ARTL
ARTELO BIOSCIENCES, INC.
Company overview
- Market capitalization
- $19.76M
- Employees
- 7
- Latest publication
- 2026-09-29
About ARTELO BIOSCIENCES, INC.
Artelo Biosciences, Inc., a clinical stage biopharmaceutical company, develops and commercializes therapeutics that target lipid-signaling pathways in the United States. The company's product candidate pipeline includes ART27.13, a synthetic dual cannabinoid G protein-coupled receptor agonist, which is in Phase 1b/2a clinical trial for the treatment of cancer-related anorexia; and ART12.11, a cocrystal composition of cannabidiol and tetramethylpyrazine for the treatment anxiety, depression, post-traumatic stress disorder PTSD, epilepsy and insomnia, and other potential indications. It also offers ART26.12, a fatty acid binding protein 5 inhibitor for treating chemotherapy induced peripheral neuropathy, diabetic neuropathy, prostate cancer and breast cancer, pain, dermatologic conditions, and anxiety disorders. The company was formerly known as Reactive Medical Inc. and changed its name to Artelo Biosciences, Inc. in April 2017. Artelo Biosciences, Inc. was incorporated in 2011 and is based in Solana Beach, California.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Research Development | 773,000USD | 893,000USD | 1,275,000USD | 1,871,000USD | 1,384,000USD | 2,476,000USD | 325,000USD | 1,685,000USD |
| Selling General Administrative | 1,916,000USD | 1,893,000USD | 1,814,000USD | 1,279,000USD | 995,000USD | 1,336,000USD | 870,000USD | 827,000USD |
| Total Operating Expenses | 2,689,000USD | 2,786,000USD | 3,089,000USD | 3,150,000USD | 2,379,000USD | 3,812,000USD | 1,195,000USD | 2,512,000USD |
| Operating Income | -2,689,000USD | -2,786,000USD | -3,089,000USD | -3,150,000USD | -2,379,000USD | -3,812,000USD | -1,195,000USD | -2,512,000USD |
| Interest Income | 1,000USD | — | 5,000USD | 1,000USD | 7,000USD | — | 0USD | 0USD |
| Interest Expense | 124,000USD | 377,000USD | 111,000USD | 72,000USD | 0USD | — | 0USD | 0USD |
| Net Interest Income | -123,000USD | -107,000USD | -106,000USD | -71,000USD | 7,000USD | — | 0USD | 0USD |
| Income Before Tax | -2,958,000USD | -4,166,000USD | -3,120,000USD | -3,221,000USD | -2,372,000USD | -3,778,000USD | -1,132,000USD | -2,433,000USD |
| Net Income | -2,958,000USD | -4,166,000USD | -3,120,000USD | -3,221,000USD | -2,372,000USD | -3,778,000USD | -1,132,000USD | -2,433,000USD |
| Net Income From Continuing Ops | -2,958,000USD | -4,166,000USD | -3,120,000USD | -3,221,000USD | -2,372,000USD | -3,778,000USD | -1,132,000USD | -2,433,000USD |
| Ebitda | -2,834,000USD | -3,789,000USD | -3,009,000USD | -3,149,000USD | -2,379,000USD | -3,812,000USD | -1,132,000USD | -2,433,000USD |
| Total Other Income Expense Net | -269,000USD | -1,380,000USD | -31,000USD | -71,000USD | 7,000USD | 34,000USD | 63,000USD | 79,000USD |
| Tax Provision | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Ebit | — | — | — | -3,150,000USD | -2,379,000USD | -3,812,000USD | -1,195,000USD | -2,512,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Research Development | 5,423,000USD | 5,993,000USD | 5,696,000USD | 4,324,000USD | 2,839,000USD | 1,919,000USD | 1,091,992USD | 1,249,854USD |
