marketcaparena

ASTE

ASTEC INDUSTRIES INC

Company overview

Market capitalization
$946.57M
Employees
4,468
Latest publication
2026-09-29
About ASTEC INDUSTRIES INC

Astec Industries, Inc. designs, engineers, manufactures, markets, and services equipment and components used primarily in road building and related construction activities worldwide. The company operates in two segments, Infrastructure Solutions and Materials Solutions. The Infrastructure Solutions segment offers asphalt plants, cold central plant recycles systems, and soil remediation plants; concrete batch plants, liquid asphalt terminals, and thermal fluid heaters; asphalt pavers, material transfer vehicles, and milling machines; and industrial automation controls and telematics platforms, as well as engineering and environmental permitting, various plants components, polymer plants, heat recovery units, industrial and asphalt burners and systems, wood chippers and grinders, and blower trucks and trailers,. The Materials Solutions segment offers jaw, cone, heavy-duty, and mining-application crushers; horizontal and vertical shaft impactors; incline, multi-frequency and high frequency, horizontal, and dewatering screens; washing and classifying plants, fines recovery systems, and water clarification systems; radial and telescoping conveyors, pugmills, truck unloaders, hopper feeders ship loaders and unloaders, and bulk receptions feeders; and Rock breaker systems, hydraulic breakers, compactors, and pulverizers. It provides its products to asphalt or concrete producers; highway and heavy equipment contractors; utility contractors; sand and gravel producers; construction, demolition, recycle and crushing contractors; forestry and environmental recycling contractors; mine and quarry operators; port and inland terminal authorities; power stations; and domestic and foreign government agencies. The company was incorporated in 1972 and is headquartered in Chattanooga, Tennessee.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ1 20242024-03-31 · USDQ4 20232023-12-31 · USD
Total Revenue396,300,000USD400,600,000USD350,100,000USD330,300,000USD329,400,000USD359,000,000USD309,200,000USD337,200,000USD
Cost Of Revenue297,200,000USD291,300,000USD261,600,000USD242,000,000USD236,900,000USD256,000,000USD232,300,000USD248,000,000USD
Gross Profit99,100,000USD109,300,000USD88,500,000USD88,300,000USD92,500,000USD103,000,000USD76,900,000USD89,200,000USD
Selling General Administrative90,200,000USD86,500,000USD83,300,000USD67,000,000USD71,900,000USD33,200,000USD71,400,000USD33,800,000USD
Total Operating Expenses90,100,000USD86,500,000USD87,400,000USD66,900,000USD72,000,000USD68,200,000USD70,600,000USD70,300,000USD
Operating Income9,000,000USD22,800,000USD1,100,000USD21,400,000USD20,500,000USD34,800,000USD6,300,000USD18,900,000USD
Interest Income800,000USD400,000USD700,000USD1,600,000USD600,000USD500,000USD600,000USD600,000USD
Interest Expense7,400,000USD7,100,000USD7,300,000USD2,100,000USD2,000,000USD2,300,000USD2,700,000USD2,500,000USD
Net Interest Income-6,600,000USD-6,700,000USD-6,600,000USD-500,000USD-1,400,000USD-1,800,000USD-2,100,000USD-1,900,000USD
Income Before Tax2,800,000USD15,900,000USD-5,100,000USD22,600,000USD19,700,000USD31,400,000USD4,700,000USD17,500,000USD
Income Tax Expense1,500,000USD4,000,000USD-900,000USD5,800,000USD5,400,000USD10,400,000USD1,400,000USD2,600,000USD
Tax Provision1,500,000USD4,000,000USD-900,000USD5,800,000USD5,400,000USD10,400,000USD1,400,000USD2,600,000USD
Net Income1,300,000USD12,000,000USD-4,200,000USD16,700,000USD14,300,000USD21,100,000USD3,400,000USD14,900,000USD
