AMPY
Amplify Energy Corp.
Company overview
- Market capitalization
- $173.70M
- Employees
- 184
- Latest publication
- 2026-09-29
About Amplify Energy Corp.
Amplify Energy Corp., together with its subsidiaries, engages in the acquisition, development, exploitation, and production of oil and natural gas properties in the United States. The company's assets consist primarily of the Beta field located in federal waters offshore from the Port of Long Beach, California; and Bairoil properties which include wells and properties primarily located in the Lost Soldier and Wertz fields in Wyoming at Bairoil complex. The company is headquartered in Houston, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20252025-06-30 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q4 20232023-12-31 · USD | Q2 20232023-06-30 · USD | Q1 20232023-03-31 · USD | Q4 20222022-12-31 · USD | Q1 20192019-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 68,361,000USD | 69,858,000USD | 79,503,000USD | 78,985,000USD | 71,971,000USD | 79,870,000USD | 98,947,000USD | 29,841,000USD |
| Cost Of Revenue | 53,110,000USD | 4,290,000USD | 49,033,000USD | 47,349,000USD | 47,124,000USD | 44,370,000USD | 45,913,000USD | 20,803,000USD |
| Gross Profit | 15,251,000USD | 65,568,000USD | 30,470,000USD | 31,636,000USD | 24,847,000USD | 35,500,000USD | 53,034,000USD | 9,038,000USD |
| Selling General Administrative | 11,197,000USD | 8,251,000USD | 8,358,000USD | 8,437,000USD | 7,778,000USD | 8,514,000USD | 6,800,000USD | 6,438,000USD |
| Unclassified Operating Expenses | -8,505,000USD | 24,717,000USD | 8,551,000USD | -32,146,000USD | 10,479,000USD | — | 11,511,000USD | 2,090,000USD |
| Total Operating Expenses | 2,692,000USD | 32,968,000USD | 16,918,000USD | -23,709,000USD | 18,257,000USD | 8,895,000USD | 18,311,000USD | 8,528,000USD |
| Operating Income | 12,559,000USD | 32,600,000USD | 13,552,000USD | 55,345,000USD | 6,590,000USD | 26,605,000USD | 34,723,000USD | -16,875,000USD |
| Interest Expense | 3,594,000USD | 3,756,000USD | 3,632,000USD | 3,811,000USD | 3,701,000USD | 5,737,000USD | 4,602,000USD | 763,000USD |
| Net Interest Income | -3,594,000USD | -3,756,000USD | -3,632,000USD | -3,811,000USD | -3,701,000USD | -5,737,000USD | -4,602,000USD | — |
| Income Before Tax | 8,299,000USD | 28,714,000USD | 9,811,000USD | 51,614,000USD | 3,011,000USD | 105,816,000USD | 30,146,000USD | -17,807,000USD |
| Income Tax Expense | 1,915,000USD | 6,062,000USD | 2,692,000USD | 8,036,000USD | -6,805,000USD | -246,943,000USD | 111,000USD | 763,000USD |
| Tax Provision | 1,915,000USD | 6,062,000USD | 2,692,000USD | 8,036,000USD | -6,805,000USD | -246,943,000USD | 111,000USD | — |
| Net Income | 6,384,000USD | 22,652,000USD | 7,119,000USD | 43,578,000USD | 9,816,000USD | 352,759,000USD | 30,035,000USD | -17,807,000USD |
| Net Income From Continuing Ops | 6,384,000USD | 22,652,000USD | 7,119,000USD | 43,578,000USD | 9,816,000USD | 352,759,000USD | 30,035,000USD | — |
| Ebit | 11,893,000USD | 32,470,000USD | 13,443,000USD | 55,425,000USD | 6,712,000USD | 111,553,000USD | 34,748,000USD | -17,044,000USD |
| Ebitda | 21,658,000USD | 40,572,000USD | 21,270,000USD | 63,060,000USD | 13,784,000USD | 117,361,000USD | 40,903,000USD | -5,250,000USD |
| Depreciation And Amortization | 9,765,000USD | 8,102,000USD | 7,827,000USD | 7,635,000USD | 7,072,000USD | 5,808,000USD | 6,155,000USD | 11,794,000USD |
| Reconciled Depreciation | 9,765,000USD | 8,102,000USD | 7,827,000USD | 7,635,000USD | 7,072,000USD | 5,808,000USD | 6,155,000USD | 11,794,000USD |
