ARQT
Arcutis Biotherapeutics, Inc.
Company overview
- Market capitalization
- $3.44B
- Employees
- 354
- Latest publication
- 2026-09-29
About Arcutis Biotherapeutics, Inc.
Arcutis Biotherapeutics, Inc., a biopharmaceutical company, focuses on developing and commercializing treatments for dermatological diseases. The company's lead product is ZORYVE, a topical roflumilast cream for the treatment of plaque psoriasis and atopic dermatitis. It also develops ZORYVE foam seborrheic dermatitis, and scalp and body psoriasis treatment; ARQ-234, a fusion protein that is a potent and highly selective checkpoint agonist of the CD200 receptor. The company was formerly known as Arcutis, Inc. and changed its name to Arcutis Biotherapeutics, Inc. in October 2019. Arcutis Biotherapeutics, Inc. was incorporated in 2016 and is headquartered in Westlake Village, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q1 20232023-03-31 · USD | Q4 20212021-12-31 · USD | Q3 20212021-09-30 · USD | Q2 20212021-06-30 · USD | Q1 20212021-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 129,861,000USD | 129,503,000USD | 99,219,000USD | 2,781,000USD | 0USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | 10,939,000USD | 11,688,000USD | 8,685,000USD | 783,000USD | 211,000USD | 192,000USD | 182,000USD | 178,000USD |
| Gross Profit | 118,922,000USD | 117,815,000USD | 90,534,000USD | 1,998,000USD | -211,000USD | -192,000USD | -182,000USD | -178,000USD |
| Research Development | 20,355,000USD | 20,451,000USD | 19,604,000USD | 35,345,000USD | 52,558,000USD | 40,604,000USD | 30,765,000USD | 21,631,000USD |
| Selling General Administrative | 82,138,000USD | 78,977,000USD | 62,404,000USD | 5,791,000USD | 18,728,000USD | 16,474,000USD | 11,315,000USD | 14,454,000USD |
| Total Operating Expenses | 102,493,000USD | 99,428,000USD | 82,008,000USD | 78,263,000USD | 71,075,000USD | 56,886,000USD | 41,898,000USD | 35,907,000USD |
| Operating Income | 16,429,000USD | 18,387,000USD | 8,526,000USD | -76,265,000USD | -71,286,000USD | -57,078,000USD | -42,080,000USD | -36,085,000USD |
| Total Other Income Expense Net | -1,284,000USD | -522,000USD | -1,036,000USD | -3,835,000USD | -40,000USD | 98,000USD | 72,000USD | 43,000USD |
| Interest Income | 2,279,000USD | — | — | — | — | — | — | — |
| Interest Expense | 3,406,000USD | 3,001,000USD | 3,071,000USD | 7,042,000USD | — | — | — | — |
| Income Before Tax | 15,145,000USD | 17,865,000USD | 7,490,000USD | -80,100,000USD | -71,326,000USD | -56,980,000USD | -42,008,000USD | -36,042,000USD |
| Income Tax Expense | 136,000USD | 470,000USD | 80,000USD | -363,000USD | -136,000USD | -76,000USD | -78,000USD | -98,000USD |
| Net Income | 15,009,000USD | 17,395,000USD | 7,410,000USD | -79,737,000USD | -71,326,000USD | -56,980,000USD | -42,008,000USD | -36,042,000USD |
| Net Interest Income | — | 5,896,000USD | -3,071,000USD | -7,042,000USD | — | — | — | — |
| Tax Provision | — | 470,000USD | 80,000USD | 0USD | — | — | — | — |
| Net Income From Continuing Ops | — | 17,395,000USD | 7,410,000USD | -80,100,000USD | -71,326,000USD | -56,980,000USD | -42,008,000USD | -36,042,000USD |
| Ebit | — | 20,866,000USD | 10,561,000USD | -73,058,000USD | -71,326,000USD | -56,980,000USD | -42,008,000USD | -36,042,000USD |
| Ebitda | — | 22,129,000USD | 11,123,000USD | -72,695,000USD | -71,115,000USD | -56,788,000USD | -41,904,000USD | -35,944,000USD |