| Selling General Administrative | 5,981,000USD | 4,115,000USD | 4,234,000USD | 5,963,000USD | 4,602,000USD | 2,767,000USD | 2,117,029USD | 1,093,347USD |
| Total Operating Expenses | 11,404,000USD | 10,108,000USD | 9,930,000USD | 10,287,000USD | 7,441,000USD | 4,686,000USD | 3,209,531USD | 2,343,491USD |
| Operating Income | -11,404,000USD | -10,108,000USD | -9,930,000USD | -10,287,000USD | -7,441,000USD | -4,686,000USD | -3,209,531USD | -2,343,491USD |
| Interest Expense | 194,000USD | 0USD | 0USD | 5,000USD | 0USD | 0USD | 0USD | 0USD |
| Net Interest Income | -277,000USD | 0USD | 0USD | -4,000USD | 2,000USD | 1,000USD | — | 0USD |
| Income Before Tax | -12,879,000USD | -9,826,000USD | -9,289,000USD | -10,083,000USD | -7,437,000USD | -4,655,000USD | -2,172,176USD | -2,343,491USD |
| Tax Provision | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Income | -12,879,000USD | -9,826,000USD | -9,289,000USD | -10,083,000USD | -7,437,000USD | -4,655,000USD | -2,172,176USD | -2,343,491USD |
| Net Income From Continuing Ops | -12,879,000USD | -9,826,000USD | -9,289,000USD | -10,286,000USD | -7,437,000USD | -4,654,862USD | -2,172,176USD | -2,343,491USD |
| Ebit | -12,685,000USD | -10,108,000USD | -9,930,000USD | -10,287,000USD | -7,441,000USD | -4,686,000USD | -4,215,630USD | -2,343,483USD |
| Ebitda | -12,539,000USD | -10,108,000USD | -9,930,000USD | -10,078,000USD | -7,437,000USD | -4,685,500USD | -4,215,120USD | -2,343,201USD |
| Depreciation And Amortization | 146,000USD | — | — | 2,000USD | -2,000USD | 500USD | 510USD | 282USD |
| Total Other Income Expense Net | -1,475,000USD | 282,000USD | 641,000USD | 204,000USD | 4,000USD | 31,000USD | 1,037,355USD | 0USD |
| Interest Income | — | — | 0USD | 1,000USD | 2,000USD | 1,000USD | 1,006,100USD | — |
| Income Tax Expense | — | — | — | -209,000USD | -4,000USD | -60,414USD | -2,043,454USD | 8USD |
| Reconciled Depreciation | — | — | — | — | 311USD | 500USD | 510USD | 282USD |
| Net Income Applicable To Common Shares | — | — | — | — | -7,437,000USD | -4,654,862USD | -2,172,176USD | -2,343,491USD |
| Cost Of Revenue | — | — | — | — | — | — | — | 0USD |
| Gross Profit | — | — | — | — | — | — | — | 0USD |
| Minority Interest | — | — | — | — | — | — | — | 0USD |
| Discontinued Operations | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 6,459,000USD | 12,518,000USD | 2,801,000USD | 4,267,000USD | 4,357,000USD | 3,515,000USD | 4,698,000USD | 7,136,000USD |
| Total Current Assets | 4,371,000USD | 10,421,000USD | 695,000USD | 1,827,000USD | 2,233,000USD | 1,382,000USD | 2,557,000USD | 4,986,000USD |
| Other Current Assets | 173,000USD | 148,000USD | 95,000USD | 107,000USD | 167,000USD | 636,000USD | 219,000USD | 129,000USD |
| Total Liabilities | 1,462,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,455,000USD | 5,828,000USD | 4,044,000USD | 4,860,000USD | 5,712,000USD | 2,804,000USD | 1,772,000USD | 697,000USD |
| Other Current Liabilities | 0USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 4,997,000USD | 6,672,000USD | -1,272,000USD | -633,000USD | -1,406,000USD | 652,000USD | 2,857,000USD | 6,361,000USD |
| Total Equity Including Noncontrolling Interest | 4,997,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 46,000USD | 55,000USD | 64,000USD | 73,000USD | 82,000USD | 91,000USD | 99,000USD | 108,000USD |
