marketcaparena

APG

APi Group Corp

Company overview

Market capitalization
$16.62B
Employees
29,000
Latest publication
2026-09-29
About APi Group Corp

APi Group Corporation provides fire and life safety, security, elevator and escalator, and specialty services worldwide. It operates in two segments, Safety Services and Specialty Services. The company offers fire protection solutions; electronic security systems; and elevators and escalators, including the design, installation, inspection, service, and monitoring of life safety systems to high tech services, advanced manufacturing, healthcare, fulfillment and distribution centers, and critical infrastructure end markets. It also provides various specialty contracting, fabrication and distribution, and infrastructure and utility services to critical infrastructure, high tech services, and healthcare end markets. The company was formerly known as J2 Acquisition Limited and changed its name to APi Group Corporation in October 2019. APi Group Corporation was founded in 1926 and is headquartered in New Brighton, Minnesota.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue2,254,000,000USD1,982,000,000USD2,117,000,000USD2,085,000,000USD1,990,000,000USD1,719,000,000USD1,861,000,000USD1,826,000,000USD
Cost Of Revenue1,551,000,000USD1,425,000,000USD1,499,000,000USD1,493,000,000USD1,375,000,000USD1,234,000,000USD1,286,000,000USD1,259,000,000USD
Gross Profit703,000,000USD557,000,000USD618,000,000USD592,000,000USD615,000,000USD485,000,000USD575,000,000USD567,000,000USD
Selling General Administrative528,000,000USD517,000,000USD514,000,000USD489,000,000USD472,000,000USD458,000,000USD404,000,000USD425,000,000USD
Total Operating Expenses528,000,000USD408,000,000USD526,000,000USD431,000,000USD472,000,000USD398,000,000USD459,000,000USD425,000,000USD
Operating Income175,000,000USD149,000,000USD92,000,000USD161,000,000USD143,000,000USD87,000,000USD116,000,000USD142,000,000USD
Total Other Income Expense Net-37,000,000USD-78,000,000USD37,000,000USD-31,000,000USD-35,000,000USD-41,000,000USD-38,000,000USD-42,000,000USD
Interest Expense36,000,000USD30,000,000USD3,000,000USD20,000,000USD37,000,000USD24,000,000USD36,000,000USD41,000,000USD
Income Before Tax138,000,000USD71,000,000USD129,000,000USD130,000,000USD108,000,000USD46,000,000USD78,000,000USD100,000,000USD
Income Tax Expense39,000,000USD14,000,000USD32,000,000USD37,000,000USD31,000,000USD11,000,000USD11,000,000USD31,000,000USD
Net Income99,000,000USD57,000,000USD97,000,000USD93,000,000USD77,000,000USD35,000,000USD67,000,000USD69,000,000USD
Net Income Applicable To Common Shares89,000,000USD—-472,000,000USD84,000,000USD69,000,000USD31,000,000USD-28,000,000USD69,000,000USD
Unclassified Operating Expenses—-109,000,000USD12,000,000USD-58,000,000USD—-60,000,000USD55,000,000USD—
Net Interest Income—-30,000,000USD-32,000,000USD-34,000,000USD-37,000,000USD-38,000,000USD-36,000,000USD-41,000,000USD
Tax Provision—14,000,000USD32,000,000USD37,000,000USD31,000,000USD11,000,000USD11,000,000USD31,000,000USD
Net Income From Continuing Ops—57,000,000USD97,000,000USD93,000,000USD77,000,000USD35,000,000USD67,000,000USD69,000,000USD
Ebit—101,000,000USD132,000,000USD150,000,000USD145,000,000USD70,000,000USD114,000,000USD141,000,000USD
Ebitda—185,000,000USD217,000,000USD231,000,000USD226,000,000USD150,000,000USD195,000,000USD218,000,000USD
Depreciation And Amortization—84,000,000USD85,000,000USD81,000,000USD81,000,000USD80,000,000USD81,000,000USD77,000,000USD
Reconciled Depreciation—84,000,000USD85,000,000USD81,000,000USD81,000,000USD80,000,000USD81,000,000USD77,000,000USD
Interest Income——35,000,000USD33,000,000USD35,000,000USD38,000,000USD37,000,000USD42,000,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USDFY 20162016-12-31 · USD
Total Revenue7,911,000,000USD7,018,000,000USD6,928,000,000USD6,558,000,000USD3,940,000,000USD3,728,000,000USD3,046,000,000USD2,608,000,000USD
Cost Of Revenue5,424,000,000USD4,840,000,000USD4,988,000,000USD4,844,000,000USD3,001,000,000USD2,941,000,000USD2,382,000,000USD2,004,000,000USD
Gross Profit2,487,000,000USD2,178,000,000USD1,940,000,000USD1,714,000,000USD939,000,000USD787,000,000USD664,000,000USD604,000,000USD
