ARIS
Aris Mining Corp
Company overview
- Market capitalization
- —
- Employees
- 3,578
- Latest publication
- 2026-09-29
About Aris Mining Corp
Aris Mining Corporation, together with its subsidiaries, engages in the acquisition, exploration, development, and operation of gold properties in Canada, Colombia, and Guyana. It also explores for silver and copper deposits. Aris Mining Corporation was formerly known as GCM Mining Corp. and changed its name to Aris Mining Corporation in September 2022. The company was founded in 20222 and is based in Vancouver, Canada.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 372,479,000USD | 308,565,000USD | 258,115,000USD | 203,456,000USD | 157,528,000USD | 134,723,000USD | 117,161,000USD | 107,620,000USD |
| Cost Of Revenue | 155,450,000USD | 141,174,000USD | 127,151,000USD | 105,903,000USD | 93,209,000USD | 92,262,000USD | 85,076,000USD | 78,852,000USD |
| Gross Profit | 217,029,000USD | 167,391,000USD | 130,964,000USD | 97,553,000USD | 64,319,000USD | 42,461,000USD | 32,109,000USD | 28,768,000USD |
| Selling General Administrative | 15,505,000USD | 27,541,000USD | 14,627,000USD | 13,323,000USD | 7,890,000USD | 6,495,000USD | 2,053,000USD | 6,049,000USD |
| Unclassified Operating Expenses | 22,475,000USD | 16,325,000USD | 10,717,000USD | 6,652,000USD | 4,883,000USD | 4,068,000USD | 4,770,000USD | 4,218,000USD |
| Total Operating Expenses | 37,980,000USD | 43,866,000USD | 25,344,000USD | 19,975,000USD | 12,773,000USD | 10,563,000USD | 10,467,000USD | 10,267,000USD |
| Operating Income | 179,049,000USD | 123,525,000USD | 105,620,000USD | 77,578,000USD | 51,546,000USD | 31,898,000USD | 21,642,000USD | 18,501,000USD |
| Interest Income | 3,383,000USD | 4,353,000USD | 2,437,000USD | 3,474,000USD | 2,336,000USD | 1,351,000USD | — | — |
| Interest Expense | 7,408,000USD | 9,879,000USD | 8,858,000USD | 10,833,000USD | 10,037,000USD | 6,034,000USD | 5,951,000USD | 6,821,000USD |
| Net Interest Income | -4,025,000USD | -5,526,000USD | -6,421,000USD | -7,359,000USD | -7,701,000USD | -4,683,000USD | — | — |
| Income Before Tax | 161,672,000USD | 97,519,000USD | 76,094,000USD | 12,258,000USD | 21,220,000USD | 13,603,000USD | 17,904,000USD | 10,310,000USD |
| Income Tax Expense | 64,058,000USD | 46,431,000USD | 34,085,000USD | 29,199,000USD | 18,010,000USD | 15,830,000USD | 12,191,000USD | 11,054,000USD |
| Tax Provision | 64,058,000USD | 46,431,000USD | 34,085,000USD | 29,199,000USD | 18,010,000USD | 15,830,000USD | — | — |
| Net Income | 97,614,000USD | 50,863,000USD | 42,011,000USD | -16,897,000USD | 2,368,000USD | -2,074,000USD | 5,713,000USD | -744,000USD |
| Net Income From Continuing Ops | 97,614,000USD | 51,088,000USD | 42,009,000USD | -16,941,000USD | 3,210,000USD | -2,227,000USD | — | — |
| Ebit | 169,080,000USD | 107,398,000USD | 84,952,000USD | 10,707,774USD | 51,560,000USD | 31,456,000USD | 23,855,000USD | 17,131,000USD |
| Ebitda | 185,230,000USD | 124,905,000USD | 99,308,000USD | 23,091,000USD | 62,088,000USD | 40,687,000USD | 32,246,000USD | 24,893,000USD |
| Depreciation And Amortization | 16,150,000USD | 17,507,000USD | 14,356,000USD | 12,383,226USD | 10,528,000USD | 9,231,000USD | 8,391,000USD | 7,762,000USD |
| Reconciled Depreciation | 16,150,000USD | 17,507,000USD | 14,356,000USD | — | 10,528,000USD | 9,231,000USD | — | — |
| Total Other Income Expense Net | -17,377,000USD | -26,006,000USD | -29,526,000USD | -65,320,000USD | -30,326,000USD | -18,295,000USD | -3,738,000USD | -8,191,000USD |
| Minority Interest | 0USD | -225,000USD | 2,000USD | 44,000USD | -842,000USD | 153,000USD | — | — |