| Intangible Assets | 2,039,000USD | 2,039,000USD | 2,039,000USD | 2,039,000USD | 2,039,000USD | 2,039,000USD | 2,039,000USD | 2,039,000USD |
| Accounts Payable | 1,302,000USD | 4,041,000USD | 3,035,000USD | 3,868,000USD | 4,841,000USD | 2,509,000USD | 1,679,000USD | 627,000USD |
| Short Term Debt | 42,000USD | 737,000USD | 664,000USD | 914,000USD | 827,000USD | 36,000USD | 35,000USD | 34,000USD |
| Common Stock | 4,000USD | 1,000USD | 2,000USD | 2,000USD | 1,000USD | 3,000USD | 3,000USD | 3,000USD |
| Retained Earnings | -68,400,000USD | -65,973,000USD | -63,015,000USD | -58,849,000USD | -55,729,000USD | -52,508,000USD | -50,136,000USD | -46,358,000USD |
| Accumulated Other Comprehensive Income | -242,000USD | -246,000USD | -272,000USD | -277,000USD | -295,000USD | -227,000USD | -202,000USD | -218,000USD |
| Total Liab | — | 5,846,000USD | 4,073,000USD | 4,900,000USD | 5,763,000USD | 2,863,000USD | 1,841,000USD | 775,000USD |
| Other Current Liab | — | 5,091,000USD | 3,380,000USD | 78,000USD | 44,000USD | 23,000USD | 58,000USD | 36,000USD |
| Capital Stock | — | 1,000USD | 2,000USD | 2,000USD | 1,000USD | 3,000USD | 3,000USD | 3,000USD |
| Cash | — | 10,273,000USD | 600,000USD | 1,720,000USD | 2,066,000USD | 746,000USD | 2,338,000USD | 4,357,000USD |
| Cash And Short Term Investments | — | 10,273,000USD | 600,000USD | 1,720,000USD | 2,066,000USD | 746,000USD | 2,338,000USD | 4,857,000USD |
| Net Debt | — | -9,518,000USD | 93,000USD | -766,000USD | -1,188,000USD | -651,000USD | -2,234,000USD | -4,245,000USD |
| Short Long Term Debt | — | 660,000USD | 609,000USD | 875,000USD | 791,000USD | — | — | — |
| Short Long Term Debt Total | — | 755,000USD | 693,000USD | 954,000USD | 878,000USD | 95,000USD | 104,000USD | 112,000USD |
| Property Plant Equipment Gross | — | 55,000USD | 64,000USD | 73,000USD | 82,000USD | 91,000USD | 99,000USD | 108,000USD |
| Common Stock Shares Outstanding | — | 739,000shares | 2,356,488shares | 2,361,000shares | 1,722,000shares | 9,843,000shares | 1,619,568shares | 9,684,000shares |
| Non Current Assets Total | — | 2,097,000USD | 2,106,000USD | 2,440,000USD | 2,124,000USD | 2,133,000USD | 2,141,000USD | 2,150,000USD |
| Non Current Liabilities Total | — | 18,000USD | 29,000USD | 40,000USD | 51,000USD | 59,000USD | 69,000USD | 78,000USD |
| Non Currrent Assets Other | — | 3,000USD | 3,000USD | 3,000USD | 3,000USD | 3,000USD | 3,000USD | 3,000USD |
| Net Working Capital | — | 4,593,000USD | -3,349,000USD | -3,033,000USD | -3,479,000USD | -1,422,000USD | 785,000USD | 4,289,000USD |
| Unclassified Current Liabilities | — | -4,701,000USD | -3,644,000USD | — | — | — | — | — |
| Unclassified Equity | — | 72,889,000USD | 62,011,000USD | 58,489,000USD | 54,616,000USD | 53,381,000USD | 53,189,000USD | 52,931,000USD |
| Long Term Investments | — | — | — | 325,000USD | — | — | — | — |
| Current Deferred Revenue | — | — | — | — | — | 236,000USD | — | — |
| Short Term Investments | — | — | — | — | — | — | 0USD | 500,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,801,000USD | 4,698,000USD | 13,043,000USD | 20,424,000USD | 12,635,000USD | 4,376,862USD | 6,482,726USD | 396,998USD |
| Intangible Assets | 2,039,000USD | 2,039,000USD | 2,039,000USD | 2,039,000USD | 2,039,000USD | 2,039,417USD | 2,039,417USD | 0USD |