Selling General Administrative1,933,000,000USD1,694,000,000USD1,581,000,000USD1,552,000,000USD803,000,000USD625,000,000USD511,000,000USD498,000,000USD
Total Operating Expenses1,933,000,000USD1,694,000,000USD1,581,000,000USD1,552,000,000USD803,000,000USD625,000,000USD511,000,000USD—
Operating Income554,000,000USD484,000,000USD359,000,000USD162,000,000USD136,000,000USD162,000,000USD123,000,000USD106,000,000USD
Interest Income141,000,000USD153,000,000USD132,000,000USD116,000,000USD60,000,000USD22,000,000USD8,000,000USD5,000,000USD
Interest Expense141,000,000USD146,000,000USD145,000,000USD125,000,000USD60,000,000USD22,000,000USD8,000,000USD0USD
Net Interest Income-141,000,000USD-146,000,000USD-145,000,000USD-125,000,000USD-60,000,000USD-22,000,000USD-8,000,000USD—
Income Before Tax413,000,000USD330,000,000USD232,000,000USD93,000,000USD79,000,000USD146,000,000USD120,000,000USD113,000,000USD
Income Tax Expense111,000,000USD80,000,000USD79,000,000USD20,000,000USD32,000,000USD10,000,000USD8,000,000USD—
Tax Provision111,000,000USD80,000,000USD79,000,000USD20,000,000USD32,000,000USD10,000,000USD8,000,000USD9,000,000USD
Net Income302,000,000USD250,000,000USD153,000,000USD73,000,000USD47,000,000USD136,000,000USD112,000,000USD104,000,000USD
Net Income From Continuing Ops302,000,000USD250,000,000USD153,000,000USD73,000,000USD47,000,000USD-149,964,123USD112,000,000USD—
Ebit655,000,000USD476,000,000USD377,000,000USD218,000,000USD139,000,000USD168,000,000USD220,144,000USD—
Ebitda982,000,000USD778,000,000USD680,000,000USD522,000,000USD341,000,000USD277,000,000USD222,000,000USD—
Depreciation And Amortization327,000,000USD302,000,000USD303,000,000USD304,000,000USD202,000,000USD109,000,000USD1,856,000USD—
Reconciled Depreciation327,000,000USD302,000,000USD303,000,000USD304,000,000USD202,000,000USD109,000,000USD69,000,000USD—
Total Other Income Expense Net-141,000,000USD-154,000,000USD-127,000,000USD-69,000,000USD-57,000,000USD-16,000,000USD-114,436,000USD—
Net Income Applicable To Common Shares-288,000,000USD-224,000,000USD-161,000,000USD29,000,000USD-137,000,000USD-163,597,211USD112,000,000USD104,000,000USD
Non Operating Income Net Other———-69,000,000USD-57,000,000USD———
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets9,947,000,000USD8,966,000,000USD8,936,000,000USD8,721,000,000USD8,539,000,000USD8,098,000,000USD8,152,000,000USD8,245,000,000USD
Cash And Equivalents851,000,000USD—912,000,000USD555,000,000USD432,000,000USD460,000,000USD499,000,000USD487,000,000USD
Total Current Assets3,530,000,000USD3,024,000,000USD3,229,000,000USD3,006,000,000USD2,798,000,000USD2,586,000,000USD2,658,000,000USD2,691,000,000USD
Other Current Assets171,000,000USD140,000,000USD125,000,000USD164,000,000USD160,000,000USD135,000,000USD119,000,000USD152,000,000USD
Other Non Current Assets157,000,000USD———————
Total Liabilities6,431,000,000USD———————
Total Current Liabilities2,541,000,000USD2,107,000,000USD2,150,000,000USD2,031,000,000USD1,933,000,000USD1,762,000,000USD1,885,000,000USD1,781,000,000USD
Other Non Current Liabilities146,000,000USD———————
Total Stockholder Equity3,516,000,000USD3,486,000,000USD3,408,000,000USD3,276,000,000USD3,171,000,000USD2,982,000,000USD2,953,000,000USD2,967,000,000USD
Total Equity Including Noncontrolling Interest3,516,000,000USD———————
Short Long Term Debt306,000,000USD5,000,000USD5,000,000USD5,000,000USD5,000,000USD4,000,000USD4,000,000USD5,000,000USD
Long Term Debt3,217,000,000USD2,755,000,000USD2,754,000,000USD2,753,000,000USD2,751,000,000USD2,750,000,000USD2,749,000,000USD2,847,000,000USD
Deferred Revenue815,000,000USD———————
Net Receivables1,706,000,000USD2,083,000,000USD2,047,000,000USD2,139,000,000USD2,052,000,000USD1,841,000,000USD1,897,000,000USD1,897,000,000USD
Inventory172,000,000USD156,000,000USD145,000,000USD148,000,000USD154,000,000USD150,000,000USD143,000,000USD155,000,000USD
Property Plant Equipment Net732,000,000USD695,000,000USD698,000,000USD674,000,000USD672,000,000USD642,000,000USD647,000,000USD651,000,000USD
Goodwill3,643,000,000USD———————
Intangible Assets1,736,000,000USD1,623,000,000USD1,584,000,000USD1,636,000,000USD1,672,000,000USD1,635,000,000USD1,660,000,000USD1,732,000,000USD