| Depreciation And Amortization | — | 1,263,000USD | 562,000USD | 363,000USD | 211,000USD | 192,000USD | 104,000USD | 98,000USD |
| Reconciled Depreciation | — | 563,000USD | 562,000USD | 363,000USD | 136,000USD | 116,000USD | 104,000USD | 98,000USD |
| Selling And Marketing Expenses | — | — | — | 37,127,000USD | — | — | — | — |
| Non Operating Income Net Other | — | — | — | 3,207,000USD | -40,000USD | 98,000USD | 72,000USD | 43,000USD |
| Net Income Applicable To Common Shares | — | — | — | -80,100,000USD | -71,326,000USD | -56,980,000USD | -42,008,000USD | -36,042,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | 763,000USD | 455,000USD | 195,000USD | — |
| Gross Profit | -763,000USD | -455,000USD | -195,000USD | — |
| Research Development | 145,558,000USD | 115,308,000USD | 36,522,000USD | 17,940,000USD |
| Selling General Administrative | 60,971,000USD | 21,337,000USD | 6,610,000USD | 1,795,000USD |
| Total Operating Expenses | 206,529,000USD | 136,190,000USD | 42,937,000USD | 19,735,000USD |
| Operating Income | -206,529,000USD | -136,645,000USD | -43,132,000USD | -19,735,000USD |
| Interest Expense | 454,000USD | 0USD | 0USD | 0USD |
| Net Interest Income | 0USD | 0USD | — | — |
| Income Before Tax | -206,356,000USD | -135,678,000USD | -41,996,000USD | -19,255,000USD |
| Income Tax Expense | -454,000USD | -84,297USD | 23,140USD | -480,000USD |
| Tax Provision | 0USD | — | — | — |
| Net Income | -205,902,000USD | -135,678,000USD | -41,996,000USD | -19,255,000USD |
| Net Income From Continuing Ops | -206,356,000USD | -135,678,000USD | -41,996,000USD | -19,255,000USD |
| Ebit | -206,529,000USD | -135,678,000USD | -41,996,000USD | -19,735,000USD |
| Ebitda | -206,075,000USD | -135,223,000USD | -41,801,000USD | -19,255,000USD |
| Depreciation And Amortization | 454,000USD | 455,000USD | 195,000USD | 480,000USD |
| Reconciled Depreciation | 454,000USD | 122,000USD | 195,000USD | — |
| Total Other Income Expense Net | 173,000USD | 967,000USD | 1,136,000USD | 480,000USD |
| Non Operating Income Net Other | 173,000USD | 967,000USD | — | — |
| Net Income Applicable To Common Shares | -206,356,000USD | -135,678,000USD | -41,996,000USD | -19,255,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 488,537,000USD | 460,003,000USD | 432,973,000USD | 370,977,000USD | 352,433,000USD | 344,105,000USD | 348,889,000USD | 437,354,000USD |
| Total Current Assets | 467,671,000USD | 438,056,000USD | 411,232,000USD | 349,224,000USD | 332,778,000USD | 323,671,000USD | 335,820,000USD | 423,720,000USD |
| Other Current Assets | 34,770,000USD | 32,288,000USD | 21,387,000USD | 20,621,000USD | 18,635,000USD | 23,554,000USD | 20,273,000USD | 19,025,000USD |
| Other Non Current Assets | 2,054,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 267,958,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 160,340,000USD | 163,203,000USD | 129,838,000USD | 99,770,000USD | 103,936,000USD | 91,129,000USD | 81,013,000USD | 172,426,000USD |
| Other Current Liabilities | 146,786,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 431,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 220,579,000USD | 189,648,000USD | 189,479,000USD | 158,073,000USD | 138,974,000USD | 142,658,000USD | 157,541,000USD | 156,641,000USD |
