ARHS
Arhaus, Inc.
Company overview
- Market capitalization
- —
- Employees
- 2,700
- Latest publication
- 2026-09-29
About Arhaus, Inc.
Arhaus, Inc. operates as a premium retailer in the home furnishings market in the United States. The company offers bedroom, dining room, and living room, as well as home office furnishings, including sofas, dining tables and chairs, accent chairs, console and coffee tables, beds, headboards, dressers, desks, bookcases, modular storage, and other items; and outdoor products, such as outdoor dining tables, chairs, chaises and other furniture, lighting, textiles, décor, umbrellas, and fire pits. It also provides bath product assortment comprising vanities and storage pieces, faucets and hardware, and Turkish bath towels; lighting fixtures, including chandeliers, pendants, table and floor lamps, and sconces; indoor and outdoor rugs, bed linens, and pillows and throws; and décor products, such as wall art, mirrors, vases, candles, and other decorative accessories. The company distributes its products through an omni-channel model comprising showrooms, ecommerce, catalogs and digital media, interior designer services, trade services, and client engagement. Arhaus, Inc. was founded in 1986 and is headquartered in Boston Heights, Ohio.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 314,276,000USD | 364,845,000USD | 344,570,000USD | 358,435,000USD | 311,372,000USD | 347,011,000USD | 319,133,000USD | 309,801,000USD |
| Cost Of Revenue | 199,841,000USD | 225,672,000USD | 211,149,000USD | 210,746,000USD | 195,785,000USD | 208,280,000USD | 196,061,000USD | 185,429,000USD |
| Gross Profit | 114,435,000USD | 139,173,000USD | 133,421,000USD | 147,689,000USD | 115,587,000USD | 138,731,000USD | 123,072,000USD | 124,372,000USD |
| Selling General Administrative | 112,195,000USD | 118,907,000USD | 117,014,000USD | 101,462,000USD | 110,058,000USD | 111,341,000USD | 112,401,000USD | 94,991,000USD |
| Total Operating Expenses | 112,195,000USD | 118,907,000USD | 117,014,000USD | 100,924,000USD | 110,166,000USD | 110,139,000USD | 112,401,000USD | 94,991,000USD |
| Operating Income | 2,240,000USD | 20,266,000USD | 16,434,000USD | 46,765,000USD | 5,421,000USD | 28,592,000USD | 10,671,000USD | 29,381,000USD |
| Interest Expense | 1,277,000USD | 1,278,000USD | — | 1,276,000USD | 1,289,000USD | 1,319,000USD | 1,356,000USD | 1,394,000USD |
| Net Interest Income | 454,000USD | 895,000USD | 820,000USD | 744,000USD | 573,000USD | 581,000USD | 544,000USD | 606,000USD |
| Income Before Tax | 3,437,000USD | 20,868,000USD | 17,372,000USD | 47,659,000USD | 6,080,000USD | 29,480,000USD | 11,465,000USD | 30,062,000USD |
| Income Tax Expense | 1,214,000USD | 5,778,000USD | 5,154,000USD | 12,593,000USD | 1,198,000USD | 8,186,000USD | 1,542,000USD | 7,828,000USD |
| Tax Provision | 1,214,000USD | 5,778,000USD | 5,154,000USD | 12,593,000USD | 1,198,000USD | 8,186,000USD | 1,542,000USD | 7,828,000USD |
| Net Income | 2,223,000USD | 15,090,000USD | 12,218,000USD | 35,066,000USD | 4,882,000USD | 21,294,000USD | 9,923,000USD | 22,234,000USD |
| Net Income From Continuing Ops | 2,223,000USD | 15,090,000USD | 12,218,000USD | 35,066,000USD | 4,882,000USD | 21,294,000USD | 9,923,000USD | 22,234,000USD |
