ASTI
Ascent Solar Technologies, Inc.
Company overview
- Market capitalization
- $26.70M
- Employees
- 14
- Latest publication
- 2026-09-29
About Ascent Solar Technologies, Inc.
Ascent Solar Technologies, Inc., a solar technology company, engages in the manufacture and sale of photovoltaic solar modules in the United States. The company's technology provides renewable power solutions to high-value production and specialty solar markets, including space power beaming, aerospace, satellites, near earth orbiting vehicles, fixed wing unmanned, aerial vehicles, aquatic, terrestrial, and other weight-sensitive markets. It markets and sells its products through direct customers, distributors, retailers, OEMs, system integrators and value-added resellers. Ascent Solar Technologies, Inc. was incorporated in 2005 and is based in Thornton, Colorado.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 51,944USD | 15,639USD | 28,549USD | 16,961USD | 15,624USD | 547,116USD | 8,550USD | 27,743USD |
| Cost Of Revenue | 70,737USD | 682,219USD | 88,991USD | 28,608USD | 24,115USD | 584,850USD | 76,796USD | 61,524USD |
| Gross Profit | -18,793USD | -666,580USD | -60,442USD | -11,647USD | -8,491USD | -584,850USD | -68,246USD | -33,781USD |
| Research Development | 694,221USD | 640,957USD | 620,572USD | 622,921USD | 558,744USD | 584,182USD | 603,534USD | 506,001USD |
| Selling General Administrative | 1,527,960USD | 1,362,727USD | 1,262,838USD | 1,437,044USD | 1,162,284USD | 843,295USD | 1,571,386USD | 1,797,140USD |
| Total Operating Expenses | 2,243,658USD | 1,404,634USD | 1,907,241USD | 2,077,407USD | 1,737,939USD | 860,298USD | 2,192,650USD | 2,321,792USD |
| Operating Income | -2,262,451USD | -2,071,214USD | -1,967,683USD | -2,089,054USD | -1,746,430USD | -1,445,148USD | -2,260,896USD | -2,355,573USD |
| Interest Expense | 12,025USD | 12,292USD | 12,292USD | 12,159USD | 15,251USD | 61,245USD | 170,838USD | 307,081USD |
| Net Interest Income | -12,025USD | -305USD | 6,688USD | -12,159USD | -15,251USD | -61,245USD | -170,838USD | -307,081USD |
| Income Before Tax | -2,177,162USD | -2,071,422USD | -2,021,640USD | -2,065,397USD | -1,674,296USD | -1,455,838USD | -1,690,867USD | -3,445,827USD |
| Net Income | -2,177,162USD | -2,071,422USD | -2,021,640USD | -2,065,397USD | -1,674,296USD | -1,455,838USD | -1,690,867USD | -3,445,827USD |
| Net Income From Continuing Ops | -2,177,162USD | -2,071,422USD | -2,021,640USD | -2,065,397USD | -1,674,296USD | -1,455,838USD | -1,690,867USD | -3,445,827USD |
| Ebit | -2,165,137USD | -2,152,750USD | -2,009,348USD | -2,053,238USD | -1,659,045USD | -1,445,148USD | -1,520,029USD | -3,138,746USD |
| Ebitda | -1,995,503USD | -1,848,676USD | -1,985,516USD | -1,901,033USD | -1,511,555USD | -1,428,145USD | -1,379,445USD | -3,000,908USD |
| Depreciation And Amortization | 169,634USD | 304,074USD | 23,832USD | 152,205USD | 147,490USD | 17,003USD | 140,584USD | 137,838USD |
| Reconciled Depreciation | 169,634USD | 164,997USD | 162,909USD | 152,205USD | 147,490USD | 143,632USD | 140,584USD | 137,838USD |
| Total Other Income Expense Net | 85,289USD | -208USD | -53,957USD | 23,657USD | 72,134USD | -10,690USD | 570,029USD | -1,090,254USD |
| Interest Income | — | 11,987USD | 18,980USD | — | — | — | 35,593USD | — |
