AQB
AQUABOUNTY TECHNOLOGIES INC
Company overview
- Market capitalization
- $4.88M
- Employees
- 3
- Latest publication
- 2026-09-29
About AQUABOUNTY TECHNOLOGIES INC
AquaBounty Technologies, Inc. operates as a land-based aquaculture company. The company was formerly known as Aqua Bounty Farms, Inc. and changed its name to AquaBounty Technologies, Inc. in June 2004. AquaBounty Technologies, Inc. was incorporated in 1991 and is headquartered in Harvard, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q3 20242024-09-30 · USD | Q4 20232023-12-31 · USD | Q1 20202020-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 47,812USD | 553,250USD | 6,753USD |
| Selling General Administrative | 621,566,000USD | 32,705,854USD | 1,412,112USD | 1,768,596USD | 1,560,436USD | 1,501,811USD | 4,816,523USD | 1,637,190USD |
| Unclassified Operating Expenses | -620,944,434USD | -34,722,732USD | — | — | — | — | 3,835,477USD | — |
| Total Operating Expenses | 621,566USD | -2,016,878USD | 1,412,112USD | 1,768,596USD | 1,260,000USD | 1,191,221USD | 8,870,291USD | 2,256,740USD |
| Operating Income | -621,566USD | 2,016,878USD | -1,412,112USD | -1,768,596USD | -1,260,000USD | -1,616,278USD | -8,317,041USD | -3,091,421USD |
| Interest Expense | 299,985USD | 206,276,235USD | 0USD | 90,585USD | 133,650USD | 1,031,000USD | 108,158USD | 17,045USD |
| Net Interest Income | -299,985USD | 18,183USD | 0USD | -90,585USD | -133,650USD | -1,030,949USD | -108,158USD | -17,045USD |
| Income Before Tax | -924,801USD | 2,032,792USD | -1,484,330USD | -3,387,912USD | 609,764USD | -2,638,211USD | -8,424,974USD | -3,109,618USD |
| Net Income | -1,200,070USD | -14,137,812USD | -1,380,773USD | -3,373,037USD | 401,135USD | -3,404,331USD | -8,424,974USD | -3,109,618USD |
| Net Income From Continuing Ops | -924,801USD | 2,032,792USD | -1,484,330USD | -3,387,912USD | 609,764USD | -3,404,331USD | -8,424,974USD | -3,109,618USD |
| Ebitda | -624,816USD | 955,499USD | -1,484,329USD | -3,071,294USD | 969,448USD | -1,488,316USD | — | -2,744,714USD |
| Total Other Income Expense Net | -303,235USD | 15,914USD | -72,218USD | -1,619,316USD | 1,870,000USD | -1,021,933USD | 225USD | -18,197USD |
| Research Development | — | 0USD | 0USD | 0USD | 0USD | 70,300USD | 218,291USD | 568,762USD |
| Ebit | — | 729,465USD | — | -3,297,328USD | 743,414USD | -1,634,091USD | -8,317,041USD | -3,092,573USD |
| Depreciation And Amortization | — | 226,034USD | — | 226,034USD | 226,034USD | 145,775USD | — | 347,859USD |
| Reconciled Depreciation | — | 0USD | 0USD | 0USD | 0USD | 145,775USD | 550,971USD | 347,859USD |
| Selling And Marketing Expenses | — | — | — | 7,870USD | 6,613USD | 44,167USD | — | 50,788USD |
| Cost Of Revenue | — | — | — | — | — | 425,057USD | 3,835,477USD | 841,434USD |
| Gross Profit | — | — | — | — | — | -425,057USD | -3,282,227USD | -834,681USD |
| Income Tax Expense | — | — | — | — | — | -145,775USD | — | -332,000USD |
| Interest Income | — | — | — | — | — | — | — | 18,200USD |
| Non Operating Income Net Other | — | — | — | — | — | — | — | -1,152USD |
| Net Income Applicable To Common Shares | — | — | — | — | — | — | — | -3,109,618USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD | FY 20142014-12-31 · USD | FY 20132013-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 84,518USD | 53,278USD | 0USD | 0USD | 0USD | 0USD |
| Research Development | 0USD | 203,296USD | 3,459,000USD | 3,372,000USD | 3,429,000USD | 2,635,000USD | 2,498,000USD | 1,895,000USD |
| Selling General Administrative | 4,011,679USD | 9,041,470USD | 4,067,710USD | 3,921,035USD | 3,775,000USD | 2,696,000USD | 3,193,000USD | 2,302,000USD |
