AMPG
AmpliTech Group, Inc.
Company overview
- Market capitalization
- —
- Employees
- 46
- Latest publication
- 2026-09-29
About AmpliTech Group, Inc.
AmpliTech Group, Inc. designs, engineers, and assembles micro-wave component-based amplifiers. It operates in two segments, Manufacturing and Engineering, and Distribution. The company offers low noise amplifiers, medium power amplifiers, waveguide to coaxial adapters, cryogenic amplifiers, and cryogenic and non-cryogenic 4G/5G small cell subsystems; satellite access point block downconverter; 1:2 Tx protection switch panel subsystem; and desktop/benchtop and compact wideband power amplifiers. It also provides integrated circuit packaging; PHEMT MMIC technology LNA; coaxial in-line low noise amplifiers; coaxial in-line band pass filters; low-noise block down converter units; directional couplers and power dividers; and quadrature hybrid 90-degree couplers. In addition, the company offers 5G network in a box, a solution for P5G and local carriers; Massive MIMO, 64T64R ORAN, and CAT B radio networks; and private ORAN 5G solutions. It serves aerospace, government, defense, commercial satellite, and wireless industries through sales representatives in the United States, Europe, the Middle East, and South Asia. AmpliTech Group, Inc. was founded in 2002 and is headquartered in Hauppauge, New York.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 8,070,379USD | 5,349,446USD | 4,477,072USD | 6,093,832USD | 11,025,927USD | 3,599,099USD | 1,853,000USD | 2,835,000USD |
| Cost Of Revenue | 5,816,367USD | 2,782,580USD | 3,877,533USD | 3,447,391USD | 10,163,048USD | 2,411,229USD | 1,656,000USD | 1,487,000USD |
| Gross Profit | 2,254,012USD | 2,566,866USD | 599,539USD | 2,646,441USD | 862,878USD | 1,187,870USD | 197,461USD | 1,348,000USD |
| Research Development | 1,374,405USD | 503,046USD | 589,389USD | 699,319USD | 658,795USD | 739,673USD | 721,299USD | 572,422USD |
| Selling General Administrative | 4,075,527USD | 3,682,928USD | 3,713,803USD | 2,481,580USD | 2,129,143USD | 2,338,215USD | 1,793,424USD | 1,864,245USD |
| Total Operating Expenses | 5,449,932USD | 4,185,974USD | 3,883,110USD | 2,867,697USD | 2,787,938USD | 3,077,888USD | 4,543,000USD | 2,437,000USD |
| Operating Income | -3,195,920USD | -1,619,108USD | -3,283,571USD | -221,256USD | -1,925,059USD | -1,890,018USD | -4,345,000USD | -1,089,000USD |
| Total Other Income Expense Net | 107,408USD | 97,401USD | 89,935USD | 32,883USD | 153,434USD | 49,497USD | 539,000USD | -101,000USD |
| Net Interest Income | 58,272USD | 59,437USD | 48,756USD | 32,867USD | 29,193USD | 49,497USD | -178,723USD | -100,945USD |
| Income Before Tax | -3,088,512USD | -1,521,707USD | -3,193,636USD | -188,373USD | -1,771,625USD | -1,840,521USD | -3,806,000USD | -1,190,000USD |
| Income Tax Expense | 0USD | — | 13,000USD | — | — | — | 15,000USD | — |
| Net Income | -3,088,512USD | -1,521,707USD | -3,206,636USD | -188,373USD | -1,771,625USD | -1,840,521USD | -3,821,000USD | -1,190,000USD |
| Tax Provision | — | 0USD | 13,000USD | 0USD | 0USD | 0USD | 15,000USD | 0USD |
| Net Income From Continuing Ops | — | -1,521,707USD | -3,206,636USD | -188,373USD | -1,771,625USD | -1,840,521USD | -3,821,286USD | -1,189,683USD |
| Ebitda | — | -1,619,108USD | -2,750,327USD | 159,838USD | -1,668,901USD | -1,767,958USD | -3,726,831USD | -959,000USD |
| Reconciled Depreciation | — | 532,384USD | 533,244USD | 381,094USD | 256,158USD | 122,060USD | 150,169USD | 130,145USD |
| Ebit | — | — | -3,283,571USD | -221,256USD | -1,925,059USD | -1,890,018USD | -3,877,000USD | -1,089,145USD |
