APLD
Applied Digital Corp.
Company overview
- Market capitalization
- $7.65B
- Employees
- 205
- Latest publication
- 2026-09-29
About Applied Digital Corp.
Applied Digital Corporation designs, develops, and operates digital infrastructure solutions to high-performance computing (HPC) and artificial intelligence industries in North America. It operates through: Data Center Hosting Business, and HPC Hosting Business. The company offers infrastructure services to crypto mining customers; and GPU computing solutions for critical workloads related to AI, machine learning, and other HPC tasks. It also engages in the designing, constructing, and managing of data centers to support HPC applications. The company was formerly known as Applied Blockchain, Inc. and changed its name to Applied Digital Corporation in November 2022. Applied Digital Corporation has an lease agreement with CoreWeave for an additional 150MW at its Polaris Forge 1 Campus in Ellendale, North Dakota. Applied Digital Corporation is based in Dallas, Texas.
Financial statements
Income Yearly
| Metric | FY 20262026-05-31 · USD | FY 20202020-05-31 · USD | FY 20042004-05-31 · USD | FY 20032003-05-31 · USD | FY 20022002-05-31 · USD |
|---|---|---|---|---|---|
| Total Revenue | 611,311,000USD | 0USD | 3,593,784USD | 1,093,097USD | 5,485USD |
| Cost Of Revenue | 396,858,000USD | — | 2,480,219USD | 858,342USD | 4,100USD |
| Gross Profit | 214,453,000USD | — | 1,113,565USD | 234,755USD | 1,385USD |
| Selling General Administrative | 332,096,000USD | 0USD | 1,562,000USD | 1,183,000USD | — |
| Total Operating Expenses | 450,915,000USD | -263,000USD | 1,561,633USD | 1,182,556USD | 21,254USD |
| Operating Income | -236,462,000USD | -263,000USD | -448,068USD | -947,801USD | -19,869USD |
| Total Other Income Expense Net | 54,930,000USD | -263,000USD | 39,749USD | 5,636USD | 828,969USD |
| Interest Expense | 29,516,000USD | 263,000USD | 39,749USD | 2,232USD | 19,869USD |
| Income Before Tax | -181,532,000USD | -263,000USD | -408,319USD | -942,165USD | 809,100USD |
| Income Tax Expense | 1,787,000USD | -469,297USD | 15,895USD | 1,809USD | 19,869USD |
| Discontinued Operations | -1,020,000USD | -1,044,000USD | — | — | — |
| Net Income | -184,339,000USD | -263,000USD | -424,214USD | -943,974USD | -19,869USD |
| Net Income Applicable To Common Shares | -250,263,000USD | -263,000USD | — | — | — |
| Net Interest Income | — | -263,000USD | — | — | — |
| Net Income From Continuing Ops | — | -263,000USD | — | — | — |
| Ebit | — | -263,000USD | -408,319USD | -939,933USD | -19,869USD |
| Ebitda | — | -263,000USD | -320,266USD | -880,850USD | -19,869USD |
| Depreciation And Amortization | — | 206,297USD | 88,053USD | 59,083USD | 44,507USD |
| Reconciled Depreciation | — | 0USD | — | — | — |
| Research Development | — | — | 170,832USD | 40,444USD | 45,511USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Quarterly
| Metric | Q4 20212021-05-31 · USD | Q2 20212020-11-30 · USD | Q1 20212020-08-31 · USD | Q3 20092009-02-28 · USD | Q2 20092008-11-30 · USD | Q1 20092008-08-31 · USD | Q4 20082008-05-31 · USD | Q3 20082008-02-29 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | — | — | 1,531,804USD | 82,858USD | 54,855USD | 89,765USD | 125,885USD |
| Selling General Administrative | 331,000USD | — | — | 449,364USD | 427,137USD | 338,399USD | 349,292USD | 726,000USD |
| Other Operating Expenses | 332,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 332,000USD | -74,000USD | -72,000USD | 534,267USD | 496,785USD | 359,481USD | 359,311USD | 725,717USD |
