ARR
Armour Residential REIT, Inc.
Company overview
- Market capitalization
- $1.98B
- Employees
- 0
- Latest publication
- 2026-09-29
About Armour Residential REIT, Inc.
ARMOUR Residential REIT, Inc. invests in residential mortgage-backed securities (MBS) in the United States. Its securities portfolio primarily consists of the United States Government-sponsored entity's (GSE) and the Government National Mortgage Administration's issued or guaranteed securities backed by fixed rate, hybrid adjustable rate, and adjustable-rate home loans; and unsecured notes and bonds issued by the GSE and the United States treasuries, as well as money market instruments. The company has elected to be taxed as a real estate investment trust. ARMOUR Residential REIT, Inc. was incorporated in 2008 and is based in Vero Beach, Florida.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q4 20232023-12-31 · USD | Q3 20132013-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 55,958,000USD | 349,007,000USD | 393,487,000USD | 194,544,000USD | -222,461,000USD | 411,506,000USD | 550,500,000USD | -220,269,000USD |
| Cost Of Revenue | 12,215,000USD | 10,282,000USD | 10,053,000USD | 9,410,000USD | 8,554,000USD | 8,270,000USD | 8,100,000USD | 9,683,000USD |
| Gross Profit | 43,743,000USD | 338,725,000USD | 383,434,000USD | 185,134,000USD | -231,015,000USD | 403,236,000USD | 542,400,000USD | -220,269,000USD |
| Selling General Administrative | 953,000USD | 10,282,000USD | 926,000USD | 888,000USD | 1,028,000USD | 1,137,000USD | 1,262,000USD | 2,047,000USD |
| Unclassified Operating Expenses | 2,179,000USD | -69,360,000USD | 51,584,000USD | 112,073,000USD | -325,423,000USD | 210,998,000USD | 301,138,000USD | -228,799,000USD |
| Total Operating Expenses | 3,132,000USD | -59,078,000USD | 52,510,000USD | 112,961,000USD | -324,395,000USD | 212,135,000USD | 302,400,000USD | -226,752,000USD |
| Operating Income | 40,611,000USD | 397,803,000USD | 330,924,000USD | 72,173,000USD | 93,380,000USD | 191,101,000USD | 240,000,000USD | -212,054,000USD |
| Interest Income | 249,201,000USD | 236,475,000USD | 210,182,000USD | 180,886,000USD | 152,481,000USD | 127,060,000USD | 146,197,000USD | — |
| Interest Expense | 178,487,000USD | 186,099,000USD | 171,665,000USD | 147,781,000USD | 139,820,000USD | 125,221,000USD | 140,400,000USD | 17,899,000USD |
| Net Interest Income | 70,714,000USD | 50,376,000USD | 38,517,000USD | 33,105,000USD | 12,661,000USD | 1,839,000USD | 5,764,000USD | — |
| Income Before Tax | -54,851,000USD | 211,704,000USD | 159,259,000USD | -75,608,000USD | -46,440,000USD | 65,880,000USD | 99,600,000USD | -229,953,000USD |
| Net Income | -54,851,000USD | 211,704,000USD | 159,259,000USD | -75,608,000USD | -46,440,000USD | 65,880,000USD | 99,642,000USD | -229,943,000USD |
| Net Income From Continuing Ops | -54,851,000USD | 211,704,000USD | 159,259,000USD | -75,608,000USD | -46,440,000USD | 65,880,000USD | 99,642,000USD | -229,943,000USD |
| Ebit | -42,414,000USD | 397,803,000USD | — | — | -93,380,000USD | 191,101,000USD | 99,675,000USD | -442,007,000USD |
