marketcaparena

ANET

Arista Networks, Inc.

Company overview

Market capitalization
$258.45B
Employees
5,115
Latest publication
2026-09-29
About Arista Networks, Inc.

Arista Networks, Inc. engages in the development, marketing, and sale of data-driven, client to cloud networking solutions for AI, data center, campus, and routing environments in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific. Its cloud networking solutions consist of Extensible Operating System (EOS), a publish-subscribe state-sharing networking operating system offered in combination with a set of network applications. The company offers data center, cloud and AI networking, cognitive adjacencies, and cognitive network software and services. It also provides post contract customer support services, such as technical support, hardware repair and replacement parts beyond standard warranty, bug fixes, patches, and upgrade services. The company serves a range of industries comprising internet companies, cloud service providers, financial services organizations, government agencies, media and entertainment, healthcare, oil and gas, education, manufacturing, industrial, and others. It markets and sells its products through distributors, system integrators, value-added resellers, and original equipment manufacturer partners, as well as through its direct sales force. Arista Networks, Inc. was formerly known as Arastra, Inc. and changed its name to Arista Networks, Inc. in October 2008. The company was incorporated in 2004 and is headquartered in Santa Clara, California.

Company website

Financial statements

Income YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Total Revenue5,744,700,000USD
Cost Of Revenue2,157,600,000USD
Gross Profit3,587,100,000USD
Research Development691,900,000USD
Selling General Administrative67,500,000USD
Selling And Marketing Expenses291,900,000USD
General And Administrative Expenses67,500,000USD
Total Operating Expenses1,051,300,000USD
Operating Income2,535,800,000USD
Total Other Income Expense Net239,900,000USD
Income Before Tax2,775,700,000USD
Income Tax Expense539,900,000USD
Net Income2,235,800,000USD
Net Income Applicable To Common Shares2,235,800,000USD
SourceDisclosureDeterministicFinal

