ASPN
ASPEN AEROGELS INC
Company overview
- Market capitalization
- $429.05M
- Employees
- 854
- Latest publication
- 2026-09-29
About ASPEN AEROGELS INC
Aspen Aerogels, Inc., an aerogel technology company, designs, develops, manufactures, and sells aerogel materials primarily for use in the energy industrial, sustainable insulation materials, and electric vehicle (EV) markets in the United States, Canada, Asia, Europe, and Latin America. It operates through two segments: Thermal Barrier and Energy Industrial. The company offers PyroThin aerogel thermal barriers for use in battery packs in EVs; Pyrogel XTE for refineries and petrochemical facilities; Pyrogel HPS for high temperatures and in demanding thermal applications in refining and chemical processing systems; Pyrogel XTF for protection against fire; Cryogel Z for sub-ambient and cryogenic applications; Spaceloft Subsea for pipe-in-pipe applications in offshore oil production; and Cryogel X201 for cold system designs. It serves EV manufacturers, automotive suppliers, lithium-ion battery manufacturers, and e-mobility and energy storage companies. The company was founded in 2001 and is headquartered in Northborough, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q4 20252025-12-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD | Q4 20122012-12-31 · USD | Q2 20122012-06-30 · USD | Q1 20122012-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 41,339,000USD | 123,088,000USD | 117,340,000USD | 117,770,000USD | 94,501,000USD | 17,498,000USD | 14,756,000USD | 14,897,000USD |
| Cost Of Revenue | 64,268,000USD | 75,955,000USD | 68,297,000USD | 66,192,000USD | 59,358,000USD | 18,405,000USD | 14,071,000USD | 14,200,000USD |
| Gross Profit | -22,929,000USD | 47,133,000USD | 49,043,000USD | 51,578,000USD | 35,143,000USD | 1,716,000USD | 0USD | 0USD |
| Research Development | 2,795,000USD | 4,405,000USD | 4,591,000USD | 4,565,000USD | 4,489,000USD | 1,143,000USD | 1,309,000USD | 1,301,000USD |
| Selling General Administrative | 15,372,000USD | 18,660,000USD | 17,746,000USD | 17,506,000USD | 17,213,000USD | 5,741,000USD | 7,171,000USD | 6,090,000USD |
| Unclassified Operating Expenses | -297,548,000USD | — | — | — | 2,702,000USD | -6,884,000USD | -8,480,000USD | -7,391,000USD |
| Total Operating Expenses | -279,381,000USD | 32,420,000USD | 31,643,000USD | 31,592,000USD | 32,707,000USD | 0USD | 0USD | 0USD |
| Operating Income | 256,452,000USD | 14,713,000USD | 17,400,000USD | 19,986,000USD | 2,436,000USD | 0USD | 0USD | 0USD |
| Interest Expense | 2,701,000USD | 3,526,000USD | 2,616,000USD | 3,043,000USD | 3,515,000USD | 14,720,000USD | 3,447,000USD | 2,110,000USD |
| Net Interest Income | -2,701,000USD | -3,526,000USD | -2,616,000USD | -2,302,000USD | -3,515,000USD | — | — | — |
| Income Before Tax | -73,010,000USD | 11,187,000USD | -12,703,000USD | 17,684,000USD | -1,079,000USD | 0USD | 0USD | 0USD |
| Income Tax Expense | -97,000USD | -175,000USD | 267,000USD | 866,000USD | 756,000USD | 0USD | 0USD | 0USD |
| Tax Provision | -97,000USD | -175,000USD | 267,000USD | 866,000USD | 756,000USD | — | — | — |
| Net Income | -72,913,000USD | 11,362,000USD | -12,970,000USD | 16,818,000USD | -1,835,000USD | 0USD | 0USD | 0USD |
| Net Income From Continuing Ops | -72,913,000USD | 11,362,000USD | -12,970,000USD | 16,818,000USD | -1,835,000USD | 0USD | 0USD | 0USD |
| Ebit | -70,309,000USD | 14,713,000USD | -10,087,000USD | 20,727,000USD | 8,438,000USD | 0USD | 0USD | 0USD |
| Ebitda | -42,134,000USD | 20,146,000USD | -4,766,000USD | 26,713,000USD | 14,224,000USD | — | — | — |
| Depreciation And Amortization | 28,175,000USD | 5,433,000USD | 5,321,000USD | 5,986,000USD | 5,786,000USD | — | — | — |
| Reconciled Depreciation | 28,176,000USD | 5,433,000USD | 5,321,000USD | 5,986,000USD | 5,786,000USD | — | — | — |
| Total Other Income Expense Net | -329,462,000USD | -3,526,000USD | -30,103,000USD | -2,302,000USD | -3,515,000USD | 0USD | 0USD | 0USD |
