AREC
American Resources Corp
Company overview
- Market capitalization
- $195.76M
- Employees
- 7
- Latest publication
- 2026-09-29
About American Resources Corp
American Resources Corporation engages in the production of rare earth and critical mineral concentrates for the infrastructure and electrification markets. It operates through Electrified Materials and Corporate segments. The Electrified Materials segment aggregates and processes used metals for recycling into new steel-based products for the recovery and sale of recovered metal and steels. American Resources Corporation is headquartered in Fishers, Indiana.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | -95,349USD | -95,349USD | 50,165USD | 13,256USD | 31,927USD | 49,677USD | 235,443USD | 4,094USD |
| Cost Of Revenue | -167,113USD | -167,113USD | 46,583USD | 1,515,713USD | 186,300USD | -1,743,726USD | 2,661,366USD | 677,276USD |
| Gross Profit | 71,764USD | 71,764USD | 3,582USD | -1,502,457USD | -154,373USD | 1,793,403USD | -2,425,923USD | -673,181USD |
| Research Development | 934,204USD | 934,204USD | 385,451USD | 330,757USD | 325,503USD | — | 78,809USD | 1,198,102USD |
| Selling General Administrative | 2,519,094,523USD | 1,208,654USD | 2,799,024USD | 2,522,952,000USD | 3,379,838USD | 13,888,716USD | 4,619,123USD | 3,278,714USD |
| Unclassified Operating Expenses | -2,525,245,913USD | -7,527,157USD | 1,128,660USD | -2,518,074,413USD | 1,123,719USD | — | 1,134,481USD | 1,067,641USD |
| Total Operating Expenses | -5,217,186USD | -5,384,299USD | 4,313,135USD | 5,208,344USD | 4,829,060USD | 13,242,995USD | 5,832,413USD | 5,556,237USD |
| Operating Income | 5,288,950USD | 5,288,950USD | -4,309,553USD | -6,710,798USD | -4,983,433USD | -13,193,318USD | -8,258,336USD | -6,229,418USD |
| Interest Expense | 4,031,528USD | 4,031,528USD | 1,980,211USD | 2,062,936USD | 1,752,496USD | 5,911,563USD | 774,478USD | 418,493USD |
| Income Before Tax | 3,786,334USD | 3,786,334USD | -7,700,713USD | -8,668,904USD | -6,656,039USD | -18,287,373USD | -9,222,233USD | -6,600,752USD |
| Net Income | 75,132,132USD | 77,026,517USD | -4,401,503USD | -8,666,129USD | -6,652,763USD | -18,280,447USD | -9,206,768USD | -6,615,089USD |
| Ebit | 4,523,564USD | — | -4,322,587USD | -6,605,969USD | -4,903,543USD | — | -8,447,754USD | -6,182,259USD |
| Ebitda | 1,181,423USD | — | -3,258,020USD | -5,348,476USD | -3,760,546USD | — | -7,087,807USD | -5,091,058USD |
| Depreciation And Amortization | -3,342,141USD | — | 1,064,567USD | 1,257,493USD | 1,142,997USD | — | 1,359,947USD | 1,091,201USD |
| Total Other Income Expense Net | -1,502,616USD | -6,090,314USD | -3,377,580USD | -1,958,106USD | -1,672,606USD | -173,154USD | -963,897USD | -371,334USD |
| Interest Income | — | 556,170USD | 9,932USD | 7,251USD | 4,173USD | 990,662USD | 7,527USD | 3,054USD |
| Net Interest Income | — | 4,587,698USD | -1,970,279USD | -2,055,685USD | -1,748,323USD | -4,920,901USD | -766,951USD | -415,439USD |
| Net Income From Continuing Ops | — | 3,786,334USD | -6,302,798USD | -8,668,904USD | -6,656,039USD | -18,287,373USD | -9,222,233USD | -6,600,752USD |