| Selling And Marketing Expenses | 6,613USD | 191,299USD | 297,687USD | 799,009USD | 860,365USD | 993,706USD | 729,655USD | 678,153USD |
| Total Operating Expenses | 4,018,292USD | 9,626,797USD | 10,372,000USD | 9,235,000USD | 8,065,000USD | 7,027,000USD | 7,135,000USD | 4,875,000USD |
| Operating Income | -4,018,292USD | -9,626,797USD | -10,366,000USD | -9,232,000USD | -8,065,000USD | -7,027,000USD | -7,135,000USD | -4,875,000USD |
| Interest Expense | 206,052USD | 2,285,017USD | 22,257USD | 21,537USD | 402,554USD | 0USD | 0USD | 530USD |
| Net Interest Income | -206,052USD | -2,285,017USD | -22,257USD | -21,537USD | -402,554USD | — | — | — |
| Income Before Tax | -2,229,686USD | -11,379,178USD | -10,382,000USD | -9,259,000USD | -8,471,000USD | -7,032,000USD | -7,127,000USD | -4,689,000USD |
| Net Income | -18,490,487USD | -149,192,660USD | -10,382,000USD | -9,259,000USD | -8,471,000USD | -7,032,000USD | -7,127,000USD | -4,689,000USD |
| Net Income From Continuing Ops | -2,229,686USD | -113,752,933USD | -10,382,059USD | -9,258,647USD | -8,470,661USD | -7,031,512USD | -7,127,375USD | -4,689,038USD |
| Ebitda | -2,023,634USD | -8,739,739USD | -9,516,000USD | -9,052,000USD | -7,911,000USD | -6,923,000USD | -6,995,000USD | -4,728,000USD |
| Reconciled Depreciation | 0USD | 904,136USD | 843,387USD | 184,946USD | — | — | — | — |
| Total Other Income Expense Net | 1,788,606USD | -1,752,381USD | -16,263USD | -26,548USD | -406,000USD | -4,938USD | 7,904USD | 186,450USD |
| Cost Of Revenue | — | 904,136USD | 921,542USD | 235,723USD | 153,996USD | 105,952USD | 0USD | 0USD |
| Gross Profit | — | -904,136USD | 6,363USD | 2,501USD | -154,000USD | -106,000USD | 0USD | 0USD |
| Ebit | — | -9,643,875USD | -10,359,387USD | -9,236,946USD | -8,064,996USD | -7,028,952USD | -7,135,742USD | -4,875,101USD |
| Depreciation And Amortization | — | 904,136USD | 843,387USD | 184,946USD | 153,996USD | 105,952USD | 140,742USD | 147,101USD |
| Unclassified Operating Expenses | — | — | 2,547,603USD | 1,142,956USD | — | — | — | — |
| Interest Income | — | — | 29,500USD | 27,490USD | — | — | — | — |
| Income Tax Expense | — | — | 5,994USD | 15,585USD | 396,640USD | 0USD | 0USD | -186,000USD |
| Non Operating Income Net Other | — | — | 5,994USD | -5,011USD | — | — | — | — |
| Net Income Applicable To Common Shares | — | — | -12,204,932USD | -9,258,647USD | -8,470,661USD | -7,031,512USD | -7,127,375USD | -4,689,038USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · UNIT12 | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 11,708,929UNIT12 | 10,248,847USD | 10,343,593USD | 24,173,791USD | 26,650,968USD | 29,434,440USD | 34,061,798USD | 117,785,364USD |
| Total Current Assets | 11,701,109UNIT12 | 10,233,367USD | 10,320,611USD | 1,475,461USD | 3,945,437USD | 6,721,851USD | 11,342,289USD | 37,342,571USD |
| Other Current Assets | 208,661UNIT12 | 9,792,689USD | 9,819,316USD | 521,574USD | 742,663USD | 4,470,755USD | 11,111,927USD | 35,849,606USD |
| Total Liabilities | 8,897,386UNIT12 | — | — | — | — | — | — | — |
| Total Current Liabilities | 2,749,252UNIT12 | 8,589,152USD | 8,748,377USD | 11,933,588USD | 13,029,222USD | 12,448,726USD | 16,201,548USD | 12,384,438USD |
| Other Current Liabilities | 7,820UNIT12 | — | — | — | — | — | — | — |
| Total Stockholder Equity | 2,811,543UNIT12 | -2,126,431USD | -1,890,925USD | 12,240,203USD | 13,613,925USD | 16,970,235USD | 15,840,710USD | 100,071,650USD |