| Selling And Marketing Expenses | — | — | — | — | — | — | 3,644,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20092009-12-31 · USD | FY 20082008-12-31 · USD | FY 20072007-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 447,674,000USD | 399,963,000USD | 257,411,999USD | 206,102,000USD | 176,084,000USD | 17,637,000USD | 16,917,000USD | — |
| Cost Of Revenue | 261,766,000USD | 195,823,000USD | 168,537,000USD | 137,289,000USD | 111,635,000USD | 3,412,000USD | 2,871,000USD | — |
| Gross Profit | 185,908,000USD | 204,140,000USD | 88,875,000USD | 68,813,000USD | 64,449,000USD | 14,225,000USD | 14,046,000USD | — |
| Selling General Administrative | 22,953,000USD | 23,439,000USD | 11,539,000USD | 7,674,000USD | 7,630,000USD | 216,228USD | 150,842USD | — |
| Unclassified Operating Expenses | 54,128,000USD | 119,210,000USD | 2,485,000USD | -40,574,000USD | 22,089,000USD | 8,541,772USD | 10,151,245USD | — |
| Total Operating Expenses | 77,081,000USD | 142,649,000USD | 14,024,000USD | -32,900,000USD | 29,719,000USD | 10,046,000USD | 10,354,000USD | 239,253USD |
| Operating Income | 108,827,000USD | 61,491,000USD | 74,851,000USD | 101,713,000USD | 34,730,000USD | 767,000USD | -203,000USD | -239,253USD |
| Interest Income | 10,783,000USD | 6,759,000USD | — | — | — | — | — | — |
| Interest Expense | 27,378,039USD | 28,288,000USD | 20,277,343USD | 31,285,053USD | 28,648,268USD | 36,842USD | 103,470USD | 62,805USD |
| Net Interest Income | -16,026,000USD | -21,529,000USD | — | — | — | — | — | — |
| Income Before Tax | 58,826,000USD | 57,728,000USD | 17,291,000USD | 68,442,000USD | 18,548,000USD | 547,000USD | -306,726USD | -302,058USD |
| Income Tax Expense | 47,407,000USD | 62,586,000USD | 20,670,000USD | 31,594,000USD | 14,839,000USD | — | — | — |
| Tax Provision | 47,407,000USD | 62,586,000USD | — | — | — | — | — | — |
| Net Income | 11,419,000USD | -4,858,000USD | -3,379,000USD | 36,848,000USD | 3,709,000USD | -158,271USD | -305,000USD | -34,057USD |
| Net Income From Continuing Ops | 11,419,000USD | -4,858,000USD | — | — | — | — | — | — |
| Ebit | 87,223,000USD | 93,746,000USD | 25,943,000USD | 102,188,000USD | 28,373,000USD | 87,000USD | -203,000USD | — |
| Ebitda | 125,220,000USD | 127,228,000USD | 54,838,000USD | 122,059,000USD | 40,936,000USD | 1,188,000USD | 561,000USD | -239,253USD |
| Depreciation And Amortization | 37,997,000USD | 33,482,000USD | 28,895,000USD | 19,871,000USD | 12,563,000USD | 1,101,000USD | 764,000USD | — |
| Reconciled Depreciation | 36,512,000USD | 33,530,000USD | — | — | — | — | — | — |
| Total Other Income Expense Net | -50,001,000USD | -3,763,000USD | -57,560,000USD | -33,271,000USD | -16,182,000USD | -220,000USD | -103,971USD | -62,805USD |
| Minority Interest | 0USD | 0USD | — | — | — | — | — | — |
| Research Development | — | — | — | — | — | 1,288,000USD | — | — |
| Selling And Marketing Expenses | — | — | — | — | — | — | 51,913USD | — |
| Other Operating Expenses | — | — | — | — | — | — | — | 239,253USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,715,611,000USD | 2,516,330,307USD | 2,394,323,735USD | 2,198,880,194USD | 2,079,603,000USD | 1,994,504,000USD | 1,828,921,000USD | 1,810,132,000USD |
| Other Current Assets | 17,300,000USD | 11,738,599USD | 6,723,440USD | 7,509,675USD | 5,941,000USD | 5,337,000USD | 7,899,000USD | 67,379,000USD |
| Total Liab | 1,143,890,000USD | 1,072,901,919USD | 977,304,394USD | 976,169,397USD | 950,883,000USD | 911,397,000USD | 736,427,000USD | 711,903,000USD |
| Total Stockholder Equity | 1,571,721,000USD | 1,443,428,387USD | 1,125,916,385USD | 932,195,762USD | 841,241,000USD | 798,571,000USD | 808,862,000USD | 814,444,000USD |
| Other Current Liab | 36,936,000USD | 124,913,264USD | 74,379,425USD | 75,282,521USD | 35,067,000USD | 18,419,590USD | 41,043,724USD | 28,177,523USD |
