marketcaparena
Search

    AMST

    Amesite Inc.

    Company overview

    Market capitalization
    $6.62M
    Employees
    6
    Latest publication
    2026-09-29
    About Amesite Inc.

    Amesite Inc., a technology company, engages in the marketing and development of B2C and B2B AI-driven solutions in the United States. Its products include Amesite Engage, that leverages proprietary AI infrastructure, offering cutting-edge applications that cater to both individual and professional needs; and NurseMagic, mobile healthcare app, streamlines creation of nursing notes and documentation tasks, enhances patient communication, and offers personalized guidance to nurses on patient care, medications, and handling challenging workplace situation. Amesite Inc. was founded in 2017 and is headquartered in Detroit, Michigan.

    Company website

    Financial statements

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20262026-06-30 · USDFY 20252025-06-30 · USDFY 20242024-06-30 · USDFY 20232023-06-30 · USDFY 20222022-06-30 · USDFY 20212021-06-30 · USDFY 20202020-06-30 · USDFY 20192019-06-30 · USD
    Total Revenue364,777USD110,459USD166,881USD845,009USD697,000USD674,580USD59,749USD14,920USD
    Research Development613,578USD691,154USD1,074,328USD657,137USD845,629USD2,276,555USD482,000USD151,437USD
    Selling General Administrative2,510,264USD2,477,888USD2,908,289USD2,492,777USD5,183,863USD4,620,431USD2,046,968USD2,923,000USD
    Selling And Marketing Expenses384,041USD545,030USD763,915USD1,053,193USD1,509,694USD1,751,606USD748,993USD157,399USD
    General And Administrative Expenses2,510,264USD———————
    Total Operating Expenses3,507,883USD3,714,072USD4,746,532USD5,069,517USD9,753,519USD8,648,592USD3,277,961USD3,825,301USD
    Operating Income-3,143,106USD-3,603,613USD-4,579,651USD-4,224,508USD-9,056,518USD-7,972,419USD-3,218,212USD-3,970,252USD
    Total Other Income Expense Net47,268USD-13,473USD176,469USD71,205USD-3,405USD-3,613,873USD-952,090USD31,321USD
    Interest Income47,268USD77,396USD176,469USD72,824USD9,230USD1,593USD17,158USD31,321USD
    Net Income-3,095,838USD-3,617,086USD-4,403,182USD-4,153,303USD-9,059,923USD-15,200,165USD-4,170,302USD-3,938,931USD
    Cost Of Revenue—433,803USD533,667USD682,485USD875,604USD———
    Gross Profit—110,459USD166,881USD845,009USD697,000USD674,580USD59,749USD14,920USD
    Net Interest Income—77,396USD176,469USD72,824USD-3,405USD-3,612,280USD-87,919USD31,321USD
    Income Before Tax—-3,617,086USD-4,403,182USD-4,153,303USD-9,059,923USD-11,586,292USD-4,170,302USD-3,938,931USD
    Net Income From Continuing Ops—-3,617,086USD-4,403,182USD-4,153,303USD-9,059,923USD-11,586,292USD-4,170,303USD-3,938,931USD
    Ebit—-3,603,613USD-4,403,182USD-4,153,304USD-9,047,288USD-7,972,419USD-4,082,384USD-3,938,931USD
    Ebitda—-3,169,810USD-3,869,515USD-3,470,819USD-8,171,684USD-7,220,921USD-4,042,127USD-3,779,060USD
    Depreciation And Amortization—433,803USD533,667USD682,485USD875,604USD751,498USD40,257USD159,871USD
    Reconciled Depreciation—433,803USD533,667USD682,483USD875,604USD751,498USD522,257USD159,844USD
    Interest Expense——0USD11,504USD12,635USD3,613,873USD105,077USD0USD
    Income Tax Expense——176,469USD-72,824USD12,635USD3,613,873USD105,077USD31,319USD
    Net Income Applicable To Common Shares———-4,153,303USD-9,059,923USD-11,586,292USD-4,170,303USD-3,938,931USD
    Unclassified Operating Expenses————2,214,333USD———
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ3 20262026-03-31 · USDQ2 20262025-12-31 · USDQ1 20262025-09-30 · USDQ4 20252025-06-30 · USDQ3 20252025-03-31 · USDQ2 20252024-12-31 · USDQ1 20252024-09-30 · USDQ4 20242024-06-30 · USD