| Ebitda | -39,076,000USD | 400,256,000USD | 330,924,000USD | 72,173,000USD | 93,380,000USD | 191,101,000USD | 240,000,000USD | -212,054,000USD |
| Depreciation And Amortization | 3,338,000USD | 2,453,000USD | — | — | 91,387,000USD | -125,221,000USD | -238,055,000USD | 229,953,000USD |
| Total Other Income Expense Net | -95,462,000USD | -186,099,000USD | -171,665,000USD | -147,781,000USD | -139,820,000USD | -125,221,000USD | -140,400,000USD | -229,953,000USD |
| Net Income Applicable To Common Shares | — | 208,672,000USD | 156,256,000USD | -78,611,000USD | -49,436,000USD | 62,885,000USD | — | -233,848,000USD |
| Income Tax Expense | — | — | — | — | — | — | -42,000USD | -10,000USD |
| Research Development | — | — | — | — | — | — | — | 0USD |
| Non Operating Income Net Other | — | — | — | — | — | — | — | -314,788,000USD |
| Minority Interest | — | — | — | — | — | — | — | 0USD |
| Discontinued Operations | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20122012-12-31 · USD | FY 20102010-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,305,270,000USD | 239,902,000USD | 19,170,000USD | -22,207,000USD | -216,600,000USD | -68,921,000USD | 228,197,000USD | 9,388,286USD |
| Cost Of Revenue | 38,864,000USD | 33,134,000USD | -1,490,000USD | 22,207,000USD | 216,600,000USD | 154,230,000USD | 25,374,000USD | 1,319,333USD |
| Gross Profit | 1,266,406,000USD | 206,768,000USD | 19,170,000USD | -44,414,000USD | -433,200,000USD | -68,921,000USD | 228,197,000USD | 8,068,953USD |
| Selling General Administrative | 38,864,000USD | 4,737,000USD | 7,401,000USD | 6,339,000USD | 4,602,000USD | 4,434,000USD | 2,129,000USD | 1,265,954USD |
| Selling And Marketing Expenses | 3,561,000USD | — | — | — | — | — | — | 846,281USD |
| Unclassified Operating Expenses | 259,209,000USD | -307,721,000USD | -2,340,003USD | -1,084,001USD | -1,499,001USD | — | 1,718,000USD | — |
| Total Operating Expenses | 301,634,000USD | -302,984,000USD | 5,061,000USD | 5,255,000USD | 3,103,000USD | 4,067,000USD | 3,847,000USD | 1,683,463USD |
| Operating Income | 964,772,000USD | 509,752,000USD | 15,363,000USD | -215,112,000USD | -249,905,000USD | 48,264,000USD | 283,477,000USD | 6,385,490USD |
| Interest Income | 800,424,000USD | 550,946,000USD | 80,791,000USD | 169,754,000USD | 439,565,000USD | 283,148,000USD | — | — |
| Interest Expense | 642,085,000USD | 524,145,999USD | 7,110,000USD | 62,971,000USD | 288,229,000USD | 154,230,000USD | 61,195,000USD | 1,319,333USD |
| Net Interest Income | 158,339,000USD | 26,800,000USD | 73,681,000USD | 106,783,000USD | 151,336,000USD | 128,918,000USD | — | — |
| Income Before Tax | 322,687,000USD | -14,394,000USD | 15,363,000USD | -215,112,000USD | -249,905,000USD | -105,966,000USD | 222,282,000USD | 6,385,490USD |
| Net Income | 322,687,000USD | -14,394,000USD | 3,890,000USD | -224,899,000USD | -265,539,000USD | -122,998,000USD | 220,342,000USD | 6,536,857USD |
| Net Income From Continuing Ops | 322,687,000USD | -14,394,000USD | 82,347,000USD | -218,191,000USD | -237,267,000USD | -105,966,000USD | 222,306,000USD | — |
| Ebit | 964,772,000USD | 509,752,000USD | 15,363,000USD | -215,112,000USD | -249,905,000USD | 48,264,000USD | 283,477,000USD | 6,385,490USD |