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue3,035,700,000USD2,709,000,000USD2,487,800,000USD2,308,300,000USD2,204,800,000USD2,004,800,000USD1,930,436,000USD1,810,900,000USD
Cost Of Revenue1,125,400,000USD1,032,200,000USD924,000,000USD818,100,000USD766,200,000USD728,700,000USD699,442,000USD649,200,000USD
Gross Profit1,910,300,000USD1,676,800,000USD1,563,800,000USD1,490,200,000USD1,438,600,000USD1,276,100,000USD1,230,994,000USD1,161,700,000USD
Research Development348,200,000USD343,700,000USD348,400,000USD326,000,000USD296,500,000USD266,400,000USD285,016,000USD235,800,000USD
Selling General Administrative33,800,000USD33,700,000USD43,400,000USD34,800,000USD29,400,000USD34,300,000USD35,377,000USD33,800,000USD
Selling And Marketing Expenses150,300,000USD141,600,000USD139,100,000USD151,200,000USD126,500,000USD116,600,000USD110,949,000USD106,800,000USD
General And Administrative Expenses33,800,000USD33,700,000USD——————
Total Operating Expenses532,300,000USD519,000,000USD530,900,000USD512,000,000USD452,400,000USD417,300,000USD431,342,000USD376,400,000USD
Operating Income1,378,000,000USD1,157,800,000USD1,032,900,000USD978,200,000USD986,200,000USD858,800,000USD799,652,000USD785,300,000USD
Total Other Income Expense Net126,300,000USD113,600,000USD104,500,000USD98,900,000USD94,000,000USD96,200,000USD89,275,000USD97,600,000USD
Income Before Tax1,504,300,000USD1,271,400,000USD1,137,400,000USD1,077,100,000USD1,080,200,000USD955,000,000USD888,927,000USD882,900,000USD
Income Tax Expense291,400,000USD248,500,000USD181,600,000USD224,100,000USD191,400,000USD141,200,000USD87,931,000USD134,900,000USD
Net Income1,212,900,000USD1,022,900,000USD955,800,000USD853,000,000USD888,800,000USD813,800,000USD800,996,000USD748,000,000USD
Net Income Applicable To Common Shares1,212,900,000USD1,022,900,000USD——————
Interest Income——103,000,000USD99,800,000USD90,400,000USD90,200,000USD90,353,000USD85,374,000USD
Net Interest Income——103,000,000USD99,800,000USD90,400,000USD90,200,000USD90,353,000USD85,374,000USD
Tax Provision——181,600,000USD224,100,000USD191,400,000USD141,200,000USD87,931,000USD134,972,000USD
Net Income From Continuing Ops——955,800,000USD853,000,000USD888,800,000USD813,800,000USD800,996,000USD747,938,000USD
Ebit——1,137,400,000USD1,077,100,000USD1,080,200,000USD955,000,000USD888,927,000USD882,900,000USD
Ebitda——1,160,200,000USD1,100,300,000USD1,093,000,000USD968,800,000USD904,315,000USD898,500,000USD
Depreciation And Amortization——22,800,000USD23,200,000USD12,800,000USD13,800,000USD15,388,000USD15,600,000USD
Reconciled Depreciation——22,800,000USD23,200,000USD12,800,000USD13,800,000USD15,388,000USD15,538,000USD
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue9,005,700,000USD7,003,100,000USD5,860,168,000USD4,381,310,000USD2,948,037,000USD2,317,512,000USD2,410,706,000USD2,151,369,000USD
Cost Of Revenue3,237,000,000USD2,511,800,000USD2,229,887,000USD1,705,614,000USD1,067,258,000USD835,626,000USD866,368,000USD777,992,000USD
Gross Profit5,768,700,000USD4,491,300,000USD3,630,281,000USD2,675,696,000USD1,880,779,000USD1,481,886,000USD1,544,338,000USD1,373,377,000USD
Research Development1,237,300,000USD996,700,000USD854,918,000USD728,394,000USD586,752,000USD486,594,000USD462,759,000USD442,468,000USD
Selling General Administrative141,900,000USD122,700,000USD119,080,000USD93,241,000USD83,117,000USD66,242,000USD61,898,000USD65,420,000USD
Selling And Marketing Expenses533,400,000USD427,300,000USD399,034,000USD326,955,000USD286,171,000USD229,366,000USD213,907,000USD187,142,000USD
Total Operating Expenses1,912,600,000USD1,546,700,000USD1,373,032,000USD1,148,590,000USD956,040,000USD782,202,000USD738,564,000USD1,100,030,000USD
Operating Income3,856,100,000USD2,944,600,000USD2,257,249,000USD1,527,106,000USD924,739,000USD699,684,000USD805,774,000USD273,347,000USD
Interest Income383,400,000USD310,998,000USD152,421,000USD27,556,000USD7,215,000USD27,139,000USD51,144,000USD31,666,000USD