| Operating Income | -332,000USD | -74,000USD | -72,000USD | -430,465USD | -468,673USD | -336,853USD | -305,689USD | -658,351USD |
| Interest Expense | 13,000USD | 74,000USD | 72,000USD | 2,598USD | 26,611USD | 3,132USD | 14,600USD | 12,217USD |
| Net Interest Income | -13,000USD | — | — | — | — | — | — | — |
| Income Before Tax | -345,000USD | -74,000USD | -72,000USD | -433,063USD | -442,062USD | -333,721USD | -844,096USD | -746,134USD |
| Income Tax Expense | 13,000USD | -129,806USD | -127,213USD | 1,321USD | -26,611USD | -3,132USD | 1,570USD | 2,433USD |
| Net Income | -345,000USD | -74,000USD | -72,000USD | -434,384USD | -442,062USD | -333,721USD | -845,666USD | -748,567USD |
| Net Income From Continuing Ops | -345,000USD | — | — | -434,384USD | -442,062USD | -333,721USD | -845,666USD | — |
| Ebit | -332,000USD | — | — | -430,465USD | -442,063USD | -333,723USD | -650,527USD | -746,131USD |
| Ebitda | -331,000USD | -74,000USD | -72,000USD | -325,275USD | -423,310USD | -326,535USD | -409,259USD | -718,881USD |
| Depreciation And Amortization | 1,000USD | 55,806USD | 55,213USD | 105,190USD | 18,753USD | 7,188USD | 241,268USD | 27,250USD |
| Reconciled Depreciation | 1,000USD | — | — | 105,190USD | 18,753USD | 7,188USD | 241,268USD | 27,250USD |
| Total Other Income Expense Net | -13,000USD | -74,000USD | -72,000USD | -2,598USD | 26,611USD | 3,132USD | -538,407USD | -87,783USD |
| Net Income Applicable To Common Shares | -210,500USD | -74,000USD | -72,000USD | -466,047USD | -442,062USD | -333,721USD | -845,666USD | — |
| Cost Of Revenue | — | — | — | 1,428,000USD | 54,750USD | 32,227USD | 36,140USD | 58,519USD |
| Gross Profit | — | — | — | 103,802USD | 28,108USD | 22,628USD | 53,625USD | 67,366USD |
| Research Development | — | — | — | 84,903USD | 69,644USD | 21,082USD | 54,589USD | 36,373USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q4 20262026-05-31 · USD | Q3 20262026-02-28 · USD | Q2 20262025-11-30 · USD | Q1 20262025-08-31 · USD | Q4 20252025-05-31 · USD | Q3 20252025-02-28 · USD | Q2 20252024-11-30 · USD | Q1 20252024-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 9,929,312,000USD | 6,246,818,000USD | 5,229,344,000USD | 2,398,995,000USD | 1,870,090,000USD | 1,707,347,000USD | 1,543,169,000USD | 937,732,000USD |
| Cash And Equivalents | 1,591,988,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 4,662,857,000USD | 2,428,321,000USD | 2,717,317,000USD | 641,735,000USD | 430,593,000USD | 274,259,000USD | 328,388,000USD | 84,110,000USD |
| Other Current Assets | 613,692,000USD | 677,128,000USD | 787,123,000USD | 536,300,000USD | 385,998,000USD | 190,897,000USD | 29,838,000USD | 23,597,000USD |
| Total Liabilities | 6,185,735,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,162,856,000USD | 1,019,318,000USD | 563,401,000USD | 985,493,000USD | 558,144,000USD | 393,581,000USD | 424,353,000USD | 386,665,000USD |
| Other Current Liabilities | 97,489,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 5,454,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,717,476,000USD | 1,581,221,000USD | 1,449,629,000USD | 1,044,260,000USD | 633,725,000USD | 497,867,000USD | 434,572,000USD | 241,846,000USD |
| Total Equity Including Noncontrolling Interest | 1,724,508,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 4,666,000USD | — | — | — | — | — | — | — |
| Net Receivables | 56,309,000USD | 20,753,000USD | 16,758,000USD | 31,524,000USD | 3,043,000USD | 14,619,000USD | 12,313,000USD | 2,298,000USD |