Accounts Payable554,000,000USD506,000,000USD526,000,000USD537,000,000USD524,000,000USD450,000,000USD497,000,000USD454,000,000USD
Short Term Debt306,000,000USD5,000,000USD103,000,000USD99,000,000USD100,000,000USD95,000,000USD4,000,000USD94,000,000USD
Common Stock0USD—41,500USD41,500USD4,150USD27,600USD27,400USD27,400USD
Retained Earnings673,000,000USD574,000,000USD517,000,000USD420,000,000USD327,000,000USD250,000,000USD215,000,000USD148,000,000USD
Accumulated Other Comprehensive Income-412,000,000USD-397,000,000USD-405,000,000USD-428,000,000USD-418,000,000USD-520,000,000USD-567,000,000USD-481,000,000USD
Total Liab—5,480,000,000USD5,528,000,000USD5,445,000,000USD5,368,000,000USD5,116,000,000USD5,199,000,000USD5,278,000,000USD
Other Current Liab—1,596,000,000USD827,000,000USD723,000,000USD665,000,000USD583,000,000USD1,384,000,000USD663,000,000USD
Capital Stock—0USD0USD0USD0USD0USD0USD0USD
Good Will—3,326,000,000USD3,167,000,000USD3,150,000,000USD3,126,000,000USD2,940,000,000USD2,894,000,000USD2,931,000,000USD
Cash—645,000,000USD912,000,000USD555,000,000USD432,000,000USD460,000,000USD499,000,000USD487,000,000USD
Cash And Short Term Investments—645,000,000USD912,000,000USD555,000,000USD432,000,000USD460,000,000USD499,000,000USD487,000,000USD
Net Debt—-640,000,000USD2,375,000,000USD2,497,000,000USD2,627,000,000USD2,577,000,000USD2,545,000,000USD2,647,000,000USD
Short Long Term Debt Total—5,000,000USD3,287,000,000USD3,052,000,000USD3,059,000,000USD3,037,000,000USD4,000,000USD3,134,000,000USD
Property Plant Equipment Gross—1,052,000,000USD1,039,000,000USD1,022,000,000USD1,010,000,000USD947,000,000USD921,000,000USD945,000,000USD
Common Stock Shares Outstanding—435,000,000shares416,000,000shares429,466,146shares415,850,811shares417,415,561shares275,000,000shares413,879,907shares
Non Current Assets Total—5,942,000,000USD5,707,000,000USD5,715,000,000USD5,741,000,000USD5,512,000,000USD5,494,000,000USD5,554,000,000USD
Non Current Liabilities Total—3,373,000,000USD3,378,000,000USD3,414,000,000USD3,435,000,000USD3,354,000,000USD3,314,000,000USD3,497,000,000USD
Non Current Liabilities Other—156,000,000USD154,000,000USD190,000,000USD205,000,000USD155,000,000USD127,000,000USD157,000,000USD
Non Currrent Assets Other—208,000,000USD195,000,000USD180,000,000USD177,000,000USD145,000,000USD236,000,000USD126,000,000USD
Net Working Capital—917,000,000USD1,079,000,000USD975,000,000USD865,000,000USD824,000,000USD773,000,000USD910,000,000USD
Unclassified Non Current Assets—90,000,000USD-195,000,000USD-180,000,000USD-177,000,000USD-145,000,000USD-236,000,000USD-126,000,000USD
Unclassified Non Current Liabilities—462,000,000USD470,000,000USD471,000,000USD479,000,000USD449,000,000USD438,000,000USD493,000,000USD
Unclassified Equity—3,309,000,000USD3,295,958,500USD3,283,958,500USD3,261,995,850USD3,251,972,400USD3,304,972,600USD3,299,972,600USD
Other Assets——258,000,000USD255,000,000USD271,000,000USD295,000,000USD293,000,000USD240,000,000USD
Current Deferred Revenue——694,000,000USD672,000,000USD644,000,000USD634,000,000USD590,000,000USD570,000,000USD
Unclassified Current Liabilities——————-594,000,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets8,936,000,000USD8,152,000,000USD7,590,000,000USD8,091,000,000USD5,159,000,000USD4,065,000,000USD4,011,000,000USD2,041,000,000USD
Intangible Assets1,584,000,000USD1,660,000,000USD1,620,000,000USD1,784,000,000USD882,000,000USD965,000,000USD1,121,000,000USD204,000,000USD
Other Current Assets125,000,000USD119,000,000USD122,000,000USD112,000,000USD385,000,000USD77,000,000USD53,000,000USD-1,161,030,742USD
Total Liab5,528,000,000USD5,199,000,000USD4,722,000,000USD5,964,000,000USD2,836,000,000USD2,507,000,000USD2,254,000,000USD1,408,000,000USD
Total Stockholder Equity3,408,000,000USD2,953,000,000USD2,868,000,000USD2,127,000,000USD2,323,000,000USD1,558,000,000USD1,757,000,000USD633,000,000USD
Other Current Liab827,000,000USD1,384,000,000USD729,000,000USD689,000,000USD360,000,000USD423,000,000USD428,000,000USD327,000,000USD
Common Stock41,500USD27,400USD23,500USD23,300USD2,323,000,000USD17,000USD0USD1,187,547,637USD