Net Interest Income383,400,000USD310,998,000USD152,421,000USD27,556,000USD7,215,000USD27,139,000USD51,144,000USD28,965,000USD
Income Before Tax4,249,700,000USD3,265,100,000USD2,422,026,000USD1,581,796,000USD930,879,000USD738,863,000USD862,270,000USD288,801,000USD
Income Tax Expense738,300,000USD413,000,000USD334,705,000USD229,350,000USD90,025,000USD104,306,000USD2,403,000USD-39,314,000USD
Tax Provision738,300,000USD412,980,000USD334,705,000USD229,350,000USD90,025,000USD104,306,000USD2,403,000USD-39,314,000USD
Net Income3,511,400,000USD2,852,100,000USD2,087,321,000USD1,352,446,000USD840,854,000USD634,557,000USD859,867,000USD328,115,000USD
Net Income From Continuing Ops3,511,400,000USD2,852,054,000USD2,087,321,000USD1,352,446,000USD840,854,000USD634,557,000USD859,867,000USD328,115,000USD
Ebit4,249,700,000USD3,265,100,000USD2,422,026,000USD1,581,796,000USD930,879,000USD699,684,000USD805,774,000USD291,502,000USD
Ebitda4,322,300,000USD3,327,100,000USD2,492,656,000USD1,644,496,000USD981,213,000USD734,842,000USD838,623,000USD319,173,000USD
Depreciation And Amortization72,600,000USD62,000,000USD70,630,000USD62,700,000USD50,334,000USD35,158,000USD32,849,000USD27,671,000USD
Reconciled Depreciation72,600,000USD62,038,000USD70,630,000USD62,700,000USD50,334,000USD44,590,000USD32,849,000USD27,671,000USD
Total Other Income Expense Net393,600,000USD320,500,000USD164,777,000USD54,690,000USD6,140,000USD39,179,000USD56,496,000USD15,454,000USD
Interest Expense———54,690,000USD6,140,000USD39,179,000USD56,496,000USD2,701,000USD
Non Operating Income Net Other———54,690,000USD6,140,000USD39,179,000USD56,496,000USD18,155,000USD
Net Income Applicable To Common Shares———1,352,446,000USD840,854,000USD634,557,000USD859,444,000USD327,926,000USD
Unclassified Operating Expenses———————405,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets23,720,100,000USD21,656,500,000USD19,448,600,000USD18,048,800,000USD16,534,200,000USD14,514,600,000USD14,043,921,000USD12,846,723,000USD
Cash And Equivalents2,290,200,000USD2,789,500,000USD——————
Cash And Short Term Investments13,343,300,000USD—10,743,000,000USD10,106,200,000USD8,844,400,000USD8,149,600,000USD8,303,473,000USD7,428,388,000USD
Short Term Investments11,053,100,000USD—8,779,100,000USD7,779,600,000USD6,618,900,000USD6,304,500,000USD5,541,116,000USD4,253,249,000USD
Total Current Assets20,163,400,000USD18,556,700,000USD16,387,000,000USD15,184,800,000USD13,503,500,000USD12,276,300,000USD11,910,815,000USD10,877,940,000USD
Other Current Assets2,018,600,000USD1,899,700,000USD1,510,000,000USD1,433,500,000USD976,400,000USD733,500,000USD632,292,000USD548,693,000USD
Other Non Current Assets826,500,000USD546,200,000USD——————
Total Liabilities8,922,400,000USD8,169,400,000USD——————
Total Current Liabilities6,818,400,000USD6,560,100,000USD5,376,500,000USD4,666,600,000USD4,051,400,000USD3,121,600,000USD2,732,222,000USD2,434,374,000USD
Other Current Liabilities538,400,000USD600,700,000USD——————
Other Non Current Liabilities338,800,000USD320,100,000USD——————
Total Stockholder Equity14,797,700,000USD13,487,100,000USD12,370,500,000USD11,907,100,000USD10,901,600,000USD10,119,100,000USD9,994,807,000USD9,245,889,000USD
Total Equity Including Noncontrolling Interest14,797,700,000USD13,487,100,000USD——————
Deferred Revenue5,100,700,000USD4,909,500,000USD——————
Deferred Revenue Non Current1,765,200,000USD1,289,200,000USD——————
Net Receivables2,266,200,000USD1,923,800,000USD1,886,900,000USD1,489,400,000USD1,623,600,000USD1,435,900,000USD1,140,478,000USD1,130,897,000USD
Inventory2,535,300,000USD2,380,000,000USD2,247,100,000USD2,155,700,000USD2,059,100,000USD1,957,300,000USD1,834,572,000USD1,769,962,000USD
Property Plant Equipment Net312,500,000USD250,300,000USD203,100,000USD172,600,000USD152,300,000USD123,900,000USD98,845,000USD93,034,000USD
Goodwill416,100,000USD416,100,000USD——————