| Reconciled Depreciation | — | -2,709,586USD | 949,953USD | 739,552USD | 1,142,997USD | 2,271,118USD | 1,111,652USD | 1,214,087USD |
| Minority Interest | — | 20,476USD | 3,299,210USD | 2,775USD | 3,276USD | 6,926USD | 15,465USD | -14,337USD |
| Income Tax Expense | — | — | — | — | — | — | -9,792,782USD | 14,336USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | — | 11,780USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 383,234USD | 13,234,399USD | 39,474,269USD | 7,755,306USD | 1,059,691USD | 24,477,707USD | 31,524,825USD |
| Cost Of Revenue | 2,560USD | 2,562,508USD | 11,983,033USD | 25,472,705USD | 8,395,101USD | 5,107,268USD | 30,308,989USD | 28,167,606USD |
| Gross Profit | -2,560USD | -2,179,274USD | 1,251,366USD | 14,001,564USD | -639,795USD | -4,047,577USD | -5,831,282USD | 3,357,219USD |
| Research Development | 107,507USD | 2,148,132USD | 11,313,837USD | 28,134,883USD | 18,098,670USD | 3,998,885USD | 7,236,652USD | 3,815,235USD |
| Selling General Administrative | 9,557,890USD | 23,650,280USD | 12,212,533USD | 5,123,786USD | 23,260,564USD | 7,562,232USD | 19,101,188USD | 11,354,835USD |
| Unclassified Operating Expenses | 1,640,578USD | 5,111,376USD | 14,008,843USD | — | -13,775,621USD | — | 27,785,052USD | — |
| Total Operating Expenses | 11,305,975USD | 30,909,788USD | 37,626,568USD | 33,488,885USD | 27,583,613USD | 12,399,788USD | 54,122,892USD | 15,661,515USD |
| Operating Income | -11,308,535USD | -33,089,062USD | -36,375,202USD | -19,487,321USD | -28,223,408USD | -16,447,365USD | -59,954,174USD | -12,304,296USD |
| Interest Income | 577,526USD | 1,101,578USD | 38,088USD | 30,982USD | 230,529USD | 205,857USD | 164,686USD | 164,166USD |
| Interest Expense | 1,764,115USD | 8,021,459USD | 1,988,074USD | 1,426,153USD | 4,168,450USD | 3,394,810USD | 10,633,655USD | 1,959,591USD |
| Net Interest Income | -1,186,589USD | -6,919,881USD | -1,462,598USD | -1,395,171USD | -3,937,921USD | -3,188,953USD | -10,468,969USD | -1,795,425USD |
| Income Before Tax | -17,834,496USD | -40,196,740USD | -38,724,963USD | -1,445,672USD | -28,568,867USD | -10,255,763USD | -70,918,302USD | -12,757,312USD |
| Net Income | 55,411,737USD | -40,108,926USD | -38,527,408USD | -1,445,672USD | -32,504,323USD | -10,255,763USD | -70,918,302USD | -12,908,576USD |
| Net Income From Continuing Ops | -17,834,496USD | -40,196,740USD | 8,403,687USD | -23,077,312USD | -32,394,323USD | -6,243,122USD | -70,918,302USD | -12,757,312USD |
| Ebit | -11,308,535USD | -32,175,281USD | -36,736,889USD | -19,519USD | -28,335,869USD | -6,860,949USD | -60,284,647USD | -10,797,720USD |
| Ebitda | -11,185,619USD | -27,072,456USD | -33,190,772USD | 3,505,619USD | -24,012,820USD | -2,023,393USD | -54,038,838USD | -6,491,040USD |
| Depreciation And Amortization | 122,916USD | 5,102,825USD | 3,546,117USD | 3,525,138USD | 4,323,049USD | 4,837,556USD | 6,245,809USD | 4,306,680USD |
| Reconciled Depreciation | 122,916USD | 5,102,825USD | -969,340USD | 3,396,212USD | 3,226,766USD | 2,794,908USD | 6,245,809USD | 2,940,358USD |
| Total Other Income Expense Net | -6,525,961USD | -7,107,678USD | -2,349,761USD | 18,041,649USD | -345,459USD | 6,191,602USD | -10,964,128USD | -1,260,607USD |