| Common Stock | 1,172,592,000USD | 1,166,846,642USD | 1,135,722,817USD | 1,030,731,542USD | 944,233,000USD | 935,917,000USD | 932,761,527USD | 928,273,000USD |
| Capital Stock | 1,172,592,000USD | 1,168,974,000USD | 1,136,831,000USD | — | 944,233,000USD | 935,917,000USD | 934,238,000USD | — |
| Retained Earnings | -14,897,000USD | -112,306,246USD | -163,214,743USD | -205,842,032USD | -188,488,000USD | -190,742,475USD | -212,206,098USD | -210,468,000USD |
| Cash | 472,082,000USD | 391,160,848USD | 417,473,649USD | 310,854,192USD | 239,831,000USD | 252,535,000USD | 80,304,000USD | 121,657,000USD |
| Cash And Short Term Investments | 472,082,000USD | 391,160,848USD | 417,473,649USD | 310,854,192USD | 239,831,000USD | 252,535,000USD | 80,304,000USD | 121,657,000USD |
| Total Current Assets | 639,703,000USD | 535,685,355USD | 535,025,947USD | 406,292,094USD | 359,658,000USD | 350,783,000USD | 207,000,000USD | 235,866,000USD |
| Total Current Liabilities | 358,715,000USD | 303,946,853USD | 221,510,860USD | 189,317,343USD | 171,027,000USD | 134,518,000USD | 142,744,000USD | 125,379,000USD |
| Current Deferred Revenue | 13,591,000USD | 8,571,372USD | 6,030,116USD | 5,455,112USD | 4,957,000USD | 4,351,410USD | 1,720,276USD | 1,724,747USD |
| Net Debt | 72,245,000USD | 133,392,801USD | 99,862,559USD | 210,961,399USD | 287,619,000USD | 268,038,000USD | 289,620,000USD | 247,122,000USD |
| Short Term Debt | 76,384,000USD | 56,161,607USD | 54,732,594USD | 26,244,902USD | 33,044,000USD | 23,782,000USD | 20,359,000USD | 25,466,000USD |
| Short Long Term Debt | 74,519,000USD | 53,684,000USD | 53,310,000USD | — | 31,255,000USD | 22,132,000USD | 18,742,000USD | — |
| Short Long Term Debt Total | 544,327,000USD | 524,553,649USD | 517,336,208USD | 521,815,591USD | 527,450,000USD | 520,573,000USD | 369,924,000USD | 368,779,000USD |
| Long Term Debt | 464,120,000USD | 465,778,000USD | 460,021,000USD | — | 491,507,000USD | 494,102,000USD | 346,263,000USD | — |
| Long Term Investments | 38,356,000USD | 27,594,000USD | 23,203,000USD | — | 12,239,000USD | 12,804,000USD | 13,937,000USD | — |
| Net Receivables | 93,075,000USD | 76,656,242USD | 53,480,816USD | 31,257,401USD | 63,570,000USD | 47,232,000USD | 72,625,000USD | 2,071,000USD |
| Inventory | 57,246,000USD | 56,129,666USD | 57,348,042USD | 56,670,826USD | 50,316,000USD | 45,679,000USD | 46,172,000USD | 44,759,000USD |
| Accounts Payable | 101,009,000USD | 114,300,610USD | 86,368,725USD | 82,334,808USD | 65,543,000USD | 69,697,000USD | 51,697,000USD | 54,401,020USD |
| Property Plant Equipment Net | 2,033,687,000USD | 1,935,098,989USD | 1,832,566,870USD | 1,776,510,402USD | 1,705,111,000USD | 1,627,810,000USD | 1,605,435,000USD | 1,560,633,000USD |
| Property Plant Equipment Gross | 2,629,779,000USD | 2,509,857,000USD | 2,375,402,000USD | — | 2,197,154,000USD | 2,094,882,000USD | 2,080,147,000USD | — |
| Accumulated Other Comprehensive Income | -7,194,000USD | -27,274,274USD | -49,386,810USD | -97,352,151USD | -126,213,000USD | -160,450,000USD | -128,425,000USD | -114,184,000USD |
| Common Stock Shares Outstanding | 209,099,493shares | 203,245,172shares | 202,514,804shares | 179,836,208shares | 172,299,000shares | 151,478,000shares | 169,874,000shares | 152,353,000shares |
| Non Current Assets Total | 2,075,908,000USD | 1,980,644,951USD | 1,859,297,788USD | 1,792,588,099USD | 1,719,945,000USD | 1,643,721,000USD | 1,621,921,000USD | 1,574,035,126USD |
| Non Current Liabilities Total | 785,175,000USD | 768,955,065USD | 755,793,533USD | 786,852,054USD | 779,856,000USD | 776,879,000USD | 593,683,000USD | 586,524,000USD |