Accounts Payable692,700,000USD608,400,000USD651,700,000USD481,000,000USD543,900,000USD389,100,000USD381,083,000USD289,161,000USD
Common Stock100,000USD100,000USD100,000USD100,000USD100,000USD100,000USD126,000USD31,000USD
Retained Earnings11,682,800,000USD10,469,900,000USD9,446,600,000USD9,115,100,000USD8,262,100,000USD7,569,200,000USD7,542,460,000USD6,865,260,000USD
Accumulated Other Comprehensive Income-40,500,000USD-19,300,000USD12,000,000USD7,800,000USD3,800,000USD-1,900,000USD-13,188,000USD9,588,000USD
Total Liab——7,078,100,000USD6,141,700,000USD5,632,600,000USD4,395,500,000USD4,049,114,000USD3,600,834,000USD
Other Current Liab——722,200,000USD664,900,000USD719,900,000USD659,800,000USD623,859,000USD429,019,000USD
Capital Stock——100,000USD100,000USD100,000USD100,000USD126,000USD31,000USD
Good Will——416,100,000USD416,200,000USD416,500,000USD268,500,000USD268,532,000USD268,532,000USD
Cash——1,963,900,000USD2,326,600,000USD2,225,500,000USD1,845,100,000USD2,762,357,000USD3,175,139,000USD
Current Deferred Revenue——4,002,600,000USD3,520,700,000USD2,787,600,000USD2,072,700,000USD1,727,280,000USD1,599,590,000USD
Net Debt——-1,963,900,000USD-2,326,600,000USD-2,225,500,000USD-1,845,100,000USD-2,762,357,000USD-3,175,139,000USD
Property Plant Equipment Gross——451,800,000USD413,400,000USD385,700,000USD351,300,000USD318,250,000USD305,157,000USD
Common Stock Shares Outstanding——1,275,800,000shares1,276,600,000shares1,271,200,000shares1,279,200,000shares1,283,370,000shares1,281,792,000shares
Non Current Assets Total——3,061,600,000USD2,864,000,000USD3,030,700,000USD2,238,300,000USD2,133,106,000USD1,968,783,000USD
Non Current Liabilities Total——1,701,600,000USD1,475,100,000USD1,581,200,000USD1,273,900,000USD1,316,892,000USD1,166,460,000USD
Non Current Liabilities Other——331,800,000USD309,600,000USD307,100,000USD257,800,000USD252,757,000USD142,115,000USD
Non Currrent Assets Other——668,800,000USD305,700,000USD339,600,000USD245,200,000USD263,303,000USD220,295,000USD
Net Working Capital——11,010,500,000USD10,518,200,000USD9,452,100,000USD9,154,700,000USD9,178,593,000USD8,443,566,000USD
Unclassified Non Current Assets——1,773,600,000USD1,665,400,000USD1,802,500,000USD1,544,300,000USD1,440,418,000USD1,318,224,000USD
Unclassified Non Current Liabilities——1,369,800,000USD1,165,500,000USD1,274,100,000USD1,016,100,000USD1,064,135,000USD1,024,345,000USD
Unclassified Equity——2,911,700,000USD2,784,000,000USD2,635,500,000USD2,551,600,000USD2,465,283,000USD2,370,979,000USD
Intangible Assets———304,100,000USD319,800,000USD56,400,000USD62,008,000USD68,698,000USD
Short Term Debt——————22,143,000USD24,100,000USD
Short Long Term Debt Total——————59,642,000USD69,800,000USD
Unclassified Current Liabilities———————92,504,000USD
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets19,448,600,000USD14,043,921,000USD9,946,806,000USD6,775,410,000USD5,734,429,000USD4,738,919,000USD4,185,290,000USD3,081,983,000USD
Other Current Assets1,510,000,000USD632,292,000USD412,518,000USD314,217,000USD237,735,000USD94,922,000USD64,464,000USD95,730,000USD
Total Liab7,078,100,000USD4,049,114,000USD2,727,747,000USD1,889,590,000USD1,755,829,000USD1,418,628,000USD1,290,604,000USD938,594,000USD
Total Stockholder Equity12,370,500,000USD9,994,807,000USD7,219,059,000USD4,885,820,000USD3,978,600,000USD3,320,291,000USD2,894,686,000USD2,143,389,000USD
Other Current Liab722,200,000USD623,859,000USD463,592,000USD333,688,000USD243,699,000USD235,879,000USD52,052,000USD153,322,000USD
Common Stock100,000USD126,000USD31,000USD31,000USD31,000USD8,000USD8,000USD8,000USD
Capital Stock100,000USD126,000USD31,000USD31,000USD31,000USD8,000USD8,000USD8,000USD
Retained Earnings9,446,600,000USD7,542,460,000USD5,114,025,000USD3,138,983,000USD2,456,823,000USD2,027,614,000USD1,788,230,000USD1,190,803,000USD
Good Will416,100,000USD268,532,000USD268,531,000USD265,924,000USD188,397,000USD189,696,000USD54,855,000USD53,684,000USD