| Depreciation And Amortization | — | — | 533,244USD | 381,094USD | 256,158USD | 122,060USD | 150,169USD | 130,145USD |
| Interest Expense | — | — | — | 32,867USD | — | 49,497USD | 178,723USD | 100,945USD |
| Unclassified Operating Expenses | — | — | — | — | — | — | 2,028,277USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 25,195,930USD | 9,508,000USD | 15,584,577USD | 19,394,492USD | 5,275,000USD | 3,458,000USD | 3,122,630USD | 2,397,000USD |
| Cost Of Revenue | 20,047,447USD | 6,023,000USD | 8,433,886USD | 10,469,628USD | 3,983,000USD | 2,204,000USD | 1,556,654USD | 1,016,000USD |
| Gross Profit | 5,148,483USD | 3,485,000USD | 7,150,691USD | 8,924,864USD | 1,293,000USD | 1,254,000USD | 1,565,976USD | 1,381,000USD |
| Research Development | 2,687,176USD | 3,591,000USD | 2,341,845USD | 1,024,127USD | 1,833,000USD | 61,953USD | 56,507USD | 42,941USD |
| Selling General Administrative | 10,662,741USD | 7,856,471USD | 7,333,588USD | 7,631,250USD | 4,564,658USD | 2,170,183USD | 1,483,979USD | 1,040,000USD |
| Total Operating Expenses | 12,468,387USD | 11,915,000USD | 9,728,227USD | 8,773,907USD | 6,398,000USD | 2,170,000USD | 1,406,979USD | 1,040,000USD |
| Operating Income | -7,319,904USD | -8,430,000USD | -2,577,536USD | 150,957USD | -5,105,000USD | -916,000USD | 158,997USD | 341,424USD |
| Net Interest Income | 160,313USD | -292,195USD | 31,638USD | -13,013USD | -42,806USD | -109,613USD | -76,052USD | -12,431USD |
| Income Before Tax | -6,994,155USD | -11,227,000USD | -2,441,439USD | -677,107USD | -4,759,000USD | -1,026,000USD | 5,945USD | 328,993USD |
| Income Tax Expense | 13,000USD | 15,000USD | 24,000USD | 813,445USD | 297,889USD | 109,613USD | 76,052USD | -122,000USD |
| Tax Provision | 13,000USD | 15,000USD | 24,000USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Income | -7,007,155USD | -11,242,000USD | -2,465,439USD | -677,107USD | -4,759,000USD | -1,026,000USD | 5,945USD | 328,993USD |
| Net Income From Continuing Ops | -7,007,155USD | -11,242,404USD | -2,830,544USD | -677,107USD | -4,758,805USD | -1,025,559USD | 5,945USD | 328,993USD |
| Ebit | -7,319,904USD | -7,961,759USD | -2,441,438USD | 271,093USD | -4,715,696USD | -915,912USD | 81,997USD | 341,424USD |
| Ebitda | -6,027,348USD | -7,423,000USD | -1,910,278USD | 1,228,348USD | -4,479,000USD | -689,000USD | 211,434USD | 380,245USD |
| Depreciation And Amortization | 1,292,556USD | 538,759USD | 531,160USD | 957,255USD | 236,696USD | 226,912USD | 129,437USD | 38,821USD |
| Reconciled Depreciation | 1,292,556USD | 538,759USD | 1,023,211USD | 957,255USD | 236,696USD | 226,912USD | 129,437USD | 38,821USD |
| Total Other Income Expense Net | 325,749USD | -2,797,000USD | 136,097USD | -828,064USD | 346,615USD | -110,000USD | -153,052USD | -12,431USD |
| Interest Expense | — | 292,195USD | 19,281USD | 13,013USD | 42,806USD | 109,613USD | 76,052USD | 12,431USD |
| Net Income Applicable To Common Shares | — | — | — | — | -4,758,805USD | -1,025,559USD | 5,945USD | 328,993USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 58,508,754USD | 59,743,739USD | 51,479,179USD | 47,239,387USD | 48,643,670USD | 42,063,035USD | 43,466,482USD | 27,546,349USD |
| Cash And Equivalents | 8,892,838USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 12,952,945USD | 18,425,973USD | 4,981,091USD | 8,387,193USD | 11,057,755USD | 16,942,201USD | 19,315,984USD | 1,076,537USD |
| Short Term Investments | 4,060,107USD | 6,618,092USD | — | — | — | — | — | — |