| Ebit | 4,714,000USD | 20,868,000USD | 17,372,000USD | 48,935,000USD | 5,529,000USD | 27,390,000USD | 12,821,000USD | 30,062,000USD |
| Ebitda | 28,935,000USD | 44,379,000USD | 40,152,000USD | 70,821,000USD | 26,937,000USD | 48,086,000USD | 32,497,000USD | 48,372,000USD |
| Depreciation And Amortization | 24,221,000USD | 23,511,000USD | 22,780,000USD | 21,886,000USD | 21,408,000USD | 20,696,000USD | 19,676,000USD | 18,310,000USD |
| Reconciled Depreciation | 24,221,000USD | 23,511,000USD | 22,780,000USD | 21,886,000USD | 21,408,000USD | 20,696,000USD | 19,676,000USD | 18,310,000USD |
| Total Other Income Expense Net | 1,197,000USD | 602,000USD | 938,000USD | 894,000USD | 659,000USD | 888,000USD | 794,000USD | 681,000USD |
| Interest Income | — | — | — | 744,000USD | — | — | — | 606,000USD |
| Unclassified Operating Expenses | — | — | — | — | — | -1,202,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD |
|---|---|---|---|---|
| Total Revenue | 1,379,222,000USD | 1,271,107,000USD | 1,287,704,000USD | 1,228,928,000USD |
| Cost Of Revenue | 842,814,000USD | 769,878,000USD | 747,281,000USD | 703,869,000USD |
| Gross Profit | 536,408,000USD | 501,229,000USD | 540,423,000USD | 525,059,000USD |
| Selling General Administrative | 447,441,000USD | 415,426,000USD | 412,184,000USD | 301,688,000USD |
| Total Operating Expenses | 447,441,000USD | 414,224,000USD | 376,112,000USD | 340,388,000USD |
| Operating Income | 88,886,000USD | 87,005,000USD | 164,311,000USD | 184,671,000USD |
| Interest Expense | 5,121,000USD | 5,437,000USD | 5,449,000USD | 3,387,000USD |
| Net Interest Income | 3,032,000USD | 3,163,000USD | 3,351,000USD | -3,387,000USD |
| Income Before Tax | 91,979,000USD | 90,922,000USD | 168,689,000USD | 182,578,000USD |
| Income Tax Expense | 24,723,000USD | 22,372,000USD | 43,450,000USD | 45,944,000USD |
| Tax Provision | 24,723,000USD | 22,372,000USD | 43,450,000USD | 45,944,000USD |
| Net Income | 67,256,000USD | 68,550,000USD | 125,239,000USD | 136,634,000USD |
| Net Income From Continuing Ops | 67,256,000USD | 68,550,000USD | 125,239,000USD | 136,634,000USD |
| Ebit | 91,979,000USD | 85,803,000USD | 174,138,000USD | 185,965,000USD |
| Ebitda | 181,564,000USD | 161,826,000USD | 236,886,000USD | 239,918,000USD |
| Depreciation And Amortization | 89,585,000USD | 76,023,000USD | 62,748,000USD | 53,953,000USD |
| Reconciled Depreciation | 89,585,000USD | 76,023,000USD | 62,748,000USD | 53,953,000USD |
| Total Other Income Expense Net | 3,093,000USD | 3,917,000USD | 4,378,000USD | -2,093,000USD |
| Unclassified Operating Expenses | — | — | -36,072,000USD | — |
| Minority Interest | — | — | 0USD | 0USD |
| Selling And Marketing Expenses | — | — | — | 38,700,000USD |
| Non Operating Income Net Other | — | — | — | 1,294,000USD |
| Net Income Applicable To Common Shares | — | — | — | 136,634,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,450,453,000USD | 1,377,520,000USD | 1,394,746,000USD | 1,378,638,000USD | 1,318,376,000USD | 1,264,942,000USD | 1,206,316,000USD | 1,209,311,000USD |
| Cash And Equivalents | 226,399,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 642,517,000USD | 581,843,000USD | 621,374,000USD | 626,173,000USD | 577,569,000USD | 552,758,000USD | 531,043,000USD | 509,260,000USD |