| Minority Interest | 26,526USD | 87,814USD | 197,555USD | — | — | 0USD | 0USD | -151,264USD |
| Selling And Marketing Expenses | — | — | 91,355USD | — | — | — | — | — |
| Income Tax Expense | — | — | -2USD | -23,977,845USD | 3,935,456USD | 5,877,069USD | 12,683,856USD | -724,337USD |
| Non Operating Income Net Other | — | — | — | 1,096,283USD | — | 6,820,949USD | — | 0USD |
| Net Income Applicable To Common Shares | — | — | — | -23,077,312USD | -32,394,323USD | -10,255,762USD | -70,918,302USD | -13,023,426USD |
| Discontinued Operations | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 168,907,706USD | 168,907,706USD | 201,200,389USD | 200,445,719USD | 202,758,383USD | 281,651,874USD | 212,600,853USD | 195,519,282USD |
| Other Current Assets | 2,635,151USD | 2,635,151USD | 5,608,894USD | 4,995,509USD | 6,283,179USD | 620,042USD | 1,866,000USD | 1,866,000USD |
| Total Liab | 75,718,780USD | 75,718,780USD | 296,202,408USD | 292,644,028USD | 289,261,436USD | 362,568,848USD | 265,985,869USD | 241,135,129USD |
| Total Stockholder Equity | 94,777,118USD | 94,777,118USD | -93,434,303USD | -90,630,594USD | -84,938,111USD | -79,355,308USD | -51,830,276USD | -44,076,572USD |
| Other Current Liab | 5,731,754USD | 4,349,613USD | 19,490,856USD | 23,437,163USD | 29,875,747USD | 142,576,361USD | 9,026,544USD | 5,835,453USD |
| Common Stock | 10,692USD | — | 8,452USD | 8,285USD | 8,046USD | — | 7,742USD | 7,742USD |
| Retained Earnings | -210,358,542USD | -210,358,542USD | -287,519,895USD | -282,081,937USD | -273,415,809USD | -265,770,279USD | -234,599,584USD | -226,097,239USD |
| Cash | 31,701,916USD | 31,701,916USD | 2,081,780USD | 2,279,531USD | 24,623USD | 201,456USD | 840,330USD | 554,416USD |
| Cash And Short Term Investments | 72,172,067USD | — | 2,081,780USD | 2,279,531USD | 24,623USD | — | 991,656USD | 554,416USD |
| Total Current Assets | 134,264,713USD | 134,264,713USD | 8,787,196USD | 9,542,095USD | 8,630,630USD | 92,896,003USD | 5,714,703USD | 4,450,229USD |
| Total Current Liabilities | 61,210,368USD | 61,210,368USD | 83,620,479USD | 82,298,344USD | 85,969,780USD | 166,399,114USD | 24,607,101USD | 19,268,062USD |
| Net Debt | -28,939,257USD | — | 231,506,380USD | 237,948,063USD | 232,934,565USD | 196,950,764USD | 229,046,318USD | 208,151,222USD |
| Short Term Debt | 2,774,138USD | — | 53,710,305USD | 52,664,535USD | 52,195,728USD | — | 10,541,557USD | 8,623,951USD |
| Short Long Term Debt Total | 2,762,659USD | — | 233,588,160USD | 240,227,594USD | 232,959,188USD | — | 229,886,648USD | 208,705,638USD |
| Short Term Investments | 40,470,151USD | 40,470,151USD | 0USD | 2,621,434USD | 587,357USD | 587,357USD | 151,326USD | — |
| Net Receivables | 59,457,495USD | 59,371,504USD | 18,233USD | 1,188,766USD | 1,244,539USD | 81,570,962USD | 827,234USD | 379,022USD |
| Accounts Payable | 52,704,476USD | 1,093,529USD | 10,419,318USD | 6,196,646USD | 3,898,305USD | 2,137,054USD | 5,039,000USD | 4,808,658USD |
| Property Plant Equipment Net | 1,901,050USD | 1,901,050USD | 36,707,095USD | 36,882,058USD | 38,082,748USD | 2,394,448USD | 39,575,440USD | 19,807,036USD |