Cash1,963,900,000USD2,762,357,000USD1,938,606,000USD671,707,000USD620,813,000USD893,219,000USD1,111,286,000USD649,950,000USD
Cash And Short Term Investments10,743,000,000USD8,303,473,000USD5,007,968,000USD3,023,729,000USD3,408,315,000USD2,872,868,000USD2,724,368,000USD1,956,147,000USD
Total Current Assets16,387,000,000USD11,910,815,000USD8,390,235,000USD5,550,748,000USD4,812,676,000USD3,836,998,000USD3,471,636,000USD2,714,802,000USD
Total Current Liabilities5,376,500,000USD2,732,222,000USD1,909,606,000USD1,293,531,000USD1,109,829,000USD768,243,000USD597,074,000USD606,504,000USD
Current Deferred Revenue4,002,600,000USD1,727,280,000USD915,204,000USD637,432,000USD593,578,000USD396,259,000USD312,668,000USD358,586,000USD
Net Debt-1,963,900,000USD-2,762,357,000USD-1,938,606,000USD-627,743,000USD-564,286,000USD-820,822,000USD-1,028,264,000USD-614,519,000USD
Short Term Investments8,779,100,000USD5,541,116,000USD3,069,362,000USD2,352,022,000USD2,787,502,000USD1,979,649,000USD1,613,082,000USD1,306,197,000USD
Net Receivables1,886,900,000USD1,140,478,000USD1,024,569,000USD923,096,000USD516,509,000USD389,540,000USD391,987,000USD331,777,000USD
Inventory2,247,100,000USD1,834,572,000USD1,945,180,000USD1,289,706,000USD650,117,000USD479,668,000USD243,825,000USD264,557,000USD
Accounts Payable651,700,000USD381,083,000USD435,059,000USD232,572,000USD202,636,000USD134,235,000USD92,105,000USD93,757,000USD
Property Plant Equipment Net203,100,000USD98,845,000USD101,580,000USD148,399,000USD143,816,000USD109,519,000USD127,043,000USD75,355,000USD
Property Plant Equipment Gross451,800,000USD318,250,000USD289,658,000USD95,009,000USD78,634,000USD109,519,000USD127,043,000USD75,355,000USD
Accumulated Other Comprehensive Income12,000,000USD-13,188,000USD-3,328,000USD-33,908,000USD-8,300,000USD238,000USD143,000USD-3,994,000USD
Common Stock Shares Outstanding1,275,700,000shares1,281,077,000shares1,268,540,000shares1,265,836,000shares1,276,952,000shares1,271,440,000shares1,294,064,000shares1,293,504,000shares
Non Current Assets Total3,061,599,999USD2,133,106,000USD1,556,571,000USD1,224,662,000USD921,753,000USD901,921,000USD713,654,000USD367,181,000USD
Non Current Liabilities Total1,701,600,000USD1,316,892,000USD818,141,000USD596,059,000USD646,000,000USD650,385,000USD693,530,000USD332,090,000USD
Non Current Liabilities Other331,800,000USD252,757,000USD131,390,000USD58,400,000USD516,926,000USD422,449,000USD37,693,000USD31,851,000USD
Non Currrent Assets Other668,799,999USD263,303,000USD151,900,000USD73,754,000USD33,443,000USD30,071,000USD30,346,000USD22,704,000USD
Net Working Capital11,010,500,000USD9,178,593,000USD6,480,629,000USD4,257,217,000USD3,702,847,000USD3,068,755,000USD2,874,562,000USD2,108,298,000USD
Unclassified Non Current Assets1,773,600,000USD1,440,418,000USD945,792,000USD-73,754,000USD-33,443,000USD-30,071,000USD-30,346,000USD-22,704,000USD
Unclassified Non Current Liabilities1,369,800,000USD1,064,135,000USD686,751,000USD-14,478,000USD-589,473,000USD-577,988,000USD-209,381,000USD3,580,000USD
Unclassified Equity2,911,700,000USD2,465,283,000USD2,108,300,000USD1,780,683,000USD1,530,015,000USD1,292,423,000USD1,106,297,000USD956,564,000USD
Intangible Assets—62,008,000USD88,768,000USD122,205,000USD93,555,000USD122,790,000USD45,235,000USD58,610,000USD
Short Term Debt—22,143,000USD95,751,000USD19,878,000USD226,643,000USD143,357,000USD140,249,000USD839,000USD
Short Long Term Debt Total—59,642,000USD65,519,000USD43,964,000USD56,527,000USD72,397,000USD83,022,000USD36,270,000USD
Deferred Long Term Liab———42,000USD129,074,000USD227,936,000USD254,710,000USD—
Other Liab———552,095,000USD589,473,000USD577,988,000USD610,508,000USD296,659,000USD
Other Assets———648,666,000USD475,738,000USD471,602,000USD482,371,000USD149,196,000USD
Long Term Investments———39,468,000USD20,247,000USD8,314,000USD4,150,000USD30,336,000USD
Net Tangible Assets———4,763,615,000USD3,696,648,000USD3,197,501,000USD2,794,596,000USD2,031,095,000USD