Capital Stock0USD0USD0USD797,000,000USD0USD0USD0USD40,000,000USD
Retained Earnings517,000,000USD215,000,000USD-11,000,000USD-164,000,000USD-237,000,000USD-284,000,000USD-128,000,000USD663,000,000USD
Good Will3,167,000,000USD2,894,000,000USD2,471,000,000USD2,382,000,000USD1,106,000,000USD1,082,000,000USD980,000,000USD320,000,000USD
Other Assets258,000,000USD293,000,000USD299,000,000USD640,000,000USD118,000,000USD110,000,000USD55,000,000USD47,000,000USD
Cash912,000,000USD499,000,000USD479,000,000USD605,000,000USD1,188,000,000USD515,000,000USD256,000,000USD54,000,000USD
Cash And Equivalents912,000,000USD499,000,000USD479,000,000USD605,000,000USD1,188,000,000USD515,000,000USD256,000,000USD54,000,000USD
Cash And Short Term Investments912,000,000USD499,000,000USD479,000,000USD605,000,000USD1,188,000,000USD515,000,000USD256,000,000USD54,000,000USD
Total Current Assets3,229,000,000USD2,658,000,000USD2,582,000,000USD2,652,000,000USD2,626,000,000USD1,437,000,000USD1,342,000,000USD1,142,000,000USD
Total Current Liabilities2,150,000,000USD1,885,000,000USD1,807,000,000USD1,921,000,000USD867,000,000USD841,000,000USD823,000,000USD999,000,000USD
Current Deferred Revenue694,000,000USD590,000,000USD526,000,000USD463,000,000USD243,000,000USD219,000,000USD193,000,000USD203,000,000USD
Net Debt2,375,000,000USD2,545,000,000USD2,095,000,000USD2,423,000,000USD685,000,000USD1,027,000,000USD1,056,000,000USD546,000,000USD
Short Term Debt103,000,000USD4,000,000USD80,000,000USD279,000,000USD28,000,000USD49,000,000USD46,000,000USD295,000,000USD
Short Long Term Debt5,000,000USD4,000,000USD5,000,000USD206,000,000USD1,000,000USD18,000,000USD19,000,000USD295,000,000USD
Short Long Term Debt Total3,287,000,000USD4,000,000USD2,574,000,000USD3,028,000,000USD1,873,000,000USD1,542,000,000USD1,312,000,000USD600,000,000USD
Long Term Debt2,754,000,000USD2,749,000,000USD2,322,000,000USD2,583,000,000USD1,766,000,000USD1,397,000,000USD1,171,000,000USD305,000,000USD
Net Receivables2,047,000,000USD1,897,000,000USD1,831,000,000USD1,772,000,000USD984,000,000USD781,000,000USD975,000,000USD1,005,000,000USD
Inventory145,000,000USD143,000,000USD150,000,000USD163,000,000USD69,000,000USD64,000,000USD58,000,000USD56,000,000USD
Accounts Payable526,000,000USD497,000,000USD472,000,000USD490,000,000USD236,000,000USD150,000,000USD156,000,000USD174,000,000USD
Property Plant Equipment Net698,000,000USD647,000,000USD618,000,000USD629,000,000USD427,000,000USD462,000,000USD507,000,000USD328,000,000USD
Property Plant Equipment Gross1,039,000,000USD921,000,000USD865,000,000USD629,000,000USD427,000,000USD462,000,000USD507,000,000USD328,000,000USD
Accumulated Other Comprehensive Income-405,000,000USD-567,000,000USD-490,000,000USD-267,000,000USD-14,000,000USD-14,000,000USD3,000,000USD-28,000,000USD
Common Stock Shares Outstanding416,000,000shares267,675,764shares352,705,257shares399,121,101shares308,637,297shares254,223,498shares260,853,377shares175,153,278shares
Non Current Assets Total5,707,000,000USD5,494,000,000USD5,008,000,000USD5,439,000,000USD2,533,000,000USD2,628,000,000USD2,669,000,000USD899,000,000USD
Non Current Liabilities Total3,378,000,000USD3,314,000,000USD2,915,000,000USD4,043,000,000USD1,969,000,000USD1,666,000,000USD1,431,000,000USD409,000,000USD
Non Current Liabilities Other154,000,000USD127,000,000USD138,000,000USD914,000,000USD160,000,000USD128,000,000USD49,000,000USD1,210,325USD
Non Currrent Assets Other195,000,000USD236,000,000USD175,000,000USD532,000,000USD41,000,000USD21,000,000USD61,000,000USD47,000,000USD
Net Working Capital1,079,000,000USD773,000,000USD775,000,000USD731,000,000USD1,759,000,000USD596,000,000USD519,000,000USD143,000,000USD
Unclassified Non Current Assets-195,000,000USD-236,000,000USD-175,000,000USD-528,000,000USD-41,000,000USD—-55,000,000USD-47,000,000USD
Unclassified Non Current Liabilities470,000,000USD438,000,000USD455,000,000USD-291,000,000USD-124,000,000USD-77,000,000USD46,000,000USD101,579,350USD
Unclassified Equity3,295,958,500USD3,304,972,600USD3,368,976,500USD1,760,976,700USD251,000,000USD1,855,983,000USD1,882,000,000USD-1,229,547,637USD
Unclassified Current Liabilities—-594,000,000USD—-206,000,000USD—-18,000,000USD-19,000,000USD-295,000,000USD