| Long Term Investments | 348,250USD | 348,250USD | 348,250USD | 348,250USD | 348,250USD | 348,250USD | 348,250USD | 348,250USD |
| Total Current Assets | 31,249,341USD | 33,186,922USD | 25,060,382USD | 21,604,641USD | 25,028,665USD | 26,815,781USD | 28,331,386USD | 12,647,936USD |
| Other Current Assets | 2,346,428USD | 1,073,673USD | 7,821,079USD | 940,742USD | 749,756USD | 503,806USD | 169,913USD | 2,747,309USD |
| Total Liabilities | 11,754,872USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 8,317,161USD | 7,805,284USD | 14,902,741USD | 7,587,000USD | 8,864,955USD | 2,215,551USD | 1,535,641USD | 2,575,875USD |
| Total Stockholder Equity | 46,753,882USD | 48,360,710USD | 32,862,561USD | 35,818,615USD | 35,812,534USD | 35,775,366USD | 37,490,801USD | 20,376,632USD |
| Total Equity Including Noncontrolling Interest | 46,753,882USD | — | — | — | — | — | — | — |
| Net Receivables | 6,253,464USD | 3,825,385USD | 3,349,708USD | 3,400,825USD | 5,365,483USD | 2,223,694USD | 1,256,725USD | 1,275,931USD |
| Inventory | 9,555,617USD | 9,861,891USD | 8,908,504USD | 8,875,881USD | 7,855,671USD | 7,146,080USD | 7,588,764USD | 7,548,159USD |
| Property Plant Equipment Net | 6,828,292USD | 6,520,635USD | 6,758,944USD | 6,910,401USD | 6,688,078USD | 6,759,061USD | 6,653,670USD | 6,867,481USD |
| Goodwill | 4,696,883USD | — | — | — | — | — | — | — |
| Intangible Assets | 12,304,792USD | 12,724,874USD | 13,144,956USD | 13,565,038USD | 10,397,620USD | 2,338,886USD | 2,366,119USD | 2,871,625USD |
| Accounts Payable | 4,405,918USD | 3,856,435USD | 4,653,382USD | 4,014,154USD | 5,351,498USD | 1,704,407USD | 941,408USD | 1,111,298USD |
| Short Term Debt | 524,310USD | 529,448USD | 516,718USD | 503,642USD | 489,603USD | 474,644USD | 466,144USD | 1,319,149USD |
| Common Stock | 25,652USD | 25,335USD | 20,683USD | 20,626USD | 20,573USD | 19,658USD | 19,656USD | 11,092USD |
| Retained Earnings | -32,629,501USD | -29,540,989USD | -28,019,282USD | -24,812,646USD | -24,624,273USD | -22,852,648USD | -21,012,127USD | -17,190,841USD |
| Total Liab | — | 11,383,029USD | 18,616,618USD | 11,420,772USD | 12,831,136USD | 6,287,669USD | 5,975,681USD | 7,169,717USD |
| Other Current Liab | — | 3,000,000USD | 9,704,304USD | 3,069,204USD | 3,023,854USD | 36,500USD | 128,089USD | 646,363USD |
| Capital Stock | — | 25,335USD | 20,683USD | 20,626USD | 20,573USD | 19,658USD | 19,656USD | 11,092USD |
| Good Will | — | 4,696,883USD | 4,696,883USD | 4,696,883USD | 4,696,883USD | 4,696,883USD | 4,696,883USD | 4,696,883USD |
| Cash | — | 11,807,881USD | 4,981,091USD | 8,387,193USD | 11,057,755USD | 16,942,201USD | 19,315,984USD | 1,076,537USD |
| Current Deferred Revenue | — | 419,401USD | 28,337USD | 69,203USD | 23,854USD | 36,500USD | 128,089USD | 145,428USD |
| Net Debt | — | -7,752,688USD | -802,496USD | -4,088,779USD | -6,640,971USD | -12,434,439USD | -14,694,800USD | 4,812,454USD |
| Short Long Term Debt Total | — | 4,055,193USD | 4,178,595USD | 4,298,414USD | 4,416,784USD | 4,507,762USD | 4,621,184USD | 5,888,991USD |
| Property Plant Equipment Gross | — | 8,758,395USD | 8,884,402USD | 8,922,697USD | 8,601,862USD | 8,568,320USD | 8,368,102USD | 8,469,323USD |
| Common Stock Shares Outstanding | — | 24,274,119shares | 20,683,095shares | 20,579,028shares | 20,339,855shares | 19,658,000shares | 11,889,000shares | 10,004,000shares |
| Non Current Assets Total | — | 26,556,817USD | 26,418,797USD | 25,634,746USD | 23,615,005USD | 15,247,254USD | 15,135,096USD | 14,898,413USD |
| Non Current Liabilities Total | — | 3,577,745USD | 3,713,877USD | 3,833,772USD | 3,966,181USD | 4,072,118USD | 4,440,040USD | 4,593,842USD |