Unclassified Current Liabilities———69,961,000USD-156,727,000USD-141,487,000USD——
Unclassified Current Assets——————46,992,000USD66,591,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Net Income2,235,800,000USD
Depreciation46,700,000USD
Stock Based Compensation241,300,000USD
Deferred Income Tax-213,100,000USD
Other Non Cash Items-10,600,000USD
Change To Account Receivables-379,300,000USD
Change To Inventory-288,200,000USD
Change To Liabilities1,763,600,000USD
Change In Working Capital476,400,000USD
Operating Cash Flow2,776,500,000USD
Capital Expenditures-84,200,000USD
Net Investments-2,325,900,000USD
Other Investing Activities-35,000,000USD
Unclassified Investing Cash Flow0USD
Investing Cash Flow-2,445,100,000USD
Common Stock Issuance33,400,000USD
Net Common Stock Issuance2,200,000USD
Other Financing Activities-3,700,000USD
Unclassified Financing Cash Flow0USD
Financing Cash Flow-1,500,000USD
Effect Of Forex Changes On Cash-3,600,000USD
Change In Cash326,300,000USD
End Cash Flow2,291,600,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Depreciation23,300,000USD22,800,000USD23,200,000USD12,800,000USD13,800,000USD15,388,000USD15,600,000USD15,500,000USD
Stock Based Compensation120,900,000USD133,100,000USD127,900,000USD85,200,000USD93,000,000USD100,734,000USD98,100,000USD79,300,000USD
Deferred Income Tax-104,900,000USD———————
Change To Account Receivables-36,900,000USD-397,500,000USD134,200,000USD-187,700,000USD-295,400,000USD-9,581,000USD105,700,000USD-136,700,000USD
Change To Inventory-133,000,000USD-91,400,000USD-96,600,000USD-101,800,000USD-122,700,000USD-64,610,000USD83,800,000USD171,400,000USD
Change To Liabilities-75,800,000USD———————
Change In Working Capital-245,700,000USD263,300,000USD131,200,000USD453,000,000USD-159,700,000USD240,834,000USD485,200,000USD390,200,000USD
Operating Cash Flow1,693,500,000USD———————
Capital Expenditures-54,500,000USD-37,000,000USD-30,100,000USD-24,000,000USD-28,400,000USD-12,452,000USD-7,000,000USD-3,200,000USD
Net Investments-815,800,000USD———————
Other Investing Activities-5,000,000USD———————
Unclassified Investing Cash Flow10,000,000USD-300,000,000USD40,100,000USD324,000,000USD28,400,000USD—12,572,000USD—
Investing Cash Flow-865,300,000USD———————
Common Stock Issuance29,900,000USD———————
Net Common Stock Issuance-26,200,000USD———————
Other Financing Activities-3,700,000USD———————
Financing Cash Flow0USD———————
Effect Of Forex Changes On Cash-2,600,000USD———————
Change In Cash825,600,000USD-362,700,000USD101,100,000USD380,400,000USD-917,300,000USD-412,770,000USD746,600,000USD336,900,000USD
End Cash Flow2,790,900,000USD———————
Net Income—955,800,000USD853,000,000USD888,800,000USD813,800,000USD800,996,000USD748,000,000USD665,400,000USD
Other Non Cash Items—-3,600,000USD-2,500,000USD-8,900,000USD-12,100,000USD-10,841,000USD-24,200,000USD-10,700,000USD
Total Cash From Operating Activities—1,261,900,000USD1,268,200,000USD1,200,100,000USD641,700,000USD1,030,963,000USD1,174,500,000USD989,000,000USD
Free Cash Flow—1,224,900,000USD1,238,100,000USD1,176,100,000USD613,300,000USD1,018,511,000USD1,167,500,000USD985,800,000USD
Investments—-987,000,000USD-1,186,100,000USD-625,100,000USD-765,900,000USD-1,309,941,000USD-373,872,000USD-477,891,000USD
Total Cashflows From Investing Activities—-999,100,000USD-1,186,100,000USD-625,100,000USD-765,900,000USD-1,309,941,000USD-373,900,000USD-477,900,000USD
Total Cash From Financing Activities—-625,500,000USD20,600,000USD-197,200,000USD-793,800,000USD-130,036,000USD-55,600,000USD-173,100,000USD
Sale Purchase Of Stock—-620,100,000USD-5,000,000USD-195,900,000USD-787,100,000USD-123,796,000USD-65,100,000USD-172,000,000USD
Begin Period Cash Flow—2,328,000,000USD2,226,900,000USD1,846,500,000USD2,763,800,000USD3,176,538,000USD2,429,900,000USD2,093,000,000USD
End Period Cash Flow—1,965,300,000USD2,328,000,000USD2,226,900,000USD1,846,500,000USD2,763,768,000USD3,176,500,000USD2,429,900,000USD