| Property Plant Equipment Net | 4,313,222,000USD | 3,224,789,000USD | 2,016,983,000USD | 1,479,478,000USD | 1,294,621,000USD | 1,390,843,000USD | 1,174,699,000USD | 826,046,000USD |
| Accounts Payable | 395,474,000USD | 377,429,000USD | 92,911,000USD | 172,823,000USD | 247,528,000USD | 170,517,000USD | 192,017,000USD | 140,264,000USD |
| Short Term Debt | 18,484,000USD | 167,426,000USD | 14,553,000USD | 394,695,000USD | 24,656,000USD | 177,769,000USD | 170,948,000USD | 171,828,000USD |
| Common Stock | 296,000USD | 293,000USD | 287,000USD | 274,000USD | 230,000USD | 230,000USD | 222,000USD | 162,000USD |
| Retained Earnings | -662,333,000USD | -583,057,000USD | -512,380,000USD | -497,981,000USD | -481,055,000USD | -428,518,000USD | -392,963,000USD | -254,281,000USD |
| Total Liab | — | 3,679,372,000USD | 3,262,743,000USD | 1,354,735,000USD | 1,236,365,000USD | 1,209,480,000USD | 1,108,597,000USD | 695,886,000USD |
| Other Current Liab | — | 457,711,000USD | 409,741,000USD | 400,597,000USD | 269,835,000USD | 24,291,000USD | 39,076,000USD | 44,030,000USD |
| Capital Stock | — | 293,000USD | 287,000USD | 274,000USD | 136,267,000USD | 43,449,000USD | 222,000USD | 162,000USD |
| Cash | — | 1,730,440,000USD | 1,913,436,000USD | 73,911,000USD | 41,552,000USD | 68,743,000USD | 286,237,000USD | 58,215,000USD |
| Cash And Short Term Investments | — | 1,730,440,000USD | 1,913,436,000USD | 73,911,000USD | 41,552,000USD | 68,743,000USD | 286,237,000USD | 58,215,000USD |
| Current Deferred Revenue | — | 16,752,000USD | 46,196,000USD | 17,378,000USD | 16,125,000USD | 21,004,000USD | 22,312,000USD | 30,543,000USD |
| Net Debt | — | 1,097,040,000USD | 695,241,000USD | 626,298,000USD | 661,325,000USD | 924,925,000USD | 513,173,000USD | 367,552,000USD |
| Short Long Term Debt | — | 98,174,000USD | 12,555,000USD | 382,056,000USD | 10,331,000USD | 10,138,000USD | 11,341,000USD | 37,356,000USD |
| Short Long Term Debt Total | — | 2,827,480,000USD | 2,608,677,000USD | 700,209,000USD | 702,877,000USD | 993,668,000USD | 799,410,000USD | 425,767,000USD |
| Long Term Debt | — | 2,594,501,000USD | 2,594,011,000USD | 305,283,000USD | 677,825,000USD | 678,988,000USD | 468,244,000USD | 106,227,000USD |
| Long Term Investments | — | 45,620,000USD | 38,966,000USD | 6,073,000USD | 6,073,000USD | — | — | — |
| Property Plant Equipment Gross | — | 3,322,016,000USD | 2,050,987,000USD | 1,532,895,000USD | 1,318,500,000USD | 1,414,266,000USD | 1,195,011,000USD | 843,433,000USD |
| Common Stock Shares Outstanding | — | 271,670,830shares | 266,599,490shares | 255,892,902shares | 201,194,451shares | 222,454,578shares | 209,560,339shares | 149,009,336shares |
| Non Current Assets Total | — | 3,818,497,000USD | 2,512,027,000USD | 1,757,260,000USD | 1,439,497,000USD | 1,433,088,000USD | 1,214,781,000USD | 853,622,000USD |
| Non Current Liabilities Total | — | 2,660,054,000USD | 2,699,342,000USD | 369,242,000USD | 678,221,000USD | 815,899,000USD | 684,244,000USD | 309,221,000USD |
| Non Currrent Assets Other | — | 593,708,000USD | 456,078,000USD | 271,709,000USD | 137,876,000USD | 42,245,000USD | 40,082,000USD | 27,576,000USD |
| Net Working Capital | — | 1,409,003,000USD | 2,153,916,000USD | -343,758,000USD | -127,551,000USD | -119,322,000USD | -95,965,000USD | -302,555,000USD |
| Unclassified Non Current Assets | — | -45,620,000USD | — | — | — | — | — | — |
| Unclassified Current Liabilities | — | -98,174,000USD | -12,555,000USD | -382,056,000USD | -10,331,000USD | -10,138,000USD | -11,341,000USD | -37,356,000USD |