| Common Stock Shares Outstanding | 87,274,415shares | 103,086,995shares | 84,305,000shares | 82,851,608shares | 80,491,849shares | 78,017,047shares | 77,400,289shares | 77,375,271shares |
| Non Current Assets Total | 34,642,993USD | 34,642,993USD | 192,413,193USD | 190,903,624USD | 194,127,753USD | 188,755,871USD | 206,886,150USD | 191,069,053USD |
| Non Current Liabilities Total | 14,508,412USD | 14,508,412USD | 212,581,929USD | 210,345,684USD | 203,291,656USD | 196,169,734USD | 241,378,768USD | 221,867,067USD |
| Non Currrent Assets Other | 380,770USD | 380,770USD | 154,056,652USD | 152,349,154USD | 154,349,627USD | 184,375,179USD | 165,591,402USD | 169,377,864USD |
| Unclassified Non Current Assets | 32,361,173USD | — | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | 14,508,412USD | 1,375,590USD | 21,646,711USD | 21,687,426USD | 21,747,649USD | 38,434,455USD | 20,708,093USD | 6,773,010USD |
| Unclassified Equity | 305,124,968USD | 305,124,968USD | 194,068,688USD | 191,434,773USD | 188,461,606USD | 186,407,169USD | 182,753,824USD | 182,005,183USD |
| Capital Stock | — | 10,692USD | 8,452USD | 8,285USD | 8,046USD | 7,802USD | 7,742USD | 7,742USD |
| Long Term Debt | — | 965,286USD | 158,231,144USD | 155,678,571USD | 153,294,659USD | 151,841,169USD | 194,231,759USD | 193,308,677USD |
| Long Term Investments | — | 32,361,173USD | 1,649,446USD | 1,672,412USD | 1,695,378USD | 1,706,244USD | 1,719,308USD | 1,884,153USD |
| Property Plant Equipment Gross | — | 2,502,793USD | 63,285,838USD | 64,276,638USD | 64,663,621USD | 2,873,276USD | 63,632,503USD | 42,972,820USD |
| Non Current Liabilities Other | — | 12,167,536USD | 32,704,074USD | 32,979,687USD | 28,249,348USD | 5,894,110USD | 26,438,916USD | 21,785,380USD |
| Net Working Capital | — | 73,054,345USD | -74,833,283USD | -72,756,249USD | -77,339,150USD | -73,503,111USD | -18,892,398USD | -14,817,833USD |
| Unclassified Current Liabilities | — | 55,767,226USD | -45,941,306USD | -45,739,502USD | -45,739,502USD | -24,028,381USD | — | — |
| Short Long Term Debt | — | — | 45,941,306USD | 45,739,502USD | 45,739,502USD | 45,714,080USD | 804,656USD | 804,656USD |
| Inventory | — | — | 1,078,289USD | 1,078,289USD | 1,078,289USD | 959,989USD | 2,029,812USD | 2,029,812USD |
| Unclassified Current Assets | — | — | — | -2,621,434USD | — | 8,956,197USD | — | — |
| Other Assets | — | — | — | — | — | — | 741,243USD | — |
| Current Deferred Revenue | — | — | — | — | — | — | 1USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 168,907,706USD | 205,013,999USD | 64,725,176USD | 55,916,349USD | 42,872,702USD | 38,415,395USD | 35,229,650USD | 41,363,712USD |
| Other Current Assets | 2,635,151USD | 7,999,299USD | 34,264,147USD | 786,576USD | 629,605USD | 175,000USD | 234,240USD | 147,826USD |
| Total Liab | 75,718,780USD | 286,923,743USD | 109,730,475USD | 55,631,653USD | 45,218,110USD | 58,420,895USD | 67,934,291USD | 50,563,534USD |
| Total Stockholder Equity | 94,777,118USD | -80,348,078USD | -43,531,447USD | 284,696USD | -2,345,408USD | -20,005,500USD | -32,704,641USD | -9,199,822USD |
| Other Current Liab | 7,118,823USD | 33,658,875USD | 27,869,889USD | 6,926,361USD | 7,282,569USD | 5,573,446USD | 5,915,088USD | 4,000,221USD |