Deferred Long Term Liab———340,000,000USD43,000,000USD45,000,000USD——
Other Liab———497,000,000USD124,000,000USD173,000,000USD165,000,000USD1,210,325USD
Net Tangible Assets———-1,242,000,000USD335,000,000USD-489,000,000USD-344,000,000USD1,240,798,635USD
Short Term Investments———————1,230,357,747USD
Unclassified Current Assets———————-1,203,357,747USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation173,000,000USD
Stock Based Compensation23,000,000USD
Other Non Cash Items2,000,000USD
Change To Account Receivables-89,000,000USD
Change To Inventory-9,000,000USD
Change To Liabilities15,000,000USD
Change In Working Capital-121,000,000USD
Operating Cash Flow168,000,000USD
Capital Expenditures-49,000,000USD
Other Investing Activities-816,000,000USD
Unclassified Investing Cash Flow4,000,000USD
Investing Cash Flow-861,000,000USD
Net Debt Issuance772,000,000USD
Net Common Stock Issuance-104,000,000USD
Unclassified Financing Cash Flow-29,000,000USD
Financing Cash Flow639,000,000USD
Effect Of Forex Changes On Cash-8,000,000USD
Change In Cash-62,000,000USD
End Cash Flow851,000,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · USD
Net Income97,000,000USD93,000,000USD77,000,000USD35,000,000USD67,000,000USD69,000,000USD69,000,000USD45,000,000USD
Depreciation85,000,000USD81,000,000USD81,000,000USD80,000,000USD81,000,000USD77,000,000USD75,000,000USD69,000,000USD
Stock Based Compensation13,000,000USD10,000,000USD11,000,000USD10,000,000USD6,000,000USD9,000,000USD9,000,000USD8,000,000USD
Other Non Cash Items402,000,000USD-183,000,000USD42,000,000USD38,000,000USD31,000,000USD33,000,000USD27,000,000USD15,000,000USD
Change To Account Receivables-89,000,000USD89,000,000USD-158,000,000USD69,000,000USD-17,000,000USD-43,000,000USD-53,000,000USD102,000,000USD
Change To Inventory-3,000,000USD3,000,000USD1,000,000USD-4,000,000USD8,000,000USD9,000,000USD-8,000,000USD—
Change In Working Capital-229,000,000USD229,000,000USD-128,000,000USD-101,000,000USD129,000,000USD30,000,000USD-70,000,000USD-130,000,000USD
Total Cash From Operating Activities382,000,000USD232,000,000USD83,000,000USD62,000,000USD283,000,000USD220,000,000USD110,000,000USD7,000,000USD
Capital Expenditures-26,000,000USD-31,000,000USD-27,000,000USD-12,000,000USD-18,000,000USD-22,000,000USD-22,000,000USD-22,000,000USD
Free Cash Flow356,000,000USD201,000,000USD56,000,000USD50,000,000USD265,000,000USD198,000,000USD88,000,000USD-15,000,000USD
Total Cashflows From Investing Activities-23,000,000USD-91,000,000USD-126,000,000USD-14,000,000USD-149,000,000USD-57,000,000USD-601,000,000USD-22,000,000USD
Net Borrowings-2,000,000USD-1,000,000USD-2,000,000USD-2,000,000USD-102,000,000USD-1,000,000USD——
Total Cash From Financing Activities-5,000,000USD-15,000,000USD-3,000,000USD-98,000,000USD-103,000,000USD-9,000,000USD570,000,000USD-213,000,000USD
Sale Purchase Of Stock-76,000,000USD1,000,000USD-1,000,000USD-75,000,000USD-600,000,000USD-1,000,000USD0USD-11,000,000USD
Issuance Of Capital Stock0USD0USD——0USD0USD——
Change In Cash357,000,000USD123,000,000USD-28,000,000USD-40,000,000USD12,000,000USD163,000,000USD78,000,000USD-232,000,000USD
Begin Period Cash Flow556,000,000USD433,000,000USD461,000,000USD501,000,000USD489,000,000USD324,000,000USD247,000,000USD479,000,000USD
End Period Cash Flow913,000,000USD556,000,000USD433,000,000USD461,000,000USD501,000,000USD489,000,000USD324,000,000USD247,000,000USD
Other Cashflows From Investing Activities15,000,000USD3,000,000USD6,000,000USD4,000,000USD-745,000,000USD6,000,000USD4,000,000USD23,000,000USD
Other Cashflows From Financing Activities73,000,000USD-39,000,000USD-27,000,000USD-21,000,000USD599,000,000USD-7,000,000USD-6,000,000USD-600,000,000USD
Unclassified Operating Cash Flow14,000,000USD———-31,000,000USD———
Unclassified Investing Cash Flow-12,000,000USD28,000,000USD21,000,000USD8,000,000USD763,000,000USD16,000,000USD18,000,000USD—
Investments—-91,000,000USD-126,000,000USD-14,000,000USD-149,000,000USD-57,000,000USD-601,000,000USD-22,000,000USD
Unclassified Financing Cash Flow—24,000,000USD27,000,000USD———576,000,000USD398,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income302,000,000USD250,000,000USD153,000,000USD73,000,000USD47,000,000USD-153,000,000USD-153,000,000USD136,000,000USD
