marketcaparena

ARWR

ARROWHEAD PHARMACEUTICALS, INC.

Company overview

Market capitalization
$9.25B
Employees
711
Latest publication
2026-09-29
About ARROWHEAD PHARMACEUTICALS, INC.

Arrowhead Pharmaceuticals, Inc. develops medicines for the treatment of intractable diseases in the United States. Its pipeline includes Plozasiran to reduce production of apolipoprotein C-III in Phase 3 studies; Zodasiran to reduce production of angiopoietin-like protein 3 in Phase 3 clinical trials; ARO-DIMER-PA, a dual functional RNAi molecule in a Phase 1/2a clinical trials; and ARO-PNPLA3, an investigational RNAi therapeutic in Phase 1 clinical trials. The company also develops ARO-INHBE, to reduce the hepatic expression of the INHBE gene and its secreted gene product, Activin E in Phase 1/2a clinical trials; ARO-ALK7 to silence adipocyte expression of the ACVR1C gene in Phase 1/2a clinical trials; ARO-RAGE to reduce production of the receptor for advanced glycation end products in Phase 1/2a clinical trials; and ARO-MAPT, an investigational RNAi-based therapy. In addition, it is developing ARO-C3 to reduce production of C3 in Phase 1/2a clinical trials; and ARO-CFB to reduce hepatic expression of CFB in a Phase 1/2a clinical trials. The company has collaboration and license Agreements with Glaxosmithkline Intellectual Property (No. 3) Limited; Takeda Pharmaceutical Company Limited; Amgen Inc.; and Sarepta Therapeutics, Inc. Arrowhead Pharmaceuticals, Inc. was founded in 2003 and is headquartered in Pasadena, California.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-06-30 · USDQ2 20252025-03-31 · USDQ3 20242024-06-30 · USDQ2 20242024-03-31 · USDQ2 20232023-03-31 · USDQ4 20192019-09-30 · USDQ3 20192019-06-30 · USDQ2 20192019-03-31 · USD
Total Revenue75,253,000USD542,709,000USD0USD0USD146,267,000USD43,292,770USD42,696,636USD48,148,275USD
Research Development198,223,000USD133,102,000USD148,162,000USD97,022,000USD72,616,000USD22,306,929USD18,293,261USD19,628,660USD
Selling General Administrative47,123,000USD27,894,000USD23,197,000USD24,644,000USD22,816,000USD10,268,416USD4,809,177USD5,338,955USD
Total Operating Expenses245,346,000USD161,507,000USD171,359,000USD121,666,000USD95,432,000USD32,572,345USD23,097,438USD24,961,615USD
Operating Income-170,093,000USD381,202,000USD-176,141,000USD-126,191,000USD48,165,000USD9,638,049USD18,595,749USD22,010,692USD
Total Other Income Expense Net-8,812,000USD-11,586,000USD2,164,000USD-805,000USD-489,000USD2,240,409USD1,739,959USD1,886,290USD
Interest Expense24,562,000USD21,639,000USD5,094,000USD7,244,000USD5,057,000USD6,957,768,000USD1,739,959,000USD1,886,290USD
Income Before Tax-178,905,000USD369,616,000USD-173,977,000USD-126,996,000USD47,676,000USD11,878,458USD20,335,708USD23,896,982USD
Income Tax Expense11,000USD1,753,000USD-3,184,000USD-1,696,000USD-999,000USD173,553USD—-45USD
Equity Method Income Loss-2,470,000USD———————
Net Income-178,916,000USD370,445,000USD-170,793,000USD-125,300,000USD48,675,000USD11,704,905USD20,335,708USD23,896,982USD
Minority Interest15,364,000USD2,582,000USD3,184,000USD1,696,000USD-999,000USD-555,188USD-555,188USD-555,188USD
Net Income Applicable To Common Shares-194,280,000USD———48,675,000USD11,704,905USD20,335,708USD23,896,982USD