| Other Current Assets | 61,065,000USD | 34,843,000USD | 28,549,000USD | 34,144,000USD | 30,685,000USD | 35,911,000USD | 35,270,000USD | 35,746,000USD |
| Other Non Current Assets | 2,483,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 1,035,506,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 484,364,000USD | 466,367,000USD | 453,262,000USD | 466,156,000USD | 434,723,000USD | 437,319,000USD | 402,451,000USD | 415,675,000USD |
| Other Non Current Liabilities | 5,032,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 414,947,000USD | 372,685,000USD | 418,228,000USD | 400,416,000USD | 385,613,000USD | 348,828,000USD | 343,745,000USD | 320,645,000USD |
| Total Equity Including Noncontrolling Interest | 414,947,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 263,787,000USD | — | — | — | — | — | — | — |
| Net Receivables | 236,000USD | 432,000USD | 663,000USD | 1,071,000USD | 970,000USD | 1,050,000USD | 1,252,000USD | 1,196,000USD |
| Inventory | 353,531,000USD | 369,457,000USD | 338,806,000USD | 328,728,000USD | 311,117,000USD | 301,403,000USD | 297,010,000USD | 294,596,000USD |
| Property Plant Equipment Net | 746,922,000USD | 763,545,000USD | 740,765,000USD | 728,800,000USD | 705,157,000USD | 677,807,000USD | 640,927,000USD | 671,033,000USD |
| Goodwill | 10,961,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 71,910,000USD | 67,925,000USD | 78,360,000USD | 69,511,000USD | 70,542,000USD | 59,709,000USD | 68,621,000USD | 73,559,000USD |
| Short Term Debt | 62,156,000USD | 65,439,000USD | 60,977,000USD | 63,130,000USD | 55,743,000USD | 49,516,000USD | 43,271,000USD | 52,660,000USD |
| Retained Earnings | 202,037,000USD | 162,209,000USD | 210,365,000USD | 195,266,000USD | 183,047,000USD | 147,840,000USD | 142,898,000USD | 121,600,000USD |
| Total Liab | — | 1,004,835,000USD | 976,518,000USD | 978,222,000USD | 932,763,000USD | 916,114,000USD | 862,571,000USD | 888,666,000USD |
| Other Current Liab | — | 61,774,000USD | 77,395,000USD | 79,542,000USD | 59,766,000USD | 54,053,000USD | 58,699,000USD | 59,320,000USD |
| Common Stock | — | 141,000USD | 141,000USD | 141,000USD | 141,000USD | 141,000USD | 140,000USD | 140,000USD |
| Capital Stock | — | 141,000USD | 141,000USD | 141,000USD | 141,000USD | 141,000USD | 140,000USD | 140,000USD |
| Good Will | — | 10,961,000USD | 10,961,000USD | 10,961,000USD | 10,961,000USD | 10,961,000USD | 10,961,000USD | 10,961,000USD |
| Cash | — | 177,111,000USD | 253,356,000USD | 262,230,000USD | 234,797,000USD | 214,394,000USD | 197,511,000USD | 177,722,000USD |
| Cash And Short Term Investments | — | 177,111,000USD | 253,356,000USD | 262,230,000USD | 234,797,000USD | 214,394,000USD | 197,511,000USD | 177,722,000USD |
| Current Deferred Revenue | — | 271,229,000USD | 236,530,000USD | 253,973,000USD | 233,070,000USD | 263,206,000USD | 221,380,000USD | 224,138,000USD |
| Net Debt | — | 422,603,000USD | 327,221,000USD | 309,379,000USD | 315,481,000USD | 310,520,000USD | 301,988,000USD | 343,801,000USD |
| Short Long Term Debt Total | — | 599,714,000USD | 580,577,000USD | 571,609,000USD | 550,278,000USD | 524,914,000USD | 499,499,000USD | 521,523,000USD |
| Property Plant Equipment Gross | — | 763,545,000USD | 952,474,000USD | 728,800,000USD | 705,157,000USD | 677,807,000USD | 821,121,000USD | 671,033,000USD |