| Common Stock | 10,692USD | 7,802USD | 7,627USD | 6,680USD | 6,508USD | 4,296USD | 2,740USD | 1,776USD |
| Capital Stock | 10,692USD | 7,802USD | 7,627USD | 6,680USD | 6,508USD | 4,256USD | 2,740USD | 1,829USD |
| Retained Earnings | -210,358,542USD | -266,763,049USD | -225,292,335USD | -167,239,243USD | -165,793,571USD | -133,289,248USD | -123,033,485USD | -52,115,183USD |
| Cash | 31,701,916USD | 604,485USD | 1,318,854USD | 8,868,566USD | 11,492,702USD | 10,617,495USD | 3,324USD | 2,293,107USD |
| Cash And Short Term Investments | 72,172,067USD | 1,191,842USD | 2,666,761USD | 8,868,566USD | 11,492,702USD | 10,617,495USD | 3,324USD | 2,293,107USD |
| Total Current Assets | 134,264,713USD | 11,325,039USD | 37,802,142USD | 10,762,587USD | 15,297,943USD | 11,215,889USD | 3,178,099USD | 4,262,961USD |
| Total Current Liabilities | 61,210,368USD | 84,802,847USD | 77,006,276USD | 27,436,768USD | 16,535,206USD | 20,933,932USD | 45,006,407USD | 26,433,022USD |
| Net Debt | -28,939,257USD | 219,910,227USD | 45,781,446USD | 14,624,849USD | 4,231,735USD | 20,085,856USD | 33,458,787USD | 19,937,404USD |
| Short Term Debt | 1,387,069USD | 46,896,323USD | 45,764,281USD | 15,594,164USD | 6,007,071USD | 11,071,692USD | 28,046,840USD | 14,311,639USD |
| Short Long Term Debt Total | 2,762,659USD | 220,514,712USD | 47,100,300USD | 24,763,053USD | 15,724,437USD | 30,703,351USD | 33,462,111USD | 22,230,511USD |
| Long Term Debt | 965,286USD | 151,841,169USD | 44,152,500USD | 9,168,889USD | 9,168,889USD | 19,631,659USD | 5,415,271USD | 7,918,872USD |
| Long Term Investments | 32,361,173USD | 1,706,244USD | 18,780,000USD | 20,784,866USD | 2,500,000USD | 4,117,139USD | — | 0USD |
| Short Term Investments | 40,470,151USD | 587,357USD | 1,347,907USD | — | — | — | — | 0USD |
| Net Receivables | 59,457,495USD | 1,173,909USD | 741,243USD | 660,755USD | 3,175,636USD | 272,890USD | 2,659,145USD | 1,658,228USD |
| Accounts Payable | 52,704,476USD | 4,247,649USD | 3,372,106USD | 4,916,243USD | 3,245,566USD | 4,288,794USD | 11,044,479USD | 8,121,162USD |
| Property Plant Equipment Net | 1,901,050USD | 39,293,806USD | 21,545,300USD | 22,147,611USD | 23,629,348USD | 22,498,659USD | 27,668,925USD | 32,571,920USD |
| Property Plant Equipment Gross | 2,502,793USD | 65,058,429USD | 40,101,264USD | 22,903,154USD | 23,629,348USD | 22,498,659USD | 27,668,925USD | 11,117,184USD |
| Common Stock Shares Outstanding | 87,274,415shares | 77,222,990shares | 75,422,390shares | 66,316,058shares | 55,222,768shares | 29,359,993shares | 24,094,420shares | 3,513,513shares |
| Non Current Assets Total | 34,642,993USD | 193,688,960USD | 26,923,034USD | 45,153,762USD | 27,574,759USD | 27,199,506USD | 32,051,551USD | 37,100,751USD |
| Non Current Liabilities Total | 14,508,412USD | 202,120,896USD | 32,724,199USD | 28,194,885USD | 28,682,904USD | 37,486,963USD | 22,927,884USD | 24,130,512USD |
| Non Current Liabilities Other | 12,167,536USD | 28,502,507USD | 21,288,799USD | 19,500,064USD | 18,965,538USD | 15,528,135USD | — | 16,211,640USD |