Cost Of Revenue—6,084,000USD4,782,000USD4,525,000USD2,670,000USD———
Gross Profit—542,709,000USD-4,782,000USD-4,525,000USD143,597,000USD43,292,770USD42,696,636USD48,148,275USD
Interest Income—9,615,000USD6,498,000USD6,250,000USD4,560,000USD2,240,410USD1,739,960USD1,886,290USD
Net Interest Income—-12,024,000USD1,404,000USD-994,000USD-497,000USD2,240,409USD1,739,959USD1,886,290USD
Tax Provision—1,753,000USD0USD0USD0USD173,553USD0USD0USD
Net Income From Continuing Ops—367,863,000USD-173,977,000USD-126,996,000USD47,676,000USD11,704,905USD20,335,708USD23,896,982USD
Ebit—391,255,000USD-168,883,000USD-119,752,000USD52,733,000USD9,638,049USD18,595,749USD22,010,692USD
Ebitda—397,339,000USD-164,101,000USD-115,227,000USD55,402,000USD10,720,424USD19,599,199USD23,186,659USD
Depreciation And Amortization—6,084,000USD4,782,000USD4,525,000USD2,669,000USD1,082,375USD1,003,450USD1,175,967USD
Reconciled Depreciation—6,084,000USD4,782,000USD4,525,000USD2,669,000USD1,082,375USD1,003,450USD1,175,967USD
Selling And Marketing Expenses——513,000USD425,000USD————
Non Operating Income Net Other————4,568,000USD———
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20222022-09-30 · USDFY 20192019-09-30 · USDFY 20162016-09-30 · USDFY 20042004-09-30 · USDFY 20032003-09-30 · USDFY 20012001-09-30 · USDFY 20002000-09-30 · USDFY 19991999-09-30 · USD
Total Revenue243,231,000USD168,796,000USD158,333USD196,306USD—9,312USD24,878USD36,998USD
Cost Of Revenue10,421,000USD—82,452,000USD74,740USD—6,297USD2,094USD2,852USD
Gross Profit243,231,000USD168,795,577USD158,333USD121,566USD—3,015USD22,784USD34,146USD
Research Development297,307,000USD76,628,541USD41,454,452USD793,354USD3,375USD———
Selling General Administrative124,431,000USD26,556,000USD23,594,888USD914,850USD91,063USD109,280USD132,019USD56,182USD
Total Operating Expenses421,738,000USD103,165,798USD82,452,661USD2,890,455USD94,438USD109,280USD132,019USD90,362USD
Operating Income-178,507,000USD61,191,000USD-81,742,726USD-2,690,833USD-94,438USD-106,265USD-109,235USD-56,216USD
Interest Income5,033,000USD6,957,770USD35,230USD—————
Interest Expense5,033,000USD6,957,768,000USD265,794,000USD0USD0USD0USD0USD0USD
Net Interest Income5,033,000USD6,957,768USD265,794USD—————
Income Before Tax-172,709,000USD68,149,000USD-81,720,602USD-2,496,142USD-94,438USD-185,821USD-137,553USD-368,459USD
Income Tax Expense3,785,000USD174,000USD2,400USD800USD800USD79,556USD28,318USD-649,219USD
Tax Provision3,785,000USD173,553USD2,400USD—————
Net Income-176,494,000USD67,975,000USD-81,723,000USD-2,528,154USD-95,238USD-185,821USD-137,553USD593,003USD
Net Income From Continuing Ops-172,709,000USD67,974,849USD-81,723,002USD—————
Ebit-178,507,000USD61,191,000USD-79,691,909USD-2,690,833USD-94,438USD-106,265USD-109,235USD-56,216USD
Ebitda-168,086,000USD65,630,000USD-76,431,864USD-2,616,093USD-94,348USD-102,739USD-101,613USD-48,096USD
Depreciation And Amortization10,421,000USD4,439,000USD3,260,045USD74,740USD90USD3,526USD7,622USD8,120USD
Reconciled Depreciation10,421,000USD4,439,144USD——————
Total Other Income Expense Net5,798,000USD6,958,000USD22,124USD194,691USD—-79,556USD-28,318USD-312,243USD
Non Operating Income Net Other765,000USD—-243,670USD—————
Minority Interest-431,000USD-555,188USD-555,188USD—————
Net Income Applicable To Common Shares-176,063,000USD67,974,849USD-81,723,002USD—————