Depreciation327,000,000USD302,000,000USD303,000,000USD304,000,000USD202,000,000USD263,000,000USD69,000,000USD109,000,000USD
Stock Based Compensation44,000,000USD32,000,000USD29,000,000USD18,000,000USD12,000,000USD5,000,000USD156,000,000USD3,000,000USD
Other Non Cash Items154,000,000USD107,000,000USD111,000,000USD33,000,000USD62,000,000USD241,000,000USD-2,000,000USD-1,000,000USD
Change To Account Receivables-74,000,000USD-11,000,000USD-43,000,000USD-217,000,000USD-172,000,000USD238,000,000USD146,000,000USD-173,000,000USD
Change To Inventory6,000,000USD9,000,000USD13,000,000USD-30,000,000USD-2,000,000USD11,000,000USD87,000,000USD-9,000,000USD
Change In Working Capital-83,000,000USD-41,000,000USD-50,000,000USD-111,000,000USD-147,000,000USD214,000,000USD82,000,000USD-135,000,000USD
Total Cash From Operating Activities759,000,000USD620,000,000USD514,000,000USD270,000,000USD182,000,000USD496,000,000USD150,000,000USD112,000,000USD
Capital Expenditures-96,000,000USD-84,000,000USD-86,000,000USD-79,000,000USD-55,000,000USD-38,000,000USD-11,000,000USD-74,000,000USD
Free Cash Flow663,000,000USD536,000,000USD428,000,000USD191,000,000USD127,000,000USD458,000,000USD139,000,000USD38,000,000USD
Total Cashflows From Investing Activities-254,000,000USD-829,000,000USD-115,000,000USD-2,901,000,000USD-121,000,000USD-340,000,000USD-1,728,000,000USD-300,000,000USD
Net Borrowings-7,000,000USD413,000,000USD-484,000,000USD1,041,000,000USD329,000,000USD229,000,000USD1,273,000,000USD1,273,000,000USD
Total Cash From Financing Activities-121,000,000USD245,000,000USD-532,000,000USD1,756,000,000USD917,000,000USD99,000,000USD1,398,000,000USD203,000,000USD
Sale Purchase Of Stock-75,000,000USD-600,000,000USD-41,000,000USD-44,000,000USD-3,000,000USD-30,000,000USD-1,430,000,000USD-25,000,000USD
Issuance Of Capital Stock0USD458,000,000USD0USD797,000,000USD676,000,000USD3,000,000USD210,000,000USD1,250,000,000USD
Change In Cash412,000,000USD21,000,000USD-127,000,000USD-884,000,000USD976,000,000USD259,000,000USD-181,000,000USD13,000,000USD
Begin Period Cash Flow501,000,000USD480,000,000USD607,000,000USD1,491,000,000USD515,000,000USD256,000,000USD437,000,000USD41,000,000USD
End Period Cash Flow913,000,000USD501,000,000USD480,000,000USD607,000,000USD1,491,000,000USD515,000,000USD256,000,000USD54,000,000USD
Other Cashflows From Investing Activities28,000,000USD33,000,000USD54,000,000USD17,000,000USD20,000,000USD17,000,000USD848,000,000USD8,000,000USD
Other Cashflows From Financing Activities-39,000,000USD-26,000,000USD-7,000,000USD-37,000,000USD-88,000,000USD-103,000,000USD-26,000,000USD-26,000,000USD
Unclassified Operating Cash Flow15,000,000USD-30,000,000USD-32,000,000USD-47,000,000USD6,000,000USD-74,000,000USD-2,000,000USD—
Unclassified Investing Cash Flow-186,000,000USD51,000,000USD32,000,000USD62,000,000USD35,000,000USD21,000,000USD-837,000,000USD991,782,005USD
Investments—-829,000,000USD-115,000,000USD-2,901,000,000USD-121,000,000USD-340,000,000USD-1,728,000,000USD-1,225,782,005USD
Unclassified Financing Cash Flow—458,000,000USD—796,000,000USD1,352,000,000USD6,000,000USD1,634,000,000USD-945,000,000USD
Change To Liabilities———118,000,000USD93,000,000USD-7,000,000USD-31,000,000USD0USD
Cash And Cash Equivalents Changes———-875,000,000USD976,000,000USD259,000,000USD——
Dividends Paid————-673,000,000USD-3,000,000USD-53,000,000USD-74,000,000USD
Exchange Rate Changes————-2,000,000USD4,000,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30GeographyAmericas1,545,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyFrance177,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyOther Countries532,000,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyAmericas1,291,000,000USD0001628280-26-028658
Q1 2026Quarterly · 2026-03-31GeographyFrance180,000,000USD0001628280-26-028658
Q1 2026Quarterly · 2026-03-31GeographyOther Countries511,000,000USD0001628280-26-028658
Q4 2025Quarterly · 2025-12-31GeographyAmericas1,402,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyFrance188,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyOther Countries527,000,000USDLegacy provider