| Selling And Marketing Expenses | — | 8,547,000USD | 9,306,000USD | 9,521,000USD | 8,303,000USD | — | — | — |
| Interest Income | — | — | — | 741,000USD | — | — | — | — |
| Minority Interest | — | — | — | — | — | 0USD | 0USD | 0USD |
| Discontinued Operations | — | — | — | — | — | 0USD | 0USD | 0USD |
| Net Income Applicable To Common Shares | — | — | — | — | — | 0USD | 0USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20242024-12-31 · USD |
|---|---|
| Total Revenue | 452,699,000USD |
| Cost Of Revenue | 269,802,000USD |
| Gross Profit | 182,897,000USD |
| Research Development | 18,050,000USD |
| Selling General Administrative | 71,125,000USD |
| Selling And Marketing Expenses | 35,677,000USD |
| Unclassified Operating Expenses | 3,510,000USD |
| Total Operating Expenses | 128,362,000USD |
| Operating Income | 54,535,000USD |
| Interest Expense | 11,959,000USD |
| Net Interest Income | -11,959,000USD |
| Income Before Tax | 15,089,000USD |
| Income Tax Expense | 1,714,000USD |
| Tax Provision | 1,714,000USD |
| Net Income | 13,375,000USD |
| Net Income From Continuing Ops | 13,375,000USD |
| Ebit | 27,048,000USD |
| Ebitda | 51,460,000USD |
| Depreciation And Amortization | 24,412,000USD |
| Reconciled Depreciation | 22,526,000USD |
| Total Other Income Expense Net | -39,446,000USD |
| Source | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 410,476,000USD | 406,679,000USD | 491,395,000USD | 525,132,000USD | 554,976,000USD | 895,144,000USD | 782,587,000USD | 748,629,000USD |
| Other Current Assets | 9,472,000USD | 11,677,000USD | 16,009,000USD | 14,563,000USD | 17,753,000USD | 31,911,000USD | 29,738,000USD | 27,198,000USD |
| Total Liab | 196,979,000USD | 171,161,000USD | 185,662,000USD | 216,364,000USD | 240,142,000USD | 280,439,000USD | 274,937,000USD | 230,802,000USD |
| Total Stockholder Equity | 213,497,000USD | 235,518,000USD | 305,733,000USD | 308,768,000USD | 314,834,000USD | 614,705,000USD | 507,650,000USD | 517,827,000USD |
| Other Current Liab | 17,967,000USD | 12,952,000USD | 15,585,000USD | 15,564,000USD | 16,681,000USD | 36,495,000USD | 26,531,000USD | 19,684,000USD |
| Capital Stock | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Retained Earnings | -1,073,470,000USD | -1,049,779,000USD | -976,866,000USD | -970,532,000USD | -961,476,000USD | -660,227,000USD | -671,589,000USD | -658,619,000USD |
| Cash | 175,583,000USD | 156,857,000USD | 150,722,000USD | 167,622,000USD | 192,039,000USD | 220,882,000USD | 113,489,000USD | 91,381,000USD |
| Cash And Short Term Investments | 175,583,000USD | 156,857,000USD | 150,722,000USD | 167,622,000USD | 192,039,000USD | 220,882,000USD | 113,489,000USD | 91,381,000USD |
| Total Current Assets | 252,547,000USD | 242,053,000USD | 278,917,000USD | 310,467,000USD | 343,886,000USD | 409,448,000USD | 305,856,000USD | 288,537,000USD |
| Total Current Liabilities | 87,803,000USD | 62,025,000USD | 70,739,000USD | 78,046,000USD | 81,433,000USD | 110,112,000USD | 104,300,000USD | 83,430,000USD |
| Current Deferred Revenue | 21,971,000USD | 1,259,000USD | 824,000USD | 624,000USD | 2,645,000USD | 2,199,000USD | 2,405,000USD | 3,095,000USD |
| Net Debt | -46,760,000USD | -13,150,000USD | -567,000USD | 5,550,000USD | -11,154,000USD | -23,498,000USD | 90,232,000USD | 59,396,000USD |
| Short Term Debt | 34,254,000USD | 34,571,000USD | 35,232,000USD | 34,854,000USD | 22,176,000USD | 27,057,000USD | 33,084,000USD | 3,405,000USD |
| Short Long Term Debt | 24,231,000USD | 25,115,000USD | 26,000,000USD | 26,000,000USD | 13,500,000USD | 19,750,000USD | 26,250,000USD | — |
| Short Long Term Debt Total | 128,823,000USD | 143,707,000USD | 150,155,000USD | 173,172,000USD | 180,885,000USD | 197,384,000USD | 203,721,000USD | 150,777,000USD |
| Long Term Debt | 68,305,000USD | 79,801,000USD | 84,342,000USD | 106,254,000USD | 124,372,000USD | 137,092,000USD | 136,409,000USD | 121,074,000USD |
| Net Receivables | 36,438,000USD | 35,270,000USD | 69,149,000USD | 76,167,000USD | 77,355,000USD | 109,104,000USD | 115,199,000USD | 116,928,000USD |