| Total Other Income Expense Net | -4,260,000USD | -3,886,000USD | -3,741,000USD | -3,731,000USD | -3,579,000USD | 79,211,000USD | -4,577,000USD | -932,000USD |
| Selling And Marketing Expenses | — | — | 9,000USD | — | — | — | — | — |
| Non Operating Income Net Other | — | — | — | — | 122,000USD | 84,948,000USD | 25,000USD | — |
| Net Income Applicable To Common Shares | — | — | — | — | 9,383,000USD | 352,759,000USD | 30,035,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20182018-12-31 · USD | FY 20142014-12-31 · USD | FY 20132013-12-31 · USD | FY 20122012-12-31 · USD | FY 20102010-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 294,681,000USD | 307,596,000USD | 458,456,000USD | 205,082,000USD | 654,994,000USD | 513,790,000USD | 258,831,000USD | 89,320,000USD |
| Cost Of Revenue | 18,427,000USD | 188,399,000USD | 184,735,000USD | 116,470,000USD | 362,937,000USD | 329,265,000USD | 156,061,000USD | 11,114,000USD |
| Gross Profit | 276,254,000USD | 119,197,000USD | 273,721,000USD | 88,612,000USD | 292,057,000USD | 184,525,000USD | 102,770,000USD | 78,206,000USD |
| Selling General Administrative | 35,895,000USD | 32,984,000USD | 30,164,000USD | 24,540,000USD | 48,733,000USD | 53,250,000USD | 30,541,000USD | 17,022,000USD |
| Unclassified Operating Expenses | 209,939,000USD | 9,778,000USD | 171,568,000USD | 12,526,000USD | 31,080,000USD | 29,287,000USD | 25,644,000USD | 50,560,000USD |
| Total Operating Expenses | 245,834,000USD | 42,981,000USD | 201,732,000USD | 37,066,000USD | 79,813,000USD | 82,537,000USD | 56,185,000USD | 67,582,000USD |
| Operating Income | 30,420,000USD | 76,216,000USD | 71,989,000USD | 54,251,000USD | 260,833,000USD | -407,409,000USD | 20,543,000USD | -15,644,000USD |
| Interest Expense | 14,599,000USD | 17,719,000USD | 14,101,000USD | 4,500,000USD | 137,548,000USD | 83,138,000USD | 12,999,000USD | 9,000USD |
| Net Interest Income | -14,599,000USD | -17,719,000USD | -14,101,000USD | -4,467,000USD | — | — | — | — |
| Income Before Tax | 15,374,000USD | 143,771,000USD | 57,986,000USD | 49,784,000USD | 123,324,000USD | -490,514,000USD | 7,789,000USD | -41,912,000USD |
| Income Tax Expense | 2,428,000USD | -248,979,000USD | 111,000USD | -443,000USD | 6,395,000USD | -146,529,000USD | 157,886,000USD | -26,259,000USD |
| Tax Provision | 2,428,000USD | -248,979,000USD | 111,000USD | 0USD | — | — | — | — |
| Net Income | 12,946,000USD | 392,750,000USD | 57,875,000USD | 49,784,000USD | 116,929,000USD | -343,985,000USD | -150,097,000USD | -15,635,000USD |
| Net Income From Continuing Ops | 12,946,000USD | 392,750,000USD | 57,875,000USD | 49,784,000USD | — | — | — | — |
| Ebit | 29,973,000USD | 161,490,000USD | 72,087,000USD | 54,284,000USD | 260,872,000USD | -405,941,000USD | 20,788,000USD | -15,635,000USD |
| Ebitda | 62,559,000USD | 197,445,000USD | 96,037,000USD | 117,130,000USD | 530,807,000USD | -155,545,000USD | 146,349,000USD | 26,192,000USD |
| Depreciation And Amortization | 32,586,000USD | 35,955,000USD | 23,950,000USD | 62,846,000USD | 269,935,000USD | 250,396,000USD | 125,561,000USD | 41,827,000USD |
| Reconciled Depreciation | 32,586,000USD | 28,004,000USD | 23,950,000USD | 62,000,000USD | — | — | — | — |
| Total Other Income Expense Net | -15,046,000USD | 67,555,000USD | -14,003,000USD | -4,467,000USD | -137,509,000USD | -83,105,000USD | -12,754,000USD | -26,050,000USD |
| Selling And Marketing Expenses | — | 219,000USD | — | — | — | — | — | — |
