Deferred Revenue7,036,000USD11,622,000USD7,090,000USD3,724,000USD4,662,000USD8,363,000USD3,029,000USD3,030,000USD
Net Debt56,366,000USD54,780,000USD55,646,000USD7,034,000USD5,368,000USD-3,692,000USD1,690,000USD-9,167,000USD
Short Term Debt8,505,000USD6,300,000USD8,084,000USD4,484,000USD9,380,000USD8,446,000USD1,600,000USD1,555,000USD
Short Long Term Debt6,487,000USD4,344,000USD6,213,000USD3,032,000USD7,948,000USD7,008,000USD—18,000USD
Short Long Term Debt Total75,587,000USD80,024,000USD77,166,000USD73,034,000USD19,444,000USD17,733,000USD12,938,000USD11,569,000USD
Long Term Debt62,346,000USD63,282,000USD64,157,000USD64,350,000USD6,172,000USD5,709,000USD7,506,000USD5,985,000USD
Net Receivables13,467,000USD15,859,000USD14,563,000USD13,623,000USD15,800,000USD18,154,000USD17,233,000USD16,273,000USD
Inventory2,647,000USD2,826,000USD2,304,000USD142,000USD220,000USD195,000USD233,000USD263,000USD
Accounts Payable2,002,000USD2,174,000USD2,567,000USD1,595,000USD2,475,000USD1,364,000USD1,317,000USD1,240,000USD
Property Plant Equipment Net35,219,000USD33,838,000USD31,366,000USD28,030,000USD25,402,000USD23,710,000USD22,891,000USD21,673,000USD
Property Plant Equipment Gross35,219,000USD65,959,000USD31,366,000USD28,030,000USD25,402,000USD49,277,000USD22,891,000USD21,673,000USD
Accumulated Other Comprehensive Income-153,000USD435,000USD332,000USD95,000USD-133,000USD-575,000USD-10,000USD-1,350,000USD
Common Stock Shares Outstanding28,871,000shares27,430,000shares27,566,000shares26,961,000shares26,961,000shares26,602,000shares26,429,000shares25,840,000shares
Non Current Assets Total476,092,000USD263,861,000USD253,983,000USD205,990,000USD462,875,000USD207,331,000USD201,220,000USD187,772,000USD
Non Current Liabilities Total72,273,000USD84,711,000USD75,734,000USD76,006,000USD17,193,000USD15,687,000USD16,495,000USD15,904,000USD
Non Current Liabilities Other202,000USD224,000USD270,000USD1,075,000USD905,000USD358,000USD765,000USD683,000USD
Non Currrent Assets Other236,326,000USD26,353,000USD14,627,000USD13,640,000USD269,746,000USD19,783,000USD10,176,000USD9,769,000USD
Net Working Capital12,818,000USD18,646,000USD14,838,000USD64,268,000USD9,000,000USD13,641,000USD14,428,000USD23,663,000USD
Unclassified Current Liabilities-6,487,000USD-4,344,000USD-6,213,000USD-3,032,000USD-7,948,000USD-7,008,000USD——
Unclassified Non Current Liabilities9,725,000USD21,205,000USD11,307,000USD10,581,000USD10,116,000USD9,620,000USD8,224,000USD9,236,000USD
Unclassified Equity519,431,000USD517,151,000USD513,310,000USD509,356,000USD506,878,000USD504,582,000USD502,655,000USD496,484,000USD
Other Assets—————-7,970,000USD1USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets542,230,000USD436,638,000USD443,868,000USD419,908,000USD433,245,000USD515,423,000USD320,067,000USD361,100,000USD
Intangible Assets87,911,000USD69,114,000USD62,082,000USD66,594,000USD78,573,000USD64,552,000USD63,850,000USD76,760,000USD
Other Current Assets234,440,000USD197,503,000USD222,546,000USD213,892,000USD230,851,000USD323,935,000USD129,373,000USD138,200,000USD
Total Liab344,434,000USD239,323,000USD252,213,000USD274,842,000USD275,005,000USD369,770,000USD182,488,000USD258,582,000USD