| Income Tax Expense | — | — | — | — | — | -3USD | — | 1USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | 354,410USD | 119,188USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 76,773USD | 41,893USD | 458,260USD | 1,222,786USD | 607,783USD | 66,613USD | 638,380USD | 862,412USD |
| Cost Of Revenue | 196,332USD | 148,376USD | 1,892,341USD | 2,011,459USD | 1,902,414USD | 174,588USD | 490,755USD | 1,015,796USD |
| Gross Profit | -119,559USD | -106,483USD | -1,434,081USD | -788,673USD | -1,294,631USD | -107,975USD | 147,625USD | -153,384USD |
| Research Development | 2,443,194USD | 2,300,948USD | 3,222,283USD | 5,975,921USD | 4,140,319USD | 1,165,193USD | 1,310,948USD | 2,794,641USD |
| Selling General Administrative | 5,231,967USD | 5,531,095USD | 7,607,968USD | 10,215,296USD | 3,297,982USD | 1,029,720USD | 1,846,944USD | 3,244,793USD |
| Total Operating Expenses | 7,754,822USD | 8,430,666USD | 14,209,204USD | 16,266,862USD | 7,495,615USD | 2,346,571USD | 3,400,673USD | 6,416,740USD |
| Operating Income | -7,874,381USD | -8,537,149USD | -15,643,285USD | -17,055,535USD | -8,790,246USD | -2,454,546USD | -3,253,048USD | -6,570,124USD |
| Interest Income | 60,584USD | 88,387USD | 0USD | — | — | — | — | — |
| Interest Expense | 51,994USD | 665,718USD | 2,174,118USD | 2,704,909USD | 1,088,327USD | 3,507,533USD | 8,850,002USD | 7,351,681USD |
| Net Interest Income | 8,590USD | -665,718USD | -2,451,676USD | -2,704,909USD | -1,088,327USD | -3,507,533USD | -8,850,002USD | -7,351,681USD |
| Income Before Tax | -7,832,755USD | -9,130,274USD | -17,069,896USD | -19,782,066USD | -6,000,003USD | 1,617,444USD | -4,868,261USD | -16,036,492USD |
| Net Income | -7,832,755USD | -9,130,274USD | -17,069,896USD | -19,754,705USD | -6,000,003USD | 1,617,444USD | -4,868,261USD | -16,036,492USD |
| Net Income From Continuing Ops | -7,832,755USD | -9,130,274USD | -17,140,202USD | -19,754,705USD | -6,000,003USD | 1,617,444USD | -4,868,261USD | -16,036,492USD |
| Ebit | -7,780,761USD | -8,464,556USD | -14,895,778USD | -17,049,796USD | -4,911,676USD | 5,124,977USD | 3,981,741USD | -8,684,815USD |
| Ebitda | -7,153,160USD | -7,906,114USD | -14,133,014USD | -16,279,922USD | -4,205,387USD | 5,462,462USD | 4,224,521USD | -8,307,509USD |
| Depreciation And Amortization | 627,601USD | 558,442USD | 762,764USD | 769,874USD | 706,289USD | 337,485USD | 242,780USD | 377,306USD |
| Reconciled Depreciation | 627,601USD | 558,442USD | 828,260USD | 769,874USD | 706,289USD | 337,485USD | 242,780USD | 381,056USD |
| Total Other Income Expense Net | 41,626USD | -593,125USD | -1,426,611USD | -2,726,531USD | 2,790,243USD | 4,071,990USD | -1,615,213USD | -9,466,368USD |
| Selling And Marketing Expenses | — | 1,024,758USD | — | — | — | — | — | — |
| Income Tax Expense | — | -9,130,274USD | -4USD | -27,361USD | 918,904USD | 6,509,703USD | — | -2,114,687USD |
| Unclassified Operating Expenses | — | — | 3,378,953USD | — | — | — | — | — |
| Net Income Applicable To Common Shares | — | — | — | -19,754,705USD | -6,000,003USD | 1,617,444USD | -4,868,261USD | -16,036,492USD |
| Non Operating Income Net Other | — | — | — | — | 3,878,570USD | 7,579,523USD | 7,234,789USD | -2,114,687USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 19,754,766USD | 6,331,903USD | 5,768,746USD | 6,791,313USD | 6,172,992USD | 7,146,426USD | 7,915,991USD | 10,156,327USD |