| Total Equity Including Noncontrolling Interest | 220,579,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 6,950,000USD | 7,950,000USD | 1,000,000USD | 1,000,000USD | 1,000,000USD | — | — | 99,513,000USD |
| Long Term Debt | 101,950,000USD | 101,470,000USD | 107,959,000USD | 107,498,000USD | 107,049,000USD | 107,618,000USD | 107,203,000USD | 105,095,000USD |
| Net Receivables | 155,162,000USD | 144,377,000USD | 146,229,000USD | 115,116,000USD | 106,688,000USD | 85,415,000USD | 73,066,000USD | 60,119,000USD |
| Inventory | 38,879,000USD | 37,391,000USD | 22,634,000USD | 22,419,000USD | 16,324,000USD | 16,614,000USD | 14,526,000USD | 14,015,000USD |
| Property Plant Equipment Net | 5,125,000USD | 5,401,000USD | 5,510,000USD | 5,782,000USD | 3,122,000USD | 3,338,000USD | 2,994,000USD | 3,246,000USD |
| Intangible Assets | 13,687,000USD | 14,250,000USD | 14,812,000USD | 15,375,000USD | 15,937,000USD | 16,500,000USD | 9,479,000USD | 9,792,000USD |
| Accounts Payable | 6,604,000USD | 18,296,000USD | 12,528,000USD | 5,795,000USD | 15,082,000USD | 24,529,000USD | 14,220,000USD | 19,325,000USD |
| Common Stock | 12,000USD | 12,000USD | 12,000USD | 12,000USD | 12,000USD | 12,000USD | 12,000USD | 12,000USD |
| Retained Earnings | -1,134,370,000USD | -1,149,379,000USD | -1,138,084,000USD | -1,155,479,000USD | -1,162,889,000USD | -1,147,003,000USD | -1,121,943,000USD | -1,111,155,000USD |
| Accumulated Other Comprehensive Income | -656,000USD | -514,000USD | -44,000USD | -62,000USD | -35,000USD | -140,000USD | -7,000USD | 533,000USD |
| Total Liab | — | 270,355,000USD | 243,494,000USD | 212,904,000USD | 213,459,000USD | 201,447,000USD | 191,348,000USD | 280,713,000USD |
| Other Current Liab | — | 136,957,000USD | 116,310,000USD | 92,975,000USD | 87,854,000USD | 65,758,000USD | 65,973,000USD | 52,790,000USD |
| Capital Stock | — | 12,000USD | 12,000USD | 12,000USD | 12,000USD | 12,000USD | 12,000USD | 12,000USD |
| Cash | — | 34,762,000USD | 42,907,000USD | 47,120,000USD | 73,048,000USD | 53,104,000USD | 71,335,000USD | 134,851,000USD |
| Cash And Short Term Investments | — | 224,000,000USD | 220,982,000USD | 191,068,000USD | 191,131,000USD | 198,088,000USD | 227,955,000USD | 330,561,000USD |
| Net Debt | — | 79,909,000USD | -36,641,000USD | 66,654,000USD | 37,115,000USD | 57,696,000USD | 39,250,000USD | 73,327,000USD |
| Short Term Debt | — | 7,950,000USD | 1,000,000USD | 1,000,000USD | 1,000,000USD | 842,000USD | 820,000USD | 100,311,000USD |
| Short Long Term Debt Total | — | 114,671,000USD | 6,266,000USD | 113,774,000USD | 110,163,000USD | 110,800,000USD | 110,585,000USD | 208,178,000USD |
| Short Term Investments | — | 189,238,000USD | 178,075,000USD | 143,948,000USD | 118,083,000USD | 144,984,000USD | 156,620,000USD | 195,710,000USD |
| Property Plant Equipment Gross | — | 5,401,000USD | 8,758,000USD | 5,782,000USD | 3,122,000USD | 3,338,000USD | 5,558,000USD | 3,246,000USD |
| Common Stock Shares Outstanding | — | 129,365,000shares | 135,635,000shares | 132,885,000shares | 126,997,000shares | 126,037,000shares | 120,958,000shares | 124,302,000shares |
| Non Current Assets Total | — | 21,947,000USD | 21,741,000USD | 21,753,000USD | 19,654,999USD | 20,434,000USD | 13,069,000USD | 13,634,000USD |
| Non Current Liabilities Total | — | 107,152,000USD | 113,656,000USD | 113,134,000USD | 109,523,000USD | 110,318,000USD | 110,335,000USD | 108,287,000USD |