| Non Operating Income Net Other | — | — | 98,000USD | — | — | — | — | — |
| Net Income Applicable To Common Shares | — | — | 57,875,000USD | 52,183,000USD | — | — | — | — |
| Interest Income | — | — | — | 33,000USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 581,106,000USD | 600,900,000USD | 731,355,000USD | 771,307,000USD | 753,639,000USD | 747,076,000USD | 739,216,000USD | 720,375,000USD |
| Other Current Assets | 23,926,000USD | 39,787,000USD | 37,151,000USD | 35,321,000USD | 24,296,000USD | 32,064,000USD | 22,306,000USD | 25,210,000USD |
| Total Liab | 160,539,000USD | 142,177,000USD | 338,381,000USD | 360,002,000USD | 350,702,000USD | 338,164,000USD | 324,546,000USD | 330,086,000USD |
| Total Stockholder Equity | 420,567,000USD | 458,723,000USD | 392,974,000USD | 411,305,000USD | 402,937,000USD | 408,912,000USD | 414,670,000USD | 390,289,000USD |
| Other Current Liab | 49,901,000USD | 38,972,000USD | 38,297,000USD | 47,843,000USD | 53,973,000USD | 50,180,000USD | 41,933,000USD | 42,811,000USD |
| Common Stock | 413,000USD | 407,000USD | 405,000USD | 404,000USD | 404,000USD | 399,000USD | 400,000USD | 398,000USD |
| Capital Stock | 413,000USD | 407,000USD | 405,000USD | 404,000USD | 404,000USD | 399,000USD | 400,000USD | 398,000USD |
| Retained Earnings | -25,616,000USD | 12,500,000USD | -51,911,000USD | -30,945,000USD | -37,329,000USD | -31,468,000USD | -24,039,000USD | -46,691,000USD |
| Cash | 41,486,000USD | 60,666,000USD | 0USD | 0USD | 0USD | 0USD | 0USD | 502,000USD |
| Cash And Short Term Investments | 41,486,000USD | 60,666,000USD | — | — | — | — | 15,556,000USD | 502,000USD |
| Total Current Assets | 85,272,000USD | 130,594,000USD | 70,358,000USD | 70,013,000USD | 60,189,000USD | 71,777,000USD | 70,157,000USD | 62,018,000USD |
| Total Current Liabilities | 73,442,000USD | 58,057,000USD | 68,997,000USD | 83,254,000USD | 78,864,000USD | 68,138,000USD | 66,168,000USD | 73,516,000USD |
| Net Debt | -38,081,000USD | -56,914,000USD | 127,531,000USD | 134,984,000USD | 130,502,000USD | 132,467,000USD | 125,578,000USD | 123,512,000USD |
| Short Term Debt | 1,064,000USD | 1,184,000USD | 1,546,000USD | 1,716,000USD | 1,833,000USD | 1,784,000USD | 1,772,000USD | 1,773,000USD |
| Short Long Term Debt Total | 3,405,000USD | 3,752,000USD | 127,531,000USD | 134,984,000USD | 130,502,000USD | 132,467,000USD | 125,578,000USD | 124,014,000USD |
| Net Receivables | 19,860,000USD | 30,141,000USD | 33,207,000USD | 34,692,000USD | 35,893,000USD | 39,713,000USD | 32,295,000USD | 36,306,000USD |
| Accounts Payable | 22,477,000USD | 17,901,000USD | 29,154,000USD | 30,303,000USD | 19,863,000USD | 13,231,000USD | 18,107,000USD | 25,056,000USD |
| Property Plant Equipment Net | 206,914,000USD | 191,939,000USD | 362,726,000USD | 388,065,000USD | 405,383,000USD | 390,758,000USD | 383,484,000USD | 373,814,000USD |
| Property Plant Equipment Gross | 577,108,000USD | 556,473,000USD | 1,074,195,000USD | 1,056,528,000USD | 1,132,629,000USD | 1,109,510,000USD | 1,093,818,000USD | 1,076,046,000USD |
| Common Stock Shares Outstanding | 41,143,000shares | 40,391,000shares | 40,471,000shares | 40,349,000shares | 40,188,000shares | 39,100,000shares | 39,783,000shares | 39,629,000shares |
| Non Current Assets Total | 495,834,000USD | 470,306,000USD | 660,997,000USD | 701,294,000USD | 693,450,000USD | 675,299,000USD | 669,059,000USD | 658,357,000USD |
| Non Current Liabilities Total | 87,097,000USD | 84,120,000USD | 269,383,999USD | 276,748,000USD | 271,838,000USD | 270,026,000USD | 258,378,000USD | 256,570,000USD |
