AMTX
AEMETIS, INC
Company overview
- Market capitalization
- $133.15M
- Employees
- 220
- Latest publication
- 2026-09-29
About AEMETIS, INC
Aemetis, Inc. operates as a renewable natural gas and renewable fuels company. The company operates through California Ethanol, California Dairy Renewable Natural Gas, and India Biodiesel segments. It engages in the operation, acquisition, development, and commercialization of low and negative carbon intensity products and technologies that replace fossil fuel products. The company also produces and sells ethanol; wet distillers grains, distillers corn oil, and condensed distillers solubles to dairies and feedlots as animal feed; and distilled biodiesel and refined glycerin products. In addition, it produces biogas from dairy waste. Aemetis, Inc. is headquartered in Cupertino, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20212021-12-31 · USD | Q2 20202020-06-30 · USD | Q4 20192019-12-31 · USD | Q3 20192019-09-30 · USD | Q2 20192019-06-30 · USD | Q2 20182018-06-30 · USD | Q4 20162016-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 62,700,000USD | 64,363,000USD | 47,824,000USD | 52,102,000USD | 57,389,000USD | 50,619,000USD | 45,028,000USD | 37,396,000USD |
| Cost Of Revenue | 49,185,000USD | 51,677,000USD | 33,765,000USD | 46,308,000USD | 53,407,000USD | 47,346,000USD | 42,260,000USD | 33,493,000USD |
| Gross Profit | 13,515,000USD | 12,686,000USD | 14,059,000USD | 5,794,000USD | 3,982,000USD | 3,273,000USD | 2,768,000USD | 3,903,000USD |
| Selling General Administrative | 7,742,000USD | 6,654,000USD | 3,549,000USD | 4,009,000USD | 3,929,000USD | 3,245,000USD | 2,889,000USD | 2,288,000USD |
| Total Operating Expenses | 7,742,000USD | 7,476,000USD | 4,070,000USD | 4,754,000USD | 4,566,000USD | 4,035,000USD | 3,644,000USD | 2,967,000USD |
| Operating Income | 5,773,000USD | 5,210,000USD | 9,989,000USD | 1,040,000USD | -584,000USD | -762,000USD | -876,000USD | 936,000USD |
| Total Other Income Expense Net | -15,140,000USD | -6,226,000USD | -7,853,000USD | -7,570,000USD | -6,642,000USD | -13,168,000USD | -5,346,000USD | -2,381,000USD |
| Interest Expense | 15,174,000USD | 5,900,000USD | 7,550,000USD | 7,366,000USD | 6,931,000USD | 7,057,000USD | 5,351,000USD | 4,268,000USD |
| Income Before Tax | -9,367,000USD | -1,016,000USD | 2,136,000USD | -6,530,000USD | -7,226,000USD | -13,930,000USD | -6,222,000USD | -1,445,000USD |
| Income Tax Expense | 0USD | -135,000USD | -56,000USD | 1,124,000USD | -900,000USD | -994,000USD | -857,000USD | -433,000USD |
| Net Income | -9,367,000USD | -881,000USD | 2,192,000USD | -6,725,000USD | -6,326,000USD | -12,936,000USD | -5,365,000USD | -1,445,000USD |
| Research Development | — | 22,000USD | 21,000USD | 45,000USD | 37,000USD | 90,000USD | 55,000USD | 79,000USD |
| Selling And Marketing Expenses | — | 800,000USD | 500,000USD | 700,000USD | 600,000USD | 700,000USD | 700,000USD | 600,000USD |
| Net Interest Income | — | -6,110,000USD | -7,550,000USD | -7,366,000USD | -6,931,000USD | -6,586,000USD | — | — |
| Tax Provision | — | -135,000USD | -56,000USD | 1,124,000USD | 0USD | 0USD | — | — |
| Net Income From Continuing Ops | — | -1,137,000USD | 2,192,000USD | -7,654,000USD | -7,226,000USD | -13,930,000USD | -6,222,000USD | -1,445,000USD |
| Ebit | — | 4,008,000USD | 9,072,000USD | -265,000USD | -1,392,000USD | -6,873,000USD | -871,000USD | 936,000USD |
| Ebitda | — | 5,361,000USD | 10,256,000USD | 844,000USD | -126,000USD | -5,619,000USD | 313,000USD | 2,114,000USD |
| Depreciation And Amortization | — | 1,353,000USD | 1,184,000USD | 1,109,000USD | 1,266,000USD | 1,254,000USD | 1,184,000USD | 1,178,000USD |
| Reconciled Depreciation | — | 1,353,000USD | 1,184,000USD | 1,109,000USD | 1,115,000USD | 1,108,000USD | 1,184,000USD | 1,178,000USD |
| Non Operating Income Net Other | — | 7,528,000USD | -1,665,000USD | -5,618,000USD | -300,000USD | -382,000USD | 5,000USD | -3,836,000USD |
| Net Income Applicable To Common Shares | — | -881,000USD | 2,192,000USD | -8,610,000USD | -6,326,000USD | -12,936,000USD | -7,079,000USD | -1,445,000USD |
| Interest Income | — | — | — | 5,517,000USD | 5,396,000USD | 5,190,000USD | — | — |
| Minority Interest | — | — | — | -2,805,000USD | -900,000USD | -994,000USD | 857,000USD | -1,469,000USD |