Unclassified Operating Expenses——17,403,321USD—————
Selling And Marketing Expenses———1,256,991USD———34,180USD
Other Operating Expenses————94,438USD———
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-06-30 · USDQ2 20262026-03-31 · USDQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ4 20242024-09-30 · USD
Total Assets2,112,013,000USD2,268,265,000USD1,604,181,000USD1,385,295,000USD1,380,612,000USD1,573,498,000USD1,013,694,000USD1,139,802,000USD
Total Current Assets1,671,411,000USD1,839,751,000USD1,174,389,000USD950,639,000USD946,923,000USD1,135,220,000USD570,536,000USD695,471,000USD
Other Current Assets35,522,000USD39,975,000USD38,908,000USD24,449,000USD36,852,000USD35,446,000USD15,101,000USD14,510,000USD
Other Non Current Assets6,048,000USD———————
Total Liabilities1,645,972,000USD———————
Total Current Liabilities283,346,000USD295,220,000USD347,425,000USD195,487,000USD194,530,000USD220,541,000USD93,758,000USD103,168,000USD
Other Current Liabilities6,023,000USD———————
Total Stockholder Equity465,529,000USD613,977,000USD568,422,000USD466,052,000USD522,313,000USD683,321,000USD52,589,000USD185,444,000USD
Total Equity Including Noncontrolling Interest466,041,000USD———————
Deferred Revenue94,596,000USD———————
Deferred Revenue Non Current31,743,000USD———————
Net Receivables8,556,000USD15,685,000USD218,871,000USD6,824,000USD9,699,000USD2,365,000USD2,500,000USD0USD
Property Plant Equipment Net428,968,000USD417,616,000USD421,945,000USD426,406,000USD425,050,000USD429,255,000USD431,938,000USD431,287,000USD
Accounts Payable27,776,000USD30,747,000USD32,937,000USD17,674,000USD33,050,000USD9,980,000USD14,457,000USD11,388,000USD
Short Term Debt5,322,000USD47,774,000USD47,529,000USD47,289,000USD47,010,000USD71,782,000USD8,185,000USD6,342,000USD
Common Stock237,000USD236,000USD233,000USD231,000USD230,000USD230,000USD218,000USD217,000USD
Retained Earnings-1,923,355,000USD-1,729,075,000USD-1,596,343,000USD-1,627,154,000USD-1,603,404,000USD-1,428,163,000USD-1,798,608,000USD-1,625,523,000USD
Accumulated Other Comprehensive Income-1,234,000USD742,000USD6,699,000USD6,443,000USD5,357,000USD4,390,000USD4,137,000USD4,750,000USD
Cash And Equivalents19,685,000USD———————
Intangible Assets—6,011,000USD6,436,000USD6,861,000USD7,286,000USD7,711,000USD8,137,000USD8,562,000USD
Total Liab—1,669,349,000USD1,041,484,000USD881,879,000USD860,806,000USD889,273,000USD957,619,000USD948,739,000USD
Other Current Liab—108,156,000USD155,025,999USD128,125,000USD91,490,999USD95,511,000USD71,116,000USD85,438,000USD
Capital Stock—236,000USD233,000USD231,000USD230,000USD230,000USD218,000USD217,000USD
Other Assets—1USD———1,387,789,000USD——
Cash—188,517,000USD201,643,000USD226,548,000USD129,793,000USD185,709,000USD53,889,000USD102,685,000USD
Cash And Short Term Investments—1,784,091,000USD916,610,000USD919,366,000USD900,372,000USD1,097,409,000USD552,935,000USD680,961,000USD
Current Deferred Revenue—108,543,000USD111,933,000USD2,399,000USD22,979,000USD43,268,000USD——
Net Debt—1,184,771,000USD111,123,000USD139,736,000USD583,493,000USD554,805,000USD818,157,000USD749,228,000USD
Short Long Term Debt—40,000,000USD40,000,000USD40,000,000USD40,000,000USD65,000,000USD1,625,000USD—