| Non Currrent Assets Other | 32,741,943USD | 152,688,910USD | 1,900,434USD | 1,798,770USD | 995,190USD | 4,700,847USD | 4,382,626USD | 4,528,831USD |
| Net Working Capital | 73,054,345USD | -73,477,808USD | 16,814,931USD | -16,674,181USD | -1,127,263USD | -12,045,212USD | -41,828,308USD | -22,170,061USD |
| Unclassified Non Current Assets | -32,361,173USD | — | -17,328,868USD | — | -1,445,411USD | -31,316,645USD | -4,382,626USD | -4,528,831USD |
| Unclassified Non Current Liabilities | 1,375,590USD | 21,777,220USD | -32,717,100USD | — | -18,417,061USD | -13,200,966USD | — | -16,211,640USD |
| Unclassified Equity | 305,114,276USD | 186,399,367USD | 181,745,634USD | 167,510,579USD | 163,435,147USD | 113,275,196USD | 90,323,364USD | 42,911,756USD |
| Short Long Term Debt | — | 45,714,080USD | 804,656USD | 11,704,929USD | 5,855,265USD | 11,071,692USD | 28,046,840USD | 14,169,139USD |
| Inventory | — | 959,989USD | 129,991USD | 446,690USD | 0USD | 150,504USD | 515,630USD | 163,800USD |
| Unclassified Current Liabilities | — | -45,714,080USD | — | -11,704,929USD | -5,855,265USD | -11,071,692USD | -28,046,840USD | -14,169,139USD |
| Intangible Assets | — | — | 2,026,167USD | 422,515USD | 450,221USD | — | — | 0USD |
| Other Assets | — | — | 1USD | — | 1,445,411USD | 27,199,506USD | 4,382,626USD | 4,528,831USD |
| Current Deferred Revenue | — | — | -1USD | — | — | — | — | — |
| Net Tangible Assets | — | — | — | -2,255,408USD | -2,235,408USD | -20,005,500USD | -32,704,641USD | -9,199,875USD |
| Other Liab | — | — | — | — | 18,965,538USD | 15,528,135USD | 17,512,613USD | 16,211,640USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | 0USD | 0USD | 0USD |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 0USD |
| Good Will | — | — | — | — | — | — | — | 0USD |
| Accumulated Depreciation | — | — | — | — | — | — | — | 0USD |
| Additional Paid In Capital | — | — | — | — | — | — | — | 0USD |
| Treasury Stock | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 29,723,513,172USD | 77,026,517USD | -4,401,503USD | -8,666,129USD | -6,652,763USD | -18,280,450USD | -3,845,919USD | -11,056,660USD |
| Depreciation | -2,558,111,087USD | -2,709,586USD | 1,194,463USD | 1,257,493USD | 1,190,837USD | 2,271,118USD | 1,016,347USD | 1,275,845USD |
| Stock Based Compensation | -2,336,144,999USD | 7,408,105USD | 716,460,000USD | 1,110,293,376USD | 1,213,590USD | 1,213,590USD | 748,641USD | 777,121USD |
| Other Non Cash Items | -24,828,982,004USD | 3,887,508USD | -1,207,403USD | 858,752USD | 559,582USD | 275,562USD | 426,492USD | 958,838USD |
| Change To Account Receivables | -1,918,538USD | -1,958,538USD | -36,701USD | 15,772USD | -30,630USD | -6,675USD | -21,751USD | -16,698USD |
| Change To Inventory | 236,481,700USD | — | 0USD | -118,181,700USD | -118,300USD | 1,145,814USD | -1,145,814USD | -829,998USD |
| Change In Working Capital | -12,121,777USD | -12,121,777USD | 3,878,027USD | -895,949USD | 3,467,494USD | 8,375,177USD | -1,362,345USD | 272,202USD |
| Total Cash From Operating Activities | -11,846,695USD | 273,393USD | -536,416USD | -7,445,833USD | -1,434,850USD | -5,908,321USD | -3,016,784USD | -8,549,775USD |
| Capital Expenditures | 0USD | 0USD | -536,416USD | -7,445,833USD | -1,434,850USD | 0USD | -648,796USD | 3,079,595USD |