| Discontinued Operations | — | — | — | — | — | — | 0USD | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20162016-12-31 · USD | FY 20142014-12-31 · USD | FY 20132013-12-31 · USD | FY 20072007-12-31 · USD | FY 20052005-12-31 · USD | FY 20042004-12-31 · USD |
|---|---|---|---|---|---|---|
| Total Revenue | 143,158,000USD | 207,683,000USD | 177,514,000USD | — | — | — |
| Cost Of Revenue | 131,559,000USD | 170,539,000USD | 159,220,000USD | — | — | — |
| Gross Profit | 11,599,000USD | 37,144,000USD | 18,294,000USD | — | — | — |
| Research Development | 369,000USD | 459,000USD | 538,922USD | 257,761USD | — | — |
| Selling General Administrative | 9,711,000USD | 9,695,000USD | 13,175,000USD | 14,650,742,000,000USD | — | — |
| Selling And Marketing Expenses | 2,300,000USD | 2,900,000USD | 2,100,000USD | — | — | — |
| Total Operating Expenses | 12,380,000USD | 13,054,000USD | 15,814,000USD | 9,725,000USD | 9,689USD | 9,710USD |
| Operating Income | -781,000USD | 24,090,000USD | 2,480,000USD | -9,795,000USD | -9,689USD | -9,710USD |
| Interest Income | 11,493,000USD | — | — | — | — | — |
| Interest Expense | 17,216,000USD | 16,090,000USD | 24,275,000USD | 97,749,000,000USD | 0USD | 0USD |
| Net Interest Income | -11,493,000USD | — | — | — | — | — |
| Income Before Tax | -15,630,000USD | 7,139,000USD | -24,431,000USD | -4,966,000USD | -9,689USD | -10,717USD |
| Income Tax Expense | 6,000USD | 6,000USD | 5,765USD | 78,584USD | 9,689USD | 1,007USD |
| Tax Provision | 6,000USD | — | — | — | — | — |
| Net Income | -15,636,000USD | 7,133,000USD | -24,437,000USD | -5,044,000USD | -9,689USD | -10,717USD |
| Net Income From Continuing Ops | -15,636,000USD | 7,133,000USD | -24,437,209USD | — | — | — |
| Ebit | 1,586,000USD | 24,090,000USD | -156,000USD | 148,386USD | -9,689USD | -11,724USD |
| Ebitda | 6,382,000USD | 28,897,000USD | 4,734,000USD | 218,161USD | -9,689USD | -10,717USD |
| Depreciation And Amortization | 4,796,000USD | 4,807,000USD | 4,890,000USD | 69,775USD | — | 1,007USD |
| Total Other Income Expense Net | -14,849,000USD | -16,951,000USD | -26,911,000USD | 9,943,000USD | 9,689USD | -1,007USD |
| Non Operating Income Net Other | -3,356,000USD | -6,899,000USD | -15,114,074USD | — | — | — |
| Minority Interest | -1,469,000USD | -1,469,000USD | — | — | — | — |
| Net Income Applicable To Common Shares | -15,636,000USD | 7,133,000USD | -24,437,209USD | — | — | — |
| Unclassified Operating Expenses | — | — | — | -14,650,732,532,761USD | — | — |
| Other Operating Expenses | — | — | — | — | 9,689USD | 9,710USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 289,179,000USD | 270,329,000USD | 259,841,000USD | 241,119,000USD | 240,016,000USD | 242,518,000USD | 259,302,000USD | 247,425,000USD |
| Cash And Equivalents | 973,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 32,995,000USD | 34,687,000USD | 26,872,000USD | 15,554,000USD | 20,086,000USD | 28,493,000USD | 44,696,000USD | 34,900,000USD |
| Other Current Assets | 2,363,000USD | 12,922,000USD | 9,867,000USD | 3,544,000USD | 3,371,000USD | 4,021,000USD | 4,251,000USD | 6,785,000USD |
| Total Liabilities | 611,286,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 415,030,000USD | 396,246,000USD | 371,258,000USD | 343,365,000USD | 321,927,000USD | 174,601,000USD | 143,968,000USD | 132,242,000USD |
| Other Current Liabilities | 29,563,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 4,342,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -322,107,000USD | -321,138,000USD | -306,831,000USD | -304,852,000USD | -289,255,000USD | -280,695,000USD | -263,928,000USD | -258,909,000USD |
| Total Equity Including Noncontrolling Interest | -322,107,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 303,415,000USD | 342,630,000USD | 317,869,000USD | 286,715,000USD | 270,610,000USD | 119,547,000USD | 90,534,000USD | 77,215,000USD |
| Inventory | 13,636,000USD | 10,384,000USD | 11,627,000USD | 4,777,000USD | 12,371,000USD | 22,930,000USD | 25,442,000USD | 19,792,000USD |
| Property Plant Equipment Net | 244,857,000USD | 222,743,000USD | 219,717,000USD | 209,965,000USD | 191,702,000USD | 186,128,000USD | 186,198,000USD | 182,841,000USD |
| Accounts Payable | 31,291,000USD | 23,719,000USD | 23,418,000USD | 29,903,000USD | 21,894,000USD | 32,115,000USD | 33,139,000USD | 37,254,000USD |