Short Long Term Debt Total—1,373,288,000USD312,766,000USD366,284,000USD713,286,000USD740,514,000USD872,046,000USD851,913,000USD
Long Term Debt—841,579,000USD163,108,000USD214,883,000USD200,332,000USD208,927,000USD407,789,000USD393,183,000USD
Short Term Investments—1,595,574,000USD714,967,000USD692,818,000USD770,579,000USD911,700,000USD499,046,000USD578,276,000USD
Property Plant Equipment Gross—508,901,000USD508,094,000USD506,575,000USD499,280,000USD497,685,000USD494,754,000USD489,308,000USD
Common Stock Shares Outstanding—142,417,000shares140,706,000shares135,702,000shares139,039,000shares134,484,000shares124,848,000shares121,991,500shares
Non Current Assets Total—428,513,999USD429,792,000USD434,656,000USD433,689,000USD438,278,000USD443,158,000USD444,331,000USD
Non Current Liabilities Total—1,374,129,000USD694,059,000USD686,392,000USD666,276,000USD668,732,000USD863,861,000USD845,571,000USD
Non Currrent Assets Other—186,999USD1,411,000USD1,389,000USD1,353,000USD1,312,000USD3,083,000USD4,482,000USD
Net Working Capital—1,544,531,000USD826,964,000USD755,152,000USD752,393,000USD914,679,000USD476,778,000USD592,303,000USD
Unclassified Non Current Assets—4,699,999USD———-1,387,789,000USD——
Unclassified Current Liabilities—-40,000,000USD-39,999,999USD-40,000,000USD-39,999,999USD-65,000,000USD-1,625,000USD—
Unclassified Non Current Liabilities—532,550,000USD530,951,000USD471,509,000USD465,944,000USD459,805,000USD456,072,000USD452,388,000USD
Unclassified Equity—2,341,838,000USD2,157,600,000USD2,086,301,000USD2,119,900,000USD2,106,634,000USD1,846,624,000USD1,805,783,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USDFY 20202020-09-30 · USDFY 20192019-09-30 · USDFY 20182018-09-30 · USD
Total Assets1,385,295,000USD1,139,802,000USD765,552,000USD691,939,000USD710,148,000USD522,503,743USD349,845,437USD111,609,951USD
Intangible Assets6,861,000USD8,562,000USD10,262,000USD11,962,000USD13,663,000USD15,363,151USD17,063,580USD18,764,010USD
Other Current Assets24,449,000USD14,510,000USD15,895,000USD49,107,000USD2,191,000USD1,781,691USD2,563,434USD1,907,834USD
Total Liab881,879,000USD948,739,000USD478,390,000USD273,600,000USD301,326,000USD60,724,611USD105,809,185USD16,368,950USD
Total Stockholder Equity466,052,000USD185,444,000USD271,343,000USD398,520,000USD408,822,000USD461,779,132USD244,591,440USD95,796,189USD
Other Current Liab128,125,000USD85,438,000USD58,161,000USD59,107,000USD23,774,000USD13,466,581USD11,651,129USD9,334,433USD
Common Stock231,000USD217,000USD200,000USD198,000USD197,000USD194,746USD187,876USD180,875USD
Capital Stock231,000USD217,000USD200,000USD105,960,000USD197,000USD194,746USD187,876USD180,875USD
Retained Earnings-1,627,154,000USD-1,625,523,000USD-1,026,030,000USD-820,755,000USD-644,692,000USD-503,844,193USD-419,290,967USD-487,265,816USD
Cash226,548,000USD102,685,000USD110,891,000USD108,005,000USD184,434,000USD143,582,667USD221,804,128USD30,133,213USD
Cash And Short Term Investments919,366,000USD680,961,000USD403,626,000USD376,396,000USD367,789,000USD315,492,137USD258,704,022USD76,533,389USD
Total Current Assets950,639,000USD695,471,000USD419,521,000USD405,299,000USD384,597,000USD322,370,397USD265,246,817USD78,768,598USD
Total Current Liabilities195,487,000USD103,168,000USD105,456,000USD138,850,000USD146,536,000USD40,681,433USD97,070,679USD12,364,951USD