| Non Current Liabilities Other | 9,434,000USD | 9,176,000USD | 10,123,000USD | 9,953,000USD | 9,957,000USD | 9,643,000USD | 7,016,000USD | 8,113,000USD |
| Non Currrent Assets Other | 1,281,000USD | 426,640,000USD | 1,714,000USD | 61,511,000USD | 34,929,000USD | 32,941,000USD | 34,862,000USD | 28,180,000USD |
| Net Working Capital | 11,830,000USD | 72,537,000USD | 1,361,000USD | -13,241,000USD | -18,675,000USD | 3,639,000USD | 3,989,000USD | -11,498,000USD |
| Unclassified Non Current Assets | 287,639,000USD | -148,273,000USD | 296,557,000USD | 251,718,000USD | 253,138,000USD | 251,600,000USD | 250,713,000USD | 256,363,000USD |
| Unclassified Non Current Liabilities | 77,663,000USD | 74,944,000USD | 136,260,999USD | 136,795,000USD | 136,881,000USD | 133,383,000USD | 131,362,000USD | 130,457,000USD |
| Unclassified Equity | 445,357,000USD | 445,409,000USD | 444,075,000USD | 441,442,000USD | 439,458,000USD | 439,582,000USD | 437,909,000USD | 436,184,000USD |
| Long Term Debt | — | — | 123,000,000USD | 130,000,000USD | 125,000,000USD | 127,000,000USD | 120,000,000USD | 118,000,000USD |
| Unclassified Current Liabilities | — | — | — | 3,392,000USD | 3,195,000USD | 2,943,000USD | 4,356,000USD | 1,517,000USD |
| Short Term Investments | — | — | — | — | — | — | 15,556,000USD | 1,780,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | 2,359,000USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | — | 0USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -1,780,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 600,900,000USD | 747,076,000USD | 737,674,000USD | 459,478,000USD | 455,100,000USD | 384,759,000USD | 877,539,000USD | 605,495,000USD |
| Other Current Assets | 39,787,000USD | 32,064,000USD | 38,341,000USD | 18,789,000USD | 15,018,000USD | 15,572,000USD | 19,442,000USD | 8,624,000USD |
| Total Liab | 142,177,000USD | 338,164,000USD | 346,638,000USD | 464,043,000USD | 519,941,000USD | 418,496,000USD | 443,332,000USD | 63,818,000USD |
| Total Stockholder Equity | 458,723,000USD | 408,912,000USD | 391,036,000USD | -4,565,000USD | -64,841,000USD | -33,737,000USD | 434,207,000USD | 541,677,000USD |
| Other Current Liab | 38,972,000USD | 50,180,000USD | 69,078,000USD | 95,362,000USD | 73,518,000USD | 51,095,000USD | 50,546,000USD | 23,708,000USD |
| Common Stock | 407,000USD | 399,000USD | 393,000USD | 386,000USD | 382,000USD | 378,000USD | 209,000USD | 255,000USD |
| Capital Stock | 407,000USD | 399,000USD | 393,000USD | 386,000USD | 382,000USD | 378,000USD | 209,000USD | 255,000USD |
| Retained Earnings | 12,500,000USD | -31,468,000USD | -44,452,000USD | -437,202,000USD | -495,077,000USD | -463,007,000USD | 4,809,000USD | -25,363,000USD |
| Cash | 60,666,000USD | 0USD | 20,746,000USD | -12,627,000USD | 18,799,000USD | 10,364,000USD | -16,226,000USD | 11,341,000USD |
| Cash And Short Term Investments | 60,666,000USD | — | 20,746,000USD | -12,627,000USD | 18,799,000USD | 10,364,000USD | -16,226,000USD | 11,341,000USD |
| Total Current Assets | 130,594,000USD | 71,777,000USD | 98,183,000USD | 99,244,000USD | 125,784,000USD | 56,837,000USD | 52,587,000USD | 45,978,000USD |
| Total Current Liabilities | 58,057,000USD | 68,138,000USD | 96,431,000USD | 139,852,000USD | 165,163,000USD | 56,862,000USD | 61,088,000USD | 32,032,000USD |
| Net Debt | -56,914,000USD | 132,467,000USD | 101,081,000USD | 197,968,000USD | 211,201,000USD | 252,676,000USD | 289,432,000USD | 11,718,000USD |