| Non Currrent Assets Other | — | 2,266,175USD | 1,469,764USD | 114,174USD | 1,484,174USD | 1,104,174USD | 824,174USD | 114,174USD |
| Net Working Capital | — | 25,381,638USD | 10,157,641USD | 14,017,641USD | 16,163,710USD | 24,600,230USD | 26,795,745USD | 10,072,061USD |
| Unclassified Non Current Liabilities | — | 3,577,745USD | 3,713,877USD | 3,833,772USD | 3,966,181USD | 4,072,118USD | 4,440,040USD | 4,299,461USD |
| Unclassified Equity | — | 77,851,029USD | 60,840,477USD | 60,590,009USD | 60,395,661USD | 58,588,698USD | 58,463,616USD | 37,545,289USD |
| Accumulated Other Comprehensive Income | — | — | — | — | 0USD | 0USD | — | — |
| Short Long Term Debt | — | — | — | — | — | — | — | 854,214USD |
| Long Term Debt | — | — | — | — | — | — | — | 294,381USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | — | -1,500,577USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 51,479,179USD | 43,466,482USD | 31,407,629USD | 36,679,634USD | 35,227,188USD | 2,811,512USD | 3,360,414USD | 1,407,840USD |
| Intangible Assets | 13,144,956USD | 2,366,119USD | 2,984,133USD | 3,134,108USD | 3,284,082USD | 632,209USD | 673,429USD | — |
| Other Current Assets | 7,821,079USD | 169,913USD | 1,342,335USD | 194,635USD | 210,028USD | 322,124USD | 124,209USD | 120,100USD |
| Total Liab | 18,616,618USD | 5,975,681USD | 4,727,898USD | 7,924,122USD | 6,193,695USD | 2,371,230USD | 2,266,741USD | 492,535USD |
| Total Stockholder Equity | 32,862,561USD | 37,490,801USD | 26,679,731USD | 28,755,512USD | 29,033,493USD | 440,282USD | 1,093,673USD | 915,305USD |
| Other Current Liab | 9,704,304USD | 128,089USD | 558,123USD | -619,859USD | 3,006,334USD | 113,541USD | 35,680USD | 466,921USD |
| Common Stock | 20,683USD | 19,656USD | 9,715USD | 9,635USD | 9,582USD | 4,839USD | 49,086USD | 48,336USD |
| Capital Stock | 20,683USD | 19,656USD | 9,715USD | 9,635USD | 9,582USD | 4,839USD | 73,567USD | 48,337USD |
| Retained Earnings | -28,019,282USD | -21,012,127USD | -9,769,723USD | -7,304,284USD | -6,627,177USD | -1,868,372USD | -842,813USD | -848,758USD |
| Good Will | 4,696,883USD | 4,696,883USD | 4,696,883USD | 4,696,883USD | 4,817,019USD | 120,136USD | 120,136USD | — |
| Cash | 4,981,091USD | 19,315,984USD | 6,726,013USD | 13,290,222USD | 18,018,874USD | 199,536USD | 574,712USD | 442,098USD |
| Cash And Short Term Investments | 4,981,091USD | 19,315,984USD | 6,726,013USD | 13,537,672USD | 18,018,874USD | 199,536USD | 574,712USD | 442,098USD |
| Total Current Assets | 25,060,382USD | 28,331,386USD | 17,148,636USD | 22,166,197USD | 24,282,807USD | 1,396,053USD | 1,875,826USD | 1,215,388USD |
| Total Current Liabilities | 14,902,741USD | 1,535,641USD | 1,499,382USD | 1,835,431USD | 3,815,378USD | 654,447USD | 521,068USD | 378,602USD |
| Current Deferred Revenue | 28,337USD | 128,089USD | 14,239USD | 210,848USD | 253,909USD | 15,300USD | 35,680USD | 190,400USD |
| Net Debt | -802,496USD | -14,694,800USD | -2,882,533USD | -7,998,281USD | -16,450,460USD | 2,042,853USD | 1,501,842USD | -226,088USD |
| Short Term Debt | 516,718USD | 466,144USD | 638,964USD | 1,384,076USD | 555,135USD | 525,606USD | 330,881USD | 102,077USD |
| Short Long Term Debt Total | 4,178,595USD | 4,621,184USD | 3,843,480USD | 5,291,941USD | 1,568,414USD | 2,242,389USD | 2,076,554USD | 216,010USD |
| Long Term Investments | 348,250USD | 348,250USD | 348,250USD | 348,250USD | 250,000USD | 0USD | — | — |
| Net Receivables | 3,349,708USD | 1,256,725USD | 2,542,710USD | 1,801,769USD | 1,861,093USD | 357,055USD | 619,195USD | 262,002USD |