Net Income From Continuing Ops1,300,000USD11,900,000USD-4,200,000USD16,800,000USD14,300,000USD21,000,000USD3,300,000USD14,900,000USD
Ebit10,200,000USD23,000,000USD2,200,000USD24,700,000USD28,300,000USD43,900,000USD7,400,000USD31,600,000USD
Ebitda24,400,000USD34,600,000USD14,500,000USD30,700,000USD34,700,000USD50,600,000USD13,900,000USD37,600,000USD
Depreciation And Amortization14,200,000USD11,600,000USD12,300,000USD6,000,000USD6,400,000USD6,700,000USD6,500,000USD6,000,000USD
Reconciled Depreciation14,200,000USD11,600,000USD12,300,000USD6,000,000USD6,400,000USD6,700,000USD6,500,000USD6,000,000USD
Total Other Income Expense Net-6,200,000USD-6,900,000USD-6,200,000USD1,200,000USD-800,000USD-3,400,000USD-1,600,000USD-1,400,000USD
Minority Interest0USD100,000USD0USD100,000USD0USD-100,000USD-100,000USD400,000USD
Unclassified Operating Expenses——4,100,000USD——9,100,000USD—13,500,000USD
Research Development—————23,800,000USD—21,200,000USD
Selling And Marketing Expenses—————2,100,000USD—1,800,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20172017-12-31 · USD
Total Revenue1,410,400,000USD1,305,100,000USD1,338,200,000USD1,274,500,000USD1,095,500,000USD1,024,400,000USD1,169,600,000USD1,184,739,000USD
Cost Of Revenue1,036,200,000USD977,200,000USD1,007,100,000USD1,010,400,000USD846,000,000USD786,800,000USD930,200,000USD941,610,000USD
Gross Profit374,200,000USD327,900,000USD331,100,000USD264,100,000USD249,500,000USD237,600,000USD239,400,000USD243,129,000USD
Selling General Administrative308,700,000USD215,300,000USD217,900,000USD188,500,000USD190,400,000USD163,800,000USD180,200,000USD160,775,000USD
Total Operating Expenses308,700,000USD304,700,000USD282,500,000USD256,600,000USD229,600,000USD197,100,000USD211,148,000USD187,592,000USD
Operating Income65,500,000USD23,200,000USD48,600,000USD7,500,000USD19,900,000USD40,500,000USD28,952,000USD55,537,000USD
Interest Income3,300,000USD2,000,000USD1,800,000USD1,000,000USD500,000USD800,000USD1,192,000USD1,302,000USD
Interest Expense18,500,000USD10,700,000USD8,900,000USD2,500,000USD1,100,000USD700,000USD1,400,000USD840,000USD
Net Interest Income-15,200,000USD-8,700,000USD-5,500,000USD-1,500,000USD-1,100,000USD100,000USD-175,000USD462,000USD
Income Before Tax53,100,000USD13,900,000USD42,800,000USD4,400,000USD13,800,000USD44,500,000USD25,186,000USD57,422,000USD
Income Tax Expense14,300,000USD9,800,000USD9,100,000USD5,000,000USD-2,100,000USD-1,500,000USD3,000,000USD19,627,000USD
Tax Provision14,300,000USD9,800,000USD10,700,000USD5,000,000USD-1,400,000USD-1,200,000USD3,012,000USD19,627,000USD
Net Income38,800,000USD4,300,000USD33,500,000USD-100,000USD15,800,000USD46,000,000USD22,300,000USD37,795,000USD
Net Income From Continuing Ops38,800,000USD4,100,000USD17,500,000USD-600,000USD17,900,000USD46,900,000USD22,174,000USD37,590,000USD
Ebit71,600,000USD24,600,000USD89,400,000USD42,000,000USD31,100,000USD49,100,000USD26,553,000USD55,963,000USD
Ebitda107,900,000USD51,400,000USD115,000,000USD69,900,000USD61,300,000USD76,000,000USD52,398,000USD81,339,000USD
Depreciation And Amortization36,300,000USD26,800,000USD25,600,000USD27,900,000USD30,200,000USD26,900,000USD25,845,000USD25,376,000USD
Reconciled Depreciation36,300,000USD26,800,000USD26,600,000USD27,900,000USD30,200,000USD26,900,000USD26,200,000USD25,802,000USD
Total Other Income Expense Net-12,400,000USD-9,300,000USD-5,800,000USD-3,100,000USD-6,100,000USD4,000,000USD-3,766,000USD1,680,000USD
Minority Interest0USD-200,000USD-900,000USD-500,000USD-100,000USD500,000USD-132,000USD-205,000USD
Research Development—23,800,000USD22,000,000USD31,500,000USD26,500,000USD22,100,000USD27,200,000USD26,817,000USD