| Total Equity Including Noncontrolling Interest | 2,811,543UNIT12 | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 7,820UNIT12 | 15,480USD | 22,982USD | 22,698,330USD | 22,705,531USD | 22,712,589USD | 51,509USD | 80,246,741USD |
| Accounts Payable | 523,782UNIT12 | 227,798USD | 337,038USD | 3,069,766USD | 3,317,732USD | 10,079,353USD | 10,104,853USD | 11,751,477USD |
| Common Stock | 5,147UNIT12 | 5,147USD | 3,878USD | 3,878USD | 3,878USD | 3,869USD | 3,866USD | 3,866USD |
| Retained Earnings | -391,094,062UNIT12 | -389,463,000USD | -388,263,025USD | -374,125,213USD | -372,744,440USD | -369,371,403USD | -369,772,538USD | -285,656,698USD |
| Total Liab | — | 12,375,278USD | 12,234,518USD | 11,933,588USD | 13,037,043USD | 12,464,205USD | 18,221,088USD | 17,713,714USD |
| Other Current Liab | — | 8,345,874USD | 8,388,357USD | 922,808USD | 1,146,078USD | 1,247,622USD | 4,807,129USD | 255,687USD |
| Capital Stock | — | 5,147USD | 3,878USD | 3,878USD | 3,878USD | 3,869USD | 3,866USD | 3,866USD |
| Cash | — | 440,678USD | 501,295USD | 951,434USD | 729,569USD | 1,366,328USD | 230,362USD | 500,434USD |
| Cash And Short Term Investments | — | 440,678USD | 501,295USD | 951,434USD | 729,569USD | 1,366,328USD | 230,362USD | 500,434USD |
| Net Debt | — | 3,360,928USD | 3,007,828USD | 6,989,580USD | 7,813,954USD | -229,098USD | 3,078,744USD | 5,178,154USD |
| Short Term Debt | — | 15,480USD | 22,982USD | 7,941,014USD | 8,565,412USD | 1,121,751USD | 1,289,566USD | 377,274USD |
| Short Long Term Debt Total | — | 3,801,606USD | 3,509,123USD | 7,941,014USD | 8,543,523USD | 1,137,230USD | 3,309,106USD | 5,678,588USD |
| Long Term Debt | — | 3,786,126USD | 3,486,141USD | — | — | — | 1,996,558USD | 5,298,947USD |
| Property Plant Equipment Gross | — | 15,480USD | 22,982USD | 22,698,330USD | 22,705,531USD | 22,712,589USD | 22,719,509USD | 82,423,965USD |
| Common Stock Shares Outstanding | — | 4,564,479shares | 3,874,000shares | 3,877,695shares | 3,872,587shares | 3,867,000shares | 3,863,000shares | 3,866,000shares |
| Non Current Assets Total | — | 15,480USD | 22,982USD | 22,698,330USD | 22,705,531USD | 22,712,588USD | 22,719,509USD | 80,442,793USD |
| Non Current Liabilities Total | — | 3,786,125USD | 3,486,141USD | 0USD | 7,820USD | 15,478USD | 2,019,540USD | 5,329,276USD |
| Non Currrent Assets Other | — | 0USD | — | — | — | -1USD | 22,668,000USD | 1,894USD |
| Net Working Capital | — | 1,644,215USD | 1,572,234USD | -10,458,127USD | -9,083,785USD | -5,726,875USD | -4,859,259USD | 24,958,133USD |
| Unclassified Equity | — | 387,326,275USD | 386,364,344USD | 386,357,660USD | 386,350,609USD | 386,333,900USD | 386,293,745USD | 386,234,021USD |
| Short Long Term Debt | — | — | — | 7,910,684USD | 8,505,992USD | 1,092,641USD | 1,261,039USD | 349,312USD |
| Net Receivables | — | — | — | 2,453USD | 2,473,205USD | 884,768USD | 0USD | 526,261USD |
| Unclassified Current Liabilities | — | — | — | -7,910,684USD | -8,505,992USD | -1,092,641USD | -1,261,039USD | — |
| Other Assets | — | — | — | — | — | 1USD | — | — |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | -688,229USD | -513,405USD |
| Intangible Assets | — | — | — | — | — | — | — | 194,158USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | -11,751,477USD |
| Short Term Investments | — | — | — | — | — | — | — | 21,893USD |
| Inventory | — | — | — | — | — | — | — | 466,270USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 10,343,593USD | 34,061,798USD | 187,551,428USD | 213,840,000USD | 228,435,000USD | 125,776,503USD | 30,233,739USD | 27,671,060USD |