| Inventory | 8,908,504USD | 7,588,764USD | 6,537,578USD | 6,632,121USD | 4,192,812USD | 517,338USD | 557,710USD | 391,188USD |
| Accounts Payable | 4,653,382USD | 941,408USD | 846,179USD | 860,366USD | 3,006,334USD | 113,541USD | 154,507USD | -190,398USD |
| Property Plant Equipment Net | 6,758,944USD | 6,653,670USD | 6,138,246USD | 6,221,011USD | 2,470,876USD | 636,407USD | 663,202USD | 180,745USD |
| Property Plant Equipment Gross | 8,884,402USD | 8,368,102USD | 7,525,138USD | 6,221,011USD | 3,228,306USD | 636,407USD | 663,200USD | 180,750USD |
| Common Stock Shares Outstanding | 20,989,855shares | 10,432,000shares | 9,659,000shares | 9,609,000shares | 8,901,000shares | 2,782,000shares | 4,499,930shares | 4,384,000shares |
| Non Current Assets Total | 26,418,797USD | 15,135,096USD | 14,258,993USD | 14,513,437USD | 10,944,381USD | 1,415,459USD | 1,484,588USD | 192,452USD |
| Non Current Liabilities Total | 3,713,877USD | 4,440,040USD | 3,228,516USD | 6,088,691USD | 2,378,317USD | 1,716,783USD | 1,745,673USD | 113,933USD |
| Non Currrent Assets Other | 1,469,764USD | 824,174USD | 91,481USD | 113,185USD | 122,404USD | 26,707USD | 27,821USD | 11,707USD |
| Net Working Capital | 10,157,641USD | 26,795,745USD | 15,649,254USD | 20,330,766USD | 20,467,429USD | 741,606USD | 1,354,758USD | 836,786USD |
| Unclassified Non Current Liabilities | 3,713,877USD | 4,440,040USD | 3,228,516USD | 3,818,268USD | — | — | — | — |
| Unclassified Equity | 60,840,477USD | 58,463,616USD | 36,430,024USD | 36,040,526USD | 35,641,506USD | 2,298,976USD | 1,789,353USD | 1,667,388USD |
| Other Assets | — | — | 1USD | — | 122,404USD | 26,707USD | 27,821USD | 11,707USD |
| Short Long Term Debt | — | — | 80,841USD | 144,358USD | 129,876USD | 405,592USD | 169,697USD | 72,897USD |
| Short Term Investments | — | — | 0USD | 247,450USD | 0USD | — | — | — |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | 0USD | 0USD | 24,480USD | 2USD |
| Long Term Debt | — | — | — | 89,597USD | 200,491USD | 1,398,574USD | 1,323,953USD | — |
| Non Current Liabilities Other | — | — | — | 2,180,826USD | 1,365,038USD | — | — | — |
| Other Liab | — | — | — | — | 1,365,038USD | — | — | — |
| Net Tangible Assets | — | — | — | — | 20,932,392USD | -312,063USD | 300,107USD | 915,304USD |
| Unclassified Current Liabilities | — | — | — | — | -3,136,210USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 1,073,853USD |
| Stock Based Compensation | 1,552,486USD |
| Change To Account Receivables | -2,903,756USD |
| Change To Inventory | -948,831USD |
| Change To Liabilities | 81,254USD |
| Change In Working Capital | -3,771,333USD |
| Operating Cash Flow | -8,678,386USD |
| Capital Expenditures | -557,276USD |
| Net Investments | -3,973,007USD |
| Investing Cash Flow | -4,530,283USD |
| Net Debt Issuance | -8,686USD |
| Unclassified Financing Cash Flow | 10,537,801USD |
| Financing Cash Flow | 10,529,115USD |
| Change In Cash | -2,679,554USD |
| End Cash Flow | 9,005,841USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,521,707USD | -3,206,636USD | -188,373USD | -1,771,625USD | -1,840,521USD | -3,821,286USD | -1,189,683USD | -1,576,274USD |
| Depreciation | 532,384USD | 533,244USD | 381,094USD | 256,158USD | 122,060USD | 150,169USD | 130,145USD | 129,322USD |
| Stock Based Compensation | 632,610USD | 228,462USD | 92,214USD | 98,426USD | 125,086USD | 187,888USD | 94,463USD | 96,773USD |
| Other Non Cash Items | 693,653USD | 293,877USD | 121,801USD | 119,773USD | 1,092,910USD | 655,128USD | 233,203USD | 149,755USD |