Total Stockholder Equity197,796,000USD197,315,000USD191,655,000USD145,066,000USD158,240,000USD145,653,000USD137,579,000USD102,518,000USD
Other Current Liab239,627,000USD205,463,000USD230,400,000USD218,562,000USD225,053,000USD326,921,000USD137,622,000USD140,794,000USD
Common Stock281,000USD267,000USD254,000USD206,000USD204,000USD193,000USD161,000USD157,000USD
Capital Stock281,000USD267,000USD254,000USD206,000USD204,000USD193,000USD161,000USD157,000USD
Retained Earnings-320,352,000USD-307,226,000USD-290,440,000USD-281,226,000USD-266,760,000USD-269,954,000USD-253,642,000USD-283,643,000USD
Good Will115,759,000USD94,724,000USD86,011,000USD86,011,000USD86,011,000USD73,958,000USD68,697,000USD111,387,000USD
Cash25,244,000USD21,425,000USD30,317,000USD17,010,000USD13,427,000USD28,577,000USD28,826,000USD15,444,000USD
Cash And Short Term Investments25,244,000USD21,425,000USD30,317,000USD17,010,000USD13,427,000USD28,577,000USD28,826,000USD15,444,000USD
Total Current Assets278,369,000USD237,277,000USD267,220,000USD243,276,000USD249,832,000USD358,231,000USD169,466,000USD159,915,000USD
Total Current Liabilities259,723,000USD223,636,000USD241,340,000USD235,183,000USD232,826,000USD350,023,000USD151,612,000USD148,472,000USD
Current Deferred Revenue11,622,000USD8,363,000USD6,853,000USD8,461,000USD3,750,000USD5,838,000USD5,500,000USD11,849,000USD
Net Debt54,780,000USD-3,692,000USD-19,880,000USD26,210,000USD27,897,000USD4,990,000USD5,399,000USD96,518,000USD
Short Term Debt6,300,000USD8,446,000USD1,517,000USD5,966,000USD3,458,000USD15,976,000USD4,146,000USD4,733,000USD
Short Long Term Debt4,344,000USD7,008,000USD27,000USD4,106,000USD1,907,000USD12,310,000USD2,571,000USD4,733,000USD
Short Long Term Debt Total80,024,000USD17,733,000USD10,437,000USD43,220,000USD41,324,000USD33,567,000USD34,225,000USD111,962,000USD
Long Term Debt63,282,000USD5,709,000USD4,282,000USD30,795,000USD33,120,000USD12,225,000USD24,142,000USD107,229,000USD
Net Receivables15,859,000USD18,154,000USD14,202,000USD12,123,000USD5,308,000USD3,848,000USD10,611,000USD5,102,000USD
Inventory2,826,000USD195,000USD155,000USD251,000USD246,000USD449,000USD656,000USD3,117,000USD
Accounts Payable2,174,000USD1,364,000USD2,570,000USD2,194,000USD565,000USD1,288,000USD1,736,000USD2,945,000USD
Property Plant Equipment Net33,838,000USD23,710,000USD19,508,000USD18,504,000USD14,693,000USD14,731,000USD14,830,000USD8,948,000USD
Property Plant Equipment Gross65,959,000USD49,277,000USD43,507,000USD18,504,000USD14,693,000USD14,731,000USD14,830,000USD8,948,000USD
Accumulated Other Comprehensive Income435,000USD-575,000USD-1,115,000USD-2,483,000USD-99,000USD604,000USD-25,000USD-906,000USD
Common Stock Shares Outstanding27,430,000shares26,054,000shares22,138,000shares20,117,000shares19,509,000shares15,910,000shares15,511,000shares14,010,000shares
Non Current Assets Total263,861,000USD207,331,000USD176,648,000USD176,632,000USD183,413,000USD157,192,000USD150,601,000USD201,185,000USD
Non Current Liabilities Total84,711,000USD15,687,000USD10,873,000USD39,659,000USD42,179,000USD19,747,000USD30,876,000USD110,110,000USD
Non Current Liabilities Other224,000USD358,000USD209,000USD114,000USD7,464,000USD6,634,000USD6,398,000USD439,000USD
Non Currrent Assets Other26,353,000USD19,783,000USD9,047,000USD5,523,000USD4,136,000USD3,951,000USD3,224,000USD4,090,000USD