| Common Stock | 72,000USD | 69,000USD | 66,000USD | 65,000USD | 62,000USD | 54,000USD | 51,000USD | 48,000USD |
| Retained Earnings | -671,023,000USD | -661,656,000USD | -639,943,000USD | -634,613,000USD | -610,866,000USD | -587,471,000USD | -562,942,000USD | -546,745,000USD |
| Accumulated Other Comprehensive Income | -8,354,000USD | -16,584,000USD | -7,356,000USD | -7,118,000USD | -6,356,000USD | -6,353,000USD | -6,366,000USD | -5,823,000USD |
| Total Liab | — | 591,467,000USD | 566,672,000USD | 545,971,000USD | 529,271,000USD | 523,213,000USD | 523,230,000USD | 506,334,000USD |
| Other Current Liab | — | 29,897,000USD | 29,971,000USD | 26,747,000USD | 29,423,000USD | 22,939,000USD | 20,295,000USD | 17,773,000USD |
| Capital Stock | — | 69,000USD | 66,000USD | 65,000USD | 62,000USD | 54,000USD | 51,000USD | 48,000USD |
| Cash | — | 4,797,000USD | 4,894,000USD | 5,584,000USD | 1,645,000USD | 499,000USD | 898,000USD | 296,000USD |
| Cash And Short Term Investments | — | 4,797,000USD | 4,894,000USD | 5,584,000USD | 1,645,000USD | 499,000USD | 898,000USD | 296,000USD |
| Net Debt | — | 399,883,000USD | 376,870,000USD | 347,919,000USD | 342,587,000USD | 335,792,000USD | 337,163,000USD | 321,910,000USD |
| Short Term Debt | — | 342,630,000USD | 317,869,000USD | 286,715,000USD | 270,610,000USD | 119,547,000USD | 90,534,000USD | 77,215,000USD |
| Short Long Term Debt Total | — | 404,680,000USD | 381,764,000USD | 353,503,000USD | 344,232,000USD | 336,291,000USD | 338,061,000USD | 322,206,000USD |
| Long Term Debt | — | 62,050,000USD | 63,895,000USD | 66,788,000USD | 73,622,000USD | 216,744,000USD | 247,527,000USD | 244,991,000USD |
| Net Receivables | — | 6,584,000USD | 484,000USD | 1,649,000USD | 2,699,000USD | 1,043,000USD | 14,105,000USD | 8,027,000USD |
| Property Plant Equipment Gross | — | 284,525,000USD | 279,742,000USD | 268,541,000USD | 261,323,000USD | 253,401,000USD | 251,100,000USD | 245,691,000USD |
| Common Stock Shares Outstanding | — | 66,802,000shares | 65,785,000shares | 63,699,000shares | 57,676,000shares | 52,584,000shares | 45,612,000shares | 47,216,000shares |
| Non Current Assets Total | — | 235,642,000USD | 232,969,000USD | 225,565,000USD | 219,930,000USD | 214,025,000USD | 214,606,000USD | 212,525,000USD |
| Non Current Liabilities Total | — | 195,221,000USD | 195,414,000USD | 202,606,000USD | 207,344,000USD | 348,612,000USD | 379,262,000USD | 374,092,000USD |
| Non Current Liabilities Other | — | 4,575,000USD | 4,609,000USD | 4,808,000USD | 4,842,000USD | 5,109,000USD | 5,142,000USD | 5,232,000USD |
| Non Currrent Assets Other | — | 10,831,000USD | 13,252,000USD | 15,600,000USD | 28,228,000USD | 27,897,000USD | 28,408,000USD | 29,684,000USD |
| Net Working Capital | — | -361,559,000USD | -344,386,000USD | -327,811,000USD | -301,841,000USD | -146,108,000USD | -99,272,000USD | -97,342,000USD |
| Unclassified Current Liabilities | — | -342,630,000USD | -317,869,000USD | -286,715,000USD | -270,610,000USD | -119,547,000USD | -90,534,000USD | -77,215,000USD |
| Unclassified Non Current Liabilities | — | 128,596,000USD | 126,910,000USD | 131,010,000USD | 128,880,000USD | 126,759,000USD | 126,593,000USD | 123,869,000USD |
| Unclassified Equity | — | 356,964,000USD | 340,336,000USD | 336,749,000USD | 327,843,000USD | 313,021,000USD | 305,278,000USD | 293,563,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 259,841,000USD | 259,302,000USD | 243,406,000USD | 207,114,000USD | 160,831,000USD | 125,139,000USD | 99,896,000USD | 91,821,000USD |
| Other Current Assets | 9,867,000USD | 4,251,000USD | 6,809,000USD | 7,901,000USD | 6,242,000USD | 2,301,000USD | 3,366,000USD | 1,898,000USD |
| Total Liab | 566,672,000USD | 523,230,000USD | 460,383,000USD | 408,968,000USD | 281,069,000USD | 309,883,000USD | 254,268,000USD | 197,403,000USD |
| Total Stockholder Equity | -306,831,000USD | -263,928,000USD | -216,977,000USD | -201,854,000USD | -120,238,000USD | -184,744,000USD | -154,372,000USD | -105,582,000USD |
| Other Current Liab | 29,971,000USD | 20,295,000USD | 14,823,000USD | 11,350,000USD | 3,806,000USD | 3,252,000USD | 3,149,000USD | 3,048,000USD |
| Common Stock | 66,000USD | 51,000USD | 41,000USD | 36,000USD | 33,000USD | 23,000USD | 21,000USD | 20,000USD |