| Other Current Assets | 9,819,316USD | 11,111,927USD | 21,951,472USD | 2,056,401USD | 1,537,090USD | 358,692USD | 446,360USD | 315,969USD |
| Total Liab | 12,234,518USD | 18,221,088USD | 22,534,710USD | 21,919,000USD | 14,633,000USD | 10,901,342USD | 6,473,110USD | 4,436,757USD |
| Total Stockholder Equity | -1,890,925USD | 15,840,710USD | 165,016,718USD | 191,921,000USD | 213,802,000USD | 114,875,161USD | 23,760,629USD | 23,234,303USD |
| Other Current Liab | 8,388,357USD | 4,807,129USD | 2,107,832USD | 1,021,740USD | 874,589USD | 874,163USD | 653,365USD | 454,728USD |
| Common Stock | 3,878USD | 3,866USD | 3,847USD | 3,834USD | 71,026USD | 55,497USD | 21,635USD | 15,099USD |
| Capital Stock | 3,878USD | 3,866USD | 3,847USD | 71,111USD | 71,026USD | 55,497USD | 21,635USD | 15,099USD |
| Retained Earnings | -388,263,025USD | -369,772,538USD | -220,579,878USD | -193,021,000USD | -170,864,000USD | -148,542,194USD | -132,142,000USD | -118,914,567USD |
| Cash | 501,295USD | 230,362USD | 8,203,868USD | 101,638,000USD | 88,454,988USD | 95,751,160USD | 2,798,744USD | 2,990,196USD |
| Cash And Short Term Investments | 501,295USD | 230,362USD | 8,203,868USD | 101,660,000USD | 190,228,000USD | 95,751,160USD | 2,798,744USD | 3,002,557USD |
| Total Current Assets | 10,320,611USD | 11,342,289USD | 31,011,196USD | 106,048,000USD | 193,025,000USD | 97,681,907USD | 4,477,153USD | 3,510,617USD |
| Total Current Liabilities | 8,748,377USD | 16,201,548USD | 14,771,335USD | 15,430,393USD | 5,885,838USD | 2,082,525USD | 1,688,250USD | 916,936USD |
| Net Debt | 3,007,828USD | 3,078,744USD | -3,105,176USD | -92,740,603USD | -79,013,963USD | -86,609,921USD | 2,211,557USD | 601,238USD |
| Short Term Debt | 22,982USD | 1,289,566USD | 550,830USD | 2,408,061USD | 693,634USD | 322,422USD | 225,441USD | 71,613USD |
| Short Long Term Debt Total | 3,509,123USD | 3,309,106USD | 5,098,692USD | 8,897,397USD | 9,441,025USD | 9,141,239USD | 5,010,301USD | 3,591,434USD |
| Long Term Debt | 3,486,141USD | 1,996,558USD | 4,496,353USD | 6,286,109USD | 8,523,333USD | 8,528,490USD | 4,432,052USD | 3,519,821USD |
| Accounts Payable | 337,038USD | 10,104,853USD | 12,112,673USD | 12,000,591USD | 4,317,615USD | 799,888USD | 809,444USD | 366,917USD |
| Property Plant Equipment Net | 22,982USD | 51,509USD | 144,181,345USD | 106,509,000USD | 34,099,439USD | 27,272,335USD | 25,465,313USD | 23,716,768USD |
| Property Plant Equipment Gross | 22,982USD | 22,719,509USD | 144,184,928USD | 106,509,042USD | 33,815,119USD | 27,272,335USD | 25,465,313USD | 23,716,768USD |
| Common Stock Shares Outstanding | 3,874,000shares | 3,860,000shares | 3,844,000shares | 3,553,000shares | 3,471,000shares | 1,817,000shares | 1,004,000shares | 651,438shares |
| Non Current Assets Total | 22,982USD | 22,719,509USD | 156,540,231USD | 107,792,000USD | 35,410,000USD | 28,094,596USD | 25,756,586USD | 24,160,443USD |
| Non Current Liabilities Total | 3,486,141USD | 2,019,540USD | 7,763,375USD | 6,488,607USD | 8,747,162USD | 8,818,817USD | 4,784,860USD | 3,519,821USD |
| Net Working Capital | 1,572,234USD | -4,859,259USD | 16,239,861USD | 90,618,339USD | 187,139,325USD | 95,599,382USD | 2,788,903USD | 2,593,681USD |
| Unclassified Equity | 386,364,344USD | 386,293,745USD | 385,994,366USD | 385,383,830USD | 384,779,536USD | 263,573,619USD | 156,219,519USD | 142,692,858USD |
| Other Assets | — | -11,330,946,711USD | — | 1,064,859USD | 1,079,548USD | 1,020,373USD | 23,024USD | 58,583USD |
| Short Long Term Debt | — | 1,261,039USD | 524,462USD | 2,387,231USD | 627,365USD | 259,939USD | 163,155USD | 71,613USD |