| Other Current Assets | 95,000USD | 219,000USD | 554,000USD | 789,000USD | 252,000USD | 195,127USD | 18,623USD | 36,884USD |
| Total Liab | 4,073,000USD | 1,841,000USD | 1,291,000USD | 1,021,000USD | 593,000USD | 502,177USD | 1,021,513USD | 531,972USD |
| Total Stockholder Equity | -1,272,000USD | 2,857,000USD | 11,752,000USD | 19,403,000USD | 12,042,000USD | 3,874,685USD | 5,461,213USD | -134,974USD |
| Other Current Liab | 3,380,000USD | 58,000USD | 30,000USD | -852,000USD | -488,000USD | -478,259USD | 323,787USD | -526,572USD |
| Common Stock | 2,000USD | 3,000USD | 3,000USD | 3,000USD | 25,000USD | 4,992USD | 3,354USD | 14,002USD |
| Capital Stock | 2,000USD | 3,000USD | 3,000USD | 3,000USD | 25,000USD | 4,992USD | 3,354USD | 14,002USD |
| Retained Earnings | -63,015,000USD | -50,136,000USD | -40,310,000USD | -31,021,000USD | -16,903,000USD | -9,465,618USD | -4,810,756USD | -2,638,580USD |
| Cash | 600,000USD | 2,338,000USD | 2,815,000USD | 6,888,000USD | 6,629,000USD | 2,142,072USD | 4,423,965USD | 337,424USD |
| Cash And Short Term Investments | 600,000USD | 2,338,000USD | 10,426,000USD | 17,533,000USD | 10,065,000USD | 2,142,072USD | 4,423,965USD | 337,424USD |
| Total Current Assets | 695,000USD | 2,557,000USD | 10,980,000USD | 18,322,000USD | 10,317,000USD | 2,337,199USD | 4,442,588USD | 396,435USD |
| Total Current Liabilities | 4,044,000USD | 1,772,000USD | 1,291,000USD | 998,000USD | 526,000USD | 502,177USD | 1,021,513USD | 531,972USD |
| Net Debt | 93,000USD | -2,234,000USD | -2,792,000USD | -6,825,000USD | -6,534,000USD | -2,142,072USD | -4,423,965USD | -337,424USD |
| Short Term Debt | 664,000USD | 35,000USD | 23,000USD | 40,000USD | 28,000USD | — | — | 0USD |
| Short Long Term Debt | 609,000USD | — | — | — | — | — | — | 0USD |
| Short Long Term Debt Total | 693,000USD | 104,000USD | 23,000USD | 63,000USD | 95,000USD | — | — | — |
| Accounts Payable | 3,035,000USD | 1,679,000USD | 1,238,000USD | 905,000USD | 493,000USD | 490,218USD | 348,863USD | 529,272USD |
| Property Plant Equipment Net | 64,000USD | 99,000USD | 21,000USD | 60,000USD | 90,000USD | 246USD | 721USD | 563USD |
| Property Plant Equipment Gross | 64,000USD | 99,000USD | 21,000USD | 21,000USD | 90,000USD | 246USD | 721USD | 563USD |
| Accumulated Other Comprehensive Income | -272,000USD | -202,000USD | -203,000USD | -254,000USD | 18,000USD | 63,762USD | -9,806USD | -12,280USD |
| Common Stock Shares Outstanding | 2,356,488shares | 9,669,000shares | 8,880,000shares | 1,416,495shares | 622,497shares | 123,588shares | 72,415shares | 42,584shares |
| Non Current Assets Total | 2,106,000USD | 2,141,000USD | 2,063,000USD | 2,102,000USD | 2,318,000USD | 2,039,663USD | 2,040,138USD | 563USD |
| Non Current Liabilities Total | 29,000USD | 69,000USD | 0USD | 23,000USD | 67,000USD | 490,218USD | 348,863USD | 529,272USD |
| Non Currrent Assets Other | 3,000USD | 3,000USD | 3,000USD | 3,000USD | 189,000USD | — | 2,040,138USD | 563USD |
| Net Working Capital | -3,349,000USD | 785,000USD | 9,689,000USD | 9,689,000USD | 9,791,000USD | 1,835,022USD | 3,421,075USD | -135,537USD |
| Unclassified Current Liabilities | -3,644,000USD | — | — | — | — | — | — | — |