| Common Stock Shares Outstanding | — | 141,741,874shares | 141,412,481shares | 141,676,722shares | 141,162,310shares | 141,090,633shares | 140,569,000shares | 140,722,915shares |
| Non Current Assets Total | — | 795,677,000USD | 773,372,000USD | 752,465,000USD | 740,807,000USD | 712,184,000USD | 675,273,000USD | 700,051,000USD |
| Non Current Liabilities Total | — | 538,468,000USD | 523,256,000USD | 512,066,000USD | 498,040,000USD | 478,795,000USD | 460,120,000USD | 472,991,000USD |
| Non Current Liabilities Other | — | 4,193,000USD | 3,656,000USD | 3,587,000USD | 3,505,000USD | 3,397,000USD | 3,892,000USD | 4,128,000USD |
| Non Currrent Assets Other | — | 2,308,000USD | 2,101,000USD | 2,008,000USD | 2,069,000USD | 1,967,000USD | 2,294,000USD | 2,699,000USD |
| Net Working Capital | — | 115,476,000USD | 168,112,000USD | 160,017,000USD | 142,846,000USD | 115,439,000USD | 128,592,000USD | 93,585,000USD |
| Unclassified Non Current Assets | — | 18,863,000USD | 19,545,000USD | 10,696,000USD | 22,620,000USD | 21,449,000USD | 21,091,000USD | 15,358,000USD |
| Unclassified Non Current Liabilities | — | 534,275,000USD | 519,600,000USD | 508,479,000USD | 494,535,000USD | 475,398,000USD | 456,228,000USD | 468,863,000USD |
| Unclassified Equity | — | 210,194,000USD | 207,581,000USD | 204,868,000USD | 202,284,000USD | 200,706,000USD | 200,567,000USD | 198,765,000USD |
| Unclassified Current Liabilities | — | — | — | — | 15,602,000USD | 10,835,000USD | 10,480,000USD | 5,998,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 1,394,746,000USD | 1,206,316,000USD | 1,105,148,000USD | 937,084,000USD | 586,550,000USD | 322,553,000USD | 268,911,000USD |
| Other Current Assets | 28,549,000USD | 35,270,000USD | 29,511,000USD | 32,902,000USD | 35,648,000USD | 26,897,000USD | 17,751,000USD |
| Total Liab | 976,518,000USD | 862,571,000USD | 764,910,000USD | 727,389,000USD | 516,785,000USD | 356,994,000USD | 265,879,000USD |
| Total Stockholder Equity | 418,228,000USD | 343,745,000USD | 340,238,000USD | 209,695,000USD | 69,765,000USD | -26,752,000USD | 3,032,000USD |
| Other Current Liab | 77,395,000USD | 58,699,000USD | 60,727,000USD | 54,999,000USD | 77,571,000USD | 22,065,000USD | 17,077,000USD |
| Common Stock | 141,000USD | 140,000USD | 139,000USD | 138,000USD | 137,000USD | — | — |
| Capital Stock | 141,000USD | 140,000USD | 139,000USD | 138,000USD | 137,000USD | 0USD | 36,412,000USD |
| Retained Earnings | 210,365,000USD | 142,898,000USD | 145,292,000USD | 20,053,000USD | -116,581,000USD | -28,422,000USD | -34,747,000USD |
| Good Will | 10,961,000USD | 10,961,000USD | 10,961,000USD | 10,961,000USD | 10,961,000USD | 10,961,000USD | 10,961,000USD |
| Cash | 253,356,000USD | 197,511,000USD | 223,098,000USD | 145,181,000USD | 123,777,000USD | 57,093,000USD | 12,389,000USD |
| Cash And Short Term Investments | 253,356,000USD | 197,511,000USD | 223,098,000USD | 145,181,000USD | 123,777,000USD | 57,093,000USD | 12,389,000USD |
| Total Current Assets | 621,374,000USD | 531,043,000USD | 509,295,000USD | 470,548,000USD | 367,996,000USD | 192,612,000USD | 140,651,000USD |
| Total Current Liabilities | 453,262,000USD | 402,451,000USD | 342,347,000USD | 373,289,000USD | 401,231,000USD | 213,215,000USD | 127,489,000USD |