| Non Current Liabilities Other | — | 431,000USD | 431,000USD | 360,000USD | 360,000USD | 360,000USD | 570,000USD | 420,000USD |
| Non Currrent Assets Other | — | 2,296,000USD | 1,419,000USD | 596,000USD | 595,999USD | 596,000USD | 596,000USD | 596,000USD |
| Net Working Capital | — | 274,853,000USD | 281,394,000USD | 249,454,000USD | 228,842,000USD | 232,542,000USD | 254,807,000USD | 251,294,000USD |
| Unclassified Current Liabilities | — | -7,950,000USD | — | — | — | — | — | -99,513,000USD |
| Unclassified Non Current Liabilities | — | 5,251,000USD | 5,266,000USD | 5,276,000USD | 2,114,000USD | 2,340,000USD | 2,562,000USD | 2,772,000USD |
| Unclassified Equity | — | 1,339,517,000USD | 1,327,583,000USD | 1,313,590,000USD | 1,301,874,000USD | 1,289,777,000USD | 1,279,467,000USD | 1,267,239,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 432,973,000USD | 348,889,000USD | 341,365,000USD | 449,274,000USD | 408,152,000USD | 298,269,000USD | 107,012,000USD | 51,098,000USD |
| Intangible Assets | 14,812,000USD | 9,479,000USD | 6,438,000USD | 7,188,000USD | — | — | — | — |
| Other Current Assets | 21,387,000USD | 20,273,000USD | 19,629,000USD | 11,845,000USD | 13,810,000USD | 7,875,000USD | 5,209,000USD | 40,000USD |
| Total Liab | 243,494,000USD | 191,348,000USD | 252,698,000USD | 239,693,000USD | 110,475,000USD | 27,648,000USD | 5,550,000USD | 75,085,000USD |
| Total Stockholder Equity | 189,479,000USD | 157,541,000USD | 88,667,000USD | 209,581,000USD | 297,677,000USD | 270,621,000USD | 101,462,000USD | -23,987,000USD |
| Other Current Liab | 116,310,000USD | 65,973,000USD | 33,941,000USD | 27,666,000USD | 25,540,000USD | 15,462,000USD | 3,654,000USD | 872,000USD |
| Common Stock | 12,000USD | 12,000USD | 9,000USD | 6,000USD | 5,000USD | 4,000USD | -166,491,000USD | — |
| Capital Stock | 12,000USD | 12,000USD | 9,000USD | 6,000USD | 5,000USD | 4,000USD | 0USD | 0USD |
| Retained Earnings | -1,138,084,000USD | -1,121,943,000USD | -981,904,000USD | -719,764,000USD | -408,306,000USD | -201,950,000USD | -66,272,000USD | -24,276,000USD |
| Cash | 42,907,000USD | 71,335,000USD | 88,398,000USD | 53,641,000USD | 97,991,000USD | 65,082,000USD | 63,336,000USD | 39,394,000USD |
| Cash And Short Term Investments | 220,982,000USD | 227,955,000USD | 271,861,000USD | 409,589,000USD | 388,601,000USD | 284,441,000USD | 101,265,000USD | 50,940,000USD |
| Total Current Assets | 411,232,000USD | 335,820,000USD | 330,431,000USD | 437,406,000USD | 402,773,000USD | 292,826,000USD | 106,474,000USD | 51,098,000USD |
| Total Current Liabilities | 129,838,000USD | 81,013,000USD | 46,668,000USD | 37,807,000USD | 33,326,000USD | 22,602,000USD | 5,237,000USD | 2,673,000USD |
| Net Debt | -36,641,000USD | 39,250,000USD | 117,518,000USD | 148,902,000USD | -20,434,000USD | -60,118,000USD | -63,029,000USD | -39,394,000USD |
| Short Term Debt | 1,000,000USD | 820,000USD | 735,000USD | 1,314,000USD | 433,000USD | — | 178,000USD | — |
| Short Long Term Debt | 1,000,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt Total | 6,266,000USD | 110,585,000USD | 205,916,000USD | 202,543,000USD | 77,557,000USD | 4,964,000USD | 307,000USD | — |
| Long Term Debt | 107,959,000USD | 107,203,000USD | 201,799,000USD | 197,769,000USD | 72,350,000USD | — | — | — |