FY 2025Yearly · 2025-12-31GeographyAmericas5,180,000,000USD0001628280-26-011620
FY 2025Yearly · 2025-12-31GeographyFrance691,000,000USD0001628280-26-011620
FY 2025Yearly · 2025-12-31GeographyOther Countries2,040,000,000USD0001628280-26-011620
Q3 2025Quarterly · 2025-09-30GeographyAmericas1,397,000,000USD0001628280-25-047400
Q3 2025Quarterly · 2025-09-30GeographyFrance170,000,000USD0001628280-25-047400
Q3 2025Quarterly · 2025-09-30GeographyOther Countries518,000,000USD0001628280-25-047400
Q2 2025Quarterly · 2025-06-30GeographyAmericas1,302,000,000USD0001628280-25-036919
Q2 2025Quarterly · 2025-06-30GeographyFrance172,000,000USD0001628280-25-036919
Q2 2025Quarterly · 2025-06-30GeographyOther Countries516,000,000USD0001628280-25-036919
Q1 2025Quarterly · 2025-03-31GeographyAmericas1,079,000,000USD0001628280-26-028658
Q1 2025Quarterly · 2025-03-31GeographyFrance161,000,000USD0001628280-26-028658
Q1 2025Quarterly · 2025-03-31GeographyOther Countries479,000,000USD0001628280-26-028658
Q4 2024Quarterly · 2024-12-31GeographyAmericas1,166,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyFrance165,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyOther Countries530,000,000USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyAmericas4,383,000,000USD0001628280-26-011620
FY 2024Yearly · 2024-12-31GeographyFrance637,000,000USD0001628280-26-011620
FY 2024Yearly · 2024-12-31GeographyOther Countries1,998,000,000USD0001628280-26-011620
Q3 2024Quarterly · 2024-09-30GeographyAmericas1,180,000,000USD0001628280-25-047400
Q3 2024Quarterly · 2024-09-30GeographyFrance153,000,000USD0001628280-25-047400
Q3 2024Quarterly · 2024-09-30GeographyOther Countries493,000,000USD0001628280-25-047400
Q3 2024Quarterly · 2024-09-30ProductFabrication63,000,000USD0001628280-24-044499
Q3 2024Quarterly · 2024-09-30ProductHeating Ventilation And Air Conditioning132,000,000USD0001628280-24-044499
Q3 2024Quarterly · 2024-09-30ProductInfrastructure Utility283,000,000USD0001628280-24-044499
Q3 2024Quarterly · 2024-09-30ProductLife Safety1,203,000,000USD0001628280-24-044499
Q3 2024Quarterly · 2024-09-30ProductSpecialty Contracting147,000,000USD0001628280-24-044499
Q3 2024Quarterly · 2024-09-30SegmentSafety Services1,335,000,000USD0001628280-24-044499
Q3 2024Quarterly · 2024-09-30SegmentSpecialty Services493,000,000USD0001628280-24-044499
Q2 2024Quarterly · 2024-06-30ProductFabrication47,000,000USD0001628280-24-033989
Q2 2024Quarterly · 2024-06-30ProductHeating Ventilation And Air Conditioning115,000,000USD0001628280-24-033989
Q2 2024Quarterly · 2024-06-30ProductInfrastructure Utility246,000,000USD0001628280-24-033989
Q2 2024Quarterly · 2024-06-30ProductLife Safety1,164,000,000USD0001628280-24-033989
Q2 2024Quarterly · 2024-06-30ProductSpecialty Contracting160,000,000USD0001628280-24-033989
Q2 2024Quarterly · 2024-06-30SegmentSafety Services1,279,000,000USD0001628280-24-033989
Q2 2024Quarterly · 2024-06-30SegmentSpecialty Services453,000,000USD0001628280-24-033989
Q1 2024Quarterly · 2024-03-31ProductFabrication50,000,000USD0001628280-24-019929
Q1 2024Quarterly · 2024-03-31ProductHeating Ventilation And Air Conditioning111,000,000USD0001628280-24-019929
Q1 2024Quarterly · 2024-03-31ProductInfrastructure Utility205,000,000USD0001628280-24-019929
Q1 2024Quarterly · 2024-03-31ProductLife Safety1,103,000,000USD0001628280-24-019929
Q1 2024Quarterly · 2024-03-31ProductSpecialty Contracting134,000,000USD0001628280-24-019929
Q1 2024Quarterly · 2024-03-31SegmentSafety Services1,214,000,000USD0001628280-24-019929
Q1 2024Quarterly · 2024-03-31SegmentSpecialty Services389,000,000USD0001628280-24-019929
FY 2023Yearly · 2023-12-31GeographyAmericas4,338,000,000USD0001628280-26-011620
FY 2023Yearly · 2023-12-31GeographyFrance607,000,000USD0001628280-26-011620
FY 2023Yearly · 2023-12-31GeographyOther Countries1,983,000,000USD0001628280-26-011620
Q4 2023Quarterly · 2023-12-31ProductFabrication47,000,000USDLegacy provider
Q4 2023Quarterly · 2023-12-31ProductHeating Ventilation And Air Conditioning124,000,000USDLegacy provider
Q4 2023Quarterly · 2023-12-31ProductInfrastructure Utility317,000,000USDLegacy provider
