AMBA
AMBARELLA INC
Company overview
- Market capitalization
- $3.03B
- Employees
- 959
- Latest publication
- 2026-09-29
About AMBARELLA INC
Ambarella, Inc. develops low-power system-on-a-chip, semiconductors, and software for edge and physical artificial intelligence, applications, and intelligent automation. The company's system-on-a-chip (SOC) integrates third generation CVflow technology with advanced video processing, image signal processing, audio processing, and system control functions on a single chip. It also offers central domain controllers, CVflow SoCs, AI neural processors, vision processor SoCs, high-definition radars, and serializer/deserializers, as well as licenses software modules. The company's solutions are used in automotive video recorders, electronic mirrors, front advanced driver assistance system camera, AI Telematics Systems, and cabin monitoring system and driver monitoring system cameras in automotive field; central domain controllers for autonomous vehicles in autonomy; enterprise and public class, and home security cameras in the field of IoT; and enterprise, home, public spaces, and consumer applications, as well as for video conferencing, access control, healthcare, medical, and virtual reality applications. It sells its solutions to original design manufacturers, original equipment manufacturers, automotive market, and Tier-1 suppliers through its direct sales force and distributors. The company operates in Taiwan, rest of the Asia Pacific, Europe, the United States, and rest of North America. Ambarella, Inc. was incorporated in 2004 and is headquartered in Santa Clara, California.
Financial statements
Income Quarterly
| Metric | Q2 20272026-07-31 · USD | Q1 20272026-04-30 · USD | Q4 20262026-01-31 · USD | Q3 20262025-10-31 · USD | Q2 20262025-07-31 · USD | Q1 20262025-04-30 · USD | Q4 20252025-01-31 · USD | Q3 20252024-10-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 108,125,000USD | 100,357,000USD | 100,867,000USD | 108,452,000USD | 95,511,000USD | 85,872,000USD | 84,015,000USD | 82,653,000USD |
| Cost Of Revenue | 45,709,000USD | 41,011,000USD | 42,497,000USD | 45,066,000USD | 40,480,000USD | 34,336,000USD | 33,634,000USD | 32,605,000USD |
| Gross Profit | 62,416,000USD | 59,346,000USD | 58,370,000USD | 63,386,000USD | 55,031,000USD | 51,536,000USD | 50,381,000USD | 50,048,000USD |
| Research Development | 50,581,000USD | 58,140,000USD | 58,515,000USD | 61,451,000USD | 59,734,000USD | 58,819,000USD | 56,823,000USD | 58,389,000USD |
| Selling General Administrative | 19,978,000USD | — | 18,830,000USD | 19,383,000USD | 18,486,000USD | 18,575,000USD | 18,911,000USD | 17,169,000USD |
| Total Operating Expenses | 70,559,000USD | 77,549,000USD | 75,589,000USD | 79,634,000USD | 77,020,000USD | 77,394,000USD | 75,734,000USD | 75,558,000USD |
| Operating Income | -8,143,000USD | -18,203,000USD | -17,219,000USD | -16,248,000USD | -21,989,000USD | -25,858,000USD | -25,353,000USD | -25,510,000USD |
| Total Other Income Expense Net | 1,806,000USD | 870,000USD | 1,121,001USD | 2,074,000USD | 2,247,000USD | 2,175,000USD | 2,360,000USD | 2,091,000USD |
| Labor And Related Expense | 32,856,000USD | — | — | — | — | — | — | — |
| Income Before Tax | -6,337,000USD | -17,333,000USD | -16,097,999USD | -14,174,000USD | -19,742,000USD | -23,683,000USD | -22,993,000USD | -23,419,000USD |
| Income Tax Expense | 352,000USD | 760,000USD | 337,000USD | 933,000USD | 253,000USD | 645,000USD | -2,759,000USD | 652,000USD |
| Net Income | -6,689,000USD | -18,093,000USD | -16,434,999USD | -15,107,000USD | -19,995,000USD | -24,328,000USD | -20,234,000USD | -24,071,000USD |
| Unclassified Operating Expenses | — | 19,409,000USD | -1,756,000USD | -1,200,000USD | -1,200,000USD | — | — | — |
| Ebitda | — | -18,203,000USD | -11,525,000USD | -9,734,000USD | -15,353,000USD | -19,110,000USD | -18,527,000USD | -19,031,000USD |
| Tax Provision | — | — | 337,000USD | 933,000USD | 253,000USD | 645,000USD | -2,759,000USD | 652,000USD |
| Net Income From Continuing Ops | — | — | -16,435,000USD | -15,107,000USD | -19,995,000USD | -24,328,000USD | -20,234,000USD | -24,071,000USD |
| Ebit | — | — | -17,219,000USD | -16,248,000USD | -21,989,000USD | -25,858,000USD | -25,353,000USD | -25,510,000USD |
| Depreciation And Amortization | — | — | 5,694,000USD | 6,514,000USD | 6,636,000USD | 6,748,000USD | 6,826,000USD | 6,479,000USD |
| Reconciled Depreciation | — | — | 5,694,000USD | 6,514,000USD | 6,636,000USD | 6,748,000USD | 6,826,000USD | 6,479,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20262026-01-31 · USD | FY 20252025-01-31 · USD | FY 20242024-01-31 · USD | FY 20232023-01-31 · USD | FY 20222022-01-31 · USD | FY 20212021-01-31 · USD | FY 20202020-01-31 · USD | FY 20192019-01-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 390,702,000USD | 284,865,000USD | 226,474,000USD | 337,606,000USD | 331,856,000USD | 222,990,000USD | 228,732,000USD | 227,768,000USD |
| Cost Of Revenue | 164,236,000USD | 117,235,000USD | 89,657,000USD | 128,672,000USD | 123,724,000USD | 87,417,000USD | 96,023,000USD | 89,624,000USD |
| Gross Profit | 226,466,000USD | 167,630,000USD | 136,817,000USD | 208,934,000USD | 208,132,000USD | 135,573,000USD | 132,709,000USD | 138,144,000USD |
| Research Development | 238,519,000USD | 226,109,000USD | 215,052,000USD | 204,946,000USD | 167,337,000USD | 140,759,000USD | 129,724,000USD | 128,084,000USD |
| Selling General Administrative | 75,274,000USD | 72,816,000USD | 76,325,000USD | 78,244,000USD | 70,438,000USD | 55,980,000USD | 52,634,000USD | 50,480,000USD |
| Unclassified Operating Expenses | -4,800,000USD | -4,700,000USD | — | — | — | — | — | — |
| Total Operating Expenses | 308,993,000USD | 294,225,000USD | 291,377,000USD | 283,190,000USD | 237,775,000USD | 196,739,000USD | 182,358,000USD | 178,564,000USD |
| Operating Income | -82,527,000USD | -126,595,000USD | -154,560,000USD | -74,256,000USD | -29,643,000USD | -61,166,000USD | -49,649,000USD | -40,420,000USD |
| Income Before Tax | -73,697,000USD | -117,728,000USD | -148,530,000USD | -70,938,000USD | -28,641,000USD | -57,303,000USD | -41,628,000USD | -34,552,000USD |
| Income Tax Expense | 2,168,000USD | -602,000USD | 20,887,000USD | -5,552,000USD | -2,230,000USD | 2,483,000USD | 3,164,000USD | -4,105,000USD |
| Tax Provision | 2,168,000USD | -602,000USD | 20,887,000USD | -5,552,000USD | -2,230,000USD | 2,483,000USD