AMPY

MKT CAP:$241M

Amplify Energy Corp.

Market Cap

$241M

Energy·Oil & Gas Exploration & Production·🇺🇸 United States·NYSE

Energy·Oil & Gas Exploration & Production·🇺🇸·NYSE

Stock Price

$5.35+$0.72 (+15.55%)

Apr 20, 2026

Company Details

Amplify Energy Corp. engages in the acquisition, development, exploitation, and production of oil and natural gas properties in the United States. The company's properties consist of operated and non-operated working interests in producing ...

CEO

Daniel Furbee

IPO Date

Apr 20, 2012

Website

www.amplifyenergy.com

Key Metrics TTM

Revenue

$276M

-9.5% YoY

Net Income

-$28M

EPS (Diluted)

-$0.71

Free Cash Flow

-$23M

Revenue / Share

$6.82

Gross Margin

59.9%

Operating Margin

-8.9%

Net Margin

-10.1%

FCF Margin

-8.5%

P/S

0.9x

P/E

—

Earnings Reports

Q4 2025

May 11, 2026

PENDING

FY 2025

Mar 9, 2026

$263M-10.6%EPS $1.03

Q3 2025

Nov 5, 2025

$66M-5.0%EPS -$0.52

Q2 2025

Aug 6, 2025

$68M-14.0%EPS $0.15

Q1 2025

May 12, 2025

$72M-5.6%EPS -$0.15

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q4 21	$93M	$51M	$38M
Q1 22	$111M	$65M	-$46M
Q2 22	$122M	$75M	$32M
Q3 22	$126M	$80M	$51M
Q4 22	$99M	$53M	$35M
Q1 23	$80M	$36M	$27M
Q2 23	$72M	$25M	$7M
Q3 23	$77M	$28M	-$12M
Q4 23	$79M	$32M	$55M
Q1 24	$76M	$25M	-$9M
Q2 24	$80M	$30M	$14M
Q3 24	$70M	$66M	$33M
Q4 24	$69M	$21M	-$7M
Q1 25	$72M	$68M	-$4M
Q2 25	$68M	$15M	$13M
Q3 25	$66M	$61M	-$27M

Valuation

Quarter	P/S	P/E
Q4 21	0.4x	—
Q1 22	0.6x	—
Q2 22	0.7x	95.8x
Q3 22	0.6x	4.6x
Q4 22	0.7x	5.6x
Q1 23	0.7x	0.6x
Q2 23	0.7x	0.6x
Q3 23	0.8x	0.7x
Q4 23	0.8x	0.6x
Q1 24	0.9x	8.5x
Q2 24	0.9x	9.5x
Q3 24	0.8x	4.0x
Q4 24	0.8x	18.2x
Q1 25	0.5x	8.9x
Q2 25	0.5x	8.2x
Q3 25	0.8x	—

Operating Cash Flow

Quarter	Operating CF	Free CF
Q4 21	$8M	$2M
Q1 22	$10M	$5M
Q2 22	$21M	$13M
Q3 22	$19M	$6M
Q4 22	$15M	$7M
Q1 23	$90M	$82M
Q2 23	$5M	-$4M
Q3 23	$18M	$11M
Q4 23	$28M	$21M
Q1 24	$8M	-$14M
Q2 24	$15M	-$3M
Q3 24	$16M	$206.0K
Q4 24	$12M	-$6M
Q1 25	$26M	$289.0K
Q2 25	$24M	-$4M
Q3 25	$13M	-$14M

Capital Expenditures

Quarter	CapEx
Q4 21	$6M
Q1 22	$5M
Q2 22	$8M
Q3 22	$13M
Q4 22	$9M
Q1 23	$8M
Q2 23	$9M
Q3 23	$7M
Q4 23	$8M
Q1 24	$21M
Q2 24	$18M
Q3 24	$16M
Q4 24	$18M
Q1 25	$25M
Q2 25	$28M
Q3 25	$27M