| Short Term Investments | 178,075,000USD | 156,620,000USD | 183,463,000USD | 355,948,000USD | 290,610,000USD | 219,359,000USD | 37,929,000USD | 11,546,000USD |
| Net Receivables | 146,229,000USD | 73,066,000USD | 25,807,000USD | 8,458,000USD | 362,000USD | 510,000USD | 145,000USD | — |
| Inventory | 22,634,000USD | 14,526,000USD | 13,134,000USD | 7,514,000USD | 1,180,000USD | -510,000USD | — | — |
| Accounts Payable | 12,528,000USD | 14,220,000USD | 11,992,000USD | 8,827,000USD | 7,353,000USD | 7,140,000USD | 1,405,000USD | 1,801,000USD |
| Property Plant Equipment Net | 5,510,000USD | 2,994,000USD | 3,900,000USD | 4,602,000USD | 5,301,000USD | 5,365,000USD | 491,000USD | — |
| Property Plant Equipment Gross | 8,758,000USD | 5,558,000USD | 5,824,000USD | 4,602,000USD | 5,301,000USD | 5,365,000USD | 491,000USD | — |
| Accumulated Other Comprehensive Income | -44,000USD | -7,000USD | 4,000USD | -1,086,000USD | -255,000USD | -2,000USD | -1,000USD | — |
| Common Stock Shares Outstanding | 127,234,000shares | 120,958,000shares | 69,305,000shares | 55,032,000shares | 49,406,000shares | 35,668,000shares | 38,089,000shares | 36,236,000shares |
| Non Current Assets Total | 21,741,000USD | 13,069,000USD | 10,934,000USD | 11,868,000USD | 5,378,999USD | 5,443,000USD | 538,000USD | 0USD |
| Non Current Liabilities Total | 113,656,000USD | 110,335,000USD | 206,030,000USD | 201,886,000USD | 77,149,000USD | 5,046,000USD | 313,000USD | 72,412,000USD |
| Non Current Liabilities Other | 431,000USD | 570,000USD | 849,000USD | — | 4,799,000USD | 5,046,000USD | 184,000USD | 160,000USD |
| Non Currrent Assets Other | 1,419,000USD | 596,000USD | 596,000USD | 78,000USD | 77,999USD | 78,000USD | 47,000USD | 0USD |
| Net Working Capital | 281,394,000USD | 254,807,000USD | 283,763,000USD | 399,599,000USD | 369,447,000USD | 270,224,000USD | 101,237,000USD | 48,425,000USD |
| Unclassified Non Current Liabilities | 5,266,000USD | 2,562,000USD | 3,382,000USD | 4,117,000USD | — | — | — | 72,092,000USD |
| Unclassified Equity | 1,327,583,000USD | 1,279,467,000USD | 1,070,549,000USD | 930,419,000USD | 706,228,000USD | 472,565,000USD | 334,226,000USD | — |
| Other Assets | — | — | — | 78,000USD | 78,000USD | 78,000USD | 47,000USD | — |
| Net Tangible Assets | — | — | — | 202,393,000USD | 297,677,000USD | 270,621,000USD | -65,029,000USD | -23,987,000USD |
| Other Liab | — | — | — | — | 25,000USD | 82,000USD | 184,000USD | 160,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -11,295,000USD | 17,395,000USD | 7,410,000USD | -15,886,000USD | -25,060,000USD | -10,788,000USD | -41,537,000USD | -52,332,000USD |
| Depreciation | 562,000USD | 563,000USD | 562,000USD | 410,000USD | 3,132,000USD | 458,000USD | 1,766,000USD | 17,000USD |
| Stock Based Compensation | 10,690,000USD | 10,060,000USD | 10,037,000USD | 10,489,000USD | 9,778,000USD | 9,393,000USD | 9,784,000USD | 12,523,000USD |
| Other Non Cash Items | 493,000USD | 493,000USD | 181,000USD | 183,000USD | -543,000USD | 1,756,000USD | -897,000USD | -1,060,000USD |
| Change To Account Receivables | 1,852,000USD | -31,113,000USD | -8,429,000USD | -21,272,000USD | -12,349,000USD | -14,126,000USD | -16,609,000USD | -5,177,000USD |
| Change To Inventory | -14,579,000USD | -5,000USD | -5,891,000USD | 518,000USD | -1,951,000USD | -265,000USD | 611,000USD | -633,000USD |