| Capital Stock | 66,000USD | 51,000USD | 41,000USD | 37,000USD | 34,000USD | 24,000USD | 22,000USD | 21,000USD |
| Retained Earnings | -639,943,000USD | -562,942,000USD | -475,405,000USD | -428,985,000USD | -321,227,000USD | -274,080,000USD | -237,421,000USD | -193,204,000USD |
| Cash | 4,894,000USD | 898,000USD | 2,667,000USD | 4,313,000USD | 7,751,000USD | 592,000USD | 656,000USD | 1,188,000USD |
| Cash And Short Term Investments | 4,894,000USD | 898,000USD | 2,667,000USD | 4,313,000USD | 7,751,000USD | 592,000USD | 656,000USD | 1,188,000USD |
| Total Current Assets | 26,872,000USD | 44,696,000USD | 36,400,000USD | 18,136,000USD | 20,693,000USD | 8,683,000USD | 12,576,000USD | 10,311,000USD |
| Total Current Liabilities | 371,258,000USD | 143,968,000USD | 84,389,000USD | 88,281,000USD | 65,330,000USD | 102,235,000USD | 57,819,000USD | 42,579,000USD |
| Net Debt | 376,870,000USD | 337,163,000USD | 294,243,000USD | 244,454,000USD | 15,027,000USD | 58,923,000USD | 22,084,000USD | 16,110,000USD |
| Short Term Debt | 317,869,000USD | 90,534,000USD | 37,434,000USD | 49,557,000USD | 22,778,000USD | 59,515,000USD | 22,740,000USD | 17,298,000USD |
| Short Long Term Debt | 317,869,000USD | 90,534,000USD | 37,028,000USD | 49,219,000USD | 22,778,000USD | 62,767,000USD | 22,740,000USD | 17,298,000USD |
| Short Long Term Debt Total | 381,764,000USD | 338,061,000USD | 296,910,000USD | 248,767,000USD | 188,767,000USD | 200,063,000USD | 61,407,000USD | 48,733,000USD |
| Long Term Debt | 63,895,000USD | 247,527,000USD | 257,693,000USD | 197,021,000USD | 165,989,000USD | 170,104,000USD | 38,667,000USD | 31,435,000USD |
| Net Receivables | 484,000USD | 14,105,000USD | 8,633,000USD | 1,264,000USD | 1,574,000USD | 1,821,000USD | 2,036,000USD | 1,096,000USD |
| Inventory | 11,627,000USD | 25,442,000USD | 18,291,000USD | 4,658,000USD | 5,126,000USD | 3,969,000USD | 6,518,000USD | 6,129,000USD |
| Accounts Payable | 23,418,000USD | 33,139,000USD | 32,132,000USD | 26,168,000USD | 16,415,000USD | 20,739,000USD | 15,968,000USD | 13,500,000USD |
| Property Plant Equipment Net | 219,717,000USD | 186,198,000USD | 181,733,000USD | 167,453,000USD | 135,101,000USD | 109,880,000USD | 84,226,000USD | 78,492,000USD |
| Property Plant Equipment Gross | 279,742,000USD | 251,100,000USD | 254,344,000USD | 233,421,000USD | 135,101,000USD | 112,769,000USD | 84,783,000USD | 78,492,000USD |
| Accumulated Other Comprehensive Income | -7,356,000USD | -6,366,000USD | -5,671,000USD | -5,452,000USD | -4,350,000USD | -4,114,000USD | -3,825,000USD | -3,576,000USD |
| Common Stock Shares Outstanding | 65,785,000shares | 45,902,000shares | 38,061,000shares | 34,585,000shares | 30,682,000shares | 21,012,000shares | 20,467,000shares | 20,252,000shares |
| Non Current Assets Total | 232,969,000USD | 214,606,000USD | 207,006,000USD | 188,978,000USD | 140,138,000USD | 116,456,000USD | 87,320,000USD | 81,510,000USD |
| Non Current Liabilities Total | 195,414,000USD | 379,262,000USD | 375,994,000USD | 320,687,000USD | 215,739,000USD | 207,648,000USD | 196,449,000USD | 154,824,000USD |
| Non Current Liabilities Other | 4,609,000USD | 5,142,000USD | 3,329,000USD | 123,666,000USD | 49,750,000USD | 2,944,000USD | 157,782,000USD | 133,389,000USD |
| Non Currrent Assets Other | 13,252,000USD | 28,408,000USD | 25,273,000USD | 21,525,000USD | 5,037,000USD | 6,576,000USD | 3,094,000USD | 3,018,000USD |
| Net Working Capital | -344,386,000USD | -99,272,000USD | -47,989,000USD | -70,145,000USD | -44,637,000USD | -93,552,000USD | -45,243,000USD | -32,268,000USD |
| Unclassified Current Liabilities | -317,869,000USD | -90,534,000USD | -37,028,001USD | -48,013,000USD | -22,778,000USD | -62,767,000USD | -22,740,000USD | -17,298,000USD |
| Unclassified Non Current Liabilities | 126,910,000USD | 126,593,000USD | 114,972,000USD | — | — | 32,820,000USD | -2,487,000USD | -10,000,000USD |
| Unclassified Equity | 340,336,000USD | 305,278,000USD | 264,017,000USD | 232,510,000USD | 205,272,000USD | 93,403,000USD | 86,831,000USD | 91,157,000USD |
| Current Deferred Revenue | — | — | 1USD | — | 22,331,000USD | 18,729,000USD | 15,962,000USD | 8,733,000USD |
| Other Liab | — | — | — | 2,566,000USD | 1,734,000USD | 1,780,000USD | 2,487,000USD | — |