| Unclassified Non Current Liabilities | — | 65,553,000USD | 105,331,000USD | 63,959,000USD | — | 136,911,000USD | 216,000,000USD | 202,994,000USD |
| Unclassified Equity | — | 2,163,692,000USD | 1,961,435,000USD | 1,541,693,000USD | 978,283,000USD | 882,706,000USD | 827,091,000USD | 495,803,000USD |
| Inventory | — | — | — | — | — | — | — | 2,063,000USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | — | 0USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -2,063,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-05-31 · USD | FY 20252025-05-31 · USD | FY 20242024-05-31 · USD | FY 20232023-05-31 · USD | FY 20222022-05-31 · USD | FY 20212021-05-31 · USD | FY 20202020-05-31 · USD | FY 20082008-05-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 9,929,312,000USD | 1,870,090,000USD | 762,867,000USD | 263,957,000USD | 119,980,000USD | 15,052,000USD | 6,403,448USD | 1,265,276USD |
| Cash And Equivalents | 1,591,988,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 4,662,857,000USD | 430,593,000USD | 404,144,000USD | 45,759,000USD | 40,362,000USD | 11,750,000USD | 2,638,571USD | 1,127,807USD |
| Other Current Assets | 613,692,000USD | 313,630,000USD | 396,958,000USD | 16,678,000USD | 1,337,000USD | 5,000USD | 91,776USD | 60,512USD |
| Total Liabilities | 6,185,735,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,162,856,000USD | 558,144,000USD | 554,112,000USD | 115,460,000USD | 28,998,000USD | 2,500,000USD | 2,015,000USD | 477,313USD |
| Other Current Liabilities | 97,489,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 5,454,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,717,476,000USD | 633,725,000USD | 124,830,000USD | 59,517,000USD | 72,259,000USD | -2,583,000USD | 4,388,448USD | 787,963USD |
| Total Equity Including Noncontrolling Interest | 1,724,508,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 4,666,000USD | — | — | — | — | — | — | — |
| Net Receivables | 56,309,000USD | 3,043,000USD | 3,847,000USD | 82,000USD | 227,000USD | 0USD | 1,308,377USD | 64,396USD |
| Property Plant Equipment Net | 4,313,222,000USD | 1,294,621,000USD | 339,374,000USD | 211,186,000USD | 70,668,000USD | 3,302,000USD | 776,769USD | 38,821USD |
| Accounts Payable | 395,474,000USD | 247,528,000USD | 104,528,000USD | 6,446,000USD | 13,260,000USD | 249,000USD | 1,308,377USD | 187,574USD |
| Short Term Debt | 18,484,000USD | 24,656,000USD | 51,805,000USD | 13,992,000USD | 2,337,000USD | 2,135,000USD | 1,899,000USD | — |
| Common Stock | 296,000USD | 230,000USD | 144,000USD | 101,000USD | 98,000USD | 9,000USD | 9,000USD | 8,432USD |
| Retained Earnings | -662,333,000USD | -481,055,000USD | -249,990,000USD | -100,716,000USD | -56,070,000USD | -21,623,000USD | -21,055,000USD | -12,628,125USD |
| Total Liab | — | 1,236,365,000USD | 638,037,000USD | 194,278,000USD | 40,745,000USD | 17,635,000USD | 2,015,000USD | 477,313USD |
| Other Current Liab | — | 269,835,000USD | 374,223,000USD | 8,330,000USD | 8,520,000USD | 116,000USD | 116,000USD | 289,739USD |
| Capital Stock | — | 136,267,000USD | 144,000USD | 101,000USD | 98,000USD | 5,228,000USD | 5,228,000USD | — |
| Cash | — | 113,920,000USD | 3,339,000USD | 28,999,000USD | 38,798,000USD | 11,750,000USD | 871,570USD | 877,899USD |
| Cash And Short Term Investments | — | 113,920,000USD | 3,339,000USD | 28,999,000USD | 38,798,000USD | 11,750,000USD | 996,570USD | 1,002,899USD |
| Current Deferred Revenue | — | 16,125,000USD | 23,556,000USD | 85,062,000USD | 13,401,000USD | — | — | — |