| Change In Working Capital | 1,789,000USD | -2,326,000USD | -19,944,000USD | 5,128,000USD | -17,687,000USD | -1,567,000USD | -3,804,000USD | -4,267,000USD |
| Total Cash From Operating Activities | 2,239,000USD | 26,185,000USD | -1,754,000USD | 324,000USD | -30,380,000USD | -748,000USD | -34,688,000USD | -45,119,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | -78,000USD | -608,000USD | -5,000,000USD | -143,000USD | 0USD |
| Free Cash Flow | 2,239,000USD | 26,185,000USD | -1,754,000USD | 246,000USD | -30,988,000USD | -5,748,000USD | -34,831,000USD | -45,119,000USD |
| Investments | -11,332,000USD | -34,179,000USD | -25,247,000USD | 17,423,000USD | 11,750,000USD | 34,877,000USD | 84,777,000USD | -62,137,000USD |
| Total Cashflows From Investing Activities | -11,332,000USD | -34,179,000USD | -25,247,000USD | 17,423,000USD | 11,750,000USD | 34,877,000USD | 84,777,000USD | -62,137,000USD |
| Total Cash From Financing Activities | 1,067,000USD | 3,722,000USD | 1,476,000USD | 1,380,000USD | 395,000USD | -97,411,000USD | 394,000USD | 1,455,000USD |
| Change In Cash | -8,145,000USD | -4,213,000USD | -25,620,000USD | 19,327,000USD | -18,231,000USD | -63,516,000USD | 50,581,000USD | -105,827,000USD |
| Begin Period Cash Flow | 43,215,000USD | 47,428,000USD | 73,048,000USD | 53,721,000USD | 71,952,000USD | 135,468,000USD | 84,887,000USD | 190,714,000USD |
| End Period Cash Flow | 35,070,000USD | 43,215,000USD | 47,428,000USD | 73,048,000USD | 53,721,000USD | 71,952,000USD | 135,468,000USD | 84,887,000USD |
| Other Cashflows From Financing Activities | 1,067,000USD | 3,722,000USD | 1,476,000USD | 61,000USD | 395,000USD | -97,411,000USD | 394,000USD | 1,455,000USD |
| Sale Purchase Of Stock | — | -1,319,000USD | — | 1,319,000USD | — | — | 649,000USD | — |
| Issuance Of Capital Stock | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Unclassified Financing Cash Flow | — | 1,319,000USD | — | — | — | — | — | — |
| Other Cashflows From Investing Activities | — | — | — | -10,000,000USD | — | — | — | -62,137,000USD |
| Unclassified Investing Cash Flow | — | — | — | 10,078,000USD | — | 5,000,000USD | — | 62,137,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -16,141,000USD | -140,039,000USD | -262,140,000USD | -311,458,000USD | -206,356,000USD | -135,678,000USD | -41,996,000USD | -19,255,000USD |
| Depreciation | 4,667,000USD | 2,599,000USD | 1,521,000USD | 934,000USD | 454,000USD | 122,000USD | 68,000USD | 195,000USD |
| Stock Based Compensation | 40,364,000USD | 41,730,000USD | 38,813,000USD | 32,682,000USD | 23,892,000USD | 7,943,000USD | 824,000USD | 151,000USD |
| Other Non Cash Items | 314,000USD | -1,368,000USD | -1,750,000USD | 30,302,000USD | 309,000USD | 333,000USD | -227,000USD | 2,911,000USD |
| Change To Account Receivables | -73,163,000USD | -47,259,000USD | -17,349,000USD | -8,458,000USD | -8,458,000USD | -8,458,000USD | -8,458,000USD | — |
| Change To Inventory | -7,329,000USD | -400,000USD | -5,620,000USD | -7,514,000USD | -7,514,000USD | -7,514,000USD | -7,514,000USD | — |
| Change In Working Capital | -34,829,000USD | -15,080,000USD | -23,501,000USD | -10,175,000USD | 3,620,000USD | 14,133,000USD | -1,505,000USD | 2,108,000USD |
| Total Cash From Operating Activities | -5,625,000USD | -112,158,000USD | -247,057,000USD | -257,715,000USD | -174,627,000USD | -113,033,000USD | -42,836,000USD | -14,085,000USD |