| Short Term Debt | 1,184,000USD | 1,784,000USD | 1,737,000USD | 1,401,000USD | 10,048,000USD | 2,258,000USD | 1,712,000USD | 2,843,000USD |
| Short Long Term Debt Total | 3,752,000USD | 132,467,000USD | 121,827,000USD | 197,968,000USD | 240,048,000USD | 263,040,000USD | 289,432,000USD | 23,059,000USD |
| Net Receivables | 30,141,000USD | 39,713,000USD | 39,096,000USD | 80,455,000USD | 91,967,000USD | 30,901,000USD | 33,145,000USD | 26,013,000USD |
| Accounts Payable | 17,901,000USD | 13,231,000USD | 23,616,000USD | 38,414,000USD | 33,819,000USD | 798,000USD | 8,310,000USD | 6,511,000USD |
| Property Plant Equipment Net | 191,939,000USD | 390,758,000USD | 352,497,000USD | 346,668,000USD | 320,285,000USD | 319,746,000USD | 808,129,000USD | 553,469,000USD |
| Property Plant Equipment Gross | 556,473,000USD | 1,109,510,000USD | 1,038,662,000USD | 339,292,000USD | 320,285,000USD | 319,746,000USD | 808,129,000USD | 553,469,000USD |
| Common Stock Shares Outstanding | 40,391,000shares | 39,655,000shares | 38,961,000shares | 38,351,000shares | 37,959,000shares | 37,612,000shares | 29,301,000shares | 25,337,000shares |
| Non Current Assets Total | 470,306,000USD | 675,299,000USD | 639,491,000USD | 360,234,000USD | 329,316,000USD | 327,922,000USD | 824,952,000USD | 559,517,000USD |
| Non Current Liabilities Total | 84,120,000USD | 270,026,000USD | 250,207,000USD | 324,191,000USD | 354,778,000USD | 361,634,000USD | 382,244,000USD | 31,786,000USD |
| Non Current Liabilities Other | 9,176,000USD | 9,643,000USD | 8,116,000USD | 134,191,000USD | 115,114,000USD | 3,280,000USD | 3,753,000USD | 560,000USD |
| Non Currrent Assets Other | 1,367,000USD | 32,941,000USD | 33,198,000USD | 13,566,000USD | 4,409,000USD | 8,176,000USD | 12,201,000USD | 5,257,000USD |
| Net Working Capital | 72,537,000USD | 3,639,000USD | 1,752,000USD | -40,608,000USD | -39,379,000USD | -25,000USD | -8,501,000USD | 13,946,000USD |
| Unclassified Non Current Assets | 277,000,000USD | 251,600,000USD | 253,796,000USD | -13,566,000USD | — | -9,049,000USD | -16,823,000USD | -102,274,000USD |
| Unclassified Non Current Liabilities | 74,944,000USD | 133,383,000USD | 127,091,000USD | -127,624,000USD | -122,761,000USD | -3,861,000USD | — | -67,700,000USD |
| Unclassified Equity | 445,409,000USD | 439,582,000USD | 434,702,000USD | 431,865,000USD | 424,684,000USD | 423,726,000USD | 424,190,000USD | 832,728,000USD |
| Long Term Debt | — | 127,000,000USD | 115,000,000USD | 190,000,000USD | 230,000,000USD | 260,516,000USD | 285,000,000USD | 23,059,000USD |
| Unclassified Current Liabilities | — | 2,943,000USD | — | 4,675,000USD | — | -31,293,000USD | -38,499,000USD | -2,843,000USD |
| Current Deferred Revenue | — | — | 2,000,000USD | — | 47,778,000USD | 34,004,000USD | 39,019,000USD | 1,813,000USD |
| Short Term Investments | — | — | 17,669,000USD | — | — | 4,623,000USD | 5,879,000USD | — |
| Unclassified Current Assets | — | — | -17,669,000USD | -12,627,000USD | — | -4,623,000USD | -22,430,000USD | -6,940,000USD |
| Other Liab | — | — | — | 127,624,000USD | 122,761,000USD | 100,852,000USD | 94,524,000USD | 75,867,000USD |
| Other Assets | — | — | — | 13,566,000USD | 6,315,000USD | 8,176,000USD | 16,823,000USD | 103,065,000USD |
| Inventory | — | — | — | 12,627,000USD | — | — | 22,430,000USD | 6,940,000USD |
| Net Tangible Assets | — | — | — | -4,565,000USD | -64,841,000USD | -33,737,000USD | 434,207,000USD | 416,558,000USD |
| Deferred Long Term Liab | — | — | — | — | 9,664,000USD | 847,000USD | — | — |