    Total Revenue83,332USD108,050USD94,296USD55,759USD30,690USD12,760USD11,250USD27,844USD
    Cost Of Revenue71,373USD67,740USD60,440USD102,084USD100,509USD112,935USD—119,490USD
    Gross Profit11,959USD40,310USD94,296USD55,759USD30,690USD12,760USD11,250USD27,844USD
    Research Development69,156USD164,853USD102,888USD167,531USD172,098USD211,867USD139,658USD185,825USD
    Selling General Administrative549,803USD578,940USD547,060USD611,649USD428,465USD804,652USD633,122USD891,359USD
    Selling And Marketing Expenses83,409USD109,510USD106,472USD134,257USD117,849USD127,110USD165,814USD160,453USD
    Total Operating Expenses696,031USD785,563USD756,420USD913,437USD718,412USD1,143,629USD938,594USD1,237,637USD
    Operating Income-684,072USD-745,253USD-662,124USD-857,678USD-687,722USD-1,130,869USD-927,344USD-1,209,793USD
    Interest Income6,011USD12,705USD19,858USD24,561USD24,304USD9,232USD19,299USD28,827USD
    Net Interest Income6,011USD12,705USD19,858USD24,561USD24,304USD9,232USD19,299USD28,827USD
    Income Before Tax-678,061USD-732,548USD-642,266USD-923,986USD-663,418USD-1,121,637USD-908,045USD-1,180,966USD
    Net Income-678,061USD-732,548USD-642,266USD-923,986USD-663,418USD-1,121,637USD-908,045USD-1,180,966USD
    Net Income From Continuing Ops-678,061USD-732,548USD-642,266USD-923,986USD-663,418USD-1,121,637USD-908,045USD-1,180,966USD
    Ebit-684,072USD-732,548USD-642,266USD-857,678USD-687,722USD-1,130,869USD-927,344USD-1,180,966USD
    Ebitda-612,699USD-664,808USD-581,826USD-755,594USD-587,213USD-1,017,934USD-927,344USD-1,061,476USD
    Depreciation And Amortization71,373USD67,740USD60,440USD102,084USD100,509USD112,935USD—119,490USD
    Reconciled Depreciation71,373USD67,740USD60,440USD102,084USD100,509USD112,935USD118,275USD119,490USD
    Total Other Income Expense Net6,011USD12,705USD19,858USD-66,308USD24,304USD9,232USD19,299USD28,827USD
    Income Tax Expense—————-1,121,637USD—176,469USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ4 20262026-06-30 · USDQ3 20262026-03-31 · USDQ2 20262025-12-31 · USDQ1 20262025-09-30 · USDQ4 20252025-06-30 · USDQ3 20252025-03-31 · USDQ2 20252024-12-31 · USDQ1 20252024-09-30 · USD
    Total Assets3,029,637USD1,492,366USD1,997,983USD2,596,126USD3,097,099USD3,809,216USD2,136,202USD3,236,110USD
    Cash And Equivalents2,298,809USD———————
    Total Current Assets2,412,984USD821,979USD1,331,723USD1,905,726USD2,433,859USD3,139,124USD1,445,201USD2,496,774USD
    Other Current Assets99,449USD162,293USD159,157USD65,329USD94,100USD275,721USD925,495USD1,062,021USD
    Total Liabilities375,918USD———————
    Total Current Liabilities375,918USD189,982USD489,790USD427,637USD358,596USD210,954USD888,737USD843,003USD
    Total Stockholder Equity2,653,719USD1,302,384USD1,508,193USD2,168,489USD2,738,503USD3,598,262USD1,247,465USD2,393,107USD
    Total Equity Including Noncontrolling Interest2,653,719USD———————
    Deferred Revenue36,825USD———————
    Net Receivables14,726USD18,975USD7,197USD10,344USD6,341USD4,440USD30,060USD0USD
    Property Plant Equipment Net19,619USD20,425USD26,762USD33,099USD39,436USD45,773USD52,110USD58,447USD
    Accounts Payable50,493USD18,309USD24,892USD19,362USD25,413USD30,937USD144,785USD56,014USD
    Common Stock655USD474USD458USD458USD458USD458USD280USD280USD
    Retained Earnings-44,546,425USD-43,503,462USD-42,825,401USD-42,092,853USD-41,450,587USD-40,526,601USD-39,863,183USD-38,741,546USD
    Intangible Assets—549,962USD539,498USD557,301USD523,804USD624,319USD638,891USD680,889USD
    Total Liab—189,982USD489,790USD427,637USD358,596USD210,954USD888,737USD843,003USD
    Other Current Liab—167,698USD448,773USD383,620USD296,438USD176,182USD728,027USD762,614USD