| Short Term Investments | — | 230,131,638USD | 9,651USD | 21,645USD | 101,773,000USD | 0USD | — | 12,361USD |
| Net Receivables | — | 0USD | 855,855USD | 1USD | 1USD | 46,678USD | 55,198USD | 115,982USD |
| Accumulated Other Comprehensive Income | — | -688,229USD | -405,464USD | -516,775USD | -255,588USD | -267,258USD | -360,160USD | -574,186USD |
| Non Currrent Assets Other | — | 22,668,000USD | 11,154,450USD | 1,064,861USD | 1,078,719USD | 576,715USD | 23,024USD | 80,583USD |
| Unclassified Current Assets | — | -230,131,638USD | -1,743,253USD | — | — | — | — | — |
| Unclassified Current Liabilities | — | -1,261,039USD | — | -2,387,230USD | -1,501,954USD | -1,134,102USD | — | — |
| Intangible Assets | — | — | 204,436USD | 218,139USD | 231,842USD | 245,546USD | 259,249USD | 363,092USD |
| Inventory | — | — | 1,733,603USD | 2,331,599USD | 1,259,910USD | 1,525,377USD | 1,232,049USD | 76,109USD |
| Unclassified Non Current Liabilities | — | — | 3,267,022USD | — | — | — | — | — |
| Good Will | — | — | — | -217,920,861USD | -231,610,158USD | — | — | — |
| Current Deferred Revenue | — | — | — | -12,000,592USD | 874,589USD | 960,215USD | 653,365USD | 23,678USD |
| Net Tangible Assets | — | — | — | 191,702,904USD | 213,802,763USD | 114,875,161USD | 23,501,380USD | 22,871,211USD |
| Unclassified Non Current Assets | — | — | — | — | -1,079,548USD | -1,020,373USD | — | — |
| Long Term Investments | — | — | — | — | — | — | 9,000USD | 22,000USD |
| Non Current Liabilities Other | — | — | — | — | — | — | 352,808USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD | Q4 20232023-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -924,801USD | -14,137,812USD | 401,135USD | -84,115,840USD | -3,404,331USD | -50,514,241USD | -11,158,248USD | -8,424,970USD |
| Stock Based Compensation | 5,014USD | 6,684USD | 40,161USD | 59,724USD | 65,632USD | 68,906USD | 105,155USD | 118,849USD |
| Other Non Cash Items | 24,716USD | 12,879,171USD | -2,361,372,320USD | 81,087,617USD | 11,724USD | 44,502,065USD | 4,268,390USD | 3,517USD |
| Change In Working Capital | -125,096USD | -1,926,312USD | -794,976USD | 1,769,535USD | -820,289USD | 1,470,607USD | 1,793,233USD | 1,978,386USD |
| Total Cash From Operating Activities | -1,020,167USD | -3,178,269USD | -2,361,726,000USD | -1,163,120USD | -4,001,489USD | -4,325,690USD | -4,415,926USD | -5,773,251USD |
| Capital Expenditures | -3USD | -1USD | -4USD | -213,028USD | -673,547USD | -874,130USD | -1,125,954USD | -2,632,950USD |
| Free Cash Flow | -1,020,170USD | -3,178,269USD | -2,361,726,000USD | -1,376,148USD | -4,675,036USD | -5,199,820USD | -5,541,880USD | -8,406,201USD |
| Net Borrowings | 0USD | 2,704,130USD | -232,194USD | 124,389USD | -4,909,926USD | — | — | — |
| Total Cash From Financing Activities | 959,550USD | 2,704,130USD | -232,194,000USD | 124,389USD | -4,909,926USD | 2,188,552USD | -66,727USD | -160,604USD |
| Issuance Of Capital Stock | 959,550USD | — | 0USD | — | — | — | — | — |
| Change In Cash | -60,617USD | -450,139USD | 1,135,966,000USD | -270,072USD | -227,905USD | -2,864,128USD | -5,611,402USD | -8,563,201USD |
| Begin Period Cash Flow | 501,295USD | 951,434USD | 230,362,000USD | 500,434USD | 728,339USD | 3,592,467USD | 9,203,869USD | 17,767,070USD |
| End Period Cash Flow | 440,678USD | 501,295USD | 1,366,328,000USD | 230,362USD | 500,434USD | 728,339USD | 3,592,467USD | 16,767,070USD |
| Other Cashflows From Financing Activities | -959,550USD | 1,408,844,582USD | -231,961,806USD | — | -4,909,926USD | -724,848USD | -1,169,203USD | — |
| Depreciation | — | 0USD | 0USD | 35,844USD | 145,775USD | 146,973USD | 575,544USD | 550,971USD |