| Ebitda | 966,802,000USD | 509,751,999USD | 63,490,000USD | -161,790,000USD | -195,996,000USD | 48,264,000USD | 283,477,000USD | 6,385,490USD |
| Depreciation And Amortization | 2,030,000USD | 345,000USD | 48,127,000USD | 53,322,000USD | 53,909,000USD | 105,966,000USD | -221,239,000USD | 3,615,400USD |
| Total Other Income Expense Net | -642,085,000USD | -524,146,000USD | -7,110,000USD | -62,971,000USD | -288,229,000USD | -154,230,000USD | -61,195,000USD | -1,319,333USD |
| Net Income Applicable To Common Shares | 310,649,000USD | -26,376,000USD | 3,890,000USD | -224,899,000USD | -265,539,000USD | -122,998,000USD | 220,342,000USD | 6,537,000USD |
| Research Development | — | — | 3USD | 1USD | 1USD | 3USD | 0USD | — |
| Income Tax Expense | — | — | 11,473,000USD | 9,787,000USD | 15,634,000USD | 17,032,000USD | -24,000USD | -151,367USD |
| Non Operating Income Net Other | — | — | 52,181,000USD | -284,153,000USD | -350,123,000USD | 1,819,000USD | -80,143,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 22,745,816,000USD | 21,454,604,000USD | 21,005,159,000USD | 19,357,246,000USD | 16,240,716,000USD | 15,496,894,000USD | 13,547,953,000USD | 13,404,485,000USD |
| Cash And Equivalents | 83,679,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 20,166,722,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 2,579,094,000USD | 2,337,024,000USD | 2,261,000,000USD | 2,128,796,000USD | 1,659,951,000USD | 1,703,846,000USD | 1,361,415,000USD | 1,316,857,000USD |
| Total Equity Including Noncontrolling Interest | 2,579,094,000USD | — | — | — | — | — | — | — |
| Common Stock | 136,000USD | 124,000USD | 112,000USD | 112,000USD | 88,000USD | 82,000USD | 62,000USD | 55,000USD |
| Retained Earnings | -458,202,000USD | -3,329,521,000USD | -3,185,218,000USD | -729,871,000USD | -889,130,000USD | -3,254,143,000USD | -840,854,000USD | -794,414,000USD |
| Total Liab | — | 19,117,580,000USD | 18,744,100,000USD | 17,228,450,000USD | 14,580,765,000USD | 13,793,048,000USD | 12,186,538,000USD | 12,087,628,000USD |
| Other Current Liab | — | -18,553,705,000USD | -2,219,000USD | -70,812,000USD | -49,739,000USD | — | -40,624,000USD | -40,622,000USD |
| Capital Stock | — | 131,000USD | 119,000USD | 119,000USD | 95,000USD | 89,000USD | 69,000USD | 62,000USD |
| Other Assets | — | 21,299,526,000USD | 20,855,600,000USD | 19,357,246,000USD | 16,240,716,000USD | 15,385,564,000USD | 13,547,953,000USD | 13,404,485,000USD |
| Cash | — | 66,471,000USD | 289,971,000USD | 44,238,000USD | 141,166,000USD | 49,115,000USD | 67,970,000USD | 63,855,000USD |
| Cash And Short Term Investments | — | 66,471,000USD | 289,971,000USD | 44,238,000USD | 141,166,000USD | 49,115,000USD | 67,970,000USD | 63,855,000USD |
| Total Current Assets | — | 155,078,000USD | 149,423,000USD | 123,910,000USD | 205,283,000USD | 111,330,000USD | 120,844,000USD | 112,855,000USD |
| Net Debt | — | 18,397,363,000USD | 17,651,825,000USD | -44,238,000USD | -141,166,000USD | -49,115,000USD | -67,970,000USD | -63,855,000USD |
| Short Term Debt | — | 18,463,834,000USD | 17,941,796,000USD | 16,557,426,000USD | 12,810,087,000USD | 12,490,792,000USD | 10,713,830,000USD | 10,186,415,000USD |