| Intangible Assets | 8,789USD | 9,131USD | 9,473USD | 28,309USD | 28,309USD | 28,494USD | 47,762USD | 48,661USD |
| Other Current Assets | 135,067USD | 54,569USD | 120,255USD | 180,615USD | 154,453USD | 89,472USD | 132,319USD | 149,451USD |
| Total Liab | 3,002,210USD | 2,994,054USD | 3,117,688USD | 3,357,249USD | 3,595,674USD | 3,766,503USD | 4,590,359USD | 6,003,647USD |
| Total Stockholder Equity | 16,752,555USD | 3,337,849USD | 2,651,058USD | 3,434,064USD | 2,577,318USD | 3,379,923USD | 3,325,632USD | 4,152,680USD |
| Other Current Liab | 1,219,351USD | 1,134,481USD | 1,097,337USD | 1,042,130USD | 1,277,634USD | 1,233,261USD | 1,632,109USD | 2,141,453USD |
| Common Stock | 946USD | 466USD | 348USD | 268USD | 171USD | 145USD | 128USD | 9,882USD |
| Capital Stock | 951USD | 471USD | 353USD | 273USD | 176USD | 150USD | 133USD | 9,887USD |
| Retained Earnings | -501,618,627USD | -499,441,465USD | -497,370,043USD | -495,348,403USD | -493,283,006USD | -491,608,710USD | -490,152,872USD | -488,462,005USD |
| Cash | 16,072,394USD | 2,786,493USD | 2,094,018USD | 2,954,859USD | 2,255,815USD | 3,170,743USD | 3,721,546USD | 5,785,058USD |
| Cash And Short Term Investments | 16,072,394USD | 2,786,493USD | 2,094,018USD | 2,954,859USD | 2,255,815USD | 3,170,743USD | 3,721,546USD | 5,785,058USD |
| Total Current Assets | 16,780,472USD | 3,384,679USD | 2,656,686USD | 3,606,176USD | 2,860,066USD | 3,713,318USD | 4,316,036USD | 6,417,689USD |
| Total Current Liabilities | 2,402,268USD | 2,205,777USD | 2,152,615USD | 2,220,580USD | 2,292,454USD | 2,280,406USD | 2,953,189USD | 4,219,847USD |
| Net Debt | -14,769,174USD | -1,321,621USD | -478,073USD | -1,192,284USD | -350,922USD | -1,108,163USD | -1,234,362USD | -2,601,229USD |
| Short Term Debt | 703,278USD | 676,595USD | 650,872USD | 625,906USD | 601,673USD | 597,708USD | 871,239USD | 1,421,254USD |
| Short Long Term Debt Total | 1,303,220USD | 1,464,872USD | 1,615,945USD | 1,762,575USD | 1,904,893USD | 2,062,580USD | 2,487,184USD | 3,183,829USD |
| Long Term Investments | 340,925USD | 144,221USD | 144,060USD | 68,440USD | 64,685USD | 62,187USD | 66,411USD | 64,931USD |
| Net Receivables | 8,301USD | 0USD | 0USD | 12,821USD | 0USD | 0USD | 4,275USD | 22,324USD |
| Inventory | 564,710USD | 543,617USD | 442,413USD | 457,881USD | 449,798USD | 453,103USD | 457,896USD | 460,856USD |
| Accounts Payable | 479,639USD | 394,701USD | 404,406USD | 552,544USD | 413,147USD | 449,437USD | 449,841USD | 657,140USD |
| Property Plant Equipment Net | 1,353,225USD | 20,465,059USD | 1,687,172USD | 1,817,033USD | 1,967,206USD | 2,114,028USD | 2,257,383USD | 2,396,647USD |
| Property Plant Equipment Gross | 20,243,576USD | 20,465,059USD | 20,608,579USD | 20,718,157USD | 20,850,889USD | 21,560,290USD | 21,686,919USD | 21,809,351USD |
| Accumulated Other Comprehensive Income | 11,143USD | 12,814USD | 12,749USD | 12,754USD | 7,420USD | 4,922USD | 9,476USD | 6,702USD |
| Common Stock Shares Outstanding | 7,969,478shares | 2,555,794shares | 3,163,703shares | 1,802,501shares | 1,487,291shares | 1,454,896shares | 1,232,242shares | 50,995,733shares |