| Non Current Liabilities Other | 5,240,000USD | 13,169,000USD | 6,414,000USD | — | 1,755,000USD | 2,230,000USD | 7,332,000USD | — |
| Non Currrent Assets Other | 3,865,000USD | 28,122,729USD | 23,351,216USD | 12,776,368USD | 2,595,000USD | 3,107,000USD | 2,549,000USD | 1,852,126USD |
| Net Working Capital | 280,988,000USD | 232,161,000USD | 313,821,000USD | — | 188,631,000USD | 216,265,000USD | 64,256,000USD | — |
| Unclassified Current Liabilities | 56,276,000USD | -53,684,000USD | -53,310,000USD | — | — | -3,864,000USD | 9,182,000USD | 15,609,710USD |
| Unclassified Non Current Liabilities | 315,815,000USD | 290,008,065USD | 289,358,533USD | 786,852,054USD | 286,594,000USD | 280,547,000USD | 240,088,000USD | 586,524,000USD |
| Unclassified Equity | -751,372,000USD | -752,811,735USD | -934,035,879USD | 204,658,403USD | -732,524,000USD | -722,070,525USD | -717,506,429USD | 210,823,000USD |
| Unclassified Non Current Assets | — | — | -19,823,298USD | — | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,516,330,307USD | 1,994,504,000USD | 1,352,871,000USD | 1,242,120,000USD | 998,385,000USD | 650,565,000USD | 359,420,000USD | 449,854,000USD |
| Other Current Assets | 11,738,599USD | 5,337,000USD | 52,109,000USD | 3,581,000USD | 6,425,000USD | 151,632,000USD | 2,437,000USD | 4,740,000USD |
| Total Liab | 1,072,901,919USD | 911,397,000USD | 728,216,000USD | 746,225,000USD | 519,859,000USD | 454,337,000USD | 241,772,000USD | 204,178,000USD |
| Total Stockholder Equity | 1,443,428,387USD | 798,571,000USD | 624,655,000USD | 495,895,000USD | 478,526,000USD | 153,712,000USD | 117,648,000USD | 245,676,000USD |
| Other Current Liab | 124,913,264USD | 18,419,590USD | 44,595,156USD | 22,947,000USD | 11,178,000USD | 89,162,000USD | 18,436,000USD | 10,121,000USD |
| Common Stock | 1,166,846,642USD | 935,917,000USD | 719,806,000USD | 715,035,000USD | 626,042,000USD | 472,219,000USD | 446,015,000USD | 434,831,000USD |
| Capital Stock | 1,168,974,000USD | 935,917,000USD | 719,806,000USD | 715,035,000USD | 626,042,000USD | — | — | — |
| Retained Earnings | -112,306,246USD | -190,742,475USD | -215,438,000USD | -226,857,000USD | -212,387,000USD | -383,168,000USD | -395,415,000USD | -264,251,000USD |
| Cash | 391,160,848USD | 252,535,000USD | 194,622,000USD | 299,461,000USD | 323,565,000USD | 122,508,000USD | 94,836,000USD | 35,645,000USD |
| Cash And Short Term Investments | 391,160,848USD | 252,535,000USD | 194,622,000USD | 299,461,000USD | 323,565,000USD | 122,508,000USD | 94,836,000USD | 35,645,000USD |
| Total Current Assets | 535,685,355USD | 350,783,000USD | 289,100,000USD | 378,201,000USD | 381,968,000USD | 328,707,000USD | 136,906,000USD | 69,716,000USD |
| Total Current Liabilities | 303,946,853USD | 134,518,000USD | 145,193,000USD | 180,225,000USD | 64,315,000USD | 178,389,000USD | 86,846,000USD | 65,295,000USD |
| Current Deferred Revenue | 8,571,372USD | 4,351,410USD | — | 1,606,000USD | — | — | — | — |
| Net Debt | 133,392,801USD | 268,038,000USD | 188,304,000USD | 136,602,000USD | -5,494,000USD | 22,642,000USD | -2,564,000USD | 38,458,000USD |
| Short Term Debt | 56,161,607USD | 23,782,000USD | 38,841,000USD | 82,625,000USD | 9,853,000USD | 14,319,000USD | 18,701,000USD | 19,543,000USD |
| Short Long Term Debt | 53,684,000USD | 22,132,000USD | 36,826,000USD | 80,210,000USD | 8,135,000USD | — | — | — |
| Short Long Term Debt Total | 524,553,649USD | 520,573,000USD | 382,926,000USD | 436,063,000USD | 318,071,000USD | 145,150,000USD | 92,272,000USD | 74,103,000USD |
| Long Term Debt | 465,778,000USD | 494,102,000USD | 341,005,000USD | 349,728,000USD | 306,131,000USD | — | — | — |