| Accumulated Other Comprehensive Income | — | — | — | — | 4,788,000USD | 4,788,000USD | 4,790,000USD | -266,198,000USD |
| Long Term Investments | — | — | — | — | — | 873,000USD | 4,622,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -38,116,000USD | 43,968,000USD | -20,966,000USD | 6,384,000USD | -5,861,000USD | -7,429,000USD | 22,652,000USD | 7,119,000USD |
| Depreciation | 6,908,000USD | 159,000,000USD | 9,004,000USD | 12,290,000USD | 10,677,000USD | 8,418,000USD | 8,102,000USD | 7,827,000USD |
| Stock Based Compensation | 2,056,000USD | 1,757,000USD | 2,656,000USD | 1,991,000USD | 1,890,000USD | 1,686,000USD | 1,815,000USD | 1,767,000USD |
| Other Non Cash Items | 44,890,000USD | 1,552,196,000USD | 33,028,000USD | 2,833,000USD | 16,851,000USD | 15,436,000USD | -16,546,000USD | 6,889,000USD |
| Change To Account Receivables | 10,280,000USD | 1,701,000USD | 1,451,000USD | 1,148,000USD | 3,820,000USD | -7,446,000USD | 3,986,000USD | 233,000USD |
| Change In Working Capital | 2,350,000USD | -11,602,000USD | -1,046,000USD | 191,000USD | 5,372,000USD | -4,770,000USD | -5,936,000USD | -10,348,000USD |
| Total Cash From Operating Activities | 4,474,000USD | -13,438,000USD | 13,448,000USD | 23,689,000USD | 25,501,000USD | 12,455,000USD | 15,737,000USD | 15,389,000USD |
| Capital Expenditures | -19,052,000USD | -5,099,000USD | -27,335,000USD | -27,664,000USD | -25,212,000USD | -18,205,000USD | -15,531,000USD | -18,340,000USD |
| Free Cash Flow | -14,578,000USD | -18,537,000USD | -13,887,000USD | -3,975,000USD | 289,000USD | -5,750,000USD | 206,000USD | -2,951,000USD |
| Total Cashflows From Investing Activities | -21,558,000USD | 197,855,000USD | -6,377,000USD | -28,683,000USD | -21,497,000USD | -19,379,000USD | -18,078,000USD | -20,853,000USD |
| Net Borrowings | 0USD | -123,000,000USD | -7,000,000USD | 5,000,000USD | -2,000,000USD | 7,000,000USD | 2,000,000USD | — |
| Total Cash From Financing Activities | -2,096,000USD | -123,751,000USD | -7,071,000USD | 4,994,000USD | -4,003,999USD | 6,924,000USD | 1,839,000USD | 2,977,000USD |
| Sale Purchase Of Stock | -2,096,000USD | -419,000USD | -21,000USD | -6,000USD | 1,768,000USD | -16,000USD | -85,000USD | -23,000USD |
| Change In Cash | -19,180,000USD | 60,666,000USD | 0USD | 0USD | 0USD | 0USD | -502,000USD | -2,487,000USD |
| Begin Period Cash Flow | 60,666,000USD | 0USD | 0USD | 0USD | 0USD | 15,737,000USD | 502,000USD | 2,989,000USD |
| End Period Cash Flow | 41,486,000USD | 60,666,000USD | 0USD | 0USD | 0USD | 0USD | 15,737,000USD | 502,000USD |
| Other Cashflows From Investing Activities | -2,542,000USD | 197,701,000USD | 20,958,000USD | -1,019,000USD | 3,402,000USD | -1,174,000USD | -2,547,000USD | -2,513,000USD |
| Other Cashflows From Financing Activities | -2,096,000USD | -332,000USD | -50,000USD | — | -2,003,999USD | -60,000USD | -76,000USD | -20,853,000USD |
| Unclassified Operating Cash Flow | -13,614,000USD | -1,758,757,000USD | -9,228,000USD | — | -3,428,000USD | — | 5,650,000USD | 2,135,000USD |
| Unclassified Financing Cash Flow | 2,096,000USD | — | — | — | -1,768,000USD | — | — | 23,853,000USD |
| Unclassified Investing Cash Flow | — | 5,253,000USD | 6,377,000USD | 28,683,000USD | 21,810,000USD | 19,379,000USD | 18,078,000USD | 20,853,000USD |
| Investments | — | — | -6,377,000USD | -28,683,000USD | -21,497,000USD | -19,379,000USD | -18,078,000USD | -20,853,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 43,968,000USD | 12,946,000USD | 392,750,000USD | 57,875,000USD | -32,070,000USD | -464,030,000USD | -35,197,000USD | 49,784,000USD |