| Short Long Term Debt Total | — | 18,463,834,000USD | 17,941,796,000USD | — | 12,810,087,000USD | — | — | 10,186,415,000USD |
| Long Term Investments | — | 1,140,501,000USD | 1,345,777,000USD | 806,664,000USD | 1,235,274,000USD | 733,049,000USD | 642,556,000USD | 1,173,809,000USD |
| Net Receivables | — | 88,607,000USD | 86,153,000USD | 376,195,000USD | 64,117,000USD | 62,215,000USD | 52,874,000USD | 49,000,000USD |
| Accounts Payable | — | 89,871,000USD | 2,219,000USD | 70,812,000USD | 49,739,000USD | 69,162,000USD | 40,624,000USD | 40,622,000USD |
| Common Stock Shares Outstanding | — | 119,579,000shares | 112,243,115shares | 104,573,000shares | 83,803,000shares | 75,380,000shares | 52,158,000shares | 51,833,000shares |
| Non Current Liabilities Total | — | 19,117,580,000USD | 802,310,000USD | — | 634,088,000USD | — | — | — |
| Non Currrent Assets Other | — | -21,148,818,000USD | -20,627,876,000USD | -806,664,000USD | -1,235,274,000USD | — | -642,556,000USD | -1,173,809,000USD |
| Unclassified Non Current Liabilities | — | 19,117,580,000USD | 802,310,000USD | — | 634,088,000USD | — | — | — |
| Unclassified Equity | — | 5,666,290,000USD | 5,445,987,000USD | 2,858,436,000USD | 2,548,898,000USD | 4,957,818,000USD | 2,202,138,000USD | -1,020,866,000USD |
| Other Current Assets | — | — | -226,701,000USD | -420,433,000USD | -205,283,000USD | — | -120,844,000USD | -112,855,000USD |
| Total Current Liabilities | — | — | 17,941,796,000USD | 16,701,170,999USD | — | — | — | 627,885,000USD |
| Non Current Assets Total | — | — | 20,629,035,000USD | — | — | — | 13,427,109,000USD | 1,173,809,000USD |
| Unclassified Current Assets | — | — | -226,701,000USD | -296,523,000USD | — | — | — | -247,101,000USD |
| Unclassified Non Current Assets | — | — | -1,572,342,000USD | — | — | — | -763,400,000USD | -13,404,485,000USD |
| Inventory | — | — | — | — | — | — | — | 247,101,000USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | — | 3,132,020,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | — | -9,599,152,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 21,005,159,000USD | 13,547,953,000USD | 12,344,395,000USD | 9,437,047,000USD | 5,277,000,000USD | 5,524,486,000USD | 13,272,420,000USD | 8,464,610,000USD |
| Total Liab | 18,744,106,000USD | 12,186,538,000USD | 11,073,211,000USD | 8,324,675,000USD | 4,000,000USD | 4,196,000USD | 35,522,000USD | 7,339,297,000USD |
| Total Stockholder Equity | 2,261,053,000USD | 1,361,415,000USD | 1,271,184,000USD | 1,112,372,000USD | 5,273,000,000USD | 5,520,290,000USD | 13,236,898,000USD | 1,125,313,000USD |
| Other Current Liab | -2,219,000USD | -40,624,000USD | -38,277,000USD | -22,514,000USD | -4,000,000USD | -4,196,000USD | -35,522,000USD | -13,876,000USD |
| Common Stock | 112,000USD | 62,000USD | 49,000USD | 163,000USD | 94,000USD | 65,000USD | 59,000USD | 44,000USD |
| Capital Stock | 119,000USD | 69,000USD | 56,000USD | 170,000USD | 101,000USD | 70,000USD | 67,000USD | 52,000USD |