| Non Current Assets Total | 2,974,294USD | 2,947,224USD | 3,112,060USD | 3,185,137USD | 3,312,926USD | 3,433,108USD | 3,599,955USD | 3,738,638USD |
| Non Current Liabilities Total | 599,942USD | 788,277USD | 965,073USD | 1,136,669USD | 1,303,220USD | 1,486,097USD | 1,637,170USD | 1,783,800USD |
| Non Currrent Assets Other | 1,271,355USD | -17,671,187USD | 1,271,355USD | 1,271,355USD | 1,252,726USD | 1,228,399USD | 1,228,399USD | 1,228,399USD |
| Net Working Capital | 14,378,204USD | 1,178,902USD | 504,071USD | 1,385,596USD | 567,612USD | 1,432,912USD | 1,362,847USD | 2,197,842USD |
| Unclassified Equity | 518,358,142USD | 502,765,563USD | 500,007,651USD | 498,769,172USD | 495,852,557USD | 494,983,416USD | 493,468,767USD | 492,588,214USD |
| Unclassified Non Current Assets | — | -17,671,187USD | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | — | — | — | 1,136,669USD | 1,303,220USD | 1,486,097USD | 1,637,170USD | 1,783,800USD |
| Short Long Term Debt | — | — | — | — | — | 19,555USD | 315,744USD | 637,751USD |
| Other Assets | — | — | — | — | — | — | — | 1USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 6,331,903USD | 7,146,426USD | 6,911,706USD | 18,676,702USD | 12,848,068USD | 7,371,537USD | 5,633,506USD | 6,292,327USD |
| Intangible Assets | 9,131USD | 28,494USD | 53,978USD | 79,983USD | 86,595USD | 439,836USD | 813,397USD | 862,429USD |
| Other Current Assets | 54,569USD | 89,472USD | 39,279USD | 344,110USD | 247,736USD | 71,575USD | 51,598USD | 276,738USD |
| Total Liab | 2,994,054USD | 3,766,503USD | 8,438,317USD | 14,091,161USD | 15,681,674USD | 27,563,740USD | 30,740,287USD | 28,928,223USD |
| Total Stockholder Equity | 3,337,849USD | 3,379,923USD | -1,526,611USD | 4,585,541USD | -2,833,606USD | -20,192,203USD | -25,106,781USD | -22,635,896USD |
| Other Current Liab | 1,134,481USD | 1,233,261USD | 2,996,294USD | 3,394,930USD | 865,463USD | 7,396,093USD | 11,909,288USD | 13,145,906USD |
| Common Stock | 466USD | 145USD | 358USD | 3,400USD | 479USD | 368USD | 475,917USD | 6,354USD |
| Capital Stock | 471USD | 150USD | 363USD | 3,405USD | 484USD | 1,810,263USD | 475,922USD | 6,360USD |
| Retained Earnings | -499,441,465USD | -491,608,710USD | -482,478,436USD | -447,537,493USD | -427,782,788USD | -421,782,785USD | -423,400,229USD | -418,531,968USD |
| Cash | 2,786,493USD | 3,170,743USD | 1,048,733USD | 11,483,018USD | 5,961,760USD | 167,725USD | 0USD | 18,159USD |
| Cash And Short Term Investments | 2,786,493USD | 3,170,743USD | 1,048,733USD | 11,483,018USD | 5,961,760USD | 167,725USD | — | 18,159USD |
| Total Current Assets | 3,384,679USD | 3,713,318USD | 1,535,508USD | 12,444,180USD | 6,850,918USD | 779,270USD | 585,490USD | 982,479USD |
| Total Current Liabilities | 2,205,777USD | 2,280,406USD | 5,761,067USD | 4,973,659USD | 3,051,112USD | 9,151,683USD | 30,711,883USD | 23,870,140USD |
| Net Debt | -1,321,621USD | -1,108,163USD | 3,179,828USD | -1,403,169USD | 8,191,061USD | 19,248,793USD | 17,139,279USD | 13,416,389USD |
| Short Term Debt | 676,595USD | 597,708USD | 2,185,536USD | 983,572USD | 1,543,484USD | 1,018,604USD | 17,139,279USD | 8,405,579USD |
| Short Long Term Debt Total | 1,464,872USD | 2,062,580USD | 4,228,561USD | 10,079,849USD | 14,152,821USD | 19,416,518USD | 17,139,279USD | 13,434,548USD |