| Unclassified Equity | 62,011,000USD | 53,189,000USD | 52,259,000USD | 50,672,000USD | 28,877,000USD | 13,266,557USD | 10,275,067USD | 2,487,882USD |
| Short Term Investments | — | 0USD | 7,611,000USD | 10,645,000USD | 3,436,000USD | 0USD | 1,500USD | 0USD |
| Long Term Investments | — | — | — | 0USD | 0USD | 0USD | — | 0USD |
| Other Assets | — | — | — | — | 189,000USD | 246USD | — | 0USD |
| Net Tangible Assets | — | — | — | — | 10,003,000USD | 1,835,268USD | 3,421,796USD | -134,974USD |
| Net Receivables | — | — | — | — | — | — | 8,787USD | 22,127USD |
| Inventory | — | — | — | — | — | — | -8,787USD | 0USD |
| Unclassified Non Current Assets | — | — | — | — | — | — | -2,040,138USD | — |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 0USD |
| Other Liab | — | — | — | — | — | — | — | 0USD |
| Good Will | — | — | — | — | — | — | — | 0USD |
| Long Term Debt | — | — | — | — | — | — | — | 0USD |
| Additional Paid In Capital | — | — | — | — | — | — | — | 0USD |
| Treasury Stock | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -2,957,999USD | -4,166,000USD | -3,120,000USD | -3,994,000USD | -2,372,000USD | -3,778,000USD | -2,281,000USD | -2,433,000USD |
| Depreciation | 69,000USD | -45,000USD | — | 54,000USD | — | — | — | — |
| Stock Based Compensation | 401,000USD | 368,000USD | 432,000USD | 117,000USD | 192,000USD | 201,000USD | 38,000USD | 195,000USD |
| Other Non Cash Items | 643,000USD | 1,366,000USD | 32,266USD | 3,063,000USD | 770,000USD | -33,000USD | 914,572USD | 2,235,908USD |
| Change In Working Capital | 1,124,000USD | -479,000USD | -842,266USD | 246,000USD | -187,000USD | 1,043,000USD | 470,000USD | 29USD |
| Total Cash From Operating Activities | -1,190,999USD | -2,911,000USD | -3,498,000USD | -514,000USD | -1,597,000USD | -2,567,000USD | -858,428USD | -2,063USD |
| Capital Expenditures | -1USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | -1,191,000USD | -2,911,000USD | -3,498,000USD | -514,000USD | -1,597,000USD | -2,567,000USD | -1,974,000USD | -2,063USD |
| Net Borrowings | 593,000USD | -153,000USD | 0USD | 737,000USD | 0USD | — | 0USD | — |
| Total Cash From Financing Activities | 10,859,999USD | 1,607,000USD | 3,444,000USD | 1,816,000USD | 0USD | 57,000USD | 795USD | 0USD |
| Sale Purchase Of Stock | 145,000USD | — | — | — | — | — | — | — |
| Issuance Of Capital Stock | 10,033,000USD | 1,760,000USD | 3,312,000USD | 1,079,000USD | 0USD | 57,000USD | 0USD | 0USD |
| Change In Cash | 9,673,000USD | -1,120,000USD | -346,000USD | 1,320,000USD | -1,592,000USD | -2,019,000USD | 3,476,000USD | -314USD |
| Begin Period Cash Flow | 600,000USD | 1,720,000USD | 2,066,000USD | 746,000USD | 2,338,000USD | 4,357,000USD | 5,719,000USD | 1,195USD |
| End Period Cash Flow | 10,273,000USD | 600,000USD | 1,720,000USD | 2,066,000USD | 746,000USD | 2,338,000USD | 4,357,000USD | 881USD |
| Other Cashflows From Financing Activities | -1USD | -926,000USD | -171,933USD | -70,070USD | — | — | — | 220USD |
| Unclassified Financing Cash Flow | 10,122,000USD | — | — | — | — | — | — | — |
| Investments | — | 188,000USD | -250,000USD | 0USD | 0USD | 500,000USD | 4,250,000USD | 1,750,000USD |
| Total Cashflows From Investing Activities | — | 188,000USD | -250,000USD | -399,000USD | — | 500,000USD | 4,338,017USD | 1,750USD |