| Retained Earnings | -3,185,218,000USD | -840,854,000USD | -826,460,000USD | -758,537,000USD | -2,367,000,000USD | -2,273,822,000USD | -1,973,437,000USD | -1,583,245,000USD |
| Other Assets | 20,855,736,000USD | 13,547,953,000USD | 12,344,395,000USD | 1,122,363,000USD | 323,000,000USD | -5,012,662,000USD | -10,827,592,000USD | -5,982,117,000USD |
| Cash | 63,270,000USD | 67,970,000USD | 221,888,000USD | 87,284,000USD | 338,000,000USD | 167,671,000USD | 181,395,000USD | 221,668,000USD |
| Cash And Short Term Investments | 63,270,000USD | 67,970,000USD | 221,888,000USD | 87,284,000USD | 338,000,000USD | 5,345,993,000USD | 12,123,161,000USD | 7,273,622,000USD |
| Total Current Assets | 149,423,000USD | 120,844,000USD | 12,344,013,000USD | 116,093,000USD | 348,000,000USD | 5,358,826,000USD | 12,158,246,000USD | 7,296,127,000USD |
| Total Current Liabilities | 17,941,796,000USD | 12,083,029,000USD | 11,099,733,000USD | 6,404,000USD | 4,000,000USD | 4,196,000USD | 35,522,000USD | 13,876,000USD |
| Net Debt | 17,878,526,000USD | -67,970,000USD | -221,888,000USD | 6,375,774,000USD | 3,610,037,000USD | 4,368,394,000USD | 11,173,152,000USD | 6,815,983,000USD |
| Short Term Debt | 17,941,796,000USD | 10,715,115,000USD | 9,647,982,000USD | 6,463,058,000USD | 3,948,037,000USD | 4,536,065,000USD | 11,354,547,000USD | 7,037,651,000USD |
| Short Long Term Debt Total | 17,941,796,000USD | 10,715,115,000USD | 9,647,982,000USD | 6,476,074,000USD | 3,958,937,000USD | 4,537,282,000USD | 11,426,521,000USD | 7,062,156,000USD |
| Long Term Investments | 1,345,777,000USD | 642,556,000USD | 560,414,000USD | 984,456,000USD | 199,073,000USD | 3,262,106,000USD | 12,850,118,000USD | 98,646,000USD |
| Net Receivables | 86,153,000USD | 52,874,000USD | 47,111,000USD | 28,809,000USD | 10,000,000USD | 12,833,000USD | 35,085,000USD | 22,505,000USD |
| Accounts Payable | 2,219,000USD | 40,624,000USD | 38,277,000USD | 28,918,000USD | 4,000,000USD | 4,196,000USD | 35,522,000USD | 13,876,000USD |
| Common Stock Shares Outstanding | 94,268,000shares | 52,158,000shares | 43,054,000shares | 23,593,600shares | 16,062,600shares | 12,614,000shares | 11,566,600shares | 8,425,600shares |
| Non Current Assets Total | 20,629,035,000USD | 453,000USD | 560,414,000USD | 8,198,591,000USD | 4,606,000,000USD | 5,178,322,000USD | 11,941,766,000USD | 7,150,600,000USD |
| Non Current Liabilities Total | 802,310,000USD | 103,509,000USD | 1,425,200,000USD | 8,318,271,000USD | 185,631,000USD | 50,117,000USD | 481,166,000USD | 301,646,000USD |
| Non Currrent Assets Other | -20,627,876,000USD | -642,556,000USD | -560,414,000USD | -9,437,047,000USD | -5,277,307,000USD | -5,524,486,000USD | -11,941,766,000USD | -7,150,600,000USD |
| Unclassified Non Current Assets | -1,572,478,000USD | -14,190,056,000USD | -12,344,395,000USD | 6,091,772,000USD | 4,083,927,000USD | 1,916,216,000USD | -908,352,000USD | 7,051,954,000USD |
| Unclassified Non Current Liabilities | 802,310,000USD | 103,509,000USD | 1,425,200,000USD | — | -3,944,366,000USD | -4,531,869,000USD | -11,319,025,000USD | -7,023,775,000USD |
| Unclassified Equity | 5,446,040,000USD | 2,202,138,000USD | 2,097,646,000USD | 1,882,103,000USD | 7,532,805,000USD | 7,614,946,000USD | 14,854,736,000USD | 2,752,332,000USD |