| Net Debt | — | 588,957,000USD | 132,391,000USD | 62,811,000USD | -25,254,000USD | -9,615,000USD | 1,899,000USD | -877,899USD |
| Short Long Term Debt | — | 10,331,000USD | 45,918,000USD | 7,950,000USD | 1,333,000USD | 2,135,000USD | 1,899,000USD | — |
| Short Long Term Debt Total | — | 702,877,000USD | 135,730,000USD | 91,810,000USD | 13,544,000USD | 2,135,000USD | 1,899,000USD | — |
| Long Term Debt | — | 677,825,000USD | 79,472,000USD | 68,479,000USD | 5,897,000USD | — | — | — |
| Long Term Investments | — | 6,073,000USD | 1,200,000USD | — | — | — | — | 30,460USD |
| Property Plant Equipment Gross | — | 1,318,500,000USD | 727,084,000USD | 211,186,000USD | 71,677,000USD | 3,303,000USD | 0USD | — |
| Common Stock Shares Outstanding | — | 201,194,451shares | 114,061,414shares | 93,976,233shares | 57,121,096shares | 8,899,504shares | 1,511,060shares | 1,387,347shares |
| Non Current Assets Total | — | 1,439,496,999USD | 358,723,000USD | 218,198,000USD | 79,618,000USD | 3,302,000USD | 3,764,877USD | 137,469USD |
| Non Current Liabilities Total | — | 678,221,000USD | 83,925,000USD | 78,818,000USD | 11,747,000USD | 15,135,000USD | 636,605USD | 187,574USD |
| Non Currrent Assets Other | — | 137,875,999USD | 18,149,000USD | 1,372,000USD | 8,950,000USD | — | — | 30,460USD |
| Net Working Capital | — | -127,551,000USD | -355,275,000USD | -69,701,000USD | 20,314,000USD | 9,250,000USD | -2,015,000USD | — |
| Unclassified Current Liabilities | — | -10,331,000USD | -45,918,000USD | -6,320,000USD | -9,853,000USD | -2,135,000USD | -3,207,377USD | — |
| Unclassified Equity | — | 978,283,000USD | 374,532,000USD | 160,093,000USD | 128,195,000USD | 13,803,000USD | 20,206,448USD | 13,469,656USD |
| Inventory | — | — | -1,343,000USD | — | — | — | 121,916USD | — |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | 0USD | 0USD | 0USD | — |
| Unclassified Non Current Liabilities | — | — | 4,453,000USD | 10,339,000USD | 5,310,000USD | 15,135,000USD | — | — |
| Treasury Stock | — | — | — | -62,000USD | -62,000USD | — | — | -62,000USD |
| Net Tangible Assets | — | — | — | 59,517,000USD | 72,259,000USD | -7,802,000USD | -7,234,000USD | 719,775USD |
| Unclassified Non Current Assets | — | — | — | 5,640,000USD | -8,950,000USD | -3,282,000USD | — | — |
| Other Liab | — | — | — | — | 540,000USD | — | — | — |
| Other Assets | — | — | — | — | 8,950,000USD | 3,282,000USD | — | 30,460USD |
| Intangible Assets | — | — | — | — | — | — | 2,988,107USD | 68,188USD |
| Short Term Investments | — | — | — | — | — | — | 125,000USD | 125,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-05-31 · USD | FY 20252025-05-31 · USD | FY 20242024-05-31 · USD | FY 20232023-05-31 · USD | FY 20222022-05-31 · USD | FY 20212021-05-31 · USD | FY 20202020-05-31 · USD | FY 20082008-05-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -184,339,000USD | -231,065,000USD | -149,671,000USD | -45,606,000USD | -22,486,000USD | -568,000USD | -263,000USD | -3,286,299USD |
| Stock Based Compensation | 220,135,000USD | 22,704,000USD | 17,362,000USD | 32,072,000USD | 12,337,000USD | 0USD | — | — |
| Unclassified Operating Cash Flow | 191,986,000USD | — | — | — | — | — | — | — |
| Change To Account Receivables | -49,268,000USD | -2,934,000USD | -3,765,000USD | 145,000USD | -227,000USD | -227,000USD | -227,000USD | 41,375USD |
| Change To Liabilities | 105,041,000USD | — | — | -6,265,000USD | 6,745,000USD | 248,000USD | 0USD | -105,689USD |