| Inventory | 31,054,000USD | 38,249,000USD | 43,037,000USD | 52,115,000USD | 56,739,000USD | 47,551,000USD | 47,430,000USD | 53,030,000USD |
| Accounts Payable | 13,611,000USD | 13,243,000USD | 19,098,000USD | 27,004,000USD | 39,931,000USD | 44,361,000USD | 42,280,000USD | 57,246,000USD |
| Property Plant Equipment Net | 116,618,000USD | 122,545,000USD | 178,350,000USD | 180,216,000USD | 204,319,000USD | 480,130,000USD | 471,942,000USD | 456,644,000USD |
| Property Plant Equipment Gross | 317,530,000USD | 318,388,000USD | 346,428,000USD | 343,177,000USD | 365,678,000USD | 636,879,000USD | 623,280,000USD | 607,002,000USD |
| Common Stock Shares Outstanding | 82,742,789shares | 82,662,189shares | 82,400,000shares | 82,179,136shares | 82,066,000shares | 82,999,000shares | 76,261,000shares | 78,981,383shares |
| Non Current Assets Total | 157,929,000USD | 164,626,000USD | 212,478,000USD | 214,665,000USD | 211,090,000USD | 485,696,000USD | 476,731,000USD | 460,092,000USD |
| Non Current Liabilities Total | 109,176,000USD | 109,136,000USD | 114,923,000USD | 138,318,000USD | 158,709,000USD | 170,327,000USD | 170,637,000USD | 147,372,000USD |
| Non Currrent Assets Other | 41,311,000USD | 42,081,000USD | 34,128,000USD | 34,449,000USD | 6,771,000USD | 5,566,000USD | 4,789,000USD | 3,448,000USD |
| Net Working Capital | 166,168,000USD | 180,028,000USD | 208,178,000USD | 232,421,000USD | 262,453,000USD | 299,336,000USD | 201,556,000USD | 205,107,000USD |
| Unclassified Current Liabilities | -24,231,000USD | -25,115,000USD | -26,000,000USD | -26,000,000USD | -13,500,000USD | -19,750,000USD | -26,250,000USD | — |
| Unclassified Non Current Liabilities | 40,871,000USD | 29,335,000USD | 30,581,000USD | 32,064,000USD | 34,337,000USD | 33,235,000USD | 34,228,000USD | 26,298,000USD |
| Unclassified Equity | 1,286,967,000USD | 1,285,297,000USD | 1,282,599,000USD | 1,279,300,000USD | 1,276,310,000USD | 1,274,932,000USD | 1,179,239,000USD | 658,619,000USD |
| Common Stock | — | — | — | — | — | — | — | 517,827,000USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 406,679,000USD | 895,144,000USD | 703,048,000USD | 643,416,000USD | 182,954,000USD | 97,424,000USD | 103,502,000USD | 99,023,000USD |
| Other Current Assets | 11,677,000USD | 31,911,000USD | 17,424,000USD | 8,462,000USD | 3,173,000USD | 1,830,000USD | 1,114,000USD | 2,082,000USD |
| Total Liab | 171,161,000USD | 280,439,000USD | 214,993,000USD | 195,981,000USD | 54,546,000USD | 29,572,000USD | 44,512,000USD | 28,769,000USD |
| Total Stockholder Equity | 235,518,000USD | 614,705,000USD | 488,055,000USD | 447,435,000USD | 128,408,000USD | 67,852,000USD | 58,990,000USD | 70,254,000USD |
| Other Current Liab | 12,952,000USD | 36,495,000USD | 22,811,000USD | 16,003,000USD | 10,819,000USD | 3,884,000USD | 8,057,000USD | 3,864,000USD |
| Capital Stock | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Retained Earnings | -1,049,779,000USD | -660,227,000USD | -673,602,000USD | -627,791,000USD | -545,053,000USD | -507,959,000USD | -486,150,000USD | -471,585,000USD |
| Cash | 156,857,000USD | 220,882,000USD | 139,723,000USD | 281,335,000USD | 76,564,000USD | 16,496,000USD | 3,633,000USD | 3,327,000USD |
| Cash And Short Term Investments | 156,857,000USD | 220,882,000USD | 139,723,000USD | 281,335,000USD | 76,564,000USD | 16,496,000USD | 3,633,000USD | 3,327,000USD |
| Total Current Assets | 242,053,000USD | 409,448,000USD | 266,331,000USD | 369,685,000USD | 112,150,000USD | 47,123,000USD | 45,769,000USD | 37,251,000USD |
| Total Current Liabilities | 62,025,000USD | 110,112,000USD | 78,095,000USD | 78,945,000USD | 36,555,000USD | 13,927,000USD | 30,434,000USD | 23,066,000USD |
| Current Deferred Revenue | 1,259,000USD | 2,199,000USD | 2,316,000USD | 5,846,000USD | 6,049,000USD | 2,037,000USD | 5,620,000USD | 2,629,000USD |
| Net Debt | -13,150,000USD | -23,498,000USD | -951,000USD | -161,931,000USD | -61,326,000USD | -8,185,000USD | 4,820,000USD | 854,000USD |