| Other Cashflows From Investing Activities | — | 970,058USD | 11,502USD | 399,000USD | — | — | -813,983USD | -172USD |
| Unclassified Investing Cash Flow | — | — | — | — | — | — | — | -1,748,078USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -12,879,000USD | -9,826,000USD | -9,289,000USD | -10,083,000USD | -7,437,000USD | -4,654,862USD | -2,172,176USD | -2,343,491USD |
| Depreciation | 146,000USD | — | — | — | 311USD | 500USD | 510USD | 282USD |
| Stock Based Compensation | 1,142,000USD | 818,000USD | 1,020,000USD | 2,458,000USD | 1,531,000USD | 377,766USD | 425,110USD | 290,004USD |
| Other Non Cash Items | 1,317,000USD | -279,000USD | -641,000USD | -211,000USD | 7,000USD | -29,501USD | 100,000USD | 1,123,559USD |
| Change In Working Capital | 1,754,000USD | 937,000USD | 703,000USD | -172,000USD | -242,000USD | -41,285USD | -140,021USD | 443,185USD |
| Total Cash From Operating Activities | -8,520,000USD | -8,350,000USD | -8,207,000USD | -8,008,000USD | -6,141,000USD | -4,347,382USD | -2,792,676USD | -1,610,020USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | -1,501,176USD | -1,500,688USD | -845USD |
| Free Cash Flow | -8,520,000USD | -8,350,000USD | -8,207,000USD | -8,008,000USD | -6,141,000USD | -4,347,382USD | -4,293,364USD | -1,610,865USD |
| Investments | -62,000USD | 7,769,000USD | 3,507,000USD | 4,900,000USD | -3,439,000USD | -3,439,000USD | -1,500,688USD | -845USD |
| Total Cashflows From Investing Activities | -62,000USD | 7,769,000USD | 3,507,000USD | 2,958,000USD | -3,439,000USD | -3,439,000USD | -1,500,688USD | -845USD |
| Net Borrowings | 584,000USD | 0USD | — | — | -7,000USD | 3,153USD | 1,048USD | 1,838USD |
| Total Cash From Financing Activities | 6,867,000USD | 112,000USD | 567,000USD | -43,000USD | 14,112,000USD | 1,980,736USD | 8,377,427USD | 1,388,451USD |
| Issuance Of Capital Stock | 6,151,000USD | 112,000USD | 567,000USD | 535,000USD | 8,103,000USD | 1,977,691USD | 8,376,379USD | 1,386,613USD |
| Change In Cash | -1,738,000USD | -477,000USD | -4,073,000USD | -5,274,000USD | 4,487,000USD | -2,281,893USD | 4,086,541USD | -235,351USD |
| Begin Period Cash Flow | 2,338,000USD | 2,815,000USD | 6,888,000USD | 12,162,000USD | 2,142,000USD | 4,423,965USD | 337,424USD | 572,775USD |
| End Period Cash Flow | 600,000USD | 2,338,000USD | 2,815,000USD | 6,888,000USD | 6,629,000USD | 2,142,072USD | 4,423,965USD | 337,424USD |
| Other Cashflows From Investing Activities | -62,000USD | — | — | — | — | — | — | 0USD |
| Other Cashflows From Financing Activities | 6,867,000USD | — | — | 2,958,000USD | 6,009,000USD | 3,153USD | 1,048USD | 1,838USD |
| Unclassified Financing Cash Flow | -6,735,000USD | — | — | -3,536,000USD | 8,109,991USD | 1,974,538USD | — | — |
| Unclassified Investing Cash Flow | — | — | — | -1,942,000USD | — | 1,501,176USD | 1,500,688USD | — |
| Change To Liabilities | — | — | — | — | -3,000USD | 127,979USD | -180,409USD | 500,696USD |
| Sale Purchase Of Stock | — | — | — | — | 9USD | -108USD | 8,376,380USD | 1,386,610USD |
| Change To Account Receivables | — | — | — | — | — | — | 13,340USD | -22,127USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | -1,006,099USD | -1,123,559USD |
| Change To Inventory | — | — | — | — | — | — | — | 0USD |
| Dividends Paid | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.