| Change To Account Receivables | -475,677USD | 51,117USD | 1,964,659USD | -3,141,790USD | -966,969USD | 19,206USD | -136,879USD | 170,348USD |
| Change To Inventory | -1,255,105USD | -189,623USD | -1,020,210USD | -709,591USD | 442,684USD | 60,395USD | 1,030,059USD | -302,030USD |
| Change In Working Capital | -2,845,155USD | -1,273,066USD | -1,406,087USD | -954,022USD | -576,399USD | 1,646,256USD | -1,000,531USD | -119,178USD |
| Total Cash From Operating Activities | -3,140,825USD | -3,424,119USD | -999,351USD | -2,251,290USD | -1,076,864USD | -1,166,845USD | -1,732,403USD | -1,319,602USD |
| Capital Expenditures | -5USD | -85,582USD | -442,639USD | -126,447USD | -1,575USD | -16,489USD | 3,236,160USD | -12,105USD |
| Free Cash Flow | -3,140,820USD | -3,509,701USD | -1,441,990USD | -2,377,737USD | -1,078,439USD | -1,183,334USD | 1,503,757USD | -1,331,707USD |
| Investments | -6,580,128USD | — | -1,682,636USD | -3,626,447USD | -361,045USD | -16,489USD | -12,751USD | -12,105USD |
| Total Cashflows From Investing Activities | -6,580,128USD | -85,582USD | -1,682,636USD | -3,626,447USD | -3,250,486USD | -16,489USD | -12,751USD | -12,105USD |
| Net Borrowings | -4,310USD | -4,242USD | -5,094USD | -6,709USD | -3,791USD | -1,324,786USD | 1,019,361USD | — |
| Total Cash From Financing Activities | 9,843,439USD | 6,807,902USD | 11,426USD | -6,709USD | -21,769USD | 19,422,781USD | 1,807,487USD | -30,983USD |
| Issuance Of Capital Stock | 9,847,749USD | 0USD | — | — | 0USD | 20,747,567USD | — | — |
| Change In Cash | 122,486USD | 3,298,201USD | -2,670,562USD | -5,884,446USD | -4,349,119USD | 18,239,447USD | 62,333USD | -1,362,690USD |
| Begin Period Cash Flow | 11,685,395USD | 8,387,194USD | 11,057,755USD | 16,942,201USD | 6,726,013USD | 1,076,537USD | 1,014,204USD | 2,376,894USD |
| End Period Cash Flow | 11,807,881USD | 11,685,395USD | 8,387,193USD | 11,057,755USD | 2,376,894USD | 19,315,984USD | 1,076,537USD | 1,014,204USD |
| Other Cashflows From Investing Activities | -6,580,128USD | — | -1,240,000USD | -3,500,000USD | — | — | -3,248,911USD | — |
| Other Cashflows From Financing Activities | 9,843,439USD | 6,704,304USD | 29,404USD | — | -17,978USD | — | 788,126USD | -12,105USD |
| Unclassified Investing Cash Flow | 6,580,133USD | — | 1,682,639USD | 3,626,447USD | -2,887,866USD | — | — | — |
| Unclassified Financing Cash Flow | -9,843,439USD | — | — | — | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -7,007,155USD | -11,242,404USD | -2,465,439USD | -677,107USD | -4,758,805USD | -1,025,559USD | 5,945USD | 328,993USD |
| Depreciation | 1,292,556USD | 538,759USD | 531,160USD | 957,255USD | 236,696USD | 226,912USD | 129,437USD | 38,821USD |
| Stock Based Compensation | 544,188USD | 517,781USD | 389,658USD | 399,126USD | 785,976USD | 128,928USD | 118,023USD | — |
| Other Non Cash Items | 683,278USD | 4,424,904USD | 571,007USD | 978,008USD | 34,851USD | 67,235USD | 90,105USD | 37,604USD |
| Change To Account Receivables | -2,092,983USD | 1,285,985USD | -740,941USD | 59,324USD | -261,760USD | 262,140USD | -357,193USD | -124,537USD |
| Change To Inventory | -1,476,740USD | -967,186USD | 76,543USD | -2,439,310USD | 500,715USD | 40,372USD | 135,232USD | -55,520USD |
| Change In Working Capital | -4,209,574USD | 450,246USD | -2,521,276USD | -5,082,528USD | 1,502,269USD | 80,999USD | -363,525USD | -53,116USD |
| Total Cash From Operating Activities | -8,683,707USD | -5,295,714USD | -3,470,890USD | -3,425,246USD | -2,199,013USD | -521,485USD | -20,015USD | 352,302USD |