Net Working Capital18,646,000USD13,641,000USD25,880,000USD8,093,000USD17,006,000USD8,208,000USD17,854,000USD11,443,000USD
Unclassified Current Liabilities-4,344,000USD-7,008,000USD—-4,106,000USD—-12,310,000USD—-16,582,000USD
Unclassified Non Current Liabilities21,205,000USD9,620,000USD6,382,000USD6,345,000USD-4,313,000USD-2,156,000USD—-3,476,000USD
Unclassified Equity517,151,000USD504,582,000USD482,702,000USD428,363,000USD429,708,000USD419,634,000USD395,941,000USD391,770,000USD
Other Assets—-7,970,000USD1USD5,523,000USD4,136,000USD331,470,000USD3,224,000USD23,395,000USD
Other Liab———2,405,000USD4,313,000USD2,156,000USD797,000USD3,476,000USD
Net Tangible Assets———-7,539,000USD-6,344,000USD7,143,000USD5,032,000USD-85,629,000USD
Unclassified Non Current Assets———-5,523,000USD-4,136,000USD-331,470,000USD-3,224,000USD-23,395,000USD
Deferred Long Term Liab————1,595,000USD888,000USD336,000USD2,442,000USD
Treasury Stock————-5,017,000USD-5,017,000USD-5,017,000USD-5,017,000USD
Short Term Investments———————122,206,000USD
Unclassified Current Assets———————-124,154,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income625,000USD757,000USD-5,362,000USD-6,123,000USD-2,398,000USD-3,204,000USD-3,901,000USD-4,360,000USD
Depreciation7,517,000USD7,525,000USD7,579,000USD6,549,000USD6,346,000USD6,303,000USD6,189,000USD5,841,000USD
Stock Based Compensation2,150,000USD2,018,000USD1,967,000USD1,891,000USD1,863,000USD1,463,000USD1,591,000USD1,488,000USD
Other Non Cash Items795,000USD1,073,000USD1,997,000USD54,000USD-223,000USD-356,000USD-505,000USD-513,000USD
Change To Account Receivables2,384,000USD-1,297,000USD-22,000USD2,251,000USD2,261,000USD-856,000USD-964,000USD-1,259,000USD
Change To Inventory179,000USD-522,000USD1,219,000USD77,000USD-24,000USD37,000USD30,000USD-58,000USD
Change In Working Capital-8,521,000USD772,000USD-777,000USD-59,000USD-3,883,000USD5,080,000USD-2,182,000USD-459,000USD
Total Cash From Operating Activities2,709,000USD11,294,000USD5,773,000USD3,155,000USD1,996,000USD9,782,000USD1,325,000USD2,228,000USD
Capital Expenditures-218,000USD-272,000USD-12,544,000USD-201,000USD-192,000USD-3,515,000USD-11,106,000USD-6,129,000USD
Free Cash Flow2,491,000USD11,022,000USD-6,771,000USD2,954,000USD1,804,000USD6,267,000USD-9,781,000USD-3,901,000USD
Investments2,796,000USD-4,074,000USD-60,356,000USD-5,184,000USD-12,630,000USD-1,047,000USD-10,850,000USD-2,864,000USD
Total Cashflows From Investing Activities-5,379,000USD-8,507,000USD-60,356,000USD-5,184,000USD-12,630,000USD-1,047,000USD-10,850,000USD-2,864,000USD
Net Borrowings-15,000USD-2,221,000USD-5,000USD52,982,000USD0USD4,995,000USD-420,000USD—
Total Cash From Financing Activities-11,528,000USD76,449,000USD-66,096,000USD9,172,000USD63,925,000USD4,249,000USD1,644,000USD-48,997,000USD
Sale Purchase Of Stock-305,000USD———————
Change In Cash-14,198,000USD79,236,000USD-120,679,000USD7,143,000USD53,291,000USD12,984,000USD-7,881,000USD-2,430,000USD
Begin Period Cash Flow164,703,000USD85,467,000USD206,146,000USD199,003,000USD145,712,000USD132,728,000USD140,609,000USD23,166,000USD
End Period Cash Flow150,505,000USD164,703,000USD85,467,000USD206,146,000USD199,003,000USD145,712,000USD132,728,000USD20,736,000USD