| Free Cash Flow | -11,846,695USD | 236,096USD | -1,804,555USD | 1,434,850USD | -6,967,383USD | -6,967,383USD | -3,016,784USD | -5,470,180USD |
| Total Cashflows From Investing Activities | -43,291,350USD | — | 96,829USD | -148,956,666USD | 151,647,765USD | — | 150,029,733USD | -4,467,199USD |
| Total Cash From Financing Activities | 71,931,272USD | 71,931,272USD | 3,235,652USD | 5,903,866USD | 76,799USD | 1,325,194USD | -1,367,090USD | -1,529,699USD |
| Dividends Paid | -559,476USD | — | — | — | -13,198,212USD | — | -13,198,212USD | — |
| Change In Cash | -6,662,581,935USD | 28,913,314USD | -188,146USD | 2,503,365USD | -2,576,325USD | -6,284,988USD | 145,645,735USD | -1,614,141USD |
| Begin Period Cash Flow | 6,700,475,000USD | 6,700,475USD | 2,884,998USD | 381,633USD | 2,957,958USD | 161,651,732USD | 16,005,997USD | 2,168,557USD |
| End Period Cash Flow | 37,893,065USD | 37,893,065USD | 2,696,852USD | 2,884,998USD | 381,633USD | 155,366,868USD | 161,651,732USD | 554,416USD |
| Other Cashflows From Investing Activities | 151,196,076,121USD | — | -874,050USD | 2,387,253USD | -1,225,291USD | — | -84,497USD | 882,426USD |
| Other Cashflows From Financing Activities | 71,387,809USD | — | 3,360,984,000USD | — | -141,235,911USD | — | 3,664,710USD | 5USD |
| Unclassified Investing Cash Flow | -151,239,367,471USD | — | — | -145,847,784USD | 153,566,505USD | — | 148,756,393USD | -11,977,600USD |
| Unclassified Financing Cash Flow | 1,102,939USD | 78,353,333USD | -3,361,205,363USD | 3,548,866USD | 153,060,922USD | -154,591,023USD | 7,731,886USD | -1,529,704USD |
| Investments | — | -42,985,295USD | 1,239,636USD | 1,949,698USD | 741,401USD | -1,701,861USD | 2,006,633USD | 3,548,380USD |
| Net Borrowings | — | -6,422,061USD | 3,457,015USD | 2,355,000USD | 1,450,000USD | 155,916,217USD | 434,526USD | — |
| Unclassified Operating Cash Flow | — | -73,217,374USD | -716,460,000USD | -1,110,293,376USD | -1,213,590USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 55,385,211USD | -40,196,740USD | -38,250,463USD | -1,445,672USD | -32,269,839USD | -10,255,762USD | -70,918,302USD | -12,757,312USD |
| Depreciation | 122,916USD | 5,102,825USD | 3,546,117USD | 3,525,138USD | 3,226,766USD | 2,794,908USD | 6,245,809USD | 2,940,358USD |
| Stock Based Compensation | 9,235,377USD | 3,725,484USD | 3,292,129USD | 1,780,945USD | 1,093,603USD | 230,050USD | 377,255USD | 782,220USD |
| Other Non Cash Items | -75,508,600USD | 1,591,042USD | 105,058USD | -4,357,638USD | 1,309,683USD | -4,190,663USD | 10,741,854USD | 1,086,435USD |
| Change To Account Receivables | -1,970,096USD | -622,666USD | 308,513USD | 2,514,880USD | -3,032,230USD | 2,386,255USD | -1,000,917USD | 531,882USD |
| Change In Working Capital | -7,017,580USD | 7,552,037USD | 11,206,230USD | 4,827,361USD | -2,849,436USD | -3,649,488USD | 1,766,074USD | 4,582,755USD |
| Total Cash From Operating Activities | -17,782,676USD | -22,225,352USD | -20,100,929USD | 2,549,189USD | -29,092,193USD | -13,847,255USD | -19,207,106USD | -3,365,544USD |
| Capital Expenditures | -37,294USD | -1,059,062USD | -3,616,866USD | 0USD | -3,068,943USD | -3,068,943USD | -327,250USD | -133,363USD |