| Capital Expenditures | -1,015,710USD | -42,920USD | -973,349USD | -735,761USD | -1,063,676USD | -71,619USD | -12,653USD | -10,584USD |
| Free Cash Flow | -9,699,417USD | -5,338,634USD | -4,444,239USD | -4,161,007USD | -3,262,689USD | -593,104USD | -32,668USD | 341,718USD |
| Investments | 0USD | -3,291,831USD | -3,531,284USD | -1,079,183USD | -10,608,806USD | -71,619USD | -681,286USD | -10,584USD |
| Total Cashflows From Investing Activities | -5,755,710USD | -3,291,831USD | -725,899USD | -1,079,183USD | -10,608,806USD | -71,619USD | -681,286USD | -10,584USD |
| Net Borrowings | -19,836USD | -358,177USD | -186,594USD | -224,223USD | -1,273,683USD | 209,688USD | 833,915USD | -17,610USD |
| Total Cash From Financing Activities | 6,808,828USD | 21,177,516USD | -2,367,420USD | -224,223USD | 30,627,157USD | 217,928USD | 833,915USD | -17,610USD |
| Issuance Of Capital Stock | 0USD | 21,535,693USD | 0USD | 0USD | 30,425,941USD | 0USD | — | — |
| Change In Cash | -7,630,589USD | 12,589,971USD | -6,564,209USD | -4,728,652USD | 17,819,338USD | -375,176USD | 132,614USD | 324,108USD |
| Begin Period Cash Flow | 19,315,984USD | 6,726,013USD | 13,290,222USD | 18,018,874USD | 199,536USD | 574,712USD | 442,098USD | 117,990USD |
| End Period Cash Flow | 11,685,395USD | 19,315,984USD | 6,726,013USD | 13,290,222USD | 18,018,874USD | 199,536USD | 574,712USD | 442,098USD |
| Other Cashflows From Investing Activities | -4,740,000USD | -3,248,911USD | 247,450USD | -343,422USD | -9,545,130USD | — | — | -5,371USD |
| Unclassified Financing Cash Flow | 6,828,664USD | -21,535,693USD | — | 1,079,183USD | — | — | -1,325,535USD | — |
| Other Cashflows From Financing Activities | — | 21,535,693USD | -2,180,826USD | -1,079,183USD | 1,474,899USD | 8,240USD | 1,325,535USD | -3,538USD |
| Unclassified Investing Cash Flow | — | 3,291,831USD | 3,531,284USD | 1,079,183USD | 10,608,806USD | — | — | — |
| Change To Liabilities | — | — | — | — | 1,260,886USD | -40,966USD | 65,954USD | 28,980USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Geography | Domestic Sales | 2,483,004 | USD | 0001493152-26-022715 |
| Q1 2026Quarterly · 2026-03-31 | Geography | International Sales | 2,866,442 | USD | 0001493152-26-022715 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Distribution | 2,065,909 | USD | 0001493152-26-022715 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Manufacturing And Engineering | 3,283,537 | USD | 0001493152-26-022715 |
| Q4 2025Quarterly · 2025-12-31 | Geography | Domestic Sales | 2,758,801 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | International Sales | 1,718,271 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Distribution | 1,792,804 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Manufacturing And Engineering | 2,684,268 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | Domestic Sales | 10,657,907 | USD | 0001493152-26-012914 |
| FY 2025Yearly · 2025-12-31 | Geography | International Sales | 14,538,023 | USD | 0001493152-26-012914 |
| FY 2025Yearly · 2025-12-31 | Segment | Distribution | 8,229,806 | USD | 0001493152-26-012914 |
| FY 2025Yearly · 2025-12-31 | Segment | Manufacturing And Engineering | 16,966,124 | USD | 0001493152-26-012914 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Domestic Sales | 3,914,970 | USD | 0001493152-25-022459 |