| Change To Inventory | — | 0USD | 0USD | 458,417USD | 1,263,541,225USD | 343,485USD | 1,257,290USD | 214,533USD |
| Total Cashflows From Investing Activities | — | 24,000USD | 3,721,116,000USD | 774,133USD | 8,683,232USD | -724,848USD | -1,125,954USD | — |
| Other Cashflows From Investing Activities | — | 24,000USD | 3,721,116,000USD | 987,161USD | 9,356,779USD | 149,282USD | -3,259,737USD | — |
| Unclassified Financing Cash Flow | — | -1,408,844,582USD | — | — | 4,909,926USD | 2,913,400USD | 1,102,476USD | — |
| Investments | — | — | 3,721,116USD | 774,133USD | 8,683,232USD | -724,848USD | -1,169,203USD | -2,632,950USD |
| Unclassified Investing Cash Flow | — | — | — | — | -8,683,232USD | — | 4,428,940USD | — |
| Change To Account Receivables | — | — | — | — | — | — | -26,124USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -149,192,660USD | -27,557,901USD | -22,157,195USD | -22,322,588USD | -16,399,985USD | -13,227,642USD | -10,382,059USD | -9,258,647USD |
| Depreciation | 904,136,000USD | 2,158,231USD | 2,024,783USD | 1,787,564USD | 1,494,596USD | 1,285,902USD | 843,387USD | 184,946USD |
| Stock Based Compensation | 299,417,000USD | 542,265USD | 535,123USD | 394,237USD | 436,691USD | 872,177USD | 263,396USD | 122,134USD |
| Other Non Cash Items | -1,072,479,651USD | 16,604USD | 22,983USD | 17,386USD | 46,155USD | 240,783USD | -1,364USD | -941USD |
| Change To Inventory | 1,723,559USD | 546,847USD | -1,027,650USD | 267,833USD | -282,260USD | -1,154,222USD | 93,956USD | -169,991USD |
| Change In Working Capital | 4,256,335USD | 604,556USD | -1,432,524USD | -348,858USD | 135,538USD | -419,967USD | -526,892USD | -148,270USD |
| Total Cash From Operating Activities | -13,862,976USD | -24,236,245USD | -21,006,830USD | -20,472,259USD | -14,288,821USD | -11,248,747USD | -9,816,765USD | -9,100,778USD |
| Capital Expenditures | -2,929,908USD | -68,889,540USD | -67,476,327USD | -5,713,807USD | -4,324,982USD | -2,477,484USD | -4,104,737USD | -19,046,927USD |
| Free Cash Flow | -16,792,884USD | -93,125,785USD | -88,483,157USD | -26,186,066USD | -18,613,803USD | -13,726,231USD | -13,921,502USD | -28,147,705USD |
| Investments | 7,563,314USD | -88,853,184USD | 34,350,055USD | -101,813,882USD | -3,238,411USD | -2,461,636USD | -4,081,504USD | -19,045,986USD |
| Total Cashflows From Investing Activities | 7,563,314USD | -68,892,803USD | 34,350,055USD | -107,538,699USD | -3,238,411USD | -2,461,636USD | -4,081,504USD | -19,045,986USD |
| Net Borrowings | -2,663,712USD | -308,467USD | -163,942USD | 334,351USD | 4,058,684USD | 814,965USD | 716,243USD | 220,995USD |
| Total Cash From Financing Activities | -2,663,712USD | -308,467USD | -162,404USD | 121,178,634USD | 111,003,008USD | 13,482,730USD | 16,448,822USD | 25,237,754USD |
| Change In Cash | -8,973,507USD | -93,434,688USD | 13,183,569USD | -6,796,172USD | 93,452,416USD | -203,813USD | 2,497,335USD | -2,831,748USD |
| Begin Period Cash Flow | 9,203,869USD | 102,638,557USD | 89,454,988USD | 96,251,160USD | 2,798,744USD | 3,002,557USD | 492,861USD | 3,324,609USD |
| End Period Cash Flow | 230,362USD | 9,203,869USD | 102,638,557USD | 89,454,988USD | 96,251,160USD | 2,798,744USD | 2,990,196USD | 492,861USD |
| Other Cashflows From Investing Activities | 10,493,222USD | -3,263USD | 12,500USD | -11,010USD | 986,755USD | 15,848USD | 23,233USD | 941USD |
| Other Cashflows From Financing Activities | -2,661,048,288USD | -68,892,803USD | 1,538USD | 1,723,846USD | 2,227,089USD | 272,417USD | 5,116,533USD | 27,502USD |