| Short Term Debt | 34,571,000USD | 27,057,000USD | 1,874,000USD | 2,368,000USD | 2,247,000USD | 2,655,000USD | 4,161,000USD | 4,181,000USD |
| Short Long Term Debt | 25,115,000USD | 19,750,000USD | — | — | — | 1,609,000USD | 3,123,000USD | 4,181,000USD |
| Short Long Term Debt Total | 143,707,000USD | 197,384,000USD | 138,772,000USD | 119,404,000USD | 15,238,000USD | 8,311,000USD | 8,453,000USD | 4,181,000USD |
| Long Term Debt | 79,801,000USD | 137,092,000USD | 114,992,000USD | 107,677,000USD | — | 2,059,000USD | — | — |
| Net Receivables | 35,270,000USD | 109,104,000USD | 69,995,000USD | 57,350,000USD | 20,426,000USD | 15,698,000USD | 32,254,000USD | 25,565,000USD |
| Inventory | 38,249,000USD | 47,551,000USD | 39,189,000USD | 22,538,000USD | 11,987,000USD | 13,099,000USD | 8,768,000USD | 7,318,000USD |
| Accounts Payable | 13,243,000USD | 44,361,000USD | 51,094,000USD | 54,728,000USD | 17,440,000USD | 5,351,000USD | 12,596,000USD | 12,392,000USD |
| Property Plant Equipment Net | 122,545,000USD | 480,130,000USD | 434,439,000USD | 271,213,000USD | 69,309,000USD | 50,217,000USD | 57,649,000USD | 61,699,000USD |
| Property Plant Equipment Gross | 318,388,000USD | 636,879,000USD | 575,728,000USD | 274,367,000USD | 69,309,000USD | 50,217,000USD | 57,649,000USD | 61,699,000USD |
| Common Stock Shares Outstanding | 82,662,000shares | 80,307,000shares | 69,439,034shares | 39,363,114shares | 30,433,154shares | 26,377,652shares | 24,099,438shares | 23,738,852shares |
| Non Current Assets Total | 164,626,000USD | 485,696,000USD | 436,717,000USD | 273,731,000USD | 70,804,000USD | 50,301,000USD | 57,733,000USD | 61,772,000USD |
| Non Current Liabilities Total | 109,136,000USD | 170,327,000USD | 136,898,000USD | 117,036,000USD | 17,991,000USD | 15,645,000USD | 14,078,000USD | 5,703,000USD |
| Non Currrent Assets Other | 42,081,000USD | 5,566,000USD | 2,278,000USD | 2,518,000USD | 1,495,000USD | 84,000USD | 84,000USD | 73,000USD |
| Net Working Capital | 180,028,000USD | 299,336,000USD | 188,236,000USD | 290,355,000USD | 75,595,000USD | 33,196,000USD | 15,335,000USD | 14,185,000USD |
| Unclassified Current Liabilities | -25,115,000USD | -19,750,000USD | — | — | — | -1,609,000USD | -3,123,000USD | -4,181,000USD |
| Unclassified Non Current Liabilities | 29,335,000USD | 33,235,000USD | 21,906,000USD | -4,097,000USD | -5,000,000USD | -9,989,000USD | -9,786,000USD | -5,703,000USD |
| Unclassified Equity | 1,285,297,000USD | 1,274,932,000USD | 1,161,657,000USD | 1,075,226,000USD | 545,053,000USD | 507,959,000USD | 588,899,000USD | 564,288,000USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | — | 0USD | -102,749,000USD | -92,703,000USD |
| Other Assets | — | — | — | 2,518,000USD | 1,495,000USD | 3,562,000USD | 84,000USD | 73,000USD |
| Non Current Liabilities Other | — | — | — | 13,456,000USD | 17,991,000USD | 13,586,000USD | 14,078,000USD | 4,485,000USD |
| Net Tangible Assets | — | — | — | 447,435,000USD | 128,408,000USD | 67,852,000USD | 58,990,000USD | 70,254,000USD |
| Common Stock | — | — | — | — | 128,408,000USD | 67,852,000USD | 58,990,000USD | 70,254,000USD |
| Other Liab | — | — | — | — | 5,000,000USD | 9,989,000USD | 9,786,000USD | 5,703,000USD |
| Unclassified Non Current Assets | — | — | — | — | -1,495,000USD | -3,562,000USD | — | — |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 1,218,000USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -1,041,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -23,691,000USD | -72,913,000USD | -6,334,000USD | -9,056,000USD | -301,249,000USD | 11,362,000USD | -12,970,000USD | 16,818,000USD |
| Depreciation | 6,456,000USD | 28,176,000USD | 5,392,000USD | 5,796,000USD | 5,793,000USD | 6,276,000USD | 5,321,000USD | 5,986,000USD |
| Stock Based Compensation | 1,866,000USD | 1,678,000USD | 2,183,000USD | 2,815,000USD | 1,952,000USD | 2,548,000USD | 2,630,000USD | 2,971,000USD |
| Other Non Cash Items | 1,717,000USD | 26,799,000USD | 1,773,000USD | 3,601,000USD | 287,908,000USD | 3,490,000USD | 30,017,000USD | 4,724,000USD |