Other Cashflows From Investing Activities-7,957,000USD-4,161,000USD-49,922,000USD-3,701,000USD-9,115,000USD-3,369,000USD-10,935,000USD-5,994,000USD
Other Cashflows From Financing Activities-11,208,000USD78,350,000USD-66,068,000USD-44,403,000USD63,484,000USD-1,214,000USD1,734,000USD-49,393,000USD
Issuance Of Capital Stock—325,000USD-23,000USD593,000USD441,000USD468,000USD330,000USD396,000USD
Unclassified Investing Cash Flow——62,466,000USD3,902,000USD9,307,000USD6,884,000USD22,041,000USD12,123,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income-13,126,000USD-11,773,000USD-9,214,000USD-14,466,000USD3,193,000USD-16,311,000USD30,001,000USD-7,548,000USD
Depreciation27,999,000USD23,528,000USD20,616,000USD20,410,000USD17,820,000USD16,169,000USD18,165,000USD12,927,000USD
Stock Based Compensation7,739,000USD6,444,000USD5,430,000USD3,179,000USD2,990,000USD2,365,000USD2,268,000USD1,687,000USD
Other Non Cash Items2,901,000USD-1,916,000USD3,259,000USD-622,000USD-8,542,000USD1,329,000USD-54,455,000USD1,040,000USD
Change To Account Receivables3,193,000USD-3,998,000USD-4,126,000USD-7,618,000USD-1,293,000USD528,000USD-1,446,000USD-1,719,000USD
Change To Inventory750,000USD-41,000USD97,000USD-14,000USD142,000USD150,000USD-1,581,000USD-2,948,000USD
Change In Working Capital-3,947,000USD-7,779,000USD-1,416,000USD5,265,000USD-14,790,000USD-1,868,000USD1,097,000USD-8,152,000USD
Total Cash From Operating Activities22,218,000USD9,388,000USD18,900,000USD13,674,000USD1,378,000USD2,235,000USD-4,117,000USD-7,129,000USD
Capital Expenditures-787,000USD-24,135,000USD-16,263,000USD-8,835,000USD-29,800,000USD-16,778,000USD-4,841,000USD-5,794,000USD
Free Cash Flow21,431,000USD-14,747,000USD2,637,000USD4,839,000USD-28,422,000USD-14,543,000USD-8,958,000USD-12,923,000USD
Investments-18,991,000USD-19,256,000USD-20,184,000USD-35,999,000USD-7,170,000USD-201,134,000USD96,942,000USD-107,228,000USD
Total Cashflows From Investing Activities-86,677,000USD-19,256,000USD-29,525,000USD-35,999,000USD-36,970,000USD-19,407,000USD85,632,000USD-107,228,000USD
Net Borrowings50,756,000USD4,575,000USD-35,627,000USD-1,688,000USD14,768,000USD-3,623,000USD-91,507,000USD27,817,000USD
Total Cash From Financing Activities83,450,000USD-22,042,000USD24,205,000USD-12,376,000USD-90,650,000USD208,097,000USD-68,018,000USD101,788,000USD
Issuance Of Capital Stock1,336,000USD1,370,000USD46,291,000USD497,000USD678,000USD21,392,000USD820,000USD39,449,000USD
Change In Cash18,991,000USD-31,910,000USD13,580,000USD-34,701,000USD-126,242,000USD190,925,000USD13,382,000USD-12,348,000USD
Begin Period Cash Flow145,712,000USD177,622,000USD164,042,000USD198,743,000USD324,985,000USD134,060,000USD15,444,000USD27,792,000USD
End Period Cash Flow164,703,000USD145,712,000USD177,622,000USD164,042,000USD198,743,000USD324,985,000USD28,826,000USD15,444,000USD
Other Cashflows From Investing Activities-29,399,000USD-23,443,000USD-14,678,000USD-6,517,000USD-29,667,000USD-2,780,000USD94,092,000USD-34,450,000USD
Other Cashflows From Financing Activities31,358,000USD-27,987,000USD13,032,000USD-11,185,000USD-106,096,000USD190,083,000USD21,130,000USD72,278,000USD
Unclassified Investing Cash Flow-37,500,000USD47,578,000USD21,600,000USD15,352,000USD29,667,000USD201,285,000USD-100,561,000USD40,244,000USD