| Long Term Investments | 27,594,000USD | 12,804,000USD | 118,536,000USD | 113,527,000USD | 159,856,000USD | — | — | — |
| Net Receivables | 76,656,242USD | 47,232,000USD | 3,505,000USD | 48,526,000USD | 29,566,000USD | 24,193,000USD | 15,322,000USD | 13,495,000USD |
| Inventory | 56,129,666USD | 45,679,000USD | 38,864,000USD | 26,633,000USD | 22,412,000USD | 30,374,000USD | 24,311,000USD | 15,836,000USD |
| Accounts Payable | 114,300,610USD | 69,697,000USD | 55,504,000USD | 47,282,000USD | 23,763,000USD | 34,526,000USD | 20,921,000USD | 16,246,000USD |
| Property Plant Equipment Net | 1,935,098,989USD | 1,627,810,000USD | 938,626,011USD | 749,146,000USD | 455,778,000USD | 302,609,000USD | 207,485,000USD | 373,239,000USD |
| Property Plant Equipment Gross | 2,509,857,000USD | 2,094,882,000USD | 1,418,966,000USD | 1,132,251,000USD | 844,008,000USD | — | — | — |
| Accumulated Other Comprehensive Income | -27,274,274USD | -160,450,000USD | -61,471,000USD | -183,140,000USD | -122,696,000USD | -115,837,000USD | -109,046,000USD | -101,712,000USD |
| Common Stock Shares Outstanding | 191,287,058shares | 158,691,000shares | 137,063,000shares | 108,162,000shares | 94,885,000shares | 60,700,000shares | 81,307,000shares | 81,307,000shares |
| Non Current Assets Total | 1,980,644,951USD | 1,643,721,000USD | 1,063,771,000USD | 863,919,000USD | 616,417,000USD | 321,858,000USD | 222,513,999USD | 380,138,000USD |
| Non Current Liabilities Total | 768,955,065USD | 776,879,000USD | 583,023,000USD | 566,000,000USD | 455,544,000USD | 275,948,000USD | 154,925,999USD | 138,883,000USD |
| Non Current Liabilities Other | 13,169,000USD | 2,230,000USD | 813,000USD | 292,000USD | 1,200,000USD | — | — | — |
| Non Currrent Assets Other | 28,122,729USD | 3,107,000USD | -6,926,798USD | 1,246,000USD | 14,136,000USD | 8,822,000USD | — | 1,528,000USD |
| Net Working Capital | 232,161,000USD | 216,265,000USD | 143,907,000USD | 197,976,000USD | 318,853,000USD | — | — | — |
| Unclassified Current Liabilities | -53,684,000USD | -3,864,000USD | -30,573,156USD | -54,445,000USD | 11,386,000USD | 40,382,000USD | 28,788,000USD | 19,385,000USD |
| Unclassified Non Current Liabilities | 290,008,065USD | 280,547,000USD | 241,205,000USD | 215,980,000USD | 148,213,000USD | 275,948,000USD | 154,925,999USD | 138,883,000USD |
| Unclassified Equity | -752,811,735USD | -722,070,525USD | -538,048,000USD | -524,178,000USD | -438,475,000USD | 180,498,000USD | 176,094,000USD | 176,808,000USD |
| Unclassified Non Current Assets | — | — | — | — | -13,353,000USD | 10,427,000USD | 15,028,999USD | 5,371,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 97,614,000USD | 51,644,828USD | 41,545,262USD | -17,175,418USD | 3,210,000USD | 21,074,000USD | -2,073,999USD | 5,713,000USD |
| Depreciation | 16,150,000USD | 18,520,371USD | 13,577,787USD | 12,375,612USD | 10,528,000USD | 8,844,162USD | 9,914,000USD | 8,391,000USD |
| Stock Based Compensation | 7,602,000USD | 20,663,000USD | 9,497,000USD | — | 3,784,000USD | -483,000USD | 2,533,000USD | 1,373,000USD |
| Other Non Cash Items | 4,927,000USD | 36,386,828USD | 60,788,755USD | 37,132,879USD | 24,815,000USD | 28,182,236USD | 11,965,999USD | 5,426,084USD |
| Change To Account Receivables | -9,934,000USD | -18,120,030USD | -21,757,743USD | 29,288,112USD | -11,793,000USD | 20,201,000USD | -11,429,000USD | -8,350,591USD |
| Change To Inventory | 311,000USD | 2,000,187USD | 1,557,448USD | -4,681,985USD | -2,278,000USD | -3,221,670USD | -1,648,000USD | -6,868,992USD |
| Change In Working Capital | -31,541,000USD | 8,401,837USD | -11,121,161USD | 29,635,526USD | -13,586,000USD | 27,234,663USD | -7,052,000USD | -10,759,000USD |