| Change To Account Receivables | -1,165,000USD | 30,369,000USD | 7,022,000USD | 1,048,000USD | 31,857,000USD | 5,987,000USD | 1,730,000USD | -33,039,000USD |
| Change To Inventory | 7,195,000USD | 4,788,000USD | 9,078,000USD | 4,624,000USD | -9,188,000USD | -121,000USD | 5,600,000USD | -7,280,000USD |
| Change In Working Capital | 48,319,000USD | 32,395,000USD | 12,021,000USD | -7,086,000USD | 11,228,000USD | 12,008,000USD | -4,227,000USD | -23,656,000USD |
| Total Cash From Operating Activities | 34,145,000USD | 16,135,000USD | 15,035,000USD | -3,930,000USD | 5,632,000USD | 35,684,000USD | 20,771,000USD | 6,843,000USD |
| Capital Expenditures | -1,367,000USD | -2,464,000USD | -9,102,000USD | -12,885,000USD | -12,998,000USD | -14,751,000USD | -20,821,000USD | -24,827,000USD |
| Free Cash Flow | 32,778,000USD | 13,671,000USD | 5,933,000USD | -16,815,000USD | -7,366,000USD | 20,933,000USD | -50,000USD | -17,984,000USD |
| Total Cashflows From Investing Activities | -1,367,000USD | -2,464,000USD | -9,102,000USD | -12,885,000USD | -12,998,000USD | -14,751,000USD | -20,821,000USD | -24,827,000USD |
| Net Borrowings | -15,569,000USD | -7,917,000USD | -22,649,000USD | -7,761,000USD | -20,903,000USD | -6,524,000USD | 27,632,000USD | — |
| Total Cash From Financing Activities | -15,765,000USD | -7,533,000USD | -21,533,000USD | -7,586,000USD | -21,477,000USD | 86,460,000USD | 22,158,000USD | 8,141,000USD |
| Sale Purchase Of Stock | -196,000USD | — | -69,000USD | -46,000USD | — | -31,000USD | 1,638,000USD | -557,000USD |
| Change In Cash | 17,013,000USD | 6,138,000USD | -15,600,000USD | -24,401,000USD | -28,843,000USD | 107,393,000USD | 22,108,000USD | -9,843,000USD |
| Begin Period Cash Flow | 158,570,000USD | 152,432,000USD | 168,032,000USD | 192,433,000USD | 221,276,000USD | 113,883,000USD | 91,775,000USD | 101,618,000USD |
| End Period Cash Flow | 175,583,000USD | 158,570,000USD | 152,432,000USD | 168,032,000USD | 192,433,000USD | 221,276,000USD | 113,883,000USD | 91,775,000USD |
| Other Cashflows From Financing Activities | -196,000USD | 82,000USD | -69,000USD | -56,000USD | -574,000USD | 93,015,000USD | -5,474,000USD | 8,645,000USD |
| Other Cashflows From Investing Activities | — | -2,464,000USD | -2,464,000USD | -12,885,000,000USD | — | -14,751,000USD | — | -24,827,000USD |
| Unclassified Investing Cash Flow | — | 2,464,000USD | 11,566,000USD | 12,897,885,000USD | 12,998,000USD | 29,502,000USD | 20,821,000USD | 49,654,000USD |
| Investments | — | — | -9,102,000USD | -12,885,000USD | -12,998,000USD | -14,751,000USD | -20,821,000USD | -24,827,000USD |
| Unclassified Financing Cash Flow | — | — | 1,254,000USD | — | — | — | -1,638,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -389,552,000USD | 13,375,000USD | -45,811,000USD | -82,738,000USD | -37,094,000USD | -21,809,000USD | -14,565,000USD | -34,440,000USD |
| Depreciation | 45,157,000USD | 22,526,000USD | 18,177,000USD | 9,222,000USD | 9,440,000USD | 10,198,000USD | 10,213,000USD | 10,787,000USD |
| Stock Based Compensation | 8,628,000USD | 12,855,000USD | 10,954,000USD | 9,385,000USD | 5,176,000USD | 5,004,000USD | 3,771,000USD | 4,302,000USD |
| Other Non Cash Items | 320,081,000USD | 47,751,000USD | 16,189,000USD | 7,897,000USD | 1,636,000USD | 980,000USD | 947,000USD | -121,000USD |
| Change To Account Receivables | 70,296,000USD | -39,356,000USD | -12,552,000USD | -37,042,000USD | -4,643,000USD | 16,231,000USD | -6,689,000USD | -1,723,000USD |
| Change To Inventory | 9,302,000USD | -8,362,000USD | -16,651,000USD | -10,551,000USD | 1,112,000USD | -4,331,000USD | -1,450,000USD | 1,597,000USD |
| Change In Working Capital | 48,558,000USD | -50,958,000USD | -31,167,000USD | -38,165,000USD | 6,033,000USD | -4,622,000USD | -1,420,000USD | 540,000USD |
| Total Cash From Operating Activities | 32,872,000USD | 45,549,000USD | -42,612,000USD | -94,399,000USD | -18,628,000USD | -9,924,000USD | -1,054,000USD | -8,654,000USD |