| Capital Expenditures | -686,000USD | -143,000USD | -428,000USD | -23,283,000USD | -995,000USD | -321,000USD | -295,000USD | -295,000USD |
| Free Cash Flow | -6,311,000USD | -112,301,000USD | -247,485,000USD | -280,998,000USD | -175,622,000USD | -113,354,000USD | -43,131,000USD | -14,085,000USD |
| Investments | -19,567,000USD | 28,820,000USD | 284,619,000USD | -87,199,000USD | -74,958,000USD | -181,503,000USD | -26,325,000USD | -11,532,000USD |
| Total Cashflows From Investing Activities | -30,253,000USD | 28,820,000USD | 180,232,000USD | -87,199,000USD | -75,953,000USD | -181,824,000USD | -26,325,000USD | -11,532,000USD |
| Net Borrowings | 0USD | -100,000,000USD | 0USD | 125,000,000USD | 72,350,000USD | 73,987,000USD | 73,987,000USD | 73,987,000USD |
| Total Cash From Financing Activities | 6,973,000USD | 66,202,000USD | 101,323,000USD | 301,798,000USD | 281,947,000USD | 298,145,000USD | 93,103,000USD | 61,593,000USD |
| Issuance Of Capital Stock | 0USD | 161,682,000USD | 98,901,000USD | 176,047,000USD | 207,490,000USD | 297,002,000USD | 94,239,000USD | 61,207,000USD |
| Change In Cash | -28,737,000USD | -17,371,000USD | 34,448,000USD | -43,116,000USD | 31,367,000USD | 3,288,000USD | 23,942,000USD | 35,976,000USD |
| Begin Period Cash Flow | 71,952,000USD | 89,323,000USD | 54,875,000USD | 97,991,000USD | 66,624,000USD | 63,336,000USD | 39,394,000USD | 3,418,000USD |
| End Period Cash Flow | 43,215,000USD | 71,952,000USD | 89,323,000USD | 54,875,000USD | 97,991,000USD | 66,624,000USD | 63,336,000USD | 39,394,000USD |
| Other Cashflows From Investing Activities | -10,000,000USD | -5,000,000USD | — | -22,950,000USD | -74,958,000USD | -181,503,000USD | -26,030,000USD | -11,532,000USD |
| Other Cashflows From Financing Activities | 6,973,000USD | 4,520,000USD | 2,422,000USD | 751,000USD | 470,000USD | 1,143,000USD | 93,103,000USD | 61,593,000USD |
| Unclassified Investing Cash Flow | — | 5,143,000USD | -103,959,000USD | 46,233,000USD | 74,958,000USD | 181,503,000USD | 26,325,000USD | 11,827,000USD |
| Change To Liabilities | — | — | — | 1,565,000USD | 10,706,000USD | 17,551,000USD | -458,000USD | 1,264,000USD |
| Dividends Paid | — | — | — | -122,813,000USD | -72,350,000USD | — | — | — |
| Sale Purchase Of Stock | — | — | — | 12,468,000USD | 842,000USD | 617,000USD | 94,504,000USD | 61,593,000USD |
| Unclassified Financing Cash Flow | — | — | — | 286,392,000USD | 280,635,000USD | 222,398,000USD | -168,491,000USD | -135,580,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | 31,367,000USD | 3,288,000USD | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | 3,454,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | ZORYVECream0.05 | 2,926,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | ZORYVECream0.15 | 24,231,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | ZORYVECream0.3 | 35,327,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | ZORYVEFoam | 67,377,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | ZORYVECream0.05 | 1,360,000 | USD | 0001787306-26-000040 |
| Q1 2026Quarterly · 2026-03-31 | Product | ZORYVECream0.15 | 21,741,000 | USD | 0001787306-26-000040 |
| Q1 2026Quarterly · 2026-03-31 | Product | ZORYVECream0.3 | 32,670,000 | USD | 0001787306-26-000040 |
| Q1 2026Quarterly · 2026-03-31 | Product | ZORYVEFoam | 49,627,000 | USD | 0001787306-26-000040 |