| Long Term Investments | 144,221USD | 62,187USD | 68,867USD | 61,379USD | 21,205USD | 0USD | — | — |
| Net Receivables | 0USD | 0USD | 0USD | 1,769USD | 49,250USD | 5,539USD | — | 165,160USD |
| Inventory | 543,617USD | 453,103USD | 447,496USD | 615,283USD | 592,172USD | 534,431USD | 533,892USD | 660,791USD |
| Accounts Payable | 394,701USD | 449,437USD | 579,237USD | 595,157USD | 642,165USD | 736,986USD | 1,663,316USD | 2,318,655USD |
| Property Plant Equipment Net | 20,465,059USD | 2,114,028USD | 3,411,556USD | 4,876,175USD | 5,264,350USD | 5,652,431USD | 4,234,619USD | 4,413,358USD |
| Property Plant Equipment Gross | 20,465,059USD | 21,560,290USD | 23,542,564USD | 26,914,683USD | 22,425,935USD | 24,867,176USD | 32,911,969USD | 4,413,358USD |
| Accumulated Other Comprehensive Income | 12,814USD | 4,922USD | 8,936USD | -16,024USD | — | — | — | — |
| Common Stock Shares Outstanding | 2,555,794shares | 882,547shares | 10,250shares | 1,490shares | 239shares | 181shares | 307,528shares | 23shares |
| Non Current Assets Total | 2,947,224USD | 3,433,108USD | 5,376,198USD | 6,232,522USD | 5,997,150USD | 6,592,267USD | 5,048,016USD | 5,309,848USD |
| Non Current Liabilities Total | 788,277USD | 1,486,097USD | 2,677,250USD | 9,117,502USD | 12,630,562USD | 18,412,057USD | 28,404USD | 5,058,083USD |
| Non Currrent Assets Other | -17,671,187USD | 1,228,399USD | 1,228,797USD | 130,985USD | -627,000USD | 500,000USD | 813,397USD | 34,061USD |
| Net Working Capital | 1,178,902USD | 1,432,912USD | -4,225,559USD | 7,470,521USD | 3,799,806USD | -8,372,413USD | -30,126,393USD | -22,887,661USD |
| Unclassified Non Current Assets | -17,671,187USD | — | — | — | — | — | — | — |
| Unclassified Equity | 502,765,563USD | 494,983,416USD | 480,942,168USD | 452,132,253USD | 424,948,219USD | 399,779,951USD | 397,341,609USD | 395,883,358USD |
| Short Long Term Debt | — | 19,555USD | 1,444,096USD | 250,000USD | 250,000USD | 443,200USD | 17,139,279USD | 8,405,579USD |
| Unclassified Non Current Liabilities | — | 1,486,097USD | 2,677,250USD | 3,827,878USD | — | — | — | — |
| Other Assets | — | — | -613,000USD | 1,214,985USD | 625,000USD | 500,000USD | — | 34,061USD |
| Unclassified Current Liabilities | — | — | -1,444,096USD | — | — | -4,635,338USD | -17,139,279USD | -11,437,033USD |
| Other Liab | — | — | — | 21,225USD | 21,225USD | 14,143USD | 28,404USD | 29,114USD |
| Long Term Debt | — | — | — | 5,268,399USD | 8,076,847USD | 7,813,048USD | — | 5,028,969USD |
| Net Tangible Assets | — | — | — | 4,505,553USD | -2,833,611USD | -20,192,208USD | -25,106,786USD | -23,498,331USD |
| Accumulated Depreciation | — | — | — | — | -22,146,273USD | -24,848,408USD | -28,677,350USD | — |
| Non Current Liabilities Other | — | — | — | — | 4,553,715USD | 10,599,009USD | 28,404USD | 29,114USD |
| Current Deferred Revenue | — | — | — | — | — | 4,192,138USD | — | 3,031,454USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -2,177,162USD | -2,071,422USD | -2,021,640USD | -2,065,397USD | -1,674,296USD | -1,455,838USD | -1,690,867USD | -3,445,827USD |
| Depreciation | 169,634USD | 164,997USD | 162,908USD | 152,205USD | 147,490USD | 143,632USD | 140,583USD | 137,839USD |
| Stock Based Compensation | 87,399USD | 258,789USD | 259,442USD | 404,219USD | 211,273USD | 210,465USD | 354,403USD | 185,690USD |