| Other Current Assets | — | -120,844,000USD | -268,999,000USD | -146,899,000USD | -366,786,000USD | -184,501,000USD | -308,251,000USD | -254,704,000USD |
| Unclassified Current Liabilities | — | 1,327,290,000USD | 1,413,474,000USD | -6,485,572,000USD | -3,948,037,000USD | -4,536,065,000USD | -11,354,547,000USD | -7,037,651,000USD |
| Current Deferred Revenue | — | — | -38,277,000USD | -6,463,058,000USD | -3,944,037,000USD | -4,531,869,000USD | -11,319,025,000USD | -7,023,775,000USD |
| Short Term Investments | — | — | 11,477,134,000USD | 8,995,103,000USD | 3,217,749,000USD | 5,178,322,000USD | 11,941,766,000USD | 7,051,954,000USD |
| Accumulated Other Comprehensive Income | — | — | -107,000USD | -11,527,000USD | 107,000,000USD | 179,031,000USD | 355,473,000USD | -43,870,000USD |
| Unclassified Current Assets | — | — | 597,880,000USD | -8,995,103,000USD | -3,217,749,000USD | — | -308,251,000USD | — |
| Other Liab | — | — | — | 353,436,000USD | — | — | 358,712,000USD | 166,052,000USD |
| Long Term Debt | — | — | — | 13,016,000USD | 10,900,000USD | 1,217,000USD | 71,974,000USD | 24,505,000USD |
| Inventory | — | — | — | -8,995,103,000USD | -3,217,749,000USD | -3,262,106,000USD | 308,251,000USD | -332,094,000USD |
| Non Current Liabilities Other | — | — | — | 7,932,723,000USD | 4,119,097,000USD | 4,580,769,000USD | 11,369,505,000USD | 7,134,864,000USD |
| Net Tangible Assets | — | — | — | 1,112,365,000USD | 1,143,632,000USD | 938,299,000USD | 1,436,699,000USD | 1,125,305,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -54,851,000USD | 159,259,000USD | -75,608,000USD | 27,332,000USD | -46,440,000USD | 65,880,000USD | -48,350,000USD | 14,516,000USD |
| Depreciation | 3,338,000USD | -193,000USD | -230,000USD | -621,000USD | -781,000USD | -248,000USD | — | 436,000USD |
| Stock Based Compensation | 559,000USD | 570,000USD | 521,000USD | 465,000USD | 661,000USD | 761,000USD | 766,000USD | 1,053,000USD |
| Other Non Cash Items | 193,204,000USD | -183,305,000USD | -13,658,000USD | -195,972,000USD | 374,409,000USD | -285,767,000USD | 94,794,000USD | 127,263,000USD |
| Change To Account Receivables | -2,777,000USD | -16,645,000USD | -681,000USD | -9,562,000USD | -4,838,000USD | -11,258,000USD | 9,309,000USD | 914,000USD |
| Change In Working Capital | -30,694,000USD | -14,136,000USD | 113,939,000USD | 269,657,000USD | -238,188,000USD | 266,249,000USD | -20,128,000USD | -46,020,000USD |
| Total Cash From Operating Activities | 111,556,000USD | -37,805,000USD | 24,964,000USD | 101,482,000USD | 90,442,000USD | 47,123,000USD | 27,082,000USD | 96,812,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 111,556,000USD | -37,805,000USD | 24,964,000USD | 101,482,000USD | 90,442,000USD | 47,123,000USD | 27,082,000USD | 96,812,000USD |
| Investments | -402,041,000USD | -3,619,997,000USD | -216,223,000USD | -2,090,272,000USD | -737,311,000USD | -3,263,737,000USD | 2,136,590,000USD | 178,780,000USD |
| Total Cashflows From Investing Activities | -839,650,000USD | -3,619,997,000USD | -216,223,000USD | -2,090,272,000USD | -737,311,000USD | -3,263,737,000USD | 2,136,590,000USD | 178,780,000USD |