| Current Deferred Revenue | 236,530,000USD | 221,380,000USD | 174,328,000USD | 203,617,000USD | 264,929,000USD | 154,127,000USD | 64,193,000USD |
| Net Debt | 327,221,000USD | 301,988,000USD | 227,325,000USD | 242,092,000USD | -73,252,000USD | -9,493,000USD | 72,203,000USD |
| Short Term Debt | 60,977,000USD | 43,271,000USD | 33,955,000USD | 39,781,000USD | — | — | 15,220,000USD |
| Short Long Term Debt Total | 580,577,000USD | 499,499,000USD | 450,423,000USD | 387,273,000USD | 50,525,000USD | 47,600,000USD | 84,592,000USD |
| Net Receivables | 663,000USD | 1,252,000USD | 2,394,000USD | 6,046,000USD | 228,000USD | 600,000USD | 440,000USD |
| Inventory | 338,806,000USD | 297,010,000USD | 254,292,000USD | 286,419,000USD | 208,343,000USD | 108,022,000USD | 110,071,000USD |
| Accounts Payable | 78,360,000USD | 68,621,000USD | 63,699,000USD | 62,636,000USD | 51,429,000USD | 29,113,000USD | 27,502,000USD |
| Property Plant Equipment Net | 740,765,000USD | 640,927,000USD | 561,240,000USD | 436,482,000USD | 179,631,000USD | 117,696,000USD | 116,453,000USD |
| Property Plant Equipment Gross | 952,474,000USD | 821,121,000USD | 707,853,000USD | 425,643,000USD | 179,631,000USD | 234,433,000USD | 220,080,000USD |
| Common Stock Shares Outstanding | 141,412,481shares | 140,692,000shares | 140,096,732shares | 139,605,550shares | 136,946,392shares | 136,946,392shares | 28,426,513shares |
| Non Current Assets Total | 773,372,000USD | 675,273,000USD | 595,853,000USD | 466,536,000USD | 218,554,000USD | 129,941,000USD | 128,260,000USD |
| Non Current Liabilities Total | 523,256,000USD | 460,120,000USD | 422,563,000USD | 354,100,000USD | 115,554,000USD | 143,779,000USD | 138,390,000USD |
| Non Current Liabilities Other | 3,656,000USD | 3,892,000USD | 4,143,000USD | 346,042,000USD | 1,992,000USD | 21,094,000USD | 4,526,000USD |
| Non Currrent Assets Other | 2,101,000USD | 2,294,000USD | 4,525,000USD | 2,252,000USD | 278,000USD | 1,284,000USD | 846,000USD |
| Net Working Capital | 168,112,000USD | 128,592,000USD | 176,958,000USD | 104,268,000USD | -33,235,000USD | -26,125,000USD | 13,162,000USD |
| Unclassified Non Current Assets | 19,545,000USD | 21,091,000USD | 19,127,000USD | — | — | — | — |
| Unclassified Non Current Liabilities | 519,600,000USD | 456,228,000USD | 418,420,000USD | — | 48,255,000USD | 30,378,000USD | 42,684,000USD |
| Unclassified Equity | 207,581,000USD | 200,567,000USD | 194,668,000USD | 189,366,000USD | 186,072,000USD | 1,670,000USD | 1,367,000USD |
| Unclassified Current Liabilities | — | 10,480,000USD | 9,638,000USD | 12,256,000USD | 7,302,000USD | 7,910,000USD | -11,723,000USD |
| Deferred Long Term Liab | — | — | — | 2,272,000USD | 278,000USD | — | — |
| Other Liab | — | — | — | 6,608,000USD | 65,029,000USD | 92,307,000USD | 69,018,000USD |
| Other Assets | — | — | — | 17,137,000USD | 27,962,000USD | 1,284,000USD | 846,000USD |
| Accumulated Other Comprehensive Income | — | — | — | 0USD | — | 0USD | — |
| Net Tangible Assets | — | — | — | 198,734,000USD | 58,804,000USD | -47,052,000USD | -44,341,000USD |
| Short Long Term Debt | — | — | — | — | — | — | 15,220,000USD |