CapEx

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q4 21	+65.9%	-38.9%
Q1 22	+53.8%	+77.8%
Q2 22	+51.5%	-24.0%
Q3 22	+30.2%	-30.0%
Q4 22	+6.3%	+17.2%
Q1 23	-28.3%	-66.2%
Q2 23	-40.9%	-26.9%
Q3 23	-39.2%	+18.6%
Q4 23	-20.2%	-63.2%
Q1 24	-4.5%	+60.3%
Q2 24	+10.5%	+0.9%
Q3 24	-9.0%	-58.2%
Q4 24	-12.6%	+220.1%
Q1 25	-5.6%	-10.9%
Q2 25	-14.0%	-15.4%
Q3 25	-5.0%	+149.4%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q4 21	-$863.0K	-0.9%
Q1 22	$518.0K	0.5%
Q2 22	$856.0K	0.7%
Q3 22	$850.0K	0.7%
Q4 22	$739.0K	0.7%
Q1 23	$941.0K	1.2%
Q2 23	$1M	1.9%
Q3 23	$1M	1.7%
Q4 23	$2M	2.1%
Q1 24	$2M	2.0%
Q2 24	$2M	2.2%
Q3 24	$2M	2.6%
Q4 24	$2M	2.4%
Q1 25	$0	0.0%
Q2 25	$2M	2.9%
Q3 25	$3M	4.0%

OpEx Breakdown

Quarter	G&A
Q4 21	$6M
Q1 22	$8M
Q2 22	$9M
Q3 22	$7M
Q4 22	$7M
Q1 23	$9M
Q2 23	$8M
Q3 23	$8M
Q4 23	$8M
Q1 24	$10M
Q2 24	$8M
Q3 24	$8M
Q4 24	$9M
Q1 25	$11M
Q2 25	$11M
Q3 25	$12M

Revenue Segments

Quarter	Oil and Natural Gas Sales	Other Revenues	Oil and Gas	Product and Service, Other
Q4 21	$86M	$7M	—	—
Q1 22	$94M	$18M	—	—
Q2 22	$113M	$9M	—	—
Q3 22	$113M	$13M	—	—
Q4 22	$88M	$11M	—	—
Q1 23	$66M	$14M	—	—
Q2 23	$67M	$5M	—	—
Q3 23	$76M	$367.0K	—	—
Q1 24	$75M	$977.0K	—	—
Q2 24	—	—	$72M	$7M
Q3 24	—	—	$68M	$2M
Q1 25	—	—	$70M	$2M
Q2 25	—	—	$67M	$2M
Q3 25	—	—	$64M	$2M

War Chest

Quarter	Cash	Short-term Investments	Total
Q1 22	$16M	$0	$16M
Q2 22	$17M	$0	$17M
Q3 22	$11M	$0	$11M
Q4 22	$0	$0	$0
Q1 23	$13M	$0	$13M
Q2 23	$2M	$0	$2M
Q3 23	$6M	$0	$6M
Q4 23	$21M	$0	$21M
Q1 24	$3M	$0	$3M
Q2 24	$502.0K	$0	$502.0K
Q3 24	$0	$16M	$16M
Q4 24	$0	$0	$0
Q1 25	$0	$0	$0
Q2 25	$0	$0	$0
Q3 25	$0	$0	$0
Q4 25	$61M	$0	$61M

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q4 21	38M	+0.1%	+0.6%
Q1 22	38M	+0.4%	+0.9%
Q2 22	38M	+0.4%	+0.9%
Q3 22	38M	+0.3%	+1.2%
Q4 22	38M	+0.0%	+1.1%
Q1 23	39M	+0.6%	+1.3%
Q2 23	39M	+0.7%	+1.7%
Q3 23	39M	+0.2%	+1.6%
Q4 23	39M	+0.2%	+1.8%
Q1 24	39M	+0.7%	+1.9%
Q2 24	40M	+0.6%	+1.7%
Q3 24	40M	+0.4%	+1.8%
Q4 24	39M	-1.7%	-0.1%
Q1 25	40M	+2.8%	+2.0%
Q2 25	40M	+0.4%	+1.8%
Q3 25	40M	+0.3%	+1.7%

Shares Outstanding

Revenue Per Employee

Period	Revenue/Employee	Employees
Q4 21	$443.1K	210
Q1 22	$530.6K	210
Q2 22	$579.9K	210
Q3 22	$601.4K	210
Q4 22	$475.7K	208
Q1 23	$384.0K	208
Q2 23	$346.0K	208
Q3 23	$369.1K	208
Q4 23	$369.1K	214
Q1 24	$356.5K	214
Q2 24	$371.5K	214
Q3 24	$326.4K	214
Q4 24	$301.4K	229
Q1 25	$314.6K	229
Q2 25	$298.5K	229
Q3 25	$289.9K	229

Revenue / Employee