| Change In Working Capital | -138,097,000USD | -149,381,000USD | 6,068,000USD | 64,691,000USD | 17,138,000USD | 248,000USD | 0USD | 58,201USD |
| Operating Cash Flow | 89,685,000USD | — | — | — | — | — | — | — |
| Capital Expenditures | -2,865,765,000USD | -681,603,000USD | -141,809,000USD | -131,278,000USD | -58,251,000USD | -3,302,000USD | -3,302,000USD | -67,412USD |
| Net Investments | -12,000,000USD | — | — | — | — | — | — | — |
| Other Investing Activities | 0USD | — | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | -58,632,000USD | 662,781,000USD | 172,045,000USD | — | 45,871,000USD | 6,584,000USD | -8,293,000USD | — |
| Investing Cash Flow | -2,936,397,000USD | — | — | — | — | — | — | — |
| Net Debt Issuance | -99,455,000USD | — | — | — | — | — | — | — |
| Net Common Stock Issuance | -36,282,000USD | — | — | — | — | — | — | — |
| Other Financing Activities | 1,762,096,000USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 5,250,467,000USD | 191,590,000USD | 131,710,000USD | -11,270,000USD | -41,828,000USD | -23,603,000USD | 9,397,000USD | 7,254,912USD |
| Financing Cash Flow | 6,876,826,000USD | — | — | — | — | — | — | — |
| Change In Cash | 4,030,114,000USD | 89,232,000USD | -11,886,000USD | -2,725,000USD | 34,549,000USD | 11,750,000USD | 11,750,000USD | -1,562,012USD |
| End Cash Flow | 4,153,432,000USD | — | — | — | — | — | — | — |
| Depreciation | — | 97,945,000USD | 79,360,000USD | 7,614,000USD | 1,120,000USD | 1,000USD | 1,000USD | 323,018USD |
| Other Non Cash Items | — | 144,395,000USD | 60,675,000USD | 504,000USD | -9,521,000USD | 236,000USD | 263,000USD | 565,980USD |
| Total Cash From Operating Activities | — | -115,402,000USD | 13,794,000USD | 58,735,000USD | -872,000USD | -83,000USD | -83,000USD | -2,339,100USD |
| Free Cash Flow | — | -797,005,000USD | -128,015,000USD | -72,543,000USD | -59,123,000USD | -3,385,000USD | 0USD | -2,406,512USD |
| Investments | — | -667,654,000USD | -172,436,000USD | -810,000USD | -45,871,000USD | -3,302,000USD | -810,000USD | 825,000USD |
| Total Cashflows From Investing Activities | — | -667,654,000USD | -172,437,000USD | -132,088,000USD | -45,871,000USD | -3,302,000USD | -3,302,000USD | 777,088USD |
| Net Borrowings | — | 693,965,000USD | 17,373,000USD | 80,035,000USD | 7,230,000USD | 7,103,000USD | 7,103,000USD | 7,103,000USD |
| Total Cash From Financing Activities | — | 874,686,000USD | 146,757,000USD | 70,628,000USD | 81,292,000USD | 15,135,000USD | 15,135,000USD | 15,135,000USD |
| Dividends Paid | — | -2,615,000USD | 0USD | 0USD | -11,042,000USD | — | — | — |
| Sale Purchase Of Stock | — | -31,342,000USD | -861,000USD | -168,000USD | 74,283,000USD | — | — | — |
| Issuance Of Capital Stock | — | 389,795,000USD | 130,849,000USD | 0USD | 74,500,000USD | 16,500,000USD | 0USD | — |
| Begin Period Cash Flow | — | 31,688,000USD | 43,574,000USD | 46,299,000USD | 11,750,000USD | 877,899USD | 877,899USD | 2,439,911USD |
| End Period Cash Flow | — | 120,920,000USD | 31,688,000USD | 43,574,000USD | 46,299,000USD | 11,750,000USD | 877,899USD | 877,899USD |
| Other Cashflows From Investing Activities | — | 18,822,000USD | -30,237,000USD | -810,000USD | 12,380,000USD | -3,282,000USD | 9,103,000USD | 19,500USD |
| Other Cashflows From Financing Activities | — | 23,088,000USD | -1,465,000USD | 2,031,000USD | 52,649,000USD | 15,135,000USD | -1,365,000USD | 777,088USD |
| Change To Inventory | — | — | — | -402,000USD | — | — | — | — |