    Capital Stock—474USD458USD458USD458USD458USD280USD280USD
    Cash—640,711USD1,165,369USD1,830,053USD2,333,418USD2,858,963USD519,706USD1,434,753USD
    Cash And Short Term Investments—640,711USD1,165,369USD1,830,053USD2,333,418USD2,858,963USD519,706USD1,434,753USD
    Current Deferred Revenue—3,975USD16,125USD24,655USD36,745USD3,835USD15,925USD24,375USD
    Net Debt—-640,711USD-1,165,369USD-1,830,053USD-2,333,418USD-2,858,963USD-519,706USD-1,434,753USD
    Property Plant Equipment Gross—182,343USD182,343USD—182,343USD———
    Common Stock Shares Outstanding—4,616,790shares4,572,713shares4,572,713shares4,572,713shares2,792,440shares2,792,440shares2,707,275shares
    Non Current Assets Total—670,387USD666,260USD690,400USD663,240USD670,092USD691,000USD739,336USD
    Non Current Liabilities Total—0USD0USD0USD0USD0USD0USD0USD
    Non Currrent Assets Other—649,962USD639,498USD657,301USD100,000USD624,319USD638,891USD680,889USD
    Net Working Capital—631,997USD841,933USD1,478,089USD2,075,263USD2,928,170USD556,464USD1,653,771USD
    Unclassified Equity—44,804,898USD44,332,678USD44,260,426USD44,188,174USD44,123,947USD41,110,088USD41,134,093USD
    Inventory——————-403,489USD—
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20262026-06-30 · USDFY 20252025-06-30 · USDFY 20242024-06-30 · USDFY 20232023-06-30 · USDFY 20222022-06-30 · USDFY 20212021-06-30 · USDFY 20202020-06-30 · USDFY 20192019-06-30 · USD
    Total Assets3,029,637USD3,097,099USD3,314,177USD6,349,752USD8,883,860USD12,476,833USD5,704,673USD2,175,963USD
    Cash And Equivalents2,298,809USD———————
    Total Current Assets2,412,984USD2,433,859USD2,604,565USD5,482,340USD7,729,996USD11,063,600USD4,382,268USD1,111,744USD
    Other Current Assets99,449USD94,100USD503,489USD106,679USD560,084USD299,389USD227,274USD102,842USD
    Total Liabilities375,918USD———————
    Total Current Liabilities375,918USD358,596USD798,465USD265,327USD748,108USD741,743USD2,704,777USD331,034USD
    Total Stockholder Equity2,653,719USD2,738,503USD2,515,712USD6,084,425USD8,135,752USD11,735,090USD2,999,896USD1,844,929USD
    Total Equity Including Noncontrolling Interest2,653,719USD———————
    Deferred Revenue36,825USD———————
    Net Receivables14,726USD6,341USD30,060USD15,000USD14,545USD51,120USD61,120USD0USD
    Property Plant Equipment Net19,619USD39,436USD64,784USD88,966USD87,190USD100,590USD45,308USD89,657USD
    Accounts Payable50,493USD25,413USD48,907USD70,070USD122,285USD139,754USD112,053USD207,543USD
    Common Stock655USD458USD255USD255USD2,559USD2,066USD1,583USD1,309USD
    Retained Earnings-44,546,425USD-41,450,587USD-37,833,501USD-33,430,319USD-29,277,016USD-20,217,093USD-8,630,801USD-4,460,498USD
    Intangible Assets—523,804USD644,828USD778,446USD1,066,674USD1,312,643USD1,277,097USD974,562USD
    Total Liab—358,596USD798,465USD265,327USD748,108USD741,743USD2,704,777USD331,034USD
    Other Current Liab—296,438USD749,558USD141,299USD283,151USD268,789USD187,125USD123,491USD
    Capital Stock—458USD255USD255USD2,559USD2,066USD1,583USD0USD
    Cash—2,333,418USD2,071,016USD5,360,661USD7,155,367USD10,713,091USD4,093,874USD1,008,902USD
    Cash And Short Term Investments—2,333,418USD2,071,016USD5,360,661USD7,155,367USD10,713,091USD4,093,874USD1,008,902USD
    Current Deferred Revenue—36,745USD—53,958USD342,672USD333,200USD380,000USD—
    Net Debt—-2,333,418USD-2,071,016USD-5,360,661USD-7,155,367USD-10,713,091USD-2,068,275USD-1,008,902USD
    Property Plant Equipment Gross—182,343USD182,343USD181,177USD154,054USD100,590USD45,308USD89,657USD