| Other Assets | — | — | — | 6,088,000USD | 2,575,000USD | 6,576,000USD | 2,537,000USD | 3,018,000USD |
| Net Tangible Assets | — | — | — | -201,855,000USD | -120,239,000USD | -184,745,000USD | -154,373,000USD | -110,843,000USD |
| Unclassified Non Current Assets | — | — | — | -6,088,000USD | -2,575,000USD | -6,576,000USD | -2,537,000USD | -3,018,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -21,713,000USD | -5,330,000USD | -23,747,000USD | -23,395,000USD | -24,529,000USD | -16,197,000USD | -17,935,000USD | -29,174,000USD |
| Depreciation | 2,669,000USD | 3,770,000USD | 2,337,000USD | 2,362,000USD | 2,369,000USD | 2,230,000USD | 2,286,000USD | 2,061,000USD |
| Stock Based Compensation | 1,704,000USD | 845,000USD | 1,285,000USD | 1,383,000USD | 2,308,000USD | 1,386,000USD | 1,982,000USD | 1,977,000USD |
| Other Non Cash Items | 3,778,000USD | 1,965,000USD | 3,191,000USD | 3,177,000USD | 4,954,000USD | 4,272,000USD | 4,756,000USD | 8,941,000USD |
| Change To Account Receivables | -6,558,000USD | 13,085,000USD | 961,000USD | -1,195,000USD | 13,051,000USD | -6,103,000USD | 702,000USD | 100,000USD |
| Change To Inventory | 830,000USD | -7,221,000USD | 7,378,000USD | 10,453,000USD | 2,505,000USD | -6,148,000USD | -9,646,000USD | 5,769,000USD |
| Change In Working Capital | 3,005,000USD | 4,522,000USD | 20,002,000USD | 10,736,000USD | 15,058,000USD | -4,268,000USD | 3,931,000USD | 11,101,000USD |
| Total Cash From Operating Activities | -10,557,000USD | 5,772,000USD | 3,068,000USD | -5,737,000USD | 160,000USD | -12,577,000USD | -4,980,000USD | -5,094,000USD |
| Capital Expenditures | -6,548,000USD | -16,561,000USD | -4,091,000USD | -3,525,000USD | -1,825,000USD | -6,784,000USD | -4,490,000USD | -5,397,000USD |
| Free Cash Flow | -17,105,000USD | -10,789,000USD | -1,023,000USD | -9,262,000USD | -1,665,000USD | -19,361,000USD | -9,470,000USD | -10,491,000USD |
| Total Cashflows From Investing Activities | -5,106,000USD | -16,561,000USD | -4,091,000USD | -3,114,000USD | -1,825,000USD | -3,724,000USD | -4,490,000USD | -4,252,000USD |
| Net Borrowings | 8,107,000USD | 14,305,000USD | -2,397,000USD | -2,864,000USD | -1,390,000USD | 6,749,000USD | 3,263,000USD | — |
| Total Cash From Financing Activities | 14,695,000USD | 10,011,000USD | 5,130,000USD | 10,016,000USD | 1,252,000USD | 16,823,000USD | 9,051,000USD | 8,140,000USD |
| Sale Purchase Of Stock | 0USD | — | — | — | -2,200,000USD | — | — | — |
| Issuance Of Capital Stock | 6,588,000USD | 2,588,000USD | 7,527,000USD | 12,873,000USD | 5,087,000USD | 10,070,000USD | 5,789,000USD | 10,378,000USD |
| Change In Cash | -99,000USD | -690,000USD | 3,962,000USD | 1,166,000USD | -407,000USD | 538,000USD | -449,000USD | -1,195,000USD |
| Begin Period Cash Flow | 4,896,000USD | 8,552,000USD | 4,590,000USD | 3,424,000USD | 3,831,000USD | 3,293,000USD | 3,742,000USD | 4,937,000USD |
| End Period Cash Flow | 4,797,000USD | 7,886,000USD | 8,552,000USD | 4,590,000USD | 3,424,000USD | 3,831,000USD | 3,293,000USD | 3,742,000USD |
| Other Cashflows From Investing Activities | 1,442,000USD | -411,000USD | 411,000USD | 411,000USD | — | 3,060,000USD | — | 1,145,000USD |
| Unclassified Financing Cash Flow | 6,588,000USD | — | -5,130,000USD | — | 7,287,000USD | — | — | -1,544,000USD |
| Other Cashflows From Financing Activities | — | -6,882,000USD | 5,130,000USD | -200,000USD | -2,445,000USD | 4,000USD | -1,000USD | -694,000USD |
| Investments | — | — | -4,091,000USD | -3,114,000USD | -1,825,000USD | -3,724,000USD | -4,490,000USD | -4,252,000USD |
| Unclassified Investing Cash Flow | — | — | 3,680,000USD | 3,114,000USD | 1,825,000USD | 3,724,000USD | 4,490,000USD | 4,252,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -77,001,000USD | -87,537,000USD | -46,420,000USD | -107,758,000USD | -47,147,000USD | -36,659,000USD | -39,477,000USD | -36,287,000USD |
| Depreciation | 9,625,000USD | 8,387,000USD | 7,005,000USD | 5,581,000USD | 5,494,000USD | 4,942,000USD | 4,482,000USD | 4,720,000USD |
| Stock Based Compensation | 5,771,000USD | 8,314,000USD | 7,660,000USD | 6,410,000USD | 3,928,000USD | 995,000USD | 694,000USD | 836,000USD |
| Other Non Cash Items | 14,550,000USD | 22,701,000USD | 32,246,000USD | 66,020,000USD | 11,638,000USD | 9,334,000USD | 6,923,000USD | 7,586,000USD |