Selling And Marketing Expenses—2,100,000USD1,800,000USD2,100,000USD1,500,000USD2,600,000USD3,700,000USD—
Unclassified Operating Expenses—63,500,000USD40,800,000USD34,500,000USD11,200,000USD8,600,000USD——
Non Operating Income Net Other———-600,000USD-4,500,000USD3,400,000USD1,497,000USD1,302,000USD
Net Income Applicable To Common Shares———-100,000USD17,800,000USD46,900,000USD22,306,000USD37,795,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Assets1,428,900,000USD1,367,200,000USD1,349,000,000USD1,065,400,000USD1,056,000,000USD1,043,600,000USD1,067,100,000USD1,107,000,000USD
Intangible Assets147,200,000USD124,500,000USD130,600,000USD10,100,000USD10,500,000USD11,200,000USD12,600,000USD13,700,000USD
Other Current Assets42,300,000USD59,900,000USD51,800,000USD30,000,000USD29,600,000USD32,300,000USD24,600,000USD24,400,000USD
Total Liab750,800,000USD685,600,000USD680,000,000USD390,500,000USD402,900,000USD406,000,000USD435,700,000USD473,700,000USD
Total Stockholder Equity678,100,000USD681,700,000USD668,900,000USD674,900,000USD653,200,000USD637,800,000USD631,400,000USD633,300,000USD
Other Current Liab117,900,000USD122,500,000USD119,400,000USD103,700,000USD101,600,000USD101,900,000USD99,800,000USD106,300,000USD
Common Stock4,600,000USD4,600,000USD4,600,000USD4,600,000USD4,600,000USD4,600,000USD4,600,000USD4,600,000USD
Capital Stock4,600,000USD4,600,000USD4,600,000USD4,600,000USD4,600,000USD4,600,000USD4,600,000USD4,600,000USD
Retained Earnings566,500,000USD568,300,000USD559,400,000USD566,700,000USD553,000,000USD541,700,000USD523,600,000USD532,800,000USD
Good Will134,900,000USD111,800,000USD110,400,000USD25,800,000USD25,100,000USD25,000,000USD25,900,000USD25,600,000USD
Cash75,000,000USD72,000,000USD69,300,000USD88,700,000USD92,600,000USD88,300,000USD55,300,000USD63,200,000USD
Cash And Short Term Investments76,900,000USD72,000,000USD71,800,000USD91,600,000USD95,400,000USD91,300,000USD58,900,000USD68,400,000USD
Total Current Assets819,500,000USD816,600,000USD817,500,000USD746,000,000USD737,200,000USD722,800,000USD740,100,000USD778,800,000USD
Total Current Liabilities349,600,000USD328,000,000USD318,300,000USD274,800,000USD277,000,000USD271,700,000USD299,200,000USD311,200,000USD
Current Deferred Revenue96,100,000USD83,700,000USD76,100,000USD70,200,000USD72,300,000USD77,300,000USD84,000,000USD89,100,000USD
Net Debt317,900,000USD275,900,000USD282,700,000USD8,100,000USD14,900,000USD30,000,000USD56,300,000USD75,000,000USD
Short Term Debt27,400,000USD28,300,000USD28,400,000USD11,800,000USD11,500,000USD13,300,000USD12,600,000USD13,200,000USD
Short Long Term Debt27,400,000USD28,300,000USD28,400,000USD11,800,000USD11,500,000USD13,300,000USD12,600,000USD13,200,000USD
Short Long Term Debt Total392,900,000USD347,900,000USD352,000,000USD96,800,000USD107,500,000USD118,300,000USD111,600,000USD138,200,000USD
Long Term Debt365,500,000USD319,600,000USD323,600,000USD85,000,000USD96,000,000USD105,000,000USD99,000,000USD125,000,000USD
Long Term Investments22,600,000USD21,100,000USD21,300,000USD20,400,000USD19,300,000USD18,900,000USD18,700,000USD17,200,000USD
Short Term Investments1,900,000USD2,100,000USD2,500,000USD2,900,000USD2,800,000USD3,000,000USD3,600,000USD5,200,000USD
Net Receivables230,500,000USD218,700,000USD193,100,000USD175,600,000USD177,300,000USD176,500,000USD190,200,000USD230,700,000USD
Inventory469,800,000USD466,000,000USD500,800,000USD448,800,000USD434,900,000USD422,700,000USD466,400,000USD455,300,000USD
Accounts Payable108,200,000USD93,500,000USD94,400,000USD89,100,000USD91,600,000USD79,200,000USD87,800,000USD102,600,000USD
Property Plant Equipment Net238,500,000USD222,300,000USD198,900,000USD180,100,000USD180,500,000USD181,900,000USD185,300,000USD186,900,000USD