| Capital Expenditures | -37,449,000USD | -86,262,000USD | -175,455,000USD | -177,974,000USD | -13,778,000USD | -3,416,000USD | -2,112,000USD | -3,593,000USD |
| Free Cash Flow | -4,577,000USD | -40,713,000USD | -218,067,000USD | -272,373,000USD | -32,406,000USD | -13,340,000USD | -3,166,000USD | -12,247,000USD |
| Total Cashflows From Investing Activities | -37,449,000USD | -86,262,000USD | -175,455,000USD | -177,974,000USD | -13,778,000USD | -3,416,000USD | -2,112,000USD | -3,593,000USD |
| Net Borrowings | -59,230,000USD | 25,586,000USD | 0USD | -185,000USD | 90,272,000USD | 536,000USD | -1,058,000USD | 431,000USD |
| Total Cash From Financing Activities | -58,129,000USD | 122,018,000USD | 75,477,000USD | 478,370,000USD | 92,474,000USD | 26,203,000USD | 3,472,000USD | 4,880,000USD |
| Issuance Of Capital Stock | 0USD | 93,840,000USD | 267,949,000USD | 391,297,000USD | 94,420,000USD | 24,709,000USD | — | — |
| Change In Cash | -62,706,000USD | 81,305,000USD | -142,590,000USD | 205,997,000USD | 60,068,000USD | 12,863,000USD | 306,000USD | -7,367,000USD |
| Begin Period Cash Flow | 221,276,000USD | 139,971,000USD | 282,561,000USD | 76,564,000USD | 16,496,000USD | 3,633,000USD | 3,327,000USD | 10,694,000USD |
| End Period Cash Flow | 158,570,000USD | 221,276,000USD | 139,971,000USD | 282,561,000USD | 76,564,000USD | 16,496,000USD | 3,633,000USD | 3,327,000USD |
| Other Cashflows From Investing Activities | -37,449,000USD | — | — | — | — | — | — | — |
| Other Cashflows From Financing Activities | -765,000USD | 2,592,000USD | -420,000USD | -12,927,000USD | -1,946,000USD | 931,000USD | 4,530,000USD | 5,000,000USD |
| Unclassified Investing Cash Flow | 37,449,000USD | 86,262,000USD | 206,295,000USD | -2,723,000USD | 13,778,000USD | 3,416,000USD | 2,112,000USD | 3,593,000USD |
| Unclassified Financing Cash Flow | 1,866,000USD | — | 76,317,000USD | 591,297,000USD | 6,861,000USD | 27,174,000USD | — | — |
| Investments | — | -86,262,000USD | -206,295,000USD | 2,723,000USD | -13,778,000USD | -3,416,000USD | -2,112,000USD | -3,593,000USD |
| Sale Purchase Of Stock | — | — | -420,000USD | -2,362,000USD | -2,713,000USD | -1,219,000USD | -470,000USD | -551,000USD |
| Unclassified Operating Cash Flow | — | — | -10,954,000USD | — | -3,819,000USD | — | — | 10,278,000USD |
| Change To Liabilities | — | — | — | 10,502,000USD | 6,836,000USD | -10,888,000USD | 4,429,000USD | -405,000USD |
| Dividends Paid | — | — | — | -97,453,000USD | — | -1,219,000USD | — | — |
| Cash And Cash Equivalents Changes | — | — | — | 205,997,000USD | 60,068,000USD | 12,863,000USD | 306,000USD | -7,367,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Energy Industrial | 21,588,000 | USD | 0001193125-26-214672 |
| Q1 2026Quarterly · 2026-03-31 | Product | Thermal Barrier | 16,296,000 | USD | 0001193125-26-214672 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Energy Industrial | 21,588,000 | USD | 0001193125-26-214672 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Thermal Barrier | 16,296,000 | USD | 0001193125-26-214672 |
| Q4 2025Quarterly · 2025-12-31 | Product | Energy Industrial | 25,278,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Thermal Barrier | 16,061,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Energy Industrial | 25,278,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Thermal Barrier | 16,061,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Energy Industrial | 102,198,000 | USD | 0001193125-26-106453 |
| FY 2025Yearly · 2025-12-31 | Product | Thermal Barrier | 168,905,000 | USD | 0001193125-26-106453 |
| FY 2025Yearly · 2025-12-31 | Segment | Energy Industrial | 102,198,000 | USD | 0001193125-26-106453 |
| FY 2025Yearly · 2025-12-31 | Segment | Thermal Barrier | 168,905,000 | USD | 0001193125-26-106453 |
| Q3 2025Quarterly · 2025-09-30 | Product | Energy Industrial | 24,305,000 | USD | 0001193125-25-270038 |
| Q3 2025Quarterly · 2025-09-30 | Product | Thermal Barrier | 48,712,000 | USD | 0001193125-25-270038 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Energy Industrial | 24,305,000 | USD | 0001193125-25-270038 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Thermal Barrier | 48,712,000 | USD | 0001193125-25-270038 |