| Change To Account Receivables | 13,602,000USD | -5,546,000USD | -7,422,000USD | 294,000USD | 94,000USD | -1,088,000USD | -963,000USD | 1,079,000USD |
| Change To Inventory | 13,115,000USD | -7,766,000USD | -13,843,000USD | 360,000USD | -2,211,000USD | 2,392,000USD | -491,000USD | -721,000USD |
| Change In Working Capital | 50,318,000USD | 15,206,000USD | 14,084,000USD | 6,049,000USD | 5,390,000USD | 24,852,000USD | 24,221,000USD | 16,765,000USD |
| Total Cash From Operating Activities | 3,263,000USD | -32,929,000USD | 13,825,000USD | -22,866,000USD | -20,647,000USD | 2,480,000USD | -2,034,000USD | -5,506,000USD |
| Capital Expenditures | -26,002,000USD | -20,254,000USD | -33,119,000USD | -39,157,000USD | -26,652,000USD | -19,340,000USD | -8,578,000USD | -4,074,000USD |
| Free Cash Flow | -22,739,000USD | -53,183,000USD | -19,294,000USD | -62,023,000USD | -47,299,000USD | -16,860,000USD | -10,612,000USD | -9,580,000USD |
| Total Cashflows From Investing Activities | -25,591,000USD | -14,149,000USD | -23,687,000USD | -31,306,000USD | -22,894,000USD | -17,309,000USD | -8,578,000USD | -4,074,000USD |
| Net Borrowings | 7,654,000USD | 14,272,000USD | 18,924,000USD | 41,921,000USD | -56,631,000USD | -4,286,000USD | 4,436,000USD | 3,430,000USD |
| Total Cash From Financing Activities | 26,409,000USD | 44,617,000USD | 9,094,000USD | 53,633,000USD | 50,704,000USD | 14,775,000USD | 10,085,000USD | 10,391,000USD |
| Issuance Of Capital Stock | 28,075,000USD | 31,750,000USD | 18,758,000USD | 11,987,000USD | 106,721,000USD | 18,868,000USD | 4,815,000USD | 6,961,000USD |
| Change In Cash | 4,055,000USD | -2,449,000USD | -719,000USD | -752,000USD | 7,159,000USD | -64,000USD | -532,000USD | 760,000USD |
| Begin Period Cash Flow | 3,831,000USD | 6,280,000USD | 6,999,000USD | 7,751,000USD | 592,000USD | 656,000USD | 1,188,000USD | 428,000USD |
| End Period Cash Flow | 7,886,000USD | 3,831,000USD | 6,280,000USD | 6,999,000USD | 7,751,000USD | 592,000USD | 656,000USD | 1,188,000USD |
| Other Cashflows From Investing Activities | 411,000USD | 6,105,000USD | 9,432,000USD | 7,851,000USD | 3,758,000USD | 2,031,000USD | 2,031,000USD | 2,031,000USD |
| Other Cashflows From Financing Activities | -9,577,000USD | -1,405,000USD | -31,548,000USD | -963,000USD | 7,875,000USD | 13,948,000USD | 5,649,000USD | 13,922,000USD |
| Investments | — | -14,149,000USD | -20,689,000USD | -31,306,000USD | -22,894,000USD | -17,309,000USD | -8,578,000USD | -4,074,000USD |
| Sale Purchase Of Stock | — | 0USD | -30,000,000USD | 12,193,000USD | -300,000USD | 5,400,000USD | 4,815,000USD | 6,961,000USD |
| Unclassified Investing Cash Flow | — | 14,149,000USD | 20,689,000USD | 31,306,000USD | 22,894,000USD | 17,309,000USD | 6,547,000USD | 2,043,000USD |
| Unclassified Financing Cash Flow | — | 31,750,000USD | 51,718,000USD | — | 104,194,000USD | — | -4,815,000USD | -13,922,000USD |
| Change To Liabilities | — | — | — | 7,559,000USD | 15,178,000USD | 1,400,000USD | 26,122,000USD | 15,095,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -539,000USD | 7,159,000USD | -64,000USD | -532,000USD | 760,000USD |
| Dividends Paid | — | — | — | — | -4,434,000USD | — | — | — |
| Exchange Rate Changes | — | — | — | — | -4,000USD | -10,000USD | -5,000USD | -51,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | 1,123,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Segment | California Dairy Renewable Natural Gas | 5,239,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | California Ethanol | 46,380,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | India Biodiesel | 2,510,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Segment Reporting All Other Segments Including Corporate | 8,571,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Segment | California Dairy Renewable Natural Gas | 3,812,000 | USD | 0001437749-26-015362 |
| Q1 2026Quarterly · 2026-03-31 | Segment | California Ethanol | 36,230,000 | USD | 0001437749-26-015362 |
| Q1 2026Quarterly · 2026-03-31 | Segment | India Biodiesel | 10,539,000 | USD | 0001437749-26-015362 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Segment Reporting All Other Segments Including Corporate | 4,038,000 | USD | 0001437749-26-015362 |