| Total Cash From Operating Activities | 158,810,000USD | 114,643,646USD | 99,174,182USD | 59,159,397USD | 46,761,000USD | 85,332,688USD | 31,117,000USD | 12,390,000USD |
| Capital Expenditures | -64,734,000USD | -86,419,568USD | -61,295,927USD | -41,925,691USD | -55,533,000USD | -46,632,143USD | -57,758,000USD | -41,607,000USD |
| Free Cash Flow | 94,076,000USD | 28,224,078USD | 37,878,255USD | 17,233,705USD | -8,772,000USD | 38,700,544USD | -26,641,000USD | -29,217,000USD |
| Investments | -1,644,000USD | — | — | — | 0USD | — | — | — |
| Total Cashflows From Investing Activities | -77,321,000USD | -87,882,976USD | -48,179,163USD | -41,925,690USD | -60,564,000USD | -46,660,428USD | -61,495,000USD | -47,260,000USD |
| Net Borrowings | -4,806,000USD | -5,262,000USD | -4,352,000USD | — | -4,632,000USD | 131,848,000USD | -4,323,000USD | — |
| Total Cash From Financing Activities | -2,095,000USD | -52,784,986USD | 55,255,569USD | 54,859,845USD | 331,000USD | 126,990,198USD | -10,396,000USD | 11,268,000USD |
| Change In Cash | 80,208,000USD | -26,312,801USD | 106,619,457USD | 71,011,568USD | -12,704,000USD | 172,207,700USD | -41,353,000USD | -25,840,000USD |
| Begin Period Cash Flow | 391,874,000USD | 417,473,649USD | 310,854,192USD | 239,842,624USD | 252,535,000USD | 80,177,087USD | 121,657,000USD | 147,497,000USD |
| End Period Cash Flow | 472,082,000USD | 391,160,848USD | 417,473,649USD | 310,854,192USD | 239,831,000USD | 252,384,787USD | 80,304,000USD | 121,657,000USD |
| Other Cashflows From Investing Activities | -10,943,000USD | — | — | — | -5,031,000USD | -6,550USD | -3,736,858USD | -4,162,995USD |
| Unclassified Operating Cash Flow | 64,058,000USD | -20,973,218USD | -15,113,461USD | -2,809,202USD | 18,010,000USD | — | 15,830,000USD | 2,245,916USD |
| Unclassified Financing Cash Flow | 2,711,000USD | 4,569,960USD | 59,884,800USD | 55,461,359USD | 5,181,297USD | -4,277,736USD | 4,328,052USD | 11,167,471USD |
| Dividends Paid | — | 0USD | 0USD | — | 0USD | 0USD | 0USD | — |
| Other Cashflows From Financing Activities | — | -52,092,946USD | -277,231USD | -601,514USD | -218,297USD | -580,066USD | -10,401,052USD | 100,529USD |
| Unclassified Investing Cash Flow | — | -1,463,408USD | 13,116,764USD | — | — | — | — | -1,490,005USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 79,716,471USD | 23,401,727USD | 11,419,000USD | 184,587,399USD | -27,571,000USD | -131,164,000USD | -3,379,000USD | 36,848,000USD |
| Depreciation | 56,094,062USD | 33,462,318USD | 36,512,000USD | 31,707,529USD | 47,313,000USD | 32,370,000USD | 37,120,000USD | 18,416,000USD |
| Stock Based Compensation | 42,080,000USD | 5,265,000USD | 5,111,000USD | 1,677,000USD | 7,811,000USD | 2,157,000USD | 903,000USD | 634,000USD |
| Other Non Cash Items | 178,489,803USD | 54,641,157USD | 61,573,583USD | -121,202,077USD | 46,276,000USD | 185,709,000USD | 29,751,000USD | -679,000USD |
| Change To Account Receivables | -23,471,817USD | -7,050,410USD | 7,276,030USD | -9,907,054USD | -9,824,000USD | -1,249,000USD | -1,595,000USD | -2,582,000USD |
| Change To Inventory | -3,442,221USD | -13,652,435USD | -6,190,481USD | -2,020,067USD | -6,023,000USD | -8,004,000USD | -4,105,000USD | -2,171,000USD |
| Change In Working Capital | 12,308,764USD | -17,821,183USD | -8,064,225USD | -14,383,317USD | -3,067,000USD | -4,110,000USD | -5,324,000USD | -4,692,000USD |
| Total Cash From Operating Activities | 317,480,041USD | 96,027,810USD | 104,699,000USD | 77,035,151USD | 136,378,000USD | 104,340,000USD | 79,741,000USD | 50,527,000USD |
| Capital Expenditures | -248,175,704USD | -172,736,959USD | -113,716,000USD | -69,862,820USD | -62,799,000USD | -42,665,000USD | -35,603,000USD | -24,967,000USD |