| Cash And Cash Equivalents Changes | — | — | — | -2,725,000USD | 34,549,000USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q3 20262026-02-28 · USD | Q2 20262025-11-30 · USD | Q1 20262025-08-31 · USD | Q4 20252025-05-31 · USD | Q3 20252025-02-28 · USD | Q2 20252024-11-30 · USD | Q1 20252024-08-31 · USD | Q4 20242024-05-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -67,495,000USD | -17,511,000USD | -16,926,000USD | -52,537,000USD | -35,555,000USD | -138,726,000USD | -4,247,000USD | -64,450,000USD |
| Depreciation | 20,814,000USD | 8,586,000USD | 4,152,000USD | 18,405,000USD | 18,779,000USD | 26,445,000USD | 34,316,000USD | 66,461,000USD |
| Stock Based Compensation | 50,149,000USD | 29,127,000USD | 15,465,000USD | 12,471,000USD | 9,691,000USD | 3,461,000USD | -2,919,000USD | 3,728,000USD |
| Other Non Cash Items | 112,739,000USD | -45,000USD | 11,983,000USD | 6,167,000USD | 25,220,000USD | 120,338,000USD | -7,330,000USD | -7,984,000USD |
| Change To Account Receivables | 1,622,000USD | 13,980,000USD | -29,525,000USD | 7,788,000USD | -2,256,000USD | -10,015,000USD | 1,549,000USD | -3,622,000USD |
| Change In Working Capital | -61,199,000USD | -36,002,000USD | -96,697,000USD | 22,349,000USD | -12,238,000USD | -63,782,000USD | -95,710,000USD | -31,857,000USD |
| Total Cash From Operating Activities | 55,008,000USD | -15,845,000USD | -82,023,000USD | 6,855,000USD | 5,897,000USD | -52,264,000USD | -75,890,000USD | -34,102,000USD |
| Capital Expenditures | -775,207,000USD | -552,070,000USD | -249,420,000USD | -198,263,000USD | -257,493,000USD | -171,049,000USD | -54,798,000USD | -54,813,000USD |
| Free Cash Flow | -720,199,000USD | -567,915,000USD | -331,443,000USD | -191,408,000USD | -251,596,000USD | -223,313,000USD | -130,688,000USD | -88,915,000USD |
| Investments | 0USD | — | -249,420,000USD | -201,976,000USD | -258,139,000USD | -174,933,000USD | -32,606,000USD | -49,918,000USD |
| Total Cashflows From Investing Activities | -437,906,000USD | -68,389,000USD | -249,420,000USD | -201,976,000USD | -258,139,000USD | -174,933,000USD | -32,606,000USD | -49,918,000USD |
| Net Borrowings | 58,345,000USD | 1,956,307,000USD | -36,780,000USD | -33,508,000USD | 185,957,000USD | 468,451,000USD | 73,065,000USD | — |
| Total Cash From Financing Activities | 194,805,000USD | 2,265,889,000USD | 322,236,000USD | 57,215,000USD | 198,887,000USD | 455,219,000USD | 163,365,000USD | 74,729,000USD |
| Dividends Paid | -1,558,000USD | -1,571,000USD | -1,576,000USD | -1,402,000USD | -541,000USD | -628,000USD | -44,000USD | — |
| Sale Purchase Of Stock | -68,000USD | -500,000USD | -225,000USD | 31,342,000USD | 0USD | -31,342,000USD | — | 606,000USD |
| Issuance Of Capital Stock | 149,999,000USD | 414,999,000USD | 371,366,000USD | 97,716,000USD | 33,404,000USD | 166,359,000USD | 92,316,000USD | 9,847,000USD |
| Change In Cash | -189,693,999USD | 2,004,452,999USD | 184,000USD | -140,304,000USD | -53,355,000USD | 228,022,000USD | 54,869,000USD | -9,291,000USD |
| Begin Period Cash Flow | 2,118,556,999USD | 114,104,000USD | 113,920,000USD | 261,224,000USD | 314,579,000USD | 86,557,000USD | 31,688,000USD | 40,980,000USD |
| End Period Cash Flow | 1,928,863,000USD | 2,118,556,999USD | 114,104,000USD | 120,920,000USD | 261,224,000USD | 314,579,000USD | 86,557,000USD | 31,689,000USD |
| Other Cashflows From Investing Activities | -755,715,000USD | — | -249,420,000USD | -1,338,000USD | 430,000USD | -2,462,000USD | 22,192,000USD | 4,895,000USD |
| Other Cashflows From Financing Activities | -9,372,000USD | -10,970,000USD | 2,478,446,000USD | -1,146,000USD | -2,970,000USD | -141,262,000USD | 58,754,000USD | -859,000USD |