| FY 2025Yearly · 2025-12-31 | Product | Cds Sales | 57,000 | USD | 0001437749-26-008289 |
| FY 2025Yearly · 2025-12-31 | Product | Corn Oil Sales | 6,531,000 | USD | 0001437749-26-008289 |
| FY 2025Yearly · 2025-12-31 | Product | Ethanol Sales | 115,830,000 | USD | 0001437749-26-008289 |
| FY 2025Yearly · 2025-12-31 | Product | Other | 45,227,000 | USD | 0001437749-26-008289 |
| FY 2025Yearly · 2025-12-31 | Product | Wet Distillers Grains Sales | 29,981,000 | USD | 0001437749-26-008289 |
| FY 2025Yearly · 2025-12-31 | Segment | California Dairy Renewable Natural Gas | 14,730,000 | USD | 0001437749-26-008289 |
| FY 2025Yearly · 2025-12-31 | Segment | California Ethanol | 153,234,000 | USD | 0001437749-26-008289 |
| FY 2025Yearly · 2025-12-31 | Segment | India Biodiesel | 29,662,000 | USD | 0001437749-26-008289 |
| FY 2025Yearly · 2025-12-31 | Segment | Segment Reporting All Other Segments Including Corporate | 0 | USD | 0001437749-26-008289 |
| Q3 2025Quarterly · 2025-09-30 | Segment | California Dairy Renewable Natural Gas | 3,996,000 | USD | 0001437749-25-033667 |
| Q3 2025Quarterly · 2025-09-30 | Segment | California Ethanol | 40,726,000 | USD | 0001437749-25-033667 |
| Q3 2025Quarterly · 2025-09-30 | Segment | India Biodiesel | 14,468,000 | USD | 0001437749-25-033667 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Segment Reporting All Other Segments Including Corporate | 0 | USD | 0001437749-25-033667 |
| Q2 2025Quarterly · 2025-06-30 | Segment | California Dairy Renewable Natural Gas | 3,051,000 | USD | 0001437749-25-025271 |
| Q2 2025Quarterly · 2025-06-30 | Segment | California Ethanol | 37,288,000 | USD | 0001437749-25-025271 |
| Q2 2025Quarterly · 2025-06-30 | Segment | India Biodiesel | 11,904,000 | USD | 0001437749-25-025271 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Segment Reporting All Other Segments Including Corporate | 0 | USD | 0001437749-25-025271 |
| Q1 2025Quarterly · 2025-03-31 | Segment | California Dairy Renewable Natural Gas | 2,443,000 | USD | 0001437749-26-015362 |
| Q1 2025Quarterly · 2025-03-31 | Segment | California Ethanol | 37,748,000 | USD | 0001437749-26-015362 |
| Q1 2025Quarterly · 2025-03-31 | Segment | India Biodiesel | 2,695,000 | USD | 0001437749-26-015362 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Segment Reporting All Other Segments Including Corporate | 0 | USD | 0001437749-26-015362 |
| Q1 2025Quarterly · 2025-03-31 | Product | Cds Sales | 9,000 | USD | 0001437749-26-015362 |
| Q1 2025Quarterly · 2025-03-31 | Product | Corn Oil Sales | 1,454,000 | USD | 0001437749-26-015362 |
| Q1 2025Quarterly · 2025-03-31 | Product | Ethanol Sales | 28,059,000 | USD | 0001437749-26-015362 |
| Q1 2025Quarterly · 2025-03-31 | Product | Other | 5,363,000 | USD | 0001437749-26-015362 |
| Q1 2025Quarterly · 2025-03-31 | Product | Wet Distillers Grains Sales | 8,001,000 | USD | 0001437749-26-015362 |
| Q4 2024Quarterly · 2024-12-31 | Segment | California Dairy Renewable Natural Gas | 3,397,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | California Ethanol | 40,601,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | India Biodiesel | 3,006,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Segment | California Dairy Renewable Natural Gas | 13,037,000 | USD | 0001437749-26-008289 |
| FY 2024Yearly · 2024-12-31 | Segment | California Ethanol | 161,756,000 | USD | 0001437749-26-008289 |
| FY 2024Yearly · 2024-12-31 | Segment | India Biodiesel | 92,847,000 | USD | 0001437749-26-008289 |
| FY 2024Yearly · 2024-12-31 | Segment | Segment Reporting All Other Segments Including Corporate | 0 | USD | 0001437749-26-008289 |
| Q3 2024Quarterly · 2024-09-30 | Segment | California Dairy Renewable Natural Gas | 4,250,000 | USD | 0001437749-25-033667 |
| Q3 2024Quarterly · 2024-09-30 | Segment | California Ethanol | 44,934,000 | USD | 0001437749-25-033667 |
| Q3 2024Quarterly · 2024-09-30 | Segment | India Biodiesel | 32,257,000 | USD | 0001437749-25-033667 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Segment Reporting All Other Segments Including Corporate | 0 | USD | 0001437749-25-033667 |
| Q2 2024Quarterly · 2024-06-30 | Segment | California Dairy Renewable Natural Gas | 1,598,000 | USD | 0001437749-25-025271 |