| Depreciation | 32,484,000USD | 41,024,000USD | 28,004,000USD | 23,950,000USD | 28,068,000USD | 40,268,000USD | 55,843,000USD | 62,000,000USD |
| Stock Based Compensation | 8,293,000USD | 6,799,000USD | 5,280,000USD | 2,964,000USD | 1,047,000USD | -112,000USD | 4,530,000USD | 5,407,000USD |
| Other Non Cash Items | -57,353,000USD | 20,599,000USD | -39,165,000USD | -35,116,000USD | 81,597,000USD | 549,133,000USD | 77,001,000USD | -6,006,000USD |
| Change To Account Receivables | 8,120,000USD | -697,000USD | 41,262,000USD | 2,815,000USD | -61,172,000USD | 1,950,000USD | 10,701,000USD | 8,690,000USD |
| Change In Working Capital | 3,560,000USD | -32,271,000USD | 8,517,000USD | 14,812,000USD | 12,395,000USD | -10,661,000USD | 949,000USD | -475,000USD |
| Total Cash From Operating Activities | 49,200,000USD | 51,293,000USD | 141,590,000USD | 64,485,000USD | 62,969,000USD | 74,330,000USD | 47,283,000USD | 107,155,000USD |
| Capital Expenditures | -84,334,000USD | -72,226,000USD | -31,378,000USD | -34,821,000USD | -29,833,000USD | -35,890,000USD | -73,790,000USD | -112,398,000USD |
| Free Cash Flow | -35,134,000USD | -20,933,000USD | 110,212,000USD | 29,664,000USD | 33,136,000USD | 38,440,000USD | -26,507,000USD | -5,243,000USD |
| Total Cashflows From Investing Activities | 141,298,000USD | -82,034,000USD | -38,602,000USD | -41,525,000USD | -29,428,000USD | -35,890,000USD | 35,315,000USD | -57,952,000USD |
| Net Borrowings | -127,000,000USD | 12,000,000USD | -75,000,000USD | -41,196,000USD | -25,025,000USD | -24,484,000USD | -85,559,000USD | -82,000,000USD |
| Total Cash From Financing Activities | -129,832,000USD | 9,995,000USD | -82,242,000USD | -41,759,000USD | -25,106,000USD | -28,401,000USD | -132,302,000USD | -106,360,000USD |
| Sale Purchase Of Stock | -2,450,000USD | -1,869,000USD | -2,429,000USD | -563,000USD | -81,000USD | -51,000USD | -29,543,000USD | -852,000USD |
| Change In Cash | 60,666,000USD | -20,746,000USD | 20,746,000USD | -18,799,000USD | 8,435,000USD | 10,039,000USD | -49,704,000USD | -57,157,000USD |
| Begin Period Cash Flow | 0USD | 20,746,000USD | 12,755,000USD | 18,799,000USD | 10,364,000USD | 325,000USD | 50,029,000USD | 68,498,000USD |
| End Period Cash Flow | 60,666,000USD | 0USD | 20,746,000USD | 12,755,000USD | 18,799,000USD | 10,364,000USD | 325,000USD | 11,341,000USD |
| Other Cashflows From Investing Activities | 225,632,000USD | -9,808,000USD | -7,224,000USD | -6,704,000USD | 404,000USD | -1,057,000USD | 89,855,000USD | 54,446,000USD |
| Other Cashflows From Financing Activities | -382,000USD | -136,000USD | -4,813,000USD | -1,196,000USD | -25,000USD | -80,000USD | -1,311,000USD | 492,000USD |
| Unclassified Operating Cash Flow | 18,248,000USD | 2,196,000USD | -253,796,000USD | — | -28,068,000USD | -40,268,000USD | -55,843,000USD | -3,555,000USD |
| Investments | — | -82,034,000USD | -38,602,000USD | -41,525,000USD | -29,428,000USD | -35,890,000USD | 35,315,000USD | -57,952,000USD |
| Unclassified Investing Cash Flow | — | 82,034,000USD | 38,602,000USD | 41,525,000USD | 29,429,000USD | 36,947,000USD | -16,065,000USD | 57,952,000USD |
| Change To Inventory | — | — | — | -13,812,000USD | -73,655,000USD | 9,803,000USD | 13,592,000USD | -7,352,000USD |
| Change To Liabilities | — | — | — | 13,812,000USD | 73,655,000USD | -9,803,000USD | -13,592,000USD | 7,925,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -18,799,000USD | 8,435,000USD | 10,039,000USD | — | — |