Current Deferred Revenue2,399,000USD—866,000USD74,099,000USD111,055,000USD19,291,075USD77,769,629USD600USD
Net Debt139,736,000USD749,228,000USD272,606,000USD-26,429,000USD-158,889,000USD-122,444,712USD-221,804,128USD-27,808,195USD
Short Term Debt47,289,000USD6,342,000USD10,563,000USD2,776,000USD2,250,000USD1,094,777USD11,634,568USD223,820USD
Short Long Term Debt40,000,000USD——————223,820USD
Short Long Term Debt Total366,284,000USD851,913,000USD383,497,000USD81,576,000USD25,545,000USD21,137,955USD—2,325,018USD
Long Term Debt214,883,000USD393,183,000USD—————2,101,198USD
Short Term Investments692,818,000USD578,276,000USD292,735,000USD268,391,000USD183,355,000USD171,909,470USD36,899,894USD46,400,176USD
Net Receivables6,824,000USD0USD0USD1,410,000USD10,255,000USD845,673USD661,361USD327,375USD
Accounts Payable17,674,000USD11,388,000USD35,866,000USD2,868,000USD9,457,000USD6,829,000USD7,649,921USD2,806,098USD
Property Plant Equipment Net426,406,000USD431,287,000USD335,559,000USD168,588,000USD66,021,000USD47,017,953USD23,214,899USD13,935,425USD
Property Plant Equipment Gross506,575,000USD489,308,000USD377,510,000USD110,297,000USD88,885,000USD47,017,953USD23,214,899USD13,935,425USD
Accumulated Other Comprehensive Income6,443,000USD4,750,000USD-3,222,000USD-136,000USD-69,000USD18,433USD-391,624USD-21,564USD
Common Stock Shares Outstanding133,758,000shares119,784,000shares106,750,000shares105,426,000shares103,745,000shares100,722,224shares98,607,815shares83,638,469shares
Non Current Assets Total434,656,000USD444,331,000USD346,031,000USD286,640,000USD325,551,000USD200,133,346USD84,598,620USD32,841,353USD
Non Current Liabilities Total686,392,000USD845,571,000USD372,933,999USD134,750,000USD154,790,000USD20,043,178USD8,738,506USD4,003,999USD
Non Currrent Assets Other1,389,000USD4,482,000USD210,000USD218,000USD272,000USD265,359USD144,148USD141,918USD
Net Working Capital755,152,000USD592,303,000USD110,025,000USD302,297,000USD238,061,000USD281,688,964USD168,176,138USD66,403,647USD
Unclassified Current Liabilities-40,000,000USD—————-11,634,568USD—
Unclassified Non Current Liabilities471,509,000USD452,388,000USD-104,590,001USD-377,130,000USD-190,271,000USD-41,433,536USD—-1,902,801USD
Unclassified Equity2,086,301,000USD1,805,783,000USD1,300,195,000USD1,113,253,000USD1,053,189,000USD965,215,400USD663,898,279USD—
Other Assets——210,000USD218,000USD96,764,000USD68,869,608USD144,148USD141,918USD
Long Term Investments——292,735,000USD105,872,000USD245,595,000USD137,486,883USD44,175,993USD—
Non Current Liabilities Other——477,524,000USD455,930,000USD154,790,000USD20,043,178USD—200,000USD
Net Tangible Assets——261,081,000USD398,520,000USD395,159,000USD446,415,981USD227,527,860USD77,032,179USD
Unclassified Non Current Assets——-292,945,000USD—-96,764,000USD-84,232,759USD-17,207,728USD-18,905,928USD
Other Liab———55,950,000USD190,271,000USD41,433,536USD8,738,506USD1,902,801USD
Inventory———-21,614,000USD4,362,000USD4,250,896USD3,318,000USD1,267,717USD
Unclassified Current Assets———-21,614,000USD———-1,267,717USD
Good Will—————15,363,151USD17,063,580USD18,764,010USD
Deferred Long Term Liab———————1,702,801USD
Additional Paid In Capital———————582,902,694USD
Treasury Stock———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-06-30 · USD