    Common Stock Shares Outstanding—3,525,672shares2,542,440shares2,469,890shares1,939,132shares1,714,306shares1,352,651shares1,254,212shares
    Non Current Assets Total—663,240USD709,612USD867,412USD1,153,864USD1,413,233USD1,322,405USD1,064,219USD
    Non Current Liabilities Total—0USD0USD0USD464,957USD472,954USD492,053USD207,543USD
    Non Currrent Assets Other—100,000USD644,828USD-867,412USD-1,153,864USD-1,413,233USD-1,322,405USD—
    Net Working Capital—2,075,263USD1,806,100USD5,217,013USD6,981,888USD10,321,857USD1,677,491USD780,710USD
    Unclassified Equity—44,188,174USD40,348,703USD39,514,234USD37,407,650USD31,948,051USD11,646,275USD6,304,118USD
    Inventory——100,000USD1USD1USD1USD1USD—
    Accumulated Other Comprehensive Income——0USD———-18,744USD0USD
    Net Tangible Assets———5,305,979USD7,069,078USD10,422,447USD1,722,799USD870,367USD
    Short Term Debt——————2,025,599USD—
    Short Long Term Debt——————2,025,600USD—
    Short Long Term Debt Total——————2,025,599USD—
    Unclassified Current Liabilities——————-2,025,600USD—
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20262026-06-30 · USDFY 20252025-06-30 · USDFY 20242024-06-30 · USDFY 20232023-06-30 · USDFY 20222022-06-30 · USDFY 20212021-06-30 · USDFY 20202020-06-30 · USDFY 20192019-06-30 · USD
    Depreciation277,406USD433,803USD533,667USD682,483USD875,604USD751,498USD522,257USD159,844USD
    Stock Based Compensation268,127USD226,053USD834,469USD179,534USD1,442,087USD876,295USD555,048USD607,116USD
    Change To Account Receivables-25,662USD23,719USD-15,060USD-455USD36,575USD10,000USD-61,120USD5,000USD
    Change To Liabilities25,080USD——-340,926USD87,390USD-19,099USD284,510USD202,279USD
    Change In Working Capital389,471USD515,128USD221,267USD-29,828USD-122,368USD454USD188,591USD39,614USD
    Operating Cash Flow-2,146,717USD———————
    Capital Expenditures-5,721USD-375,866USD-375,866USD-396,033USD-711,622USD-842,326USD-795,748USD-1,029,357USD
    Unclassified Investing Cash Flow-225,098USD———1,406,669USD1,611,225USD1,580,735USD2,026,892USD
    Investing Cash Flow-230,819USD———————
    Financing Cash Flow2,342,927USD———————
    Change In Cash-34,609USD262,402USD-3,189,645USD-1,794,706USD-3,557,724USD6,619,217USD3,084,972USD-3,265,214USD
    End Cash Flow2,398,809USD———————
    Net Income—-3,617,086USD-4,403,182USD-4,153,303USD-9,059,923USD-11,586,292USD-4,170,303USD-3,938,931USD
    Other Non Cash Items—-13,146USD834,469USD71,938USD148,948USD4,623,359USD94,305USD897,565USD
    Total Cash From Operating Activities—-2,455,248USD-2,813,779USD-3,249,176USD-6,715,652USD-5,334,686USD-2,810,102USD-2,234,792USD
    Free Cash Flow—-2,455,248USD-3,189,645USD-3,645,209USD-7,427,274USD-6,177,012USD-3,605,850USD-3,264,149USD
    Investments—-378,300USD-375,866USD-396,033USD-711,622USD-842,326USD-795,748USD-1,029,357USD
    Total Cashflows From Investing Activities—-378,300USD-375,866USD-396,033USD-711,622USD-842,326USD-795,748USD-1,029,357USD
    Total Cash From Financing Activities—3,095,950USD0USD1,850,503USD3,869,550USD12,796,229USD6,690,822USD-1,065USD
    Issuance Of Capital Stock—3,095,950USD0USD1,850,503USD3,869,550USD12,796,229USD4,770,222USD—
    Begin Period Cash Flow—2,171,016USD5,260,661USD7,055,367USD10,713,091USD4,093,874USD1,008,902USD4,274,116USD
    End Period Cash Flow—2,433,418USD2,071,016USD5,260,661USD7,155,367USD10,713,091USD4,093,874USD1,008,902USD
    Other Cashflows From Investing Activities—-378,300USD-374,700USD-368,909USD-695,047USD-768,899USD-784,987USD-997,535USD
    Other Cashflows From Financing Activities——-375,866USD-396,033USD-711,622USD12,796,229USD4,770,222USD-1,065USD
    Change To Inventory———421,109USD-127,870USD-127,870USD-48,640USD-168,634USD