Property Plant Equipment Gross528,800,000USD507,300,000USD488,000,000USD456,300,000USD450,800,000USD446,300,000USD446,900,000USD442,100,000USD
Accumulated Other Comprehensive Income-42,500,000USD-40,600,000USD-42,200,000USD-41,700,000USD-48,100,000USD-51,100,000USD-37,900,000USD-43,700,000USD
Common Stock Shares Outstanding23,250,643shares23,200,000shares22,890,000shares23,074,780shares22,977,000shares22,853,000shares22,816,000shares22,796,729shares
Non Current Assets Total609,400,000USD550,600,000USD531,500,000USD319,400,000USD318,800,000USD320,800,000USD327,000,000USD328,200,000USD
Non Current Liabilities Total401,200,000USD357,600,000USD361,700,000USD115,700,000USD125,900,000USD134,300,000USD136,500,000USD162,500,000USD
Non Current Liabilities Other30,600,000USD31,300,000USD33,000,000USD28,300,000USD27,600,000USD26,900,000USD36,000,000USD35,900,000USD
Non Currrent Assets Other43,900,000USD328,300,000USD47,300,000USD36,400,000USD36,800,000USD38,000,000USD39,700,000USD41,500,000USD
Net Working Capital469,900,000USD488,600,000USD502,900,000USD471,200,000USD460,200,000USD451,100,000USD440,900,000USD467,600,000USD
Unclassified Non Current Assets22,300,000USD-257,400,000USD23,000,000USD46,600,000USD46,600,000USD45,800,000USD44,800,000USD43,300,000USD
Unclassified Current Liabilities-27,400,000USD-28,300,000USD-28,400,000USD-11,800,000USD-11,500,000USD-13,300,000USD—-13,200,000USD
Unclassified Non Current Liabilities5,100,000USD6,700,000USD5,100,000USD2,400,000USD2,300,000USD2,400,000USD1,500,000USD—
Unclassified Equity144,900,000USD144,800,000USD142,500,000USD140,700,000USD139,100,000USD138,000,000USD136,500,000USD135,000,000USD
Other Assets——————0USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets1,367,200,000USD1,043,600,000USD1,059,300,000USD1,014,400,000USD911,300,000USD848,200,000USD799,764,000USD855,457,000USD
Intangible Assets124,500,000USD11,200,000USD16,400,000USD22,500,000USD22,700,000USD31,200,000USD23,536,000USD25,370,000USD
Other Current Assets59,900,000USD32,300,000USD27,700,000USD46,800,000USD51,600,000USD32,600,000USD59,603,000USD43,302,000USD
Total Liab685,600,000USD406,000,000USD405,600,000USD387,500,000USD256,500,000USD205,200,000USD198,108,000USD270,167,000USD
Total Stockholder Equity681,700,000USD637,800,000USD653,400,000USD626,900,000USD654,800,000USD643,000,000USD601,656,000USD585,290,000USD
Other Current Liab122,500,000USD101,900,000USD100,800,000USD87,700,000USD78,900,000USD81,800,000USD73,660,000USD70,135,000USD
Common Stock4,600,000USD4,600,000USD4,500,000USD4,500,000USD4,500,000USD4,500,000USD4,510,000USD4,503,000USD
Capital Stock4,600,000USD4,600,000USD4,500,000USD4,500,000USD4,500,000USD4,500,000USD4,510,000USD4,503,000USD
Retained Earnings568,300,000USD541,700,000USD549,400,000USD527,800,000USD552,800,000USD545,200,000USD508,343,000USD495,245,000USD
Good Will111,800,000USD25,000,000USD46,300,000USD45,200,000USD38,600,000USD38,700,000USD33,176,000USD32,748,000USD
Cash72,000,000USD88,300,000USD63,200,000USD62,800,000USD134,400,000USD158,600,000USD48,857,000USD25,821,000USD
Cash And Short Term Investments72,000,000USD91,300,000USD68,900,000USD66,700,000USD143,000,000USD162,900,000USD50,404,000USD27,767,000USD
Total Current Assets816,600,000USD722,800,000USD719,500,000USD696,400,000USD641,700,000USD565,800,000USD512,973,000USD560,991,000USD
Total Current Liabilities328,000,000USD271,700,000USD299,000,000USD274,000,000USD225,300,000USD170,300,000USD172,928,000USD189,231,000USD
Current Deferred Revenue83,700,000USD77,300,000USD70,200,000USD69,500,000USD60,200,000USD34,200,000USD42,874,000USD48,069,000USD