Depreciation18,100,000USD
Stock Based Compensation50,913,000USD
Change To Account Receivables-1,907,000USD
Change To Liabilities-5,234,000USD
Change In Working Capital-21,867,000USD
Operating Cash Flow-79,546,000USD
Capital Expenditures-8,567,000USD
Net Investments-865,774,000USD
Investing Cash Flow-874,341,000USD
Financing Cash Flow780,518,000USD
Effect Of Forex Changes On Cash1,580,000USD
Change In Cash-171,789,000USD
End Cash Flow54,800,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-03-31 · USDQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ4 20242024-09-30 · USDQ1 20242023-12-31 · USD
Net Income-132,732,000USD28,242,000USD16,121,000USD-178,652,000USD367,863,000USD-175,218,000USD-173,344,000USD-135,376,000USD
Depreciation7,025,000USD6,390,000USD6,386,000USD6,223,000USD6,084,000USD5,235,000USD5,025,000USD4,263,000USD
Stock Based Compensation16,814,000USD19,371,000USD19,087,000USD13,043,000USD16,027,000USD15,209,000USD19,474,000USD19,694,000USD
Other Non Cash Items-5,608,000USD21,271,000USD17,257,000USD22,626,000USD24,554,000USD15,942,000USD3,677,000USD4,452,000USD
Change To Account Receivables203,185,000USD-212,046,000USD-47,126,000USD-7,476,000USD135,000USD-2,500,000USD0USD0USD
Change To Inventory451,000USD-451,000USD———0USD——
Change In Working Capital198,943,000USD-61,793,000USD-38,360,000USD-17,960,000USD45,525,000USD-7,440,000USD7,952,000USD-10,873,000USD
Total Cash From Operating Activities84,442,000USD13,481,000USD20,491,000USD-154,720,000USD460,053,000USD-146,272,000USD-137,216,000USD-117,840,000USD
Capital Expenditures-2,565,000USD-2,148,000USD-7,489,000USD-2,364,000USD-5,297,000USD-7,516,000USD-24,289,000USD-68,656,000USD
Free Cash Flow81,877,000USD11,333,000USD13,002,000USD-157,084,000USD454,756,000USD-153,788,000USD-161,505,000USD-186,496,000USD
Investments-891,717,000USD-21,594,000USD80,108,000USD141,390,000USD-420,213,000USD76,910,000USD-222,923,000USD64,839,000USD
Total Cashflows From Investing Activities-894,282,000USD-23,742,000USD72,619,000USD141,390,000USD-420,213,000USD76,910,000USD-222,923,000USD64,839,000USD
Net Borrowings812,174,000USD-66,680,000USD10,260,000USD-50,000,000USD-151,625,000USD0USD——
Total Cash From Financing Activities795,717,000USD-14,750,000USD3,669,000USD-42,679,000USD92,382,000USD20,634,000USD389,089,000USD267,000USD
Dividends Paid-41,514,000USD———————
Issuance Of Capital Stock1,324,000USD46,832,000USD0USD0USD241,388,000USD0USD0USD—
Change In Cash-13,126,000USD-24,905,000USD96,755,000USD-55,916,000USD131,820,000USD-48,796,000USD33,286,000USD-52,676,000USD
Begin Period Cash Flow201,643,000USD226,548,000USD129,793,000USD185,709,000USD53,889,000USD102,685,000USD69,399,000USD110,891,000USD
End Period Cash Flow188,517,000USD201,643,000USD226,548,000USD129,793,000USD185,709,000USD53,889,000USD102,685,000USD58,215,000USD
Other Cashflows From Financing Activities-89,394,000USD51,930,000USD-7,098,000USD7,098,000USD92,382,000USD-5,000,000USD389,089,000USD267,000USD
Unclassified Financing Cash Flow113,127,000USD-46,832,000USD——-89,763,000USD25,634,000USD——
Unclassified Investing Cash Flow———2,364,000USD5,297,000USD7,516,000USD24,289,000USD-64,839,000USD
Other Cashflows From Investing Activities———————133,495,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USDFY 20202020-09-30 · USDFY 20192019-09-30 · USDFY 20182018-09-30 · USD