| FY 2025Yearly · 2025-12-31 | Product | ZORYVECream0.05 | 911,000 | USD | 0001787306-26-000018 |
| FY 2025Yearly · 2025-12-31 | Product | ZORYVECream0.15 | 68,274,000 | USD | 0001787306-26-000018 |
| FY 2025Yearly · 2025-12-31 | Product | ZORYVECream0.3 | 120,995,000 | USD | 0001787306-26-000018 |
| FY 2025Yearly · 2025-12-31 | Product | ZORYVEFoam | 181,892,000 | USD | 0001787306-26-000018 |
| Q3 2025Quarterly · 2025-09-30 | Product | ZORYVECream0.15 | 18,947,000 | USD | 0001787306-25-000144 |
| Q3 2025Quarterly · 2025-09-30 | Product | ZORYVECream0.3 | 30,491,000 | USD | 0001787306-25-000144 |
| Q3 2025Quarterly · 2025-09-30 | Product | ZORYVEFoam | 49,781,000 | USD | 0001787306-25-000144 |
| Q2 2025Quarterly · 2025-06-30 | Product | ZORYVECream0.15 | 14,617,000 | USD | 0001787306-25-000124 |
| Q2 2025Quarterly · 2025-06-30 | Product | ZORYVECream0.3 | 27,675,000 | USD | 0001787306-25-000124 |
| Q2 2025Quarterly · 2025-06-30 | Product | ZORYVEFoam | 39,212,000 | USD | 0001787306-25-000124 |
| Q1 2025Quarterly · 2025-03-31 | Product | ZORYVECream0.05 | 0 | USD | 0001787306-26-000040 |
| Q1 2025Quarterly · 2025-03-31 | Product | ZORYVECream0.15 | 10,219,000 | USD | 0001787306-26-000040 |
| Q1 2025Quarterly · 2025-03-31 | Product | ZORYVECream0.3 | 23,387,000 | USD | 0001787306-26-000040 |
| Q1 2025Quarterly · 2025-03-31 | Product | ZORYVEFoam | 30,240,000 | USD | 0001787306-26-000040 |
| FY 2024Yearly · 2024-12-31 | Product | ZORYVECream0.05 | 0 | USD | 0001787306-26-000018 |
| FY 2024Yearly · 2024-12-31 | Product | ZORYVECream0.15 | 9,921,000 | USD | 0001787306-26-000018 |
| FY 2024Yearly · 2024-12-31 | Product | ZORYVECream0.3 | 85,082,000 | USD | 0001787306-26-000018 |
| FY 2024Yearly · 2024-12-31 | Product | ZORYVEFoam | 71,539,000 | USD | 0001787306-26-000018 |
| Q3 2024Quarterly · 2024-09-30 | Product | ZORYVECream0.15 | 2,452,000 | USD | 0001787306-25-000144 |
| Q3 2024Quarterly · 2024-09-30 | Product | ZORYVECream0.3 | 22,041,000 | USD | 0001787306-25-000144 |
| Q3 2024Quarterly · 2024-09-30 | Product | ZORYVEFoam | 20,262,000 | USD | 0001787306-25-000144 |
| Q2 2024Quarterly · 2024-06-30 | Product | ZORYVECream0.15 | 0 | USD | 0001787306-25-000124 |
| Q2 2024Quarterly · 2024-06-30 | Product | ZORYVECream0.3 | 17,258,000 | USD | 0001787306-25-000124 |
| Q2 2024Quarterly · 2024-06-30 | Product | ZORYVEFoam | 13,600,000 | USD | 0001787306-25-000124 |
| Q1 2024Quarterly · 2024-03-31 | Product | ZORYVECream | 15,026,000 | USD | 0001787306-25-000092 |
| Q1 2024Quarterly · 2024-03-31 | Product | ZORYVECream0.15 | 0 | USD | 0001787306-25-000092 |
| Q1 2024Quarterly · 2024-03-31 | Product | ZORYVEFoam | 6,543,000 | USD | 0001787306-25-000092 |
| FY 2023Yearly · 2023-12-31 | Product | ZORYVECream0.05 | 0 | USD | 0001787306-26-000018 |
| FY 2023Yearly · 2023-12-31 | Product | ZORYVECream0.15 | 0 | USD | 0001787306-26-000018 |
| FY 2023Yearly · 2023-12-31 | Product | ZORYVECream0.3 | 29,186,000 | USD | 0001787306-26-000018 |
| FY 2023Yearly · 2023-12-31 | Product | ZORYVEFoam | 0 | USD | 0001787306-26-000018 |
| FY 2022Yearly · 2022-12-31 | Product | ZORYVECream0.15 | 0 | USD | 0001787306-25-000029 |
| FY 2022Yearly · 2022-12-31 | Product | ZORYVECream0.3 | 3,686,000 | USD | 0001787306-25-000029 |
| FY 2022Yearly · 2022-12-31 | Product | ZORYVEFoam | 0 | USD | 0001787306-25-000029 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.