Other Cashflows From Investing Activities—324,900,000USD-10,000,000USD-300,000,000USD——-5,600,000USD1,000,000USD
Other Cashflows From Financing Activities—-6,200,000USD-5,000,000USD-4,500,000USD-34,800,000USD-10,920,000USD-11,500,000USD-1,100,000USD
Unclassified Operating Cash Flow—-109,500,000USD135,400,000USD-230,800,000USD-107,100,000USD-116,148,000USD-148,200,000USD-150,700,000USD
Unclassified Financing Cash Flow——30,600,000USD3,200,000USD28,100,000USD4,680,000USD21,000,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income3,511,400,000USD2,852,054,000USD2,087,321,000USD1,352,446,000USD840,854,000USD634,557,000USD859,867,000USD328,115,000USD
Depreciation72,600,000USD62,038,000USD70,630,000USD62,700,000USD50,334,000USD44,590,000USD32,849,000USD27,671,000USD
Stock Based Compensation439,200,000USD355,364,000USD296,756,000USD230,934,000USD186,875,000USD137,042,000USD101,280,000USD91,202,000USD
Other Non Cash Items-27,100,000USD-53,529,000USD-33,981,000USD3,936,000USD43,959,000USD13,755,000USD3,981,000USD10,440,000USD
Change To Account Receivables-746,400,000USD-106,080,000USD-105,927,000USD-401,950,000USD-126,969,000USD10,673,000USD-60,210,000USD-77,916,000USD
Change To Inventory-412,500,000USD110,608,000USD-655,474,000USD-638,948,000USD-170,449,000USD-235,318,000USD20,927,000USD51,054,000USD
Change In Working Capital687,800,000USD985,182,000USD-15,916,000USD-912,821,000USD-6,876,000USD-85,686,000USD40,798,000USD103,587,000USD
Total Cash From Operating Activities4,371,900,000USD3,708,235,000USD2,034,014,000USD492,813,000USD1,015,856,000USD735,114,000USD963,034,000USD503,119,000USD
Capital Expenditures-119,500,000USD-32,032,000USD-34,434,000USD-44,644,000USD-64,736,000USD-15,384,000USD-15,751,000USD-23,830,000USD
Free Cash Flow4,252,400,000USD3,676,203,000USD1,999,580,000USD448,169,000USD951,120,000USD719,730,000USD947,283,000USD479,289,000USD
Investments-3,171,600,000USD-2,457,354,000USD-687,454,000USD216,327,000USD-862,125,000USD-369,397,000USD-295,176,000USD-632,462,000USD
Total Cashflows From Investing Activities-3,576,200,000USD-2,457,354,000USD-687,454,000USD216,327,000USD-925,562,000USD-608,802,000USD-284,072,000USD-755,113,000USD
Total Cash From Financing Activities-1,595,900,000USD-421,810,000USD-83,749,000USD-654,601,000USD-360,882,000USD-346,339,000USD-217,964,000USD42,851,000USD
Sale Purchase Of Stock-1,603,100,000USD-423,619,000USD-112,279,000USD-670,287,000USD-411,645,000USD-395,173,000USD-266,142,000USD-8,878,000USD
Change In Cash-798,500,000USD824,304,000USD1,263,486,000USD50,928,000USD-272,404,000USD-218,061,000USD461,351,000USD-210,533,000USD
Begin Period Cash Flow2,763,800,000USD1,939,464,000USD675,978,000USD625,050,000USD897,454,000USD1,115,515,000USD654,164,000USD864,697,000USD
End Period Cash Flow1,965,300,000USD2,763,768,000USD1,939,464,000USD675,978,000USD625,050,000USD897,454,000USD1,115,515,000USD654,164,000USD
Other Cashflows From Investing Activities14,900,000USD-6,628,000USD-3,164,000USD-12,691,000USD1,299,000USD-365,998,000USD-266,956,000USD-634,462,000USD
Other Cashflows From Financing Activities-50,500,000USD-58,372,000USD-33,563,000USD-32,725,000USD-16,482,000USD-8,722,000USD-9,200,000USD-8,878,000USD
Unclassified Operating Cash Flow-312,000,000USD-492,874,000USD-370,796,000USD-244,382,000USD-99,290,000USD-9,144,000USD-75,741,000USD-57,896,000USD
Unclassified Investing Cash Flow-300,000,000USD38,660,000USD37,598,000USD57,335,000USD—141,977,000USD293,811,000USD535,641,000USD
Unclassified Financing Cash Flow57,700,000USD60,181,000USD62,093,000USD48,411,000USD67,245,000USD57,556,000USD57,378,000USD62,536,000USD
Change To Liabilities———146,166,000USD345,166,000USD69,796,000USD45,873,000USD41,894,000USD
Cash And Cash Equivalents Changes———54,539,000USD-270,588,000USD-220,027,000USD460,998,000USD-209,143,000USD
Net Borrowings———————-1,929,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