Net Income30,114,000USD-609,693,000USD-209,275,000USD-176,494,000USD-140,848,000USD-84,553,000USD67,975,000USD-54,450,478USD
Depreciation23,928,000USD18,595,000USD12,493,000USD10,421,000USD8,267,000USD5,942,000USD4,439,000USD4,699,275USD
Stock Based Compensation63,366,000USD73,968,000USD78,130,000USD120,893,000USD76,673,000USD43,383,000USD12,393,000USD8,454,607USD
Other Non Cash Items80,379,000USD29,188,000USD16,309,000USD7,342,000USD-1,442,000USD505,000USD1,069,000USD-49,066USD
Change To Account Receivables-56,967,000USD0USD1,410,000USD8,845,000USD-9,409,000USD-184,000USD-334,000USD-259,578USD
Change In Working Capital-18,235,000USD25,091,000USD-51,547,000USD-98,293,000USD228,662,000USD-61,078,000USD87,159,000USD-5,877,755USD
Total Cash From Operating Activities179,552,000USD-462,851,000USD-153,890,000USD-136,131,000USD171,312,000USD-95,801,000USD173,035,000USD-47,223,417USD
Capital Expenditures-22,666,000USD-141,469,000USD-176,737,000USD-52,777,000USD-23,567,000USD-11,952,000USD-12,001,000USD-1,421,252USD
Free Cash Flow156,886,000USD-604,320,000USD-330,627,000USD-188,908,000USD147,745,000USD-107,753,000USD161,034,000USD-48,644,669USD
Investments-129,294,000USD-420,072,000USD-96,155,000USD47,360,000USD-118,111,000USD-228,826,052USD-47,746,007USD-6,013,711USD
Total Cashflows From Investing Activities-129,294,000USD-420,072,000USD-96,155,000USD-5,417,000USD-141,678,000USD-240,778,000USD-47,746,000USD-7,434,963USD
Net Borrowings-191,365,000USD392,000,000USD250,000,000USD250,000,000USD250,000,000USD250,000,000USD-2,415,150USD-208,506USD
Total Cash From Financing Activities74,006,000USD870,520,000USD253,053,000USD65,186,000USD11,305,000USD257,948,000USD66,382,000USD59,953,026USD
Issuance Of Capital Stock241,388,000USD429,265,000USD0USD0USD-26USD250,478,974USD60,521,739USD56,585,035USD
Change In Cash123,863,000USD-8,206,000USD2,886,000USD-76,429,000USD40,851,000USD-78,221,000USD191,671,000USD5,294,646USD
Begin Period Cash Flow102,685,000USD110,891,000USD108,005,000USD184,434,000USD143,583,000USD221,804,000USD30,133,000USD24,838,567USD
End Period Cash Flow226,548,000USD102,685,000USD110,891,000USD108,005,000USD184,434,000USD143,583,000USD221,804,000USD30,133,213USD
Other Cashflows From Financing Activities-5,000,000USD46,866,000USD250,000,000USD60,000,000USD11,305,000USD7,469,000USD8,275,000USD3,576,497USD
Unclassified Investing Cash Flow22,666,000USD141,469,000USD96,155,000USD-47,360,000USD141,678,000USD240,777,764,052USD47,758,008,007USD7,434,963,000USD
Unclassified Financing Cash Flow28,983,000USD—-246,947,000USD-250,000,000USD-261,305,000USD-257,468,873USD-8,275,000USD56,639,702USD
Change To Inventory——-3,362,000USD—9,162,000USD1,602,032USD-1,260,436USD1,335,672USD
Change To Liabilities——-96,185,000USD11,226,000USD13,377,000USD3,396,571USD87,647,996USD-5,937,343USD
Other Cashflows From Investing Activities——80,582,000USD47,360,000USD-141,678,000USD-240,777,764,000USD-47,746,007,000USD-7,434,963,000USD
Sale Purchase Of Stock———5,186,000USD11,305,000USD257,947,873USD68,797,150USD-54,667USD
Cash And Cash Equivalents Changes———-76,362,000USD40,851,000USD-78,221,461USD—5,294,646USD
Dividends Paid———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.