Net Debt275,900,000USD30,000,000USD19,900,000USD24,900,000USD-134,200,000USD-158,200,000USD-48,167,000USD33,888,000USD
Short Term Debt28,300,000USD13,300,000USD11,100,000USD9,600,000USD2,700,000USD1,600,000USD1,339,000USD413,000USD
Short Long Term Debt28,300,000USD13,300,000USD11,100,000USD9,600,000USD2,700,000USD1,600,000USD1,339,000USD413,000USD
Short Long Term Debt Total347,900,000USD118,300,000USD83,100,000USD87,700,000USD2,900,000USD2,000,000USD2,029,000USD60,122,000USD
Long Term Debt319,600,000USD105,000,000USD72,000,000USD78,100,000USD200,000USD400,000USD690,000USD59,709,000USD
Long Term Investments21,100,000USD18,900,000USD13,800,000USD15,100,000USD12,200,000USD13,700,000USD16,104,000USD14,890,000USD
Short Term Investments2,100,000USD3,000,000USD5,700,000USD3,900,000USD8,600,000USD4,300,000USD1,547,000USD1,946,000USD
Net Receivables218,700,000USD176,500,000USD167,300,000USD189,500,000USD144,100,000USD120,600,000USD124,103,000USD133,979,000USD
Inventory466,000,000USD422,700,000USD455,600,000USD393,400,000USD303,000,000USD249,700,000USD278,863,000USD355,944,000USD
Accounts Payable93,500,000USD79,200,000USD116,900,000USD107,200,000USD83,500,000USD52,700,000USD55,055,000USD70,614,000USD
Property Plant Equipment Net222,300,000USD181,900,000USD187,600,000USD173,600,000USD171,700,000USD172,800,000USD182,404,000USD192,448,000USD
Property Plant Equipment Gross507,300,000USD446,300,000USD435,700,000USD407,400,000USD419,700,000USD172,800,000USD190,363,000USD192,448,000USD
Accumulated Other Comprehensive Income-40,600,000USD-51,100,000USD-38,100,000USD-40,100,000USD-32,400,000USD-33,500,000USD-31,803,000USD-33,883,000USD
Common Stock Shares Outstanding23,200,000shares22,853,000shares22,781,369shares22,790,717shares22,948,632shares22,877,743shares22,674,000shares22,901,511shares
Non Current Assets Total550,600,000USD320,800,000USD339,800,000USD318,000,000USD269,600,000USD282,400,000USD286,791,000USD294,466,000USD
Non Current Liabilities Total357,600,000USD134,300,000USD106,600,000USD113,500,000USD31,200,000USD34,900,000USD25,180,000USD80,936,000USD
Non Current Liabilities Other31,300,000USD26,900,000USD33,500,000USD33,300,000USD31,000,000USD34,000,000USD23,658,000USD20,207,000USD
Non Currrent Assets Other328,300,000USD38,000,000USD38,200,000USD29,500,000USD8,400,000USD11,000,000USD6,875,000USD1,520,000USD
Net Working Capital488,600,000USD451,100,000USD420,500,000USD422,400,000USD416,400,000USD395,500,000USD333,537,000USD371,760,000USD
Unclassified Non Current Assets-257,400,000USD45,800,000USD37,500,000USD-18,700,000USD—-27,000,000USD-6,319,000USD—
Unclassified Current Liabilities-28,300,000USD-13,300,000USD-11,100,000USD-9,600,000USD-2,700,000USD———
Unclassified Non Current Liabilities6,700,000USD2,400,000USD1,100,000USD-27,100,000USD-28,200,000USD-29,800,000USD-21,702,000USD-20,207,000USD
Unclassified Equity144,800,000USD138,000,000USD133,100,000USD130,200,000USD125,400,000USD122,300,000USD116,096,000USD114,922,000USD
Other Assets—0USD—50,800,000USD18,600,000USD42,000,000USD31,015,000USD29,010,000USD
Deferred Long Term Liab———2,100,000USD1,400,000USD500,000USD——
Other Liab———27,100,000USD26,800,000USD29,800,000USD22,534,000USD21,227,000USD
Net Tangible Assets———559,200,000USD593,000,000USD572,600,000USD578,413,000USD559,210,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income1,300,000USD11,900,000USD-4,200,000USD16,800,000USD14,300,000USD20,900,000USD-6,200,000USD-14,000,000USD
Depreciation14,200,000USD12,400,000USD12,300,000USD6,000,000USD6,400,000USD6,700,000USD7,000,000USD6,600,000USD