| Long Term Debt | — | — | — | — | — | — | 22,162,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 2,223,000USD | 15,090,000USD | 12,218,000USD | 35,066,000USD | 4,882,000USD | 21,294,000USD | 9,923,000USD | 22,234,000USD |
| Depreciation | 24,221,000USD | 23,511,000USD | 22,780,000USD | 21,886,000USD | 21,408,000USD | 20,696,000USD | 19,676,000USD | 18,310,000USD |
| Stock Based Compensation | 2,645,000USD | 2,838,000USD | 2,954,000USD | 1,795,000USD | 1,595,000USD | 2,288,000USD | 2,001,000USD | 1,327,000USD |
| Other Non Cash Items | 8,117,000USD | 8,732,000USD | 8,711,000USD | 7,694,000USD | 7,423,000USD | 6,086,000USD | 7,295,000USD | 7,227,000USD |
| Change To Account Receivables | 231,000USD | 408,000USD | -101,000USD | 80,000USD | 202,000USD | -56,000USD | 348,000USD | 261,000USD |
| Change To Inventory | -30,651,000USD | -10,078,000USD | -17,611,000USD | -9,714,000USD | -4,393,000USD | -2,414,000USD | -21,039,000USD | -5,147,000USD |
| Change In Working Capital | -47,592,000USD | -32,012,000USD | -12,477,000USD | -30,357,000USD | 11,565,000USD | -12,948,000USD | -6,672,000USD | -6,318,000USD |
| Total Cash From Operating Activities | -9,704,000USD | 9,310,000USD | 46,110,000USD | 34,913,000USD | 46,515,000USD | 31,683,000USD | 31,122,000USD | 47,476,000USD |
| Capital Expenditures | -16,880,000USD | -18,119,000USD | -18,129,000USD | -14,001,000USD | -27,621,000USD | -18,684,000USD | -26,528,000USD | -36,226,000USD |
| Free Cash Flow | -26,584,000USD | -8,809,000USD | 27,981,000USD | 20,912,000USD | 18,894,000USD | 12,999,000USD | 4,594,000USD | 11,250,000USD |
| Total Cashflows From Investing Activities | -15,880,000USD | -18,119,000USD | -18,075,000USD | -14,001,000USD | -27,621,000USD | -10,848,000USD | -26,528,000USD | -36,226,000USD |
| Net Borrowings | -184,000USD | -175,000USD | -165,000USD | -153,000USD | -212,000USD | -241,000USD | -238,000USD | — |
| Total Cash From Financing Activities | -50,561,000USD | -566,000USD | -599,000USD | -407,000USD | -1,909,000USD | -844,000USD | -1,055,000USD | -70,291,000USD |
| Dividends Paid | -49,510,000USD | -21,000USD | -64,000USD | -37,000USD | -239,000USD | -111,000USD | -88,000USD | -70,056,000USD |
| Sale Purchase Of Stock | -867,000USD | -125,000USD | -370,000USD | -217,000USD | -1,458,000USD | -492,000USD | -729,000USD | -8,000USD |
| Change In Cash | -76,145,000USD | -9,375,000USD | 27,436,000USD | 20,505,000USD | 16,985,000USD | 19,991,000USD | 3,539,000USD | -59,041,000USD |
| Begin Period Cash Flow | 256,480,000USD | 265,855,000USD | 238,419,000USD | 217,914,000USD | 200,929,000USD | 180,938,000USD | 177,399,000USD | 236,440,000USD |
| End Period Cash Flow | 180,335,000USD | 256,480,000USD | 265,855,000USD | 238,419,000USD | 217,914,000USD | 200,929,000USD | 180,938,000USD | 177,399,000USD |
| Other Cashflows From Investing Activities | 1,000,000USD | — | 54,000USD | — | — | 7,836,000USD | — | — |
| Other Cashflows From Financing Activities | -1,051,000USD | -245,000USD | -535,000USD | — | — | — | -729,000USD | -36,226,000USD |
| Unclassified Financing Cash Flow | 1,051,000USD | — | — | — | — | — | — | 35,999,000USD |
| Unclassified Operating Cash Flow | — | -8,849,000USD | 11,924,000USD | -1,171,000USD | — | -5,733,000USD | -1,101,000USD | 4,696,000USD |