    Unclassified Financing Cash Flow—————-12,796,229USD——
    Net Borrowings——————1,920,600USD-1,065USD
    Sale Purchase Of Stock——————0USD-1,065USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ3 20262026-03-31 · USDQ2 20262025-12-31 · USDQ1 20262025-09-30 · USDQ4 20252025-06-30 · USDQ3 20252025-03-31 · USDQ2 20252024-12-31 · USDQ1 20252024-09-30 · USDQ4 20242024-06-30 · USD
    Net Income-678,061USD-732,548USD-642,266USD-923,986USD-663,418USD-1,121,637USD-908,045USD-1,180,966USD
    Depreciation71,373USD67,740USD60,440USD102,084USD100,509USD112,935USD118,275USD119,490USD
    Stock Based Compensation72,252USD72,252USD72,252USD264,227USD-144,609USD40,995USD65,440USD73,731USD
    Other Non Cash Items80,216USD65,281USD93,809USD-109,131USD-559,016USD655,000USD720,000USD73,731USD
    Change To Account Receivables-19,742USD3,147USD-4,003USD-1,901USD-4,440USD30,060USD30,060USD-30,060USD
    Change In Working Capital77,314USD-28,528USD93,809USD227,362USD589,441USD-537,741USD-483,933USD333,330USD
    Total Cash From Operating Activities-449,158USD-621,084USD-415,765USD-439,444USD-677,093USD-850,448USD-488,263USD-654,415USD
    Capital Expenditures-75,500USD-87,600USD-87,600USD-86,101USD-79,600USD-2USD-148,000USD-5USD
    Free Cash Flow-449,160USD-533,484USD-503,365USD-525,545USD-677,093USD-850,450USD-636,263USD-654,420USD
    Total Cashflows From Investing Activities-75,500USD-43,600USD-87,600USD-86,101USD-79,600USD-64,599USD-148,000USD-147,100USD
    Change In Cash-524,658USD-664,684USD-503,365USD-525,545USD2,339,257USD-915,047USD-636,263USD-801,515USD
    Begin Period Cash Flow1,165,369USD1,930,053USD2,433,418USD2,958,963USD619,706USD1,534,753USD2,071,016USD2,972,531USD
    End Period Cash Flow640,711USD1,265,369USD1,930,053USD2,433,418USD2,958,963USD619,706USD1,434,753USD2,171,016USD
    Other Cashflows From Investing Activities-75,500USD-131,200USD-87,600USD—-79,600USD-64,599USD-148,000USD-147,100USD
    Investments——-87,600USD-86,101USD-79,600USD-64,599USD-148,000USD-147,100USD
    Total Cash From Financing Activities———0USD3,095,950USD——0USD
    Issuance Of Capital Stock———0USD———0USD
    Other Cashflows From Financing Activities———3,095,950USD655,000USD—-148,000USD-147,100USD
    Unclassified Financing Cash Flow———-3,095,950USD2,440,950USD———
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    Q4 2026Quarterly · 2026-06-30ProductBusiness B2B70,178USDDisclosure
    Q4 2026Quarterly · 2026-06-30ProductIndividuals B2C8,921USDDisclosure
    FY 2026Yearly · 2026-06-30ProductBusiness B2B297,673USDDisclosure
    FY 2026Yearly · 2026-06-30ProductIndividuals B2C67,104USDDisclosure
    Q3 2026Quarterly · 2026-03-31ProductBusiness B2B73,015USD0001213900-26-058512
    Q3 2026Quarterly · 2026-03-31ProductIndividuals B2C10,317USD0001213900-26-058512
    Q2 2026Quarterly · 2025-12-31ProductBusiness B2B84,236USD0001213900-26-012916
    Q2 2026Quarterly · 2025-12-31ProductIndividuals B2C23,814USD0001213900-26-012916
    Q1 2026Quarterly · 2025-09-30ProductBusiness B2B70,244USD0001213900-25-102257
    Q1 2026Quarterly · 2025-09-30ProductIndividuals B2C24,052USD0001213900-25-102257
    FY 2025Yearly · 2025-06-30ProductBusiness B2B83,458USDDisclosure
    FY 2025Yearly · 2025-06-30ProductIndividuals B2C27,001USDDisclosure
    Q3 2025Quarterly · 2025-03-31ProductBusiness B2B22,773USD0001213900-26-058512
    Q3 2025Quarterly · 2025-03-31ProductIndividuals B2C7,917USD0001213900-26-058512
    Q2 2025Quarterly · 2024-12-31ProductBusiness B2B12,243USD0001213900-26-012916
    Q2 2025Quarterly · 2024-12-31ProductIndividuals B2C517USD0001213900-26-012916

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.