Change To Liabilities———7,073,000USD-1,466,000USD-4,916,000USD8,137,000USD-2,048,000USD
Sale Purchase Of Stock————678,000USD21,392,000USD820,000USD39,449,000USD
Cash And Cash Equivalents Changes————-126,242,000USD-249,000USD13,497,000USD-12,348,000USD
Unclassified Operating Cash Flow——————-1,193,000USD-7,083,000USD
Unclassified Financing Cash Flow——————1,539,000USD-37,756,000USD
Exchange Rate Changes———————221,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31ProductProfessional Services Revenue5,000,000USD0001628280-26-028860
Q1 2026Quarterly · 2026-03-31ProductRecurring37,757,000USD0001628280-26-028860
Q3 2025Quarterly · 2025-09-30ProductProfessional Services Revenue4,411,000USD0001628280-25-047524
Q3 2025Quarterly · 2025-09-30ProductRecurring31,841,000USD0001628280-25-047524
Q2 2025Quarterly · 2025-06-30ProductProfessional Services Revenue1,528,000USD0000884144-25-000088
Q2 2025Quarterly · 2025-06-30ProductRecurring28,596,000USD0000884144-25-000088
Q1 2025Quarterly · 2025-03-31ProductProfessional Services Revenue1,667,000USD0001628280-26-028860
Q1 2025Quarterly · 2025-03-31ProductRecurring33,187,000USD0001628280-26-028860
Q3 2024Quarterly · 2024-09-30ProductProfessional Services Revenue678,000USD0001628280-25-047524
Q3 2024Quarterly · 2024-09-30ProductRecurring28,626,000USD0001628280-25-047524
Q2 2024Quarterly · 2024-06-30ProductProfessional Services Revenue993,000USD0000884144-25-000088
Q2 2024Quarterly · 2024-06-30ProductRecurring27,051,000USD0000884144-25-000088
Q1 2024Quarterly · 2024-03-31ProductProfessional Services Revenue1,379,000USD0000884144-25-000064
Q1 2024Quarterly · 2024-03-31ProductRecurring30,273,000USD0000884144-25-000064
Q3 2023Quarterly · 2023-09-30ProductProfessional Services Revenue5,501,000USD0000884144-24-000064
Q3 2023Quarterly · 2023-09-30ProductRecurring23,833,000USD0000884144-24-000064
FY 2022Yearly · 2022-12-31ProductProfessional Services Revenue9,606,000USD0000884144-24-000022
FY 2022Yearly · 2022-12-31ProductRecurring86,222,000USD0000884144-24-000022
FY 2021Yearly · 2021-12-31ProductProfessional Services Revenue4,986,000USD0000884144-23-000012
FY 2021Yearly · 2021-12-31ProductRecurring71,078,000USD0000884144-23-000012
FY 2020Yearly · 2020-12-31ProductProfessional Services Revenue2,192,000USD0000884144-22-000004
FY 2020Yearly · 2020-12-31ProductRecurring63,315,000USD0000884144-22-000004
FY 2019Yearly · 2019-12-31ProductProfessional Services Revenue3,084,000USD0001628280-21-004536
FY 2019Yearly · 2019-12-31ProductRecurringrevenue70,066,000USD0001628280-21-004536
FY 2018Yearly · 2018-12-31ProductProfessional Services Revenue4,736,000USD0000884144-20-000022
FY 2018Yearly · 2018-12-31ProductRecurringrevenue58,890,000USD0000884144-20-000022
FY 2017Yearly · 2017-12-31ProductCloud Revenue39,267,000USD0001185185-19-000390
FY 2017Yearly · 2017-12-31ProductHardware Revenue4,703,000USD0001185185-19-000390
FY 2017Yearly · 2017-12-31ProductMaintenance Revenue4,453,000USD0001185185-19-000390
FY 2017Yearly · 2017-12-31ProductOther1,392,000USD0001185185-19-000390
FY 2017Yearly · 2017-12-31ProductProfessional Services Revenue4,627,000USD0001185185-19-000390

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.