| Free Cash Flow | 69,304,337USD | -76,709,149USD | -9,017,000USD | 7,172,331USD | 73,579,000USD | 61,675,000USD | 44,138,000USD | 25,560,000USD |
| Investments | -1,429,000USD | 0USD | — | 0USD | — | — | — | — |
| Total Cashflows From Investing Activities | -236,336,010USD | -176,050,827USD | -180,278,000USD | -227,694,732USD | -72,313,000USD | -51,611,000USD | -38,764,000USD | -24,595,000USD |
| Net Borrowings | -18,907,000USD | 117,583,000USD | -10,370,000USD | 247,721,000USD | — | — | — | — |
| Total Cash From Financing Activities | 57,990,692USD | 140,719,759USD | -33,328,000USD | 355,200,848USD | -23,612,000USD | -4,037,000USD | -7,498,000USD | -25,447,000USD |
| Dividends Paid | 0USD | 0USD | 0USD | -11,385,926USD | -1,481,327USD | — | — | — |
| Change In Cash | 138,776,061USD | 58,758,532USD | -104,839,000USD | 51,842,019USD | 38,269,000USD | 48,594,000USD | 32,373,000USD | 489,000USD |
| Begin Period Cash Flow | 252,384,787USD | 193,626,255USD | 299,461,000USD | 271,285,000USD | 84,239,000USD | 35,645,000USD | 3,272,000USD | 2,783,000USD |
| End Period Cash Flow | 391,160,848USD | 252,384,787USD | 194,622,000USD | 323,127,019USD | 122,508,000USD | 84,239,000USD | 35,645,000USD | 3,272,000USD |
| Other Cashflows From Financing Activities | -53,936,951USD | -2,333,318USD | -25,968,209USD | 127,788,608USD | -4,910,673USD | -6,454,000USD | 20,488USD | -19,126,000USD |
| Unclassified Operating Cash Flow | -51,209,059USD | -2,921,209USD | -1,852,358USD | -5,351,383USD | 65,616,000USD | 19,378,000USD | 20,670,000USD | — |
| Unclassified Investing Cash Flow | 13,268,694USD | -2,519,912USD | -61,915,418USD | -155,931,780USD | -7,234,000USD | -13,946,000USD | -3,063,000USD | — |
| Unclassified Financing Cash Flow | 130,834,643USD | 25,470,077USD | 3,010,209USD | — | -13,188,000USD | 2,417,000USD | -7,518,488USD | -6,321,000USD |
| Other Cashflows From Investing Activities | — | -793,956USD | -4,646,582USD | -1,900,132USD | -2,280,000USD | 5,000,000USD | -98,000USD | — |
| Sale Purchase Of Stock | — | — | — | -5,500,174USD | -4,032,000USD | — | — | — |
| Issuance Of Capital Stock | — | — | — | 0USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2025Quarterly · 2025-06-30 | Product | Other Revenue | 726,000 | USD | 0001558370-25-011062 |
| Q2 2025Quarterly · 2025-06-30 | Product | Produced Water Handling | 98,207,000 | USD | 0001558370-25-011062 |
| Q2 2025Quarterly · 2025-06-30 | Product | Water Solutions | 25,159,000 | USD | 0001558370-25-011062 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Corporate And Other | 344,000 | USD | 0001558370-25-011062 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Water Gathering And Processing | 123,748,000 | USD | 0001558370-25-011062 |
| Q1 2025Quarterly · 2025-03-31 | Product | Other Revenue | 898,000 | USD | 0001558370-25-006681 |
| Q1 2025Quarterly · 2025-03-31 | Product | Produced Water Handling | 92,178,000 | USD | 0001558370-25-006681 |
| Q1 2025Quarterly · 2025-03-31 | Product | Water Solutions | 27,415,000 | USD | 0001558370-25-006681 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Corporate And Other | 240,000 | USD | 0001558370-25-006681 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Water Gathering And Processing | 120,251,000 | USD | 0001558370-25-006681 |
| Q3 2024Quarterly · 2024-09-30 | Product | Other Revenue | 3,063,000 | USD | 0001558370-24-014368 |
| Q3 2024Quarterly · 2024-09-30 | Product | Produced Water Handling | 88,424,000 | USD | 0001558370-24-014368 |
| Q3 2024Quarterly · 2024-09-30 | Product | Water Solutions | 20,825,000 | USD | 0001558370-24-014368 |
| Q2 2024Quarterly · 2024-06-30 | Product | Other Revenue | 440,000 | USD | 0001558370-25-011062 |