Binding Future Product Shipment Agreements

Period endPeriodValueUnitSource
2026-06-30instant875,100,000USDDisclosure

Evaluation Inventory

Period endPeriodValueUnitSource
2026-06-30instant616,000,000USDDisclosure

Non-Cancellable Purchase Commitments

Period endPeriodValueUnitSource
2026-06-30instant9,700,000,000USDDisclosure

Non-Cancellable Purchase Commitments Beyond 12 Months

Period endPeriodValueUnitSource
2026-06-30instant300,000,000USDDisclosure

Non-Cancellable Purchase Commitments Within 12 Months

Period endPeriodValueUnitSource
2026-06-30instant9,400,000,000USDDisclosure

Other Performance Obligations

Period endPeriodValueUnitSource
2026-06-30instant1,300,000,000USDDisclosure

RPO Expected Within Two Years

Period endPeriodValueUnitSource
2026-06-30instant91percentDisclosure

RPO Expected in Years Three Through Five

Period endPeriodValueUnitSource
2026-06-30instant9percentDisclosure

Total Remaining Performance Obligations

Period endPeriodValueUnitSource
2026-06-30instant8,400,000,000USDDisclosure

Unbilled Multi-Year PCS and Service Contracts

Period endPeriodValueUnitSource
2026-06-30instant427,800,000USDDisclosure

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31GeographyAmericas2,290,100,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyAsia Pacific183,900,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyEMEA235,000,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductProduct2,311,300,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductServices397,700,000USDDisclosure
Q4 2025Quarterly · 2025-12-31GeographyAmericas1,959,500,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyAsia Pacific153,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyEMEA375,300,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductProduct2,095,700,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductServices392,100,000USDLegacy provider
FY 2025Yearly · 2025-12-31GeographyAmericas7,122,100,000USDDisclosure
FY 2025Yearly · 2025-12-31GeographyAsia Pacific813,300,000USDDisclosure
FY 2025Yearly · 2025-12-31GeographyEMEA1,070,300,000USDDisclosure
FY 2025Yearly · 2025-12-31ProductProduct7,576,900,000USDDisclosure
FY 2025Yearly · 2025-12-31ProductServices1,428,800,000USDDisclosure
Q3 2025Quarterly · 2025-09-30GeographyAmericas1,840,000,000USDDisclosure
Q3 2025Quarterly · 2025-09-30GeographyAsia Pacific229,500,000USDDisclosure
Q3 2025Quarterly · 2025-09-30GeographyEMEA238,800,000USDDisclosure
Q3 2025Quarterly · 2025-09-30ProductProduct1,911,700,000USDDisclosure
Q3 2025Quarterly · 2025-09-30ProductServices396,600,000USDDisclosure
Q2 2025Quarterly · 2025-06-30GeographyAmericas1,724,100,000USDDisclosure
Q2 2025Quarterly · 2025-06-30GeographyAsia Pacific199,100,000USDDisclosure
Q2 2025Quarterly · 2025-06-30GeographyEMEA281,600,000USDDisclosure
Q2 2025Quarterly · 2025-06-30ProductProduct1,877,000,000USDDisclosure
Q2 2025Quarterly · 2025-06-30ProductServices327,800,000USDDisclosure
Q4 2024Quarterly · 2024-12-31GeographyAmericas1,619,300,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyAsia Pacific109,500,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyEMEA201,600,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductProduct1,608,100,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductServices322,300,000USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyAmericas5,729,000,000USDDisclosure
FY 2024Yearly · 2024-12-31GeographyAsia Pacific560,900,000USDDisclosure
FY 2024Yearly · 2024-12-31GeographyEMEA713,200,000USDDisclosure
FY 2024Yearly · 2024-12-31ProductProduct5,884,000,000USDDisclosure
FY 2024Yearly · 2024-12-31ProductServices1,119,100,000USDDisclosure
Q3 2024Quarterly · 2024-09-30GeographyAmericas1,480,100,000USDDisclosure
Q3 2024Quarterly · 2024-09-30GeographyAsia Pacific139,600,000USDDisclosure
Q3 2024Quarterly · 2024-09-30GeographyEMEA191,200,000USDDisclosure
Q3 2024Quarterly · 2024-09-30ProductProduct1,523,800,000USDDisclosure
Q3 2024Quarterly · 2024-09-30ProductServices287,100,000USDDisclosure
Q2 2024Quarterly · 2024-06-30GeographyAmericas1,374,200,000USDDisclosure
Q2 2024Quarterly · 2024-06-30GeographyAsia Pacific137,400,000USDDisclosure
Q2 2024Quarterly · 2024-06-30GeographyEMEA178,800,000USDDisclosure
Q2 2024Quarterly · 2024-06-30ProductProduct1,423,300,000USDDisclosure
Q2 2024Quarterly · 2024-06-30ProductServices267,100,000USDDisclosure
Q1 2024Quarterly · 2024-03-31GeographyAmericas1,255,400,000USDDisclosure
Q1 2024Quarterly · 2024-03-31GeographyAsia Pacific174,400,000USDDisclosure
Q1 2024Quarterly · 2024-03-31GeographyEMEA141,600,000USDDisclosure
Q1 2024Quarterly · 2024-03-31ProductProduct1,328,800,000USDDisclosure
Q1 2024Quarterly · 2024-03-31ProductServices242,600,000USDDisclosure
FY 2023Yearly · 2023-12-31GeographyAmericas4,651,200,000USDDisclosure
FY 2023Yearly · 2023-12-31GeographyAsia Pacific538,000,000USDDisclosure
FY 2023Yearly · 2023-12-31GeographyEMEA671,000,000USDDisclosure
FY 2023Yearly · 2023-12-31ProductProduct5,029,500,000USDDisclosure
FY 2023Yearly · 2023-12-31ProductServices830,700,000USDDisclosure
FY 2022Yearly · 2022-12-31GeographyAmericas3,462,621,000USDDisclosure
FY 2022Yearly · 2022-12-31GeographyAsia Pacific388,889,000USDDisclosure
FY 2022Yearly · 2022-12-31GeographyEMEA529,800,000USDDisclosure
FY 2022Yearly · 2022-12-31ProductProduct3,716,079,000USDDisclosure
FY 2022Yearly · 2022-12-31ProductServices665,231,000USDDisclosure
FY 2021Yearly · 2021-12-31GeographyAmericas2,156,183,000USD0001596532-24-000043
FY 2021Yearly · 2021-12-31GeographyAsia Pacific305,018,000USD0001596532-24-000043
FY 2021Yearly · 2021-12-31GeographyEMEA486,836,000USD0001596532-24-000043
FY 2021Yearly · 2021-12-31ProductProduct2,377,727,000USD0001596532-24-000043
FY 2021Yearly · 2021-12-31ProductServices570,310,000USD0001596532-24-000043
FY 2020Yearly · 2020-12-31GeographyAmericas1,771,992,000USD0001596532-23-000016
FY 2020Yearly · 2020-12-31GeographyAsia Pacific218,791,000USD0001596532-23-000016
FY 2020Yearly · 2020-12-31GeographyEMEA326,729,000USD0001596532-23-000016
FY 2020Yearly · 2020-12-31ProductProduct1,830,842,000USD0001596532-23-000016
FY 2020Yearly · 2020-12-31ProductServices486,670,000USD0001596532-23-000016
FY 2019Yearly · 2019-12-31GeographyAmericas1,833,163,000USD0001596532-22-000026
FY 2019Yearly · 2019-12-31GeographyAsia Pacific195,892,000USD0001596532-22-000026
FY 2019Yearly · 2019-12-31GeographyEMEA381,651,000USD0001596532-22-000026
FY 2019Yearly · 2019-12-31ProductProduct2,021,150,000USD0001596532-22-000026
FY 2019Yearly · 2019-12-31ProductServices389,556,000USD0001596532-22-000026
FY 2018Yearly · 2018-12-31GeographyAmericas1,550,453,000USD0001596532-21-000049
FY 2018Yearly · 2018-12-31GeographyAsia Pacific186,847,000USD0001596532-21-000049
FY 2018Yearly · 2018-12-31GeographyEMEA414,069,000USD0001596532-21-000049
FY 2018Yearly · 2018-12-31ProductProduct1,841,100,000USD0001596532-21-000049
FY 2018Yearly · 2018-12-31ProductServices310,269,000USD0001596532-21-000049

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.