| Other Non Cash Items | -703,634USD | 3,311USD | 250,389USD | -6,625USD | -32,341USD | 51,598USD | -328,097USD | 970,360USD |
| Change To Account Receivables | -8,301USD | 0USD | 12,821USD | -12,821USD | 0USD | 4,275USD | 18,049USD | -22,324USD |
| Change To Inventory | -27,719USD | -104,611USD | 14,774USD | 121USD | 3,387USD | 4,278USD | 2,218USD | 460USD |
| Change In Working Capital | -108,362USD | -162,559USD | -151,606USD | -295,916USD | -202,156USD | -476,267USD | -172,313USD | -1,310,976USD |
| Total Cash From Operating Activities | -2,819,524USD | -1,806,884USD | -1,759,949USD | -1,811,514USD | -1,550,030USD | -1,526,410USD | -2,050,694USD | -3,648,604USD |
| Capital Expenditures | -4USD | -2,515USD | -29,501USD | 0USD | 0USD | -421USD | -416USD | -4USD |
| Free Cash Flow | -2,819,520USD | -1,809,399USD | -1,789,450USD | -1,811,514USD | -1,550,030USD | -1,526,410USD | -2,051,110USD | -3,648,600USD |
| Investments | -200,000USD | 0USD | -104,500USD | -2,032USD | -483USD | 0USD | -421USD | 0USD |
| Total Cashflows From Investing Activities | -200,000USD | -2,515USD | -104,500USD | -2,032USD | -483USD | -421USD | -421USD | — |
| Net Borrowings | 0USD | 0USD | 0USD | 0USD | -22,335USD | -313,662USD | -519,047USD | — |
| Total Cash From Financing Activities | 16,305,425USD | 2,499,359USD | 1,003,608USD | 2,512,590USD | 635,585USD | 975,607USD | -12,397USD | 9,246,188USD |
| Issuance Of Capital Stock | 9,999,923USD | 1,999,979USD | 1,003,608USD | 2,885,731USD | 680,863USD | 2,657,013USD | 506,650USD | 12,796,460USD |
| Change In Cash | 13,285,901USD | 692,475USD | -860,841USD | 699,044USD | -914,928USD | -550,803USD | -2,063,512USD | 5,597,584USD |
| Begin Period Cash Flow | 2,786,493USD | 2,094,018USD | 2,954,859USD | 2,255,815USD | 3,170,743USD | 3,721,546USD | 5,785,058USD | 187,474USD |
| End Period Cash Flow | 16,072,394USD | 2,786,493USD | 2,094,018USD | 2,954,859USD | 2,255,815USD | 3,170,743USD | 3,721,546USD | 5,785,058USD |
| Other Cashflows From Financing Activities | 15,506,141USD | -250,620USD | 979,197USD | -373,141USD | -22,943USD | -1,367,744USD | -421USD | 9,196,460USD |
| Unclassified Financing Cash Flow | -9,200,639USD | — | — | — | — | — | -3,092,929USD | 3,649,728USD |
| Other Cashflows From Investing Activities | — | — | — | -2,032USD | -483USD | — | -417USD | — |
| Sale Purchase Of Stock | — | — | — | — | — | — | 3,600,000USD | -3,600,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -7,832,755USD | -9,130,274USD | -17,069,896USD | -19,754,705USD | -6,000,003USD | 1,617,444USD | -4,868,261USD | -16,036,492USD |
| Depreciation | 627,601USD | 558,442USD | 762,764USD | 769,874USD | 706,289USD | 337,485USD | 242,780USD | 381,056USD |
| Stock Based Compensation | 1,133,723USD | 1,009,792USD | 2,243,445USD | 5,478,734USD | 0USD | 20,750USD | 20,750USD | 29,265USD |
| Other Non Cash Items | -20,298USD | 690,400USD | 5,319,515USD | 2,641,247USD | -2,735,047USD | -5,372,680USD | 105,080USD | 5,932,138USD |
| Change To Account Receivables | 0USD | 0USD | 1,769USD | 47,481USD | -43,711USD | -5,398USD | 164,801USD | -155,966USD |
| Change To Inventory | -86,329USD | 29,051USD | -124,760USD | -23,111USD | -57,741USD | -539USD | 126,899USD | 377,063USD |