| Q2 2024Quarterly · 2024-06-30 | Product | Produced Water Handling | 83,429,000 | USD | 0001558370-25-011062 |
| Q2 2024Quarterly · 2024-06-30 | Product | Water Solutions | 17,248,000 | USD | 0001558370-25-011062 |
| Q1 2024Quarterly · 2024-03-31 | Product | Other Revenue | 529,000 | USD | 0001558370-25-006681 |
| Q1 2024Quarterly · 2024-03-31 | Product | Produced Water Handling | 85,933,000 | USD | 0001558370-25-006681 |
| Q1 2024Quarterly · 2024-03-31 | Product | Water Solutions | 16,944,000 | USD | 0001558370-25-006681 |
| Q3 2023Quarterly · 2023-09-30 | Product | Other Revenue | 761,000 | USD | 0001558370-24-014368 |
| Q3 2023Quarterly · 2023-09-30 | Product | Produced Water Handling | 75,610,000 | USD | 0001558370-24-014368 |
| Q3 2023Quarterly · 2023-09-30 | Product | Water Solutions | 23,418,000 | USD | 0001558370-24-014368 |
| Q2 2023Quarterly · 2023-06-30 | Product | Other Revenue | 645,000 | USD | 0001558370-24-011239 |
| Q2 2023Quarterly · 2023-06-30 | Product | Produced Water Handling | 72,897,000 | USD | 0001558370-24-011239 |
| Q2 2023Quarterly · 2023-06-30 | Product | Water Solutions | 23,091,000 | USD | 0001558370-24-011239 |
| Q1 2023Quarterly · 2023-03-31 | Product | Other Revenue | 465,000 | USD | 0001558370-23-008749 |
| Q1 2023Quarterly · 2023-03-31 | Product | Produced Water Handling | 46,100,000 | USD | 0001558370-23-008749 |
| Q1 2023Quarterly · 2023-03-31 | Product | Produced Water Handling Affiliates | 23,140,000 | USD | 0001558370-23-008749 |
| Q1 2023Quarterly · 2023-03-31 | Product | Water Solutions | 13,882,000 | USD | 0001558370-23-008749 |
| Q1 2023Quarterly · 2023-03-31 | Product | Water Solutions Affiliates | 7,984,000 | USD | 0001558370-23-008749 |
| FY 2022Yearly · 2022-12-31 | Product | Other Revenue | 706,000 | USD | 0001558370-23-003281 |
| FY 2022Yearly · 2022-12-31 | Product | Produced Water Handling | 151,360,000 | USD | 0001558370-23-003281 |
| FY 2022Yearly · 2022-12-31 | Product | Produced Water Handling Affiliates | 93,107,000 | USD | 0001558370-23-003281 |
| FY 2022Yearly · 2022-12-31 | Product | Water Solutions | 60,672,000 | USD | 0001558370-23-003281 |
| FY 2022Yearly · 2022-12-31 | Product | Water Solutions Affiliates | 15,156,000 | USD | 0001558370-23-003281 |
| FY 2021Yearly · 2021-12-31 | Product | Produced Water Handling | 98,486,000 | USD | 0001558370-23-003281 |
| FY 2021Yearly · 2021-12-31 | Product | Produced Water Handling Affiliates | 86,598,000 | USD | 0001558370-23-003281 |
| FY 2021Yearly · 2021-12-31 | Product | Water Solutions | 25,121,000 | USD | 0001558370-23-003281 |
| FY 2021Yearly · 2021-12-31 | Product | Water Solutions Affiliates | 19,046,000 | USD | 0001558370-23-003281 |
| FY 2020Yearly · 2020-12-31 | Product | Produced Water Handling | 90,163,000 | USD | 0001558370-23-003281 |
| FY 2020Yearly · 2020-12-31 | Product | Produced Water Handling Affiliates | 51,496,000 | USD | 0001558370-23-003281 |
| FY 2020Yearly · 2020-12-31 | Product | Water Solutions | 14,802,000 | USD | 0001558370-23-003281 |
| FY 2020Yearly · 2020-12-31 | Product | Water Solutions Affiliates | 15,011,000 | USD | 0001558370-23-003281 |
| FY 2019Yearly · 2019-12-31 | Product | Produced Water Handling | 68,209,000 | USD | 0001558370-22-002585 |
| FY 2019Yearly · 2019-12-31 | Product | Produced Water Handling Affiliates | 13,209,000 | USD | 0001558370-22-002585 |
| FY 2019Yearly · 2019-12-31 | Product | Water Solutions | 27,339,000 | USD | 0001558370-22-002585 |
| FY 2019Yearly · 2019-12-31 | Product | Water Solutions Affiliates | 10,036,000 | USD | 0001558370-22-002585 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.