| Unclassified Investing Cash Flow | 1,093,016,000USD | 483,681,000USD | 498,840,000USD | 199,601,000USD | 257,063,000USD | 173,511,000USD | 32,606,000USD | 49,918,000USD |
| Unclassified Financing Cash Flow | 147,458,000USD | 322,623,000USD | -2,117,629,000USD | 61,929,000USD | 16,441,000USD | 160,000,000USD | -60,726,000USD | 74,982,000USD |
| Change To Inventory | — | — | — | — | — | — | — | 78,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2026Yearly · 2026-05-31 | Segment | Data Center Hosting Business | 154,403,000 | USD | Disclosure |
| FY 2026Yearly · 2026-05-31 | Segment | HPCHosting Business | 270,602,000 | USD | Disclosure |
| FY 2026Yearly · 2026-05-31 | Segment | Other | 71,604,000 | USD | Disclosure |
| Q3 2026Quarterly · 2026-02-28 | Segment | Cloud Services Business | 18,087,000 | USD | 0001144879-26-000030 |
| Q3 2026Quarterly · 2026-02-28 | Segment | Data Center Hosting Business | 37,542,000 | USD | 0001144879-26-000030 |
| Q3 2026Quarterly · 2026-02-28 | Segment | HPCHosting Business | 71,008,000 | USD | 0001144879-26-000030 |
| Q2 2026Quarterly · 2025-11-30 | Segment | Data Center Hosting Business | 41,597,000 | USD | 0001144879-26-000006 |
| Q2 2026Quarterly · 2025-11-30 | Segment | HPCHosting Business | 84,992,000 | USD | 0001144879-26-000006 |
| Q1 2026Quarterly · 2025-08-31 | Segment | Data Center Hosting Business | 37,921,000 | USD | 0001144879-25-000069 |
| Q1 2026Quarterly · 2025-08-31 | Segment | HPCHosting Business | 26,296,000 | USD | 0001144879-25-000069 |
| Q3 2025Quarterly · 2025-02-28 | Segment | Cloud Services Business | 17,754,000 | USD | 0001144879-26-000030 |
| Q3 2025Quarterly · 2025-02-28 | Segment | Data Center Hosting Business | 35,167,000 | USD | 0001144879-26-000030 |
| Q3 2025Quarterly · 2025-02-28 | Segment | HPCHosting Business | 0 | USD | 0001144879-26-000030 |
| Q2 2025Quarterly · 2024-11-30 | Segment | Data Center Hosting Business | 36,163,000 | USD | 0001144879-26-000006 |
| Q2 2025Quarterly · 2024-11-30 | Segment | HPCHosting Business | 0 | USD | 0001144879-26-000006 |
| Q1 2025Quarterly · 2024-08-31 | Segment | Data Center Hosting Business | 34,849,000 | USD | 0001144879-25-000069 |
| Q1 2025Quarterly · 2024-08-31 | Segment | HPCHosting Business | 0 | USD | 0001144879-25-000069 |
| FY 2024Yearly · 2024-05-31 | Segment | Data Center Hosting Business | 136,618,000 | USD | Disclosure |
| FY 2024Yearly · 2024-05-31 | Segment | HPCHosting Business | 0 | USD | Disclosure |
| FY 2024Yearly · 2024-05-31 | Segment | Other | 14,196,000 | USD | Disclosure |
| Q3 2024Quarterly · 2024-02-29 | Segment | Cloud Services Business | 5,553,000 | USD | 0001628280-25-017684 |
| Q3 2024Quarterly · 2024-02-29 | Segment | Datacenter Hosting Business | 37,795,000 | USD | 0001628280-25-017684 |
| Q3 2024Quarterly · 2024-02-29 | Segment | HPCHosting Business | 0 | USD | 0001628280-25-017684 |
| Q2 2024Quarterly · 2023-11-30 | Segment | Cloud Services | 4,450,000 | USD | 0001144879-25-000006 |
| Q2 2024Quarterly · 2023-11-30 | Segment | Datacenter Hosting | 37,753,000 | USD | 0001144879-25-000006 |
| Q2 2024Quarterly · 2023-11-30 | Segment | HPCHosting | 0 | USD | 0001144879-25-000006 |
| FY 2023Yearly · 2023-05-31 | Segment | Data Center Hosting Business | 55,392,000 | USD | 0001144879-25-000021 |
| FY 2023Yearly · 2023-05-31 | Segment | HPCHosting Business | 0 | USD | 0001144879-25-000021 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.