Stock Based Compensation-2,600,000USD2,900,000USD1,700,000USD1,500,000USD1,700,000USD1,300,000USD1,400,000USD1,100,000USD
Other Non Cash Items6,900,000USD11,000,000USD10,400,000USD5,500,000USD6,400,000USD6,900,000USD3,700,000USD26,700,000USD
Change To Account Receivables5,100,000USD-25,900,000USD-12,600,000USD14,000,000USD-3,900,000USD3,300,000USD44,700,000USD-29,500,000USD
Change To Inventory5,600,000USD31,300,000USD2,600,000USD-11,200,000USD-10,900,000USD37,300,000USD-8,200,000USD28,900,000USD
Change In Working Capital19,800,000USD-800,000USD-29,300,000USD-17,000,000USD-7,300,000USD900,000USD18,000,000USD-5,000,000USD
Total Cash From Operating Activities41,800,000USD35,500,000USD-8,100,000USD12,900,000USD20,500,000USD36,600,000USD22,500,000USD11,000,000USD
Capital Expenditures-8,100,000USD-28,700,000USD-4,200,000USD-3,900,000USD-3,900,000USD-4,500,000USD-2,600,000USD-7,600,000USD
Free Cash Flow33,700,000USD6,800,000USD-12,300,000USD9,000,000USD16,600,000USD32,100,000USD19,900,000USD3,400,000USD
Investments-400,000USD200,000USD-252,700,000USD-3,500,000USD-4,200,000USD-4,000,000USD-1,400,000USD-6,700,000USD
Total Cashflows From Investing Activities-76,200,000USD-27,400,000USD-252,700,000USD-3,500,000USD-4,200,000USD-4,000,000USD-1,400,000USD-6,700,000USD
Net Borrowings44,600,000USD-3,300,000USD255,000,000USD-11,300,000USD-11,400,000USD7,700,000USD-27,100,000USD—
Total Cash From Financing Activities39,000,000USD-6,300,000USD241,600,000USD-14,200,000USD-15,000,000USD4,900,000USD-30,000,000USD1,100,000USD
Dividends Paid-3,000,000USD-3,000,000USD-3,000,000USD-3,000,000USD-2,900,000USD-3,000,000USD-3,000,000USD-3,000,000USD
Change In Cash3,000,000USD2,700,000USD-19,400,000USD-3,900,000USD1,800,000USD35,500,000USD-7,900,000USD5,100,000USD
Begin Period Cash Flow72,000,000USD69,300,000USD88,700,000USD92,600,000USD90,800,000USD55,300,000USD63,200,000USD58,100,000USD
End Period Cash Flow75,000,000USD72,000,000USD69,300,000USD88,700,000USD92,600,000USD90,800,000USD55,300,000USD63,200,000USD
Other Cashflows From Investing Activities100,000USD700,000USD-248,300,000USD600,000USD-3,900,000USD400,000USD1,200,000USD900,000USD
Other Cashflows From Financing Activities-2,600,000USD100,000USD-10,400,000USD100,000USD-700,000USD200,000USD100,000USD-99,999USD
Unclassified Operating Cash Flow2,200,000USD-1,900,000USD————-1,400,000USD-4,400,000USD
Unclassified Investing Cash Flow-67,800,000USD—252,500,000USD3,300,000USD7,800,000USD4,100,000USD1,400,000USD6,700,000USD
Sale Purchase Of Stock——————500,000USD-100,000USD
Unclassified Financing Cash Flow———————4,299,999USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
Net Income38,800,000USD4,100,000USD33,700,000USD-600,000USD46,900,000USD22,174,000USD-60,744,000USD37,590,000USD
Depreciation36,300,000USD26,800,000USD25,600,000USD27,900,000USD26,900,000USD26,200,000USD27,913,000USD25,802,000USD
Stock Based Compensation7,100,000USD5,000,000USD4,100,000USD6,800,000USD5,100,000USD2,637,000USD2,182,000USD3,142,000USD
Other Non Cash Items33,400,000USD37,400,000USD15,400,000USD15,400,000USD6,300,000USD9,062,000USD23,352,000USD16,512,000USD
Change To Account Receivables-28,400,000USD-20,600,000USD4,700,000USD-28,000,000USD12,000,000USD-2,953,000USD-36,799,000USD-7,749,000USD
Change To Inventory11,800,000USD27,400,000USD-63,000,000USD-96,400,000USD44,700,000USD61,297,000USD30,757,000USD-19,618,000USD
Change In Working Capital-54,600,000USD-43,500,000USD-44,600,000USD-106,300,000USD47,700,000USD50,646,000USD2,897,000USD-40,874,000USD
Total Cash From Operating Activities61,400,000USD23,000,000USD27,800,000USD-73,900,000USD141,500,000USD112,434,000USD-29,785,000USD41,881,000USD