| Free Cash Flow | -17,819,970USD | -23,284,414USD | -23,717,795USD | 2,549,189USD | -32,161,136USD | -13,847,255USD | -19,534,356USD | -3,498,907USD |
| Investments | -39,323,318USD | 55,976USD | -13,351,567USD | -7,640,668USD | -2,500,000USD | 417,857USD | 322,750USD | -10,641USD |
| Total Cashflows From Investing Activities | -43,186,133USD | 55,976USD | -5,627,427USD | -1,125,759USD | -5,918,943USD | 417,857USD | 322,750USD | -10,641USD |
| Net Borrowings | 965,286USD | 642,721USD | 222,822USD | -72,424USD | 8,483,660USD | 13,336,758USD | 8,680,670USD | 5,645,318USD |
| Total Cash From Financing Activities | 94,748,546USD | 146,661,482USD | 45,612,289USD | -1,015,848USD | 36,398,046USD | 24,361,790USD | 16,448,368USD | 5,695,319USD |
| Dividends Paid | -559,476USD | -1,361,788USD | — | — | -3,267,928USD | — | — | 0USD |
| Issuance Of Capital Stock | 68,123,675USD | 0USD | — | -36USD | 29,217,964USD | 12,832,475USD | 7,767,698USD | 50,000USD |
| Change In Cash | 31,500,460USD | 124,492,106USD | 19,883,933USD | 407,582USD | 1,386,910USD | 10,932,392USD | -2,435,988USD | 2,319,134USD |
| Begin Period Cash Flow | 4,113,329USD | 30,874,762USD | 10,990,829USD | 12,588,113USD | 11,201,203USD | 268,811USD | 2,704,799USD | 385,665USD |
| End Period Cash Flow | 37,893,065USD | 155,366,868USD | 30,874,762USD | 12,995,695USD | 12,588,113USD | 11,201,203USD | 268,811USD | 2,704,799USD |
| Other Cashflows From Investing Activities | -8,825,518USD | 400,000USD | 1,847,822USD | 250,978USD | -350,000USD | 417,857USD | 650,000USD | 122,722USD |
| Other Cashflows From Financing Activities | 14,035,101USD | 1,361,788USD | 45,125,733USD | -7,640,668USD | 16,769,132USD | -1,807,443USD | 1,479,647USD | -427,075USD |
| Unclassified Investing Cash Flow | 4,999,997USD | — | 9,493,184USD | 6,263,931USD | — | 2,651,086USD | — | — |
| Unclassified Financing Cash Flow | 12,183,960USD | 146,018,761USD | — | 6,790,679USD | 20,061,880USD | 12,832,475USD | -1,479,649USD | — |
| Change To Inventory | — | -829,998USD | 316,699USD | -446,690USD | 150,504USD | 365,126USD | -351,830USD | 451,296USD |
| Sale Purchase Of Stock | — | — | 0USD | -93,435USD | -5,648,698USD | 0USD | 7,767,700USD | 50,000USD |
| Change To Liabilities | — | — | — | 591,895USD | 200,128USD | -6,128,220USD | 1,407,582USD | 2,971,403USD |
| Cash And Cash Equivalents Changes | — | — | — | 1,386,910USD | — | 10,932,392USD | — | 0USD |
| Unclassified Operating Cash Flow | — | — | — | -1,780,945USD | — | 1,223,700USD | 32,580,204USD | — |
| Exchange Rate Changes | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q3 2024Quarterly · 2024-09-30 | Segment | American Metals | 0 | USD | 0001477932-25-008333 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Consolidated — American Carbon | 81,388 | USD | 0001477932-25-008333 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Consolidated — Corporate | 7,147 | USD | 0001477932-25-008333 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Consolidated — Re Elements | 146,908 | USD | 0001477932-25-008333 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.