| Q2 2025Quarterly · 2025-06-30 | Product | Energy Industrial | 22,793,000 | USD | 0001193125-25-175489 |
| Q2 2025Quarterly · 2025-06-30 | Product | Thermal Barrier | 55,231,000 | USD | 0001193125-25-175489 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Energy Industrial | 22,793,000 | USD | 0001193125-25-175489 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Thermal Barrier | 55,231,000 | USD | 0001193125-25-175489 |
| Q1 2025Quarterly · 2025-03-31 | Product | Energy Industrial | 29,822,000 | USD | 0001193125-26-214672 |
| Q1 2025Quarterly · 2025-03-31 | Product | Thermal Barrier | 48,901,000 | USD | 0001193125-26-214672 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Energy Industrial | 29,822,000 | USD | 0001193125-26-214672 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Thermal Barrier | 48,901,000 | USD | 0001193125-26-214672 |
| Q4 2024Quarterly · 2024-12-31 | Product | Energy Industrial | 53,086,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Thermal Barrier | 70,002,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Energy Industrial | 53,086,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Thermal Barrier | 70,002,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Energy Industrial | 145,867,000 | USD | 0001193125-26-106453 |
| FY 2024Yearly · 2024-12-31 | Product | Thermal Barrier | 306,832,000 | USD | 0001193125-26-106453 |
| FY 2024Yearly · 2024-12-31 | Segment | Energy Industrial | 145,867,000 | USD | 0001193125-26-106453 |
| FY 2024Yearly · 2024-12-31 | Segment | Thermal Barrier | 306,832,000 | USD | 0001193125-26-106453 |
| Q3 2024Quarterly · 2024-09-30 | Product | Energy Industrial | 26,776,000 | USD | 0001193125-25-270038 |
| Q3 2024Quarterly · 2024-09-30 | Product | Thermal Barrier | 90,564,000 | USD | 0001193125-25-270038 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Energy Industrial | 26,776,000 | USD | 0001193125-25-270038 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Thermal Barrier | 90,564,000 | USD | 0001193125-25-270038 |
| Q2 2024Quarterly · 2024-06-30 | Product | Energy Industrial | 36,923,000 | USD | 0001193125-25-175489 |
| Q2 2024Quarterly · 2024-06-30 | Product | Thermal Barrier | 80,847,000 | USD | 0001193125-25-175489 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Energy Industrial | 36,923,000 | USD | 0001193125-25-175489 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Thermal Barrier | 80,847,000 | USD | 0001193125-25-175489 |
| FY 2023Yearly · 2023-12-31 | Product | Energy Industrial | 128,639,000 | USD | 0001193125-26-106453 |
| FY 2023Yearly · 2023-12-31 | Product | Thermal Barrier | 110,079,000 | USD | 0001193125-26-106453 |
| FY 2023Yearly · 2023-12-31 | Segment | Energy Industrial | 128,639,000 | USD | 0001193125-26-106453 |
| FY 2023Yearly · 2023-12-31 | Segment | Thermal Barrier | 110,079,000 | USD | 0001193125-26-106453 |
| FY 2022Yearly · 2022-12-31 | Product | Energy Industrial | 124,807,000 | USD | 0000950170-25-029252 |
| FY 2022Yearly · 2022-12-31 | Product | Thermal Barrier | 55,557,000 | USD | 0000950170-25-029252 |
| FY 2022Yearly · 2022-12-31 | Segment | Energy Industrial | 124,807,000 | USD | 0000950170-25-029252 |
| FY 2022Yearly · 2022-12-31 | Segment | Thermal Barrier | 55,557,000 | USD | 0000950170-25-029252 |
| FY 2021Yearly · 2021-12-31 | Product | EVThermal Barrier | 6,664,000 | USD | 0001564590-22-007814 |
| FY 2021Yearly · 2021-12-31 | Product | Product Revenue | 109,749,000 | USD | 0001564590-22-007814 |
| FY 2021Yearly · 2021-12-31 | Product | Research Services | 510,000 | USD | 0001564590-22-007814 |
| FY 2021Yearly · 2021-12-31 | Product | Services | 510,000 | USD | 0001564590-22-007814 |
| FY 2021Yearly · 2021-12-31 | Product | Subsea Projects | 4,699,000 | USD | 0001564590-22-007814 |
| FY 2021Yearly · 2021-12-31 | Segment | Energy Industrial | 114,958,000 | USD | 0000950170-24-028127 |