| Q2 2024Quarterly · 2024-06-30 | Segment | California Ethanol | 40,132,000 | USD | 0001437749-25-025271 |
| Q2 2024Quarterly · 2024-06-30 | Segment | India Biodiesel | 24,831,000 | USD | 0001437749-25-025271 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Segment Reporting All Other Segments Including Corporate | 0 | USD | 0001437749-25-025271 |
| FY 2023Yearly · 2023-12-31 | Segment | All Other Segments | 0 | USD | 0001437749-24-010002 |
| FY 2023Yearly · 2023-12-31 | Segment | California Dairy Renewable Natural Gas | 5,455,000 | USD | 0001437749-24-010002 |
| FY 2023Yearly · 2023-12-31 | Segment | California Ethanol | 104,068,000 | USD | 0001437749-24-010002 |
| FY 2023Yearly · 2023-12-31 | Segment | India Biodiesel | 77,194,000 | USD | 0001437749-24-010002 |
| FY 2022Yearly · 2022-12-31 | Segment | All Other Segments | 0 | USD | 0001437749-24-010002 |
| FY 2022Yearly · 2022-12-31 | Segment | California Dairy Renewable Natural Gas | 208,000 | USD | 0001437749-24-010002 |
| FY 2022Yearly · 2022-12-31 | Segment | California Ethanol | 228,194,000 | USD | 0001437749-24-010002 |
| FY 2022Yearly · 2022-12-31 | Segment | India Biodiesel | 28,111,000 | USD | 0001437749-24-010002 |
| FY 2021Yearly · 2021-12-31 | Product | Corn Oil Sales | 6,184,000 | USD | 0001437749-23-005872 |
| FY 2021Yearly · 2021-12-31 | Product | Other | 4,040,000 | USD | 0001437749-23-005872 |
| FY 2021Yearly · 2021-12-31 | Product | Wet Distillers Grains Sales | 41,476,000 | USD | 0001437749-23-005872 |
| FY 2021Yearly · 2021-12-31 | Segment | All Other Segments | 2,000 | USD | 0001437749-23-005872 |
| FY 2021Yearly · 2021-12-31 | Segment | California Ethanol | 211,251,000 | USD | 0001437749-23-005872 |
| FY 2021Yearly · 2021-12-31 | Segment | Dairy Renewable Natural Gas | 0 | USD | 0001437749-23-005872 |
| FY 2021Yearly · 2021-12-31 | Segment | India Biodiesel | 696,000 | USD | 0001437749-23-005872 |
| Q3 2021Quarterly · 2021-09-30 | Geography | India | 63,000 | USD | 0001654954-21-012030 |
| Q3 2021Quarterly · 2021-09-30 | Geography | North America | 49,832,000 | USD | 0001654954-21-012030 |
| Q2 2021Quarterly · 2021-06-30 | Geography | India | 154,000 | USD | 0001654954-21-008797 |
| Q2 2021Quarterly · 2021-06-30 | Geography | North America | 54,730,000 | USD | 0001654954-21-008797 |
| Q1 2021Quarterly · 2021-03-31 | Geography | India | 479,000 | USD | 0001654954-21-005483 |
| Q1 2021Quarterly · 2021-03-31 | Geography | North America | 42,328,000 | USD | 0001654954-21-005483 |
| Q4 2020Quarterly · 2020-12-31 | Geography | India | 1,794,000 | USD | Legacy provider |
| Q4 2020Quarterly · 2020-12-31 | Geography | North America | 35,536,000 | USD | Legacy provider |
| FY 2020Yearly · 2020-12-31 | Geography | India | 15,795,000 | USD | 0001654954-21-002764 |
| FY 2020Yearly · 2020-12-31 | Geography | North America | 149,762,000 | USD | 0001654954-21-002764 |
| Q3 2020Quarterly · 2020-09-30 | Geography | India | 7,792,000 | USD | 0001654954-21-012030 |
| Q3 2020Quarterly · 2020-09-30 | Geography | North America | 33,131,000 | USD | 0001654954-21-012030 |
| Q2 2020Quarterly · 2020-06-30 | Geography | India | 2,601,000 | USD | 0001654954-21-008797 |
| Q2 2020Quarterly · 2020-06-30 | Geography | North America | 45,223,000 | USD | 0001654954-21-008797 |
| Q1 2020Quarterly · 2020-03-31 | Geography | India | 3,608,000 | USD | 0001654954-21-005483 |
| Q1 2020Quarterly · 2020-03-31 | Geography | North America | 35,872,000 | USD | 0001654954-21-005483 |
| Q4 2019Quarterly · 2019-12-31 | Geography | India | 11,896,000 | USD | Legacy provider |
| Q4 2019Quarterly · 2019-12-31 | Geography | North America | 40,206,000 | USD | Legacy provider |
| FY 2019Yearly · 2019-12-31 | Geography | India | 47,850,000 | USD | 0001654954-21-002764 |
| FY 2019Yearly · 2019-12-31 | Geography | North America | 154,148,000 | USD | 0001654954-21-002764 |
| FY 2018Yearly · 2018-12-31 | Geography | India | 21,481,000 | USD | 0001654954-20-002532 |
| FY 2018Yearly · 2018-12-31 | Geography | North America | 150,045,000 | USD | 0001654954-20-002532 |
| FY 2017Yearly · 2017-12-31 | Geography | India | 13,418,000 | USD | 0001654954-19-002756 |
| FY 2017Yearly · 2017-12-31 | Geography | North America | 136,739,000 | USD | 0001654954-19-002756 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.