| Investments | — | — | -18,075,000USD | -14,001,000USD | -27,621,000USD | -10,848,000USD | -26,528,000USD | -36,226,000USD |
| Unclassified Investing Cash Flow | — | — | 18,075,000USD | 14,001,000USD | 27,621,000USD | 10,848,000USD | 26,528,000USD | 36,226,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | 67,256,000USD | 68,550,000USD | 125,239,000USD | 136,634,000USD | 36,932,000USD | 17,837,000USD | 15,842,000USD |
| Depreciation | 89,585,000USD | 76,023,000USD | 62,748,000USD | 53,953,000USD | 23,922,000USD | 16,957,000USD | 15,964,000USD |
| Stock Based Compensation | 9,182,000USD | 7,640,000USD | 7,909,000USD | 4,288,000USD | 6,383,000USD | 403,000USD | 272,000USD |
| Other Non Cash Items | 32,315,000USD | 27,071,000USD | 22,512,000USD | 12,345,000USD | 42,082,000USD | -4,303,000USD | -3,822,000USD |
| Change To Account Receivables | 589,000USD | 1,142,000USD | -660,000USD | -1,506,000USD | 372,000USD | -160,000USD | -180,000USD |
| Change To Inventory | -41,796,000USD | -42,718,000USD | 32,067,000USD | -78,076,000USD | -100,321,000USD | 2,049,000USD | -7,818,000USD |
| Change In Working Capital | -63,281,000USD | -30,211,000USD | -43,823,000USD | -139,529,000USD | 47,140,000USD | 101,605,000USD | -8,217,000USD |
| Total Cash From Operating Activities | 136,603,000USD | 147,109,000USD | 172,299,000USD | 77,462,000USD | 146,243,000USD | 150,435,000USD | 20,039,000USD |
| Capital Expenditures | -77,870,000USD | -107,370,000USD | -97,055,000USD | -55,666,000USD | -47,870,000USD | -13,011,000USD | -9,877,000USD |
| Free Cash Flow | 58,978,000USD | 39,739,000USD | 75,244,000USD | 21,796,000USD | 98,373,000USD | 137,424,000USD | 10,162,000USD |
| Total Cashflows From Investing Activities | -77,816,000USD | -99,534,000USD | -96,722,000USD | -55,666,000USD | -47,870,000USD | -13,011,000USD | -9,865,000USD |
| Net Borrowings | -705,000USD | -927,000USD | -763,000USD | -177,000USD | -107,000USD | -40,972,000USD | -9,280,000USD |
| Total Cash From Financing Activities | -3,481,000USD | -72,951,000USD | -1,799,000USD | -177,000USD | -31,467,000USD | -98,335,000USD | -14,326,000USD |
| Dividends Paid | -361,000USD | -70,255,000USD | 0USD | 0USD | -61,915,000USD | -32,263,000USD | -8,325,000USD |
| Sale Purchase Of Stock | -2,170,000USD | -1,769,000USD | -1,036,000USD | 0USD | 1,000,000USD | -25,000,000USD | 0USD |
| Change In Cash | 55,551,000USD | -25,376,000USD | 73,778,000USD | 21,619,000USD | 66,906,000USD | 39,089,000USD | -4,152,000USD |
| Begin Period Cash Flow | 200,929,000USD | 226,305,000USD | 152,527,000USD | 130,908,000USD | 64,002,000USD | 18,559,000USD | 24,215,000USD |
| End Period Cash Flow | 256,480,000USD | 200,929,000USD | 226,305,000USD | 152,527,000USD | 130,908,000USD | 57,648,000USD | 20,063,000USD |
| Other Cashflows From Investing Activities | 54,000USD | 7,836,000USD | 333,000USD | -52,658,000USD | 69,780,000USD | 10,937,000USD | 12,000USD |
| Other Cashflows From Financing Activities | -245,000USD | -1,769,000USD | -96,722,000USD | -52,658,000USD | -126,703,000USD | 30,500,000USD | -5,130,000USD |
| Unclassified Operating Cash Flow | 1,546,000USD | -1,964,000USD | -2,286,000USD | 9,771,000USD | -10,216,000USD | 17,936,000USD | — |
| Investments | — | -99,534,000USD | -96,722,000USD | -52,658,000USD | -47,870,000USD | -13,011,000USD | -9,866,000USD |