Capital Expenditures-39,900,000USD-20,500,000USD-34,100,000USD-40,700,000USD-15,400,000USD-23,360,000USD-27,440,000USD-20,046,000USD
Free Cash Flow21,500,000USD2,500,000USD-6,300,000USD-114,600,000USD126,100,000USD89,074,000USD-57,225,000USD21,835,000USD
Investments100,000USD-18,000,000USD-12,100,000USD-400,000USD200,000USD1,337,000USD-360,000USD-891,000USD
Total Cashflows From Investing Activities-287,800,000USD-18,000,000USD-12,900,000USD-53,200,000USD-20,900,000USD-21,540,000USD-27,425,000USD-46,900,000USD
Net Borrowings229,000,000USD36,400,000USD-5,200,000USD83,000,000USD100,000USD-58,054,000USD56,540,000USD-7,242,000USD
Total Cash From Financing Activities206,100,000USD24,400,000USD-18,300,000USD60,100,000USD-10,400,000USD-68,085,000USD22,694,000USD-16,792,000USD
Dividends Paid-11,900,000USD-11,900,000USD-11,800,000USD-11,200,000USD-10,000,000USD-9,916,000USD-9,625,000USD-9,226,000USD
Sale Purchase Of Stock-700,000USD-500,000USD-1,600,000USD-10,100,000USD-800,000USD-16,000USD-24,500,000USD-106,000USD
Change In Cash-18,800,000USD27,600,000USD-2,800,000USD-68,400,000USD109,700,000USD23,036,000USD-36,459,000USD-20,091,000USD
Begin Period Cash Flow90,800,000USD63,200,000USD66,000,000USD134,400,000USD48,900,000USD25,821,000USD62,280,000USD82,371,000USD
End Period Cash Flow72,000,000USD90,800,000USD63,200,000USD66,000,000USD158,600,000USD48,857,000USD25,821,000USD62,280,000USD
Other Cashflows From Investing Activities700,000USD400,000USD20,300,000USD-12,100,000USD-5,700,000USD483,000USD375,000USD480,000USD
Other Cashflows From Financing Activities-600,000USD400,000USD300,000USD219,900,000USD5,500,000USD165,865,000USD148,044,000USD-324,000USD
Unclassified Investing Cash Flow-248,700,000USD20,100,000USD13,000,000USD————-26,443,000USD
Unclassified Financing Cash Flow-9,700,000USD——-221,500,000USD-5,200,000USD-165,964,000USD-147,765,000USD—
Unclassified Operating Cash Flow—-6,800,000USD-6,400,000USD-17,100,000USD8,600,000USD1,715,000USD-25,385,000USD—
Change To Liabilities———38,400,000USD17,200,000USD-19,000USD21,313,000USD8,339,000USD
Cash And Cash Equivalents Changes———-67,000,000USD109,700,000USD23,036,000USD-36,459,000USD-20,091,000USD
Exchange Rate Changes————-500,000USD227,000USD-1,943,000USD1,720,000USD
Issuance Of Capital Stock——————377,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31SegmentInfrastructure Group237,000,000USD0000792987-26-000027
Q1 2026Quarterly · 2026-03-31SegmentMaterial Solutions159,300,000USD0000792987-26-000027
FY 2025Yearly · 2025-12-31SegmentElimination Of Intersegment Revenues40,900,000USD0000792987-26-000011
FY 2025Yearly · 2025-12-31SegmentInfrastructure Group857,400,000USD0000792987-26-000011
FY 2025Yearly · 2025-12-31SegmentMaterial Solutions553,000,000USD0000792987-26-000011
Q3 2025Quarterly · 2025-09-30SegmentInfrastructure Group193,200,000USD0000792987-25-000064
Q3 2025Quarterly · 2025-09-30SegmentMaterial Solutions156,900,000USD0000792987-25-000064
Q2 2025Quarterly · 2025-06-30SegmentInfrastructure Group204,600,000USD0000792987-25-000047
Q2 2025Quarterly · 2025-06-30SegmentMaterial Solutions125,700,000USD0000792987-25-000047
Q1 2025Quarterly · 2025-03-31SegmentInfrastructure Group236,000,000USD0000792987-26-000027
Q1 2025Quarterly · 2025-03-31SegmentMaterial Solutions93,400,000USD0000792987-26-000027
FY 2024Yearly · 2024-12-31SegmentElimination Of Intersegment Revenues55,300,000USD0000792987-26-000011
FY 2024Yearly · 2024-12-31SegmentInfrastructure Group837,400,000USD0000792987-26-000011
FY 2024Yearly · 2024-12-31SegmentMaterial Solutions467,700,000USD0000792987-26-000011
Q3 2024Quarterly · 2024-09-30SegmentInfrastructure Group165,000,000USD0000792987-25-000064