| Total Cash From Financing Activities | 652,301,000USD | 3,543,770,000USD | 350,322,000USD | 2,106,096,000USD | 594,951,000USD | 3,225,810,000USD | -2,234,284,000USD | -274,933,000USD |
| Dividends Paid | -89,438,000USD | -57,070,000USD | -63,429,000USD | -57,070,000USD | -45,922,000USD | -40,461,000USD | -38,252,000USD | -38,297,000USD |
| Sale Purchase Of Stock | -2,013,000USD | -9,916,000USD | -10,031,000USD | 371,704,000USD | 1,344,000USD | 126,170,000USD | 0USD | -1,344,000USD |
| Issuance Of Capital Stock | 221,714,000USD | 403,658,000USD | 99,112,000USD | 371,704,000USD | 138,146,000USD | 127,498,000USD | 15,000USD | 1,000USD |
| Change In Cash | -75,793,000USD | -114,032,000USD | 159,063,000USD | 117,306,000USD | -51,918,000USD | 9,196,000USD | -70,612,000USD | 659,000USD |
| Begin Period Cash Flow | 289,971,000USD | 422,552,000USD | 263,489,000USD | 146,183,000USD | 198,101,000USD | 188,905,000USD | 259,517,000USD | 258,858,000USD |
| End Period Cash Flow | 214,178,000USD | 308,520,000USD | 422,552,000USD | 263,489,000USD | 146,183,000USD | 198,101,000USD | 188,905,000USD | 259,517,000USD |
| Other Cashflows From Investing Activities | 192,195,000USD | 401,242,000USD | -432,288,000USD | -2,090,272,000USD | -737,310,000USD | -3,263,737,000USD | 2,718,101,000USD | -583,494,000USD |
| Unclassified Investing Cash Flow | -629,804,000USD | -401,242,000USD | 432,288,000USD | 2,090,272,000USD | 737,310,000USD | 3,263,737,000USD | -2,718,101,000USD | 583,494,000USD |
| Unclassified Financing Cash Flow | 743,752,000USD | 3,632,872,000USD | 424,061,000USD | — | 136,802,000USD | — | — | — |
| Other Cashflows From Financing Activities | — | -22,116,000USD | -279,000USD | 1,791,741,000USD | 502,727,000USD | 3,138,773,000USD | -2,196,047,000USD | -235,293,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD | FY 20142014-12-31 · USD | FY 20132013-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -14,394,000USD | -67,923,000USD | -229,930,000USD | 181,154,000USD | -45,517,000USD | -31,205,000USD | -179,048,000USD | -187,044,000USD |
| Depreciation | -345,000USD | 3,519,000USD | 16,511,000USD | 49,746,000USD | 85,596,000USD | 109,589,000USD | 82,965,000USD | 157,645,000USD |
| Stock Based Compensation | 3,241,000USD | 3,201,000USD | 3,696,000USD | 937,000USD | 881,000USD | 953,000USD | 1,153,000USD | 1,516,000USD |
| Other Non Cash Items | 310,699,000USD | 106,748,000USD | 1,110,569,000USD | 5,367,000USD | 36,194,000USD | 121,135,000USD | 28,883,000USD | 1,138,508,000USD |
| Change To Account Receivables | -5,873,000USD | -18,474,000USD | -17,734,000USD | -3,713,000USD | 17,415,000USD | 6,816,000USD | 703,000USD | 13,411,000USD |
| Change In Working Capital | -38,087,000USD | 90,790,000USD | -776,761,000USD | -77,379,000USD | -194,984,000USD | 147,372,000USD | 464,112,000USD | -582,542,000USD |
| Total Cash From Operating Activities | 261,459,000USD | 132,816,000USD | 124,085,000USD | 110,079,000USD | -203,426,000USD | 238,255,000USD | 315,100,000USD | 370,438,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 7,677,118,000USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 261,459,000USD | 132,816,000USD | 124,085,000USD | 110,079,000USD | 7,473,692,000USD | 238,255,000USD | 315,100,000USD | 370,438,000USD |