| Q3 2025Quarterly · 2025-09-30 | Geography | International Sales | 2,178,862 | USD | 0001493152-25-022459 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Distribution | 2,115,968 | USD | 0001493152-25-022459 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Manufacturing And Engineering | 3,977,864 | USD | 0001493152-25-022459 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Domestic Sales | 1,664,901 | USD | 0001493152-25-011972 |
| Q2 2025Quarterly · 2025-06-30 | Geography | International Sales | 9,361,026 | USD | 0001493152-25-011972 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Distribution | 1,707,471 | USD | 0001493152-25-011972 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Manufacturing And Engineering | 9,318,456 | USD | 0001493152-25-011972 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Domestic Sales | 2,319,235 | USD | 0001493152-26-022715 |
| Q1 2025Quarterly · 2025-03-31 | Geography | International Sales | 1,279,864 | USD | 0001493152-26-022715 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Distribution | 2,613,563 | USD | 0001493152-26-022715 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Manufacturing And Engineering | 985,536 | USD | 0001493152-26-022715 |
| Q4 2024Quarterly · 2024-12-31 | Geography | Domestic Sales | 1,093,433 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | International Sales | 759,654 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Distribution | 817,632 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Manufacturing And Engineering | 1,035,455 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | Domestic Sales | 6,748,823 | USD | 0001493152-26-012914 |
| FY 2024Yearly · 2024-12-31 | Geography | International Sales | 2,759,549 | USD | 0001493152-26-012914 |
| FY 2024Yearly · 2024-12-31 | Segment | Distribution | 5,907,897 | USD | 0001493152-26-012914 |
| FY 2024Yearly · 2024-12-31 | Segment | Manufacturing And Engineering | 3,600,475 | USD | 0001493152-26-012914 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Domestic Sales | 2,130,596 | USD | 0001493152-25-022459 |
| Q3 2024Quarterly · 2024-09-30 | Geography | International Sales | 703,916 | USD | 0001493152-25-022459 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Distribution | 2,072,623 | USD | 0001493152-24-045943 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Manufacturing And Engineering | 761,889 | USD | 0001493152-24-045943 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Domestic Sales | 2,065,605 | USD | 0001493152-25-011972 |
| Q2 2024Quarterly · 2024-06-30 | Geography | International Sales | 461,837 | USD | 0001493152-25-011972 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Distribution | 1,765,178 | USD | 0001493152-24-032264 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Manufacturing And Engineering | 762,264 | USD | 0001493152-24-032264 |
| FY 2023Yearly · 2023-12-31 | Geography | Domestic Sales | 11,355,628 | USD | 0001641172-25-001715 |
| FY 2023Yearly · 2023-12-31 | Geography | International Sales | 4,228,949 | USD | 0001641172-25-001715 |
| FY 2023Yearly · 2023-12-31 | Segment | Distribution | 9,196,424 | USD | 0001641172-25-001715 |
| FY 2023Yearly · 2023-12-31 | Segment | Manufacturing And Engineering | 6,388,153 | USD | 0001641172-25-001715 |
| FY 2022Yearly · 2022-12-31 | Geography | Domestic Sales | 11,720,950 | USD | 0001493152-24-012177 |
| FY 2022Yearly · 2022-12-31 | Geography | International Sales | 7,673,542 | USD | 0001493152-24-012177 |
| FY 2022Yearly · 2022-12-31 | Segment | Amplitech Inc And Specialty | 5,869,752 | USD | 0001493152-24-012177 |
| FY 2022Yearly · 2022-12-31 | Segment | Spectrum | 13,524,740 | USD | 0001493152-24-012177 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.