| Unclassified Investing Cash Flow | -7,563,314USD | 88,853,184USD | 67,463,827USD | — | 3,338,227USD | 2,461,636USD | 4,081,504USD | 19,045,986USD |
| Unclassified Financing Cash Flow | 2,661,048,288USD | 68,892,803USD | — | -1,723,846USD | -2,227,089USD | — | -5,116,533USD | — |
| Change To Liabilities | — | — | -1,905USD | 522,000USD | 492,419USD | 609,311USD | -966,928USD | 625,763USD |
| Issuance Of Capital Stock | — | — | 0USD | 119,120,437USD | 104,625,615USD | 12,395,348USD | 10,616,046USD | — |
| Change To Account Receivables | — | — | — | -230,712,000USD | -492,419,000USD | 65,002USD | 966,928,000USD | -624,414,524USD |
| Sale Purchase Of Stock | — | — | — | 120,844,283USD | 106,944,324USD | 12,667,765USD | 15,732,579USD | 25,016,760USD |
| Cash And Cash Equivalents Changes | — | — | — | -6,832,324USD | 93,475,776USD | -203,813USD | 2,497,335USD | -2,831,748USD |
| Exchange Rate Changes | — | — | — | — | — | 23,840USD | -53,218USD | 77,262USD |
| Dividends Paid | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q3 2024Quarterly · 2024-09-30 | Product | Non Ge Atlantic Salmon Eggs | 32,317 | USD | 0001603978-24-000072 |
| Q3 2024Quarterly · 2024-09-30 | Product | Other Revenue | 15,495 | USD | 0001603978-24-000072 |
| Q2 2024Quarterly · 2024-06-30 | Product | Non Ge Atlantic Salmon Eggs | 175,009 | USD | 0001603978-24-000061 |
| Q2 2024Quarterly · 2024-06-30 | Product | Non Ge Atlantic Salmon Fry | 4,954 | USD | 0001603978-24-000061 |
| Q2 2024Quarterly · 2024-06-30 | Product | Other Revenue | 219 | USD | 0001603978-24-000061 |
| Q1 2024Quarterly · 2024-03-31 | Product | Ge Atlantic Salmon | 395,157 | USD | 0001603978-24-000036 |
| Q1 2024Quarterly · 2024-03-31 | Product | Non Ge Atlantic Salmon Eggs | 50,402 | USD | 0001603978-24-000036 |
| Q1 2024Quarterly · 2024-03-31 | Product | Non Ge Atlantic Salmon Fry | 29,789 | USD | 0001603978-24-000036 |
| Q1 2024Quarterly · 2024-03-31 | Product | Other Revenue | 1,920 | USD | 0001603978-24-000036 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Canada | 82,111 | USD | 0001603978-24-000036 |
| Q1 2024Quarterly · 2024-03-31 | Geography | United States | 395,157 | USD | 0001603978-24-000036 |
| Q4 2023Quarterly · 2023-12-31 | Geography | Canada | 943 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | United States | 552,307 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Geography | Canada | 141,307 | USD | 0001603978-24-000013 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 2,331,352 | USD | 0001603978-24-000013 |
| FY 2023Yearly · 2023-12-31 | Product | Ge Atlantic Salmon | 2,331,352 | USD | 0001603978-24-000013 |
| FY 2023Yearly · 2023-12-31 | Product | Non Ge Atlantic Salmon Eggs | 730 | USD | 0001603978-24-000013 |
| FY 2023Yearly · 2023-12-31 | Product | Non Ge Atlantic Salmon Fry | 123,381 | USD | 0001603978-24-000013 |
| FY 2023Yearly · 2023-12-31 | Product | Other Revenue | 17,196 | USD | 0001603978-24-000013 |
| Q3 2023Quarterly · 2023-09-30 | Product | Ge Atlantic Salmon | 632,307 | USD | 0001603978-24-000072 |
| Q3 2023Quarterly · 2023-09-30 | Product | Non Ge Atlantic Salmon Fry | 88,584 | USD | 0001603978-24-000072 |
| Q3 2023Quarterly · 2023-09-30 | Product | Other Revenue | 12,242 | USD | 0001603978-24-000072 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Canada | 100,826 | USD | 0001603978-24-000072 |
| Q3 2023Quarterly · 2023-09-30 | Geography | United States | 632,307 | USD | 0001603978-24-000072 |
| Q2 2023Quarterly · 2023-06-30 | Product | Ge Atlantic Salmon | 754,310 | USD | 0001603978-24-000061 |