Q3 2024Quarterly · 2024-09-30SegmentMaterial Solutions126,400,000USD0000792987-25-000064
Q2 2024Quarterly · 2024-06-30SegmentInfrastructure Group221,400,000USD0000792987-25-000047
Q2 2024Quarterly · 2024-06-30SegmentMaterial Solutions124,100,000USD0000792987-25-000047
Q1 2024Quarterly · 2024-03-31SegmentInfrastructure Group202,200,000USD0000792987-25-000029
Q1 2024Quarterly · 2024-03-31SegmentMaterial Solutions107,000,000USD0000792987-25-000029
FY 2023Yearly · 2023-12-31SegmentElimination Of Intersegment Revenues38,800,000USD0000792987-26-000011
FY 2023Yearly · 2023-12-31SegmentInfrastructure Group800,400,000USD0000792987-26-000011
FY 2023Yearly · 2023-12-31SegmentMaterial Solutions537,800,000USD0000792987-26-000011
Q3 2023Quarterly · 2023-09-30SegmentInfrastructure Group190,800,000USD0000792987-23-000075
Q3 2023Quarterly · 2023-09-30SegmentMaterial Solutions110,500,000USD0000792987-23-000075
Q3 2023Quarterly · 2023-09-30SegmentOther1,800,000USD0000792987-23-000075
FY 2022Yearly · 2022-12-31SegmentElimination Of Intersegment Revenues38,500,000USD0000792987-25-000013
FY 2022Yearly · 2022-12-31SegmentInfrastructure Group764,200,000USD0000792987-25-000013
FY 2022Yearly · 2022-12-31SegmentMaterial Solutions510,300,000USD0000792987-25-000013
FY 2021Yearly · 2021-12-31SegmentAggregate And Mining Group352,100,000USD0000792987-24-000015
FY 2021Yearly · 2021-12-31SegmentInfrastructure Group743,400,000USD0000792987-24-000015
FY 2020Yearly · 2020-12-31SegmentAggregate And Mining Group321,300,000USD0000792987-23-000015
FY 2020Yearly · 2020-12-31SegmentInfrastructure Group703,100,000USD0000792987-23-000015
FY 2019Yearly · 2019-12-31SegmentAggregate And Mining Group404,971,000USD0001140361-20-006100
FY 2019Yearly · 2019-12-31SegmentCorporate402,000USD0001140361-20-006100
FY 2019Yearly · 2019-12-31SegmentEnergy Group272,122,000USD0001140361-20-006100
FY 2019Yearly · 2019-12-31SegmentInfrastructure Group492,118,000USD0001140361-20-006100
FY 2019Yearly · 2019-12-31SegmentOther Group402,000USD0001140361-20-006100
FY 2018Yearly · 2018-12-31SegmentAggregate And Mining Group453,164,000USD0001140361-20-006100
FY 2018Yearly · 2018-12-31SegmentCorporate0USD0001140361-20-006100
FY 2018Yearly · 2018-12-31SegmentEnergy Group276,146,000USD0001140361-20-006100
FY 2018Yearly · 2018-12-31SegmentInfrastructure Group442,289,000USD0001140361-20-006100
FY 2018Yearly · 2018-12-31SegmentOther Group0USD0001140361-20-006100
Q3 2018Quarterly · 2018-09-30GeographyInternational62,447,000USD0000792987-18-000045
Q3 2018Quarterly · 2018-09-30GeographyUnited States194,166,000USD0000792987-18-000045
Q2 2018Quarterly · 2018-06-30GeographyInternational69,142,000USD0000792987-18-000034
Q2 2018Quarterly · 2018-06-30GeographyUnited States203,386,000USD0000792987-18-000034
Q1 2018Quarterly · 2018-03-31ProductEquipment Installation Revenue882,000USD0000792987-18-000019
Q1 2018Quarterly · 2018-03-31ProductEquipment Sales218,746,000USD0000792987-18-000019
Q1 2018Quarterly · 2018-03-31ProductExtended Warranty Revenue539,000USD0000792987-18-000019
Q1 2018Quarterly · 2018-03-31ProductFreight Revenue9,029,000USD0000792987-18-000019
Q1 2018Quarterly · 2018-03-31ProductOther Revenues-1,287,000USD0000792987-18-000019
Q1 2018Quarterly · 2018-03-31ProductParts And Component Sales88,086,000USD0000792987-18-000019
Q1 2018Quarterly · 2018-03-31ProductRental Revenue307,000USD0000792987-18-000019
Q1 2018Quarterly · 2018-03-31ProductService Revenue4,591,000USD0000792987-18-000019
Q1 2018Quarterly · 2018-03-31ProductUsed Equipment Sales4,560,000USD0000792987-18-000019

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.