| Change In Working Capital | -812,237USD | -1,551,929USD | -792,707USD | 358,275USD | -1,375,682USD | 536,613USD | 1,784,233USD | 3,099,887USD |
| Total Cash From Operating Activities | -6,903,966USD | -8,423,569USD | -9,536,879USD | -10,506,575USD | -9,404,443USD | -2,881,138USD | -2,715,418USD | -4,015,846USD |
| Capital Expenditures | -32,015USD | -421USD | -3,877,366USD | -181,913USD | -280,317USD | -152USD | -15,009USD | -16,447USD |
| Free Cash Flow | -6,935,981USD | -8,423,990USD | -13,414,245USD | -10,688,488USD | -9,684,760USD | -2,881,290USD | -2,730,427USD | -4,032,293USD |
| Investments | -75,000USD | -421USD | -3,943,732USD | -265,472USD | -21,205USD | 254,444USD | 827,491USD | -21,205USD |
| Total Cashflows From Investing Activities | -107,015USD | -421USD | -3,877,366USD | -265,472USD | -301,522USD | 254,444USD | 827,491USD | -2,447USD |
| Net Borrowings | -22,335USD | -446,379USD | -6,237,712USD | 13,500,000USD | 13,500,000USD | 298,200USD | 1,869,768USD | 3,957,834USD |
| Total Cash From Financing Activities | 6,626,731USD | 10,546,000USD | 2,962,720USD | 16,293,305USD | 15,500,000USD | 2,798,200USD | 1,869,768USD | 3,946,834USD |
| Issuance Of Capital Stock | 6,570,181USD | 15,960,123USD | 1,880,000USD | 5,000,000USD | 15,500,000USD | 2,500,000USD | — | 0USD |
| Change In Cash | -384,250USD | 2,122,010USD | -10,434,285USD | 5,521,258USD | 5,794,035USD | 167,725USD | 1,869,768USD | -71,459USD |
| Begin Period Cash Flow | 3,170,743USD | 1,048,733USD | 11,483,018USD | 5,961,760USD | 167,725USD | 18,159USD | 18,159USD | 89,618USD |
| End Period Cash Flow | 2,786,493USD | 3,170,743USD | 1,048,733USD | 11,483,018USD | 5,961,760USD | 167,725USD | 18,159USD | 18,159USD |
| Other Cashflows From Financing Activities | -671,115USD | -4,152,744USD | -1,088,796USD | -2,206,695USD | -301,522USD | -7,500USD | 1,879,768USD | -11,000USD |
| Sale Purchase Of Stock | — | 0USD | -900,000USD | 0USD | 15,500,000USD | 2,500,000USD | — | — |
| Unclassified Financing Cash Flow | — | 15,145,123USD | 12,089,228USD | 5,000,000USD | -13,198,478USD | — | -1,879,768USD | — |
| Dividends Paid | — | — | -900,000USD | — | — | — | — | — |
| Other Cashflows From Investing Activities | — | — | -19,583USD | -12,556USD | 21,205USD | 833,884USD | 833,884USD | 14,000USD |
| Unclassified Investing Cash Flow | — | — | 3,963,315USD | — | — | — | — | — |
| Change To Liabilities | — | — | — | -47,008USD | -383,276USD | 224,125USD | 1,604,856USD | 994,418USD |
| Cash And Cash Equivalents Changes | — | — | — | — | 5,794,035USD | 171,506USD | -18,159USD | -71,459USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | — | 2,578,300USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Government Research And Development | 0 | USD | 0001193125-26-214748 |
| Q1 2026Quarterly · 2026-03-31 | Product | Milestone And Engineering | 23,000 | USD | 0001193125-26-214748 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product | 28,944 | USD | 0001193125-26-214748 |
| Q4 2025Quarterly · 2025-12-31 | Product | Government Research And Development | 0 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Product | 15,639 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Government Research And Development | 0 | USD | 0001193125-26-117839 |