| Q2 2023Quarterly · 2023-06-30 | Product | Non Ge Atlantic Salmon Fry | 33,527 | USD | 0001603978-24-000061 |
| Q2 2023Quarterly · 2023-06-30 | Product | Other Revenue | 593 | USD | 0001603978-24-000061 |
| Q2 2023Quarterly · 2023-06-30 | Geography | Canada | 34,120 | USD | 0001603978-24-000061 |
| Q2 2023Quarterly · 2023-06-30 | Geography | United States | 754,310 | USD | 0001603978-24-000061 |
| Q1 2023Quarterly · 2023-03-31 | Product | Ge Atlantic Salmon | 392,428 | USD | 0001603978-24-000036 |
| Q1 2023Quarterly · 2023-03-31 | Product | Non Ge Atlantic Salmon Eggs | 730 | USD | 0001603978-24-000036 |
| Q1 2023Quarterly · 2023-03-31 | Product | Non Ge Atlantic Salmon Fry | 730 | USD | 0001603978-24-000036 |
| Q1 2023Quarterly · 2023-03-31 | Product | Other Revenue | 3,958 | USD | 0001603978-24-000036 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Canada | 5,418 | USD | 0001603978-24-000036 |
| Q1 2023Quarterly · 2023-03-31 | Geography | United States | 392,428 | USD | 0001603978-24-000036 |
| Q4 2022Quarterly · 2022-12-31 | Geography | Canada | 73,143 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Geography | United States | 377,792 | USD | Legacy provider |
| FY 2022Yearly · 2022-12-31 | Geography | Canada | 618,459 | USD | 0001603978-24-000013 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 2,518,495 | USD | 0001603978-24-000013 |
| FY 2022Yearly · 2022-12-31 | Product | Ge Atlantic Salmon | 2,912,973 | USD | 0001603978-24-000013 |
| FY 2022Yearly · 2022-12-31 | Product | Non Ge Atlantic Salmon Eggs | 85,089 | USD | 0001603978-24-000013 |
| FY 2022Yearly · 2022-12-31 | Product | Non Ge Atlantic Salmon Fry | 102,387 | USD | 0001603978-24-000013 |
| FY 2022Yearly · 2022-12-31 | Product | Other Revenue | 36,505 | USD | 0001603978-24-000013 |
| Q3 2022Quarterly · 2022-09-30 | Product | Ge Atlantic Salmon | 594,075 | USD | 0001603978-23-000060 |
| Q3 2022Quarterly · 2022-09-30 | Product | Non Ge Atlantic Salmon Fry | 48,570 | USD | 0001603978-23-000060 |
| Q3 2022Quarterly · 2022-09-30 | Product | Other Revenue | 10,787 | USD | 0001603978-23-000060 |
| Q3 2022Quarterly · 2022-09-30 | Geography | Canada | 114,121 | USD | 0001603978-23-000060 |
| Q3 2022Quarterly · 2022-09-30 | Geography | United States | 539,311 | USD | 0001603978-23-000060 |
| Q2 2022Quarterly · 2022-06-30 | Product | Ge Atlantic Salmon | 1,020,269 | USD | 0001603978-23-000036 |
| Q2 2022Quarterly · 2022-06-30 | Product | Non Ge Atlantic Salmon Eggs | 46,692 | USD | 0001603978-23-000036 |
| Q2 2022Quarterly · 2022-06-30 | Product | Non Ge Atlantic Salmon Fry | -8,712 | USD | 0001603978-23-000036 |
| Q2 2022Quarterly · 2022-06-30 | Product | Other Revenue | 11,457 | USD | 0001603978-23-000036 |
| Q2 2022Quarterly · 2022-06-30 | Geography | Canada | 257,291 | USD | 0001603978-23-000036 |
| Q2 2022Quarterly · 2022-06-30 | Geography | United States | 812,415 | USD | 0001603978-23-000036 |
| FY 2021Yearly · 2021-12-31 | Geography | Canada | 747,217 | USD | 0001603978-23-000007 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 427,615 | USD | 0001603978-23-000007 |
| FY 2021Yearly · 2021-12-31 | Product | Ge Atlantic Salmon | 783,006 | USD | 0001603978-23-000007 |
| FY 2021Yearly · 2021-12-31 | Product | Non Ge Atlantic Salmon Eggs | 194,028 | USD | 0001603978-23-000007 |
| FY 2021Yearly · 2021-12-31 | Product | Non Ge Atlantic Salmon Fry | 196,582 | USD | 0001603978-23-000007 |
| FY 2021Yearly · 2021-12-31 | Product | Other Revenue | 1,216 | USD | 0001603978-23-000007 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.