Q4 2023Quarterly · 2023-12-31ProductLife Safety1,114,000,000USDLegacy provider
Q4 2023Quarterly · 2023-12-31ProductSpecialty Contracting161,000,000USDLegacy provider
Q4 2023Quarterly · 2023-12-31SegmentSafety Services1,238,000,000USDLegacy provider
Q4 2023Quarterly · 2023-12-31SegmentSpecialty Services525,000,000USDLegacy provider
FY 2023Yearly · 2023-12-31ProductFabrication202,000,000USD0001628280-24-007573
FY 2023Yearly · 2023-12-31ProductHeating Ventilation And Air Conditioning507,000,000USD0001628280-24-007573
FY 2023Yearly · 2023-12-31ProductInfrastructure Utility1,224,000,000USD0001628280-24-007573
FY 2023Yearly · 2023-12-31ProductLife Safety4,364,000,000USD0001628280-24-007573
FY 2023Yearly · 2023-12-31ProductSpecialty Contracting653,000,000USD0001628280-24-007573
FY 2023Yearly · 2023-12-31SegmentSafety Services4,871,000,000USD0001628280-24-007573
FY 2023Yearly · 2023-12-31SegmentSpecialty Services2,079,000,000USD0001628280-24-007573
Q3 2023Quarterly · 2023-09-30ProductFabrication42,000,000USD0001628280-24-044499
Q3 2023Quarterly · 2023-09-30ProductHeating Ventilation And Air Conditioning133,000,000USD0001628280-24-044499
Q3 2023Quarterly · 2023-09-30ProductInfrastructure Utility360,000,000USD0001628280-24-044499
Q3 2023Quarterly · 2023-09-30ProductLife Safety1,084,000,000USD0001628280-24-044499
Q3 2023Quarterly · 2023-09-30ProductSpecialty Contracting167,000,000USD0001628280-24-044499
Q3 2023Quarterly · 2023-09-30SegmentCorporate And Eliminations-2,000,000USD0001628280-23-036327
Q3 2023Quarterly · 2023-09-30SegmentLife Safety1,084,000,000USD0001628280-23-036327
Q3 2023Quarterly · 2023-09-30SegmentSafety Services — Heating Ventilation And Air Conditioning133,000,000USD0001628280-23-036327
Q3 2023Quarterly · 2023-09-30SegmentSpecialty Contracting167,000,000USD0001628280-23-036327
Q3 2023Quarterly · 2023-09-30SegmentSpecialty Services — Fabrication42,000,000USD0001628280-23-036327
Q3 2023Quarterly · 2023-09-30SegmentSpecialty Services — Infrastructure Utility360,000,000USD0001628280-23-036327
Q2 2023Quarterly · 2023-06-30ProductFabrication58,000,000USD0001628280-24-033989
Q2 2023Quarterly · 2023-06-30ProductHeating Ventilation And Air Conditioning127,000,000USD0001628280-24-033989
Q2 2023Quarterly · 2023-06-30ProductInfrastructure Utility307,000,000USD0001628280-24-033989
Q2 2023Quarterly · 2023-06-30ProductLife Safety1,098,000,000USD0001628280-24-033989
Q2 2023Quarterly · 2023-06-30ProductSpecialty Contracting190,000,000USD0001628280-24-033989
Q2 2023Quarterly · 2023-06-30SegmentCorporate And Eliminations-9,000,000USD0000950170-23-037745
Q2 2023Quarterly · 2023-06-30SegmentLife Safety1,098,000,000USD0000950170-23-037745
Q2 2023Quarterly · 2023-06-30SegmentSafety Services — Heating Ventilation And Air Conditioning127,000,000USD0000950170-23-037745
Q2 2023Quarterly · 2023-06-30SegmentSpecialty Contracting190,000,000USD0000950170-23-037745
Q2 2023Quarterly · 2023-06-30SegmentSpecialty Services — Fabrication58,000,000USD0000950170-23-037745
Q2 2023Quarterly · 2023-06-30SegmentSpecialty Services — Infrastructure Utility307,000,000USD0000950170-23-037745
Q1 2023Quarterly · 2023-03-31ProductFabrication55,000,000USD0001628280-24-019929
Q1 2023Quarterly · 2023-03-31ProductHeating Ventilation And Air Conditioning123,000,000USD0001628280-24-019929
Q1 2023Quarterly · 2023-03-31ProductInfrastructure Utility240,000,000USD0001628280-24-019929
Q1 2023Quarterly · 2023-03-31ProductLife Safety1,068,000,000USD0001628280-24-019929
Q1 2023Quarterly · 2023-03-31ProductSpecialty Contracting135,000,000USD0001628280-24-019929
Q1 2023Quarterly · 2023-03-31SegmentCorporate And Eliminations-7,000,000USD0000950170-23-017734
Q1 2023Quarterly · 2023-03-31SegmentLife Safety1,068,000,000USD0000950170-23-017734
Q1 2023Quarterly · 2023-03-31SegmentSafety Services — Heating Ventilation And Air Conditioning123,000,000USD0000950170-23-017734
Q1 2023Quarterly · 2023-03-31SegmentSpecialty Contracting135,000,000USD0000950170-23-017734
Q1 2023Quarterly · 2023-03-31SegmentSpecialty Services — Fabrication55,000,000USD0000950170-23-017734

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.