| FY 2025Yearly · 2025-12-31 | Product | Product | 76,773 | USD | 0001193125-26-117839 |
| Q3 2025Quarterly · 2025-09-30 | Product | Government Research And Development | 0 | USD | 0001193125-25-274376 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product | 28,549 | USD | 0001193125-25-274376 |
| Q2 2025Quarterly · 2025-06-30 | Product | Government Research And Development | 0 | USD | 0001193125-25-179058 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product | 16,961 | USD | 0001193125-25-179058 |
| Q1 2025Quarterly · 2025-03-31 | Product | Government Research And Development | 0 | USD | 0001193125-26-214748 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product | 15,624 | USD | 0001193125-26-214748 |
| Q4 2024Quarterly · 2024-12-31 | Product | Government Research And Development | 0 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Product | 0 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Government Research And Development | 0 | USD | 0000950170-25-047692 |
| FY 2024Yearly · 2024-12-31 | Product | Milestone Arrangement | 0 | USD | 0000950170-25-047692 |
| FY 2024Yearly · 2024-12-31 | Product | Product | 41,893 | USD | 0000950170-25-047692 |
| Q3 2024Quarterly · 2024-09-30 | Product | Government Research And Development | 0 | USD | 0001193125-25-274376 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product | 8,550 | USD | 0001193125-25-274376 |
| Q2 2024Quarterly · 2024-06-30 | Product | Government Research And Development | 0 | USD | 0001193125-25-179058 |
| Q2 2024Quarterly · 2024-06-30 | Product | Product | 27,743 | USD | 0001193125-25-179058 |
| FY 2023Yearly · 2023-12-31 | Product | Government Research And Development | 0 | USD | 0000950170-25-047692 |
| FY 2023Yearly · 2023-12-31 | Product | Other | 60,374 | USD | 0000950170-25-047692 |
| FY 2023Yearly · 2023-12-31 | Product | Product | 397,886 | USD | 0000950170-25-047692 |
| FY 2022Yearly · 2022-12-31 | Product | Government Research And Development | 0 | USD | 0000950170-24-017977 |
| FY 2022Yearly · 2022-12-31 | Product | Milestone Arrangement | 528,500 | USD | 0000950170-24-017977 |
| FY 2022Yearly · 2022-12-31 | Product | Product | 694,286 | USD | 0000950170-24-017977 |
| FY 2021Yearly · 2021-12-31 | Product | Government Research And Development | 0 | USD | 0000950170-23-007284 |
| FY 2021Yearly · 2021-12-31 | Product | Milestone Arrangement | 0 | USD | 0000950170-23-007284 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 607,783 | USD | 0000950170-23-007284 |
| FY 2020Yearly · 2020-12-31 | Product | Government Research And Development | 0 | USD | 0001564590-22-010099 |
| FY 2020Yearly · 2020-12-31 | Product | Milestone Arrangement | 0 | USD | 0001564590-22-010099 |
| FY 2020Yearly · 2020-12-31 | Product | Product | 66,613 | USD | 0001564590-22-010099 |
| FY 2019Yearly · 2019-12-31 | Product | Government Research And Development | 0 | USD | 0001564590-21-027744 |
| FY 2019Yearly · 2019-12-31 | Product | Product | 638,380 | USD | 0001564590-21-027744 |
| FY 2018Yearly · 2018-12-31 | Product | Government Research And Development | 48,900 | USD | 0001564590-21-003381 |
| FY 2018Yearly · 2018-12-31 | Product | Product | 813,512 | USD | 0001564590-21-003381 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.