| Unclassified Financing Cash Flow | — | — | — | 1,196,000USD | — | — | — | -8,111,000USD |
| Dividends Paid | — | — | — | — | 0USD | -3,786,000USD | -15,889,000USD | -15,889,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Oil And Gas | 37,263,000 | USD | 0001104659-26-058661 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product And Service Other | 201,000 | USD | 0001104659-26-058661 |
| Q4 2025Quarterly · 2025-12-31 | Product | Oil And Gas | 54,740,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Product And Service Other | 1,814,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Oil And Gas | 256,097,000 | USD | 0001104659-26-025299 |
| FY 2025Yearly · 2025-12-31 | Product | Product And Service Other | 7,264,000 | USD | 0001104659-26-025299 |
| Q3 2025Quarterly · 2025-09-30 | Product | Oil And Gas | 64,242,000 | USD | 0001104659-25-107056 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product And Service Other | 2,154,000 | USD | 0001104659-25-107056 |
| Q2 2025Quarterly · 2025-06-30 | Product | Oil And Gas | 66,774,000 | USD | 0001558370-25-010536 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product And Service Other | 1,587,000 | USD | 0001558370-25-010536 |
| Q1 2025Quarterly · 2025-03-31 | Product | Oil And Gas | 70,341,000 | USD | 0001104659-26-058661 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product And Service Other | 1,709,000 | USD | 0001104659-26-058661 |
| Q4 2024Quarterly · 2024-12-31 | Product | Oil And Gas | 67,189,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Product And Service Other | 1,832,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Oil And Gas | 282,992,000 | USD | 0001104659-26-025299 |
| FY 2024Yearly · 2024-12-31 | Product | Product And Service Other | 11,689,000 | USD | 0001104659-26-025299 |
| Q3 2024Quarterly · 2024-09-30 | Product | Oil And Gas | 68,135,000 | USD | 0001104659-25-107056 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product And Service Other | 1,723,000 | USD | 0001104659-25-107056 |
| Q2 2024Quarterly · 2024-06-30 | Product | Oil And Gas | 72,346,000 | USD | 0001558370-25-010536 |
| Q2 2024Quarterly · 2024-06-30 | Product | Product And Service Other | 7,157,000 | USD | 0001558370-25-010536 |
| FY 2023Yearly · 2023-12-31 | Product | Oil And Gas | 288,271,000 | USD | 0001558370-25-002273 |
| FY 2023Yearly · 2023-12-31 | Product | Product And Service Other | 19,325,000 | USD | 0001558370-25-002273 |
| FY 2022Yearly · 2022-12-31 | Product | Oil And Gas | 407,761,000 | USD | 0001558370-24-002637 |
| FY 2022Yearly · 2022-12-31 | Product | Product And Service Other | 50,695,000 | USD | 0001558370-24-002637 |
| FY 2021Yearly · 2021-12-31 | Product | Oil And Gas | 335,779,000 | USD | 0001558370-23-003321 |
| FY 2021Yearly · 2021-12-31 | Product | Product And Service Other | 7,137,000 | USD | 0001558370-23-003321 |
| FY 2020Yearly · 2020-12-31 | Product | Oil And Gas | 200,888,000 | USD | 0001558370-22-003152 |
| FY 2020Yearly · 2020-12-31 | Product | Product And Service Other | 1,256,000 | USD | 0001558370-22-003152 |
| FY 2019Yearly · 2019-12-31 | Product | Oil And Gas | 274,607,000 | USD | 0001564590-21-012491 |
| FY 2019Yearly · 2019-12-31 | Product | Product And Service Other | 968,000 | USD | 0001564590-21-012491 |
| FY 2018Yearly · 2018-12-31 | Product | Oil And Gas | 339,840,000 | USD | 0001564590-20-008959 |
| FY 2018Yearly · 2018-12-31 | Product | Product And Service Other | 304,000 | USD | 0001564590-20-008959 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.