| Unclassified Investing Cash Flow | — | 99,534,000USD | 96,722,000USD | 105,316,000USD | -21,910,000USD | 2,074,000USD | 9,866,000USD |
| Unclassified Financing Cash Flow | — | 1,769,000USD | 96,722,000USD | 52,658,000USD | 156,258,000USD | -30,600,000USD | 8,409,000USD |
| Issuance Of Capital Stock | — | — | 0USD | 0USD | 157,258,000USD | 0USD | 0USD |
| Change To Liabilities | — | — | — | -19,944,000USD | 17,595,000USD | 91,546,000USD | -1,424,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 21,619,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q3 2024Quarterly · 2024-09-30 | Segment | ECommerce | 54,345,000 | USD | 0001875444-24-000136 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Segment Retail | 264,788,000 | USD | 0001875444-24-000136 |
| Q2 2024Quarterly · 2024-06-30 | Segment | ECommerce | 51,720,000 | USD | 0001875444-24-000128 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Segment Retail | 258,081,000 | USD | 0001875444-24-000128 |
| Q1 2024Quarterly · 2024-03-31 | Segment | ECommerce | 51,907,000 | USD | 0001875444-24-000071 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Segment Retail | 243,255,000 | USD | 0001875444-24-000071 |
| Q4 2023Quarterly · 2023-12-31 | Segment | ECommerce | 67,553,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Segment | Segment Retail | 276,455,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Segment | ECommerce | 242,625,000 | USD | 0001875444-24-000024 |
| FY 2023Yearly · 2023-12-31 | Segment | Segment Retail | 1,045,079,000 | USD | 0001875444-24-000024 |
| Q3 2023Quarterly · 2023-09-30 | Segment | ECommerce | 64,443,000 | USD | 0001875444-24-000136 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Segment Retail | 261,786,000 | USD | 0001875444-24-000136 |
| Q2 2023Quarterly · 2023-06-30 | Segment | ECommerce | 56,163,000 | USD | 0001875444-24-000128 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Segment Retail | 256,736,000 | USD | 0001875444-24-000128 |
| Q1 2023Quarterly · 2023-03-31 | Segment | ECommerce | 54,466,000 | USD | 0001875444-24-000071 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Segment Retail | 250,102,000 | USD | 0001875444-24-000071 |
| Q4 2022Quarterly · 2022-12-31 | Segment | ECommerce | 61,939,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Segment | Segment Retail | 294,394,000 | USD | Legacy provider |
| FY 2022Yearly · 2022-12-31 | Segment | ECommerce | 206,581,000 | USD | 0001875444-24-000024 |
| FY 2022Yearly · 2022-12-31 | Segment | Segment Retail | 1,022,347,000 | USD | 0001875444-24-000024 |
| FY 2021Yearly · 2021-12-31 | Segment | ECommerce | 144,132,000 | USD | 0001875444-24-000024 |
| FY 2021Yearly · 2021-12-31 | Segment | Segment Retail | 652,790,000 | USD | 0001875444-24-000024 |
| FY 2020Yearly · 2020-12-31 | Segment | ECommerce | 90,003,000 | USD | 0001875444-23-000018 |
| FY 2020Yearly · 2020-12-31 | Segment | Segment Retail | 417,426,000 | USD | 0001875444-23-000018 |
| FY 2019Yearly · 2019-12-31 | Segment | ECommerce | 54,878,000 | USD | 0001875444-22-000017 |
| FY 2019Yearly · 2019-12-31 | Segment | Segment Retail | 439,660,000 | USD | 0001875444-22-000017 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.