| FY 2021Yearly · 2021-12-31 | Segment | Thermal Barrier | 6,664,000 | USD | 0000950170-24-028127 |
| FY 2020Yearly · 2020-12-31 | Product | Product Revenue | 90,094,000 | USD | 0001564590-22-007814 |
| FY 2020Yearly · 2020-12-31 | Product | Research Services | 439,000 | USD | 0001564590-22-007814 |
| FY 2020Yearly · 2020-12-31 | Product | Services | 439,000 | USD | 0001564590-22-007814 |
| FY 2020Yearly · 2020-12-31 | Product | Subsea Projects | 9,740,000 | USD | 0001564590-22-007814 |
| FY 2019Yearly · 2019-12-31 | Product | Product Revenue | 119,906,000 | USD | 0001564590-22-007814 |
| FY 2019Yearly · 2019-12-31 | Product | Research Services | 2,441,000 | USD | 0001564590-22-007814 |
| FY 2019Yearly · 2019-12-31 | Product | Subsea Projects | 17,028,000 | USD | 0001564590-22-007814 |
| FY 2018Yearly · 2018-12-31 | Product | Product Revenue | 93,977,000 | USD | 0001564590-21-012925 |
| FY 2018Yearly · 2018-12-31 | Product | Research Services | 2,238,000 | USD | 0001564590-21-012925 |
| FY 2018Yearly · 2018-12-31 | Product | Subsea Projects | 8,146,000 | USD | 0001564590-21-012925 |
| Q1 2018Quarterly · 2018-03-31 | Geography | International | 13,192,000 | USD | 0001564590-18-010787 |
| Q1 2018Quarterly · 2018-03-31 | Geography | United States | 9,882,000 | USD | 0001564590-18-010787 |
| Q4 2017Quarterly · 2017-12-31 | Geography | International | 17,739,000 | USD | Legacy provider |
| Q4 2017Quarterly · 2017-12-31 | Geography | United States | 18,623,000 | USD | Legacy provider |
| FY 2017Yearly · 2017-12-31 | Geography | International | 60,192,000 | USD | 0001564590-20-009181 |
| FY 2017Yearly · 2017-12-31 | Geography | United States | 51,439,000 | USD | 0001564590-20-009181 |
| Q3 2017Quarterly · 2017-09-30 | Geography | International | 13,643,000 | USD | 0001564590-18-028036 |
| Q3 2017Quarterly · 2017-09-30 | Geography | United States | 13,555,000 | USD | 0001564590-18-028036 |
| Q2 2017Quarterly · 2017-06-30 | Geography | International | 14,938,000 | USD | 0001564590-18-018993 |
| Q2 2017Quarterly · 2017-06-30 | Geography | United States | 10,131,000 | USD | 0001564590-18-018993 |
| Q1 2017Quarterly · 2017-03-31 | Geography | International | 13,872,000 | USD | 0001564590-18-010787 |
| Q1 2017Quarterly · 2017-03-31 | Geography | United States | 9,130,000 | USD | 0001564590-18-010787 |
| Q4 2016Quarterly · 2016-12-31 | Geography | International | 20,384,000 | USD | Legacy provider |
| Q4 2016Quarterly · 2016-12-31 | Geography | United States | 7,255,000 | USD | Legacy provider |
| FY 2016Yearly · 2016-12-31 | Geography | International | 82,012,000 | USD | 0001564590-19-006884 |
| FY 2016Yearly · 2016-12-31 | Geography | United States | 35,726,000 | USD | 0001564590-19-006884 |
| Q3 2016Quarterly · 2016-09-30 | Geography | International | 22,710,000 | USD | 0001564590-17-021338 |
| Q3 2016Quarterly · 2016-09-30 | Geography | United States | 6,850,000 | USD | 0001564590-17-021338 |
| Q2 2016Quarterly · 2016-06-30 | Geography | International | 17,510,000 | USD | 0001564590-17-015471 |
| Q2 2016Quarterly · 2016-06-30 | Geography | United States | 10,208,000 | USD | 0001564590-17-015471 |
| FY 2015Yearly · 2015-12-31 | Geography | International | 77,965,000 | USD | 0001564590-18-004115 |
| FY 2015Yearly · 2015-12-31 | Geography | United States | 44,553,000 | USD | 0001564590-18-004115 |
| FY 2014Yearly · 2014-12-31 | Geography | International | 62,590,000 | USD | 0001564590-17-003151 |
| FY 2014Yearly · 2014-12-31 | Geography | United States | 39,809,000 | USD | 0001564590-17-003151 |
| FY 2013Yearly · 2013-12-31 | Geography | International | 55,930,000 | USD | 0001193125-16-493372 |
| FY 2013Yearly · 2013-12-31 | Geography | United States | 30,164,000 | USD | 0001193125-16-493372 |
| FY 2012Yearly · 2012-12-31 | Geography | International | 43,544,000 | USD | 0001193125-15-091170 |
| FY 2012Yearly · 2012-12-31 | Geography | United States | 19,909,000 | USD | 0001193125-15-091170 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.