| Investments | -1,685,678,000USD | -3,993,328,000USD | -3,983,230,000USD | -896,803,000USD | 5,668,200,000USD | 2,379,143,000USD | -363,784,000USD | 582,509,000USD |
| Total Cashflows From Investing Activities | -1,685,678,000USD | -3,038,640,000USD | -3,894,975,000USD | -896,803,000USD | 5,668,200,000USD | 2,196,108,000USD | -796,476,000USD | 4,335,491,000USD |
| Total Cash From Financing Activities | 1,311,544,000USD | 3,046,592,000USD | 3,532,764,000USD | 780,183,000USD | -5,482,926,000USD | -2,638,999,000USD | 479,459,000USD | -4,980,733,000USD |
| Dividends Paid | -162,932,000USD | -228,175,000USD | -154,406,000USD | -105,289,000USD | -126,633,000USD | -182,764,000USD | -230,783,000USD | -306,805,000USD |
| Sale Purchase Of Stock | -1,344,000USD | -9,935,000USD | -7,664,000USD | 148,008,000USD | -14,658,000USD | -144,942,000USD | -5,750,000USD | -53,012,000USD |
| Issuance Of Capital Stock | 265,660,000USD | 624,301,000USD | 475,537,000USD | — | — | — | — | — |
| Change In Cash | -112,675,000USD | 140,768,000USD | -238,126,000USD | -6,541,000USD | -18,152,000USD | -204,636,000USD | -1,917,000USD | -274,804,000USD |
| Begin Period Cash Flow | 258,858,000USD | 118,090,000USD | 356,216,000USD | 271,773,000USD | 289,925,000USD | 494,561,000USD | 496,478,000USD | 771,282,000USD |
| End Period Cash Flow | 146,183,000USD | 258,858,000USD | 118,090,000USD | 265,232,000USD | 271,773,000USD | 289,925,000USD | 494,561,000USD | 496,478,000USD |
| Other Cashflows From Investing Activities | 13,783,000USD | -2,843,033,000USD | 88,255,000USD | 4,770,855,000USD | 212,703,000USD | 1,727,760,000USD | -631,474,000USD | 963,422,000USD |
| Other Cashflows From Financing Activities | 1,210,160,000USD | 2,834,585,000USD | 3,219,297,000USD | 752,279,000USD | -5,341,635,000USD | -2,311,440,000USD | 715,729,000USD | -5,059,482,000USD |
| Unclassified Financing Cash Flow | 265,660,000USD | 450,117,000USD | -2,743,760,000USD | -752,279,000USD | 5,341,635,000USD | 2,311,587,000USD | -730,154,000USD | -122,322,811,000USD |
| Unclassified Operating Cash Flow | — | -3,519,000USD | — | -49,746,000USD | -85,596,000USD | -109,589,000USD | -82,965,000USD | -157,645,000USD |
| Unclassified Investing Cash Flow | — | 3,797,721,000USD | — | -4,770,855,000USD | -7,889,821,000USD | -1,910,795,000USD | 198,782,000USD | 2,789,560,000USD |
| Change To Liabilities | — | — | 3,677,000USD | -4,485,000USD | -5,987,000USD | -11,990,000USD | -18,931,000USD | -4,139,000USD |
| Net Borrowings | — | — | 3,219,297,000USD | 737,464,000USD | -5,341,635,000USD | -2,311,440,000USD | 730,417,000USD | 122,761,377,000USD |
| Cash And Cash Equivalents Changes | — | — | -238,126,000USD | -6,541,000USD | -18,152,000USD | -204,636,000USD | -1,917,000USD | -274,804,000USD |
| Change To Inventory | — | — | — | -100,000USD | 3,622,000USD | -2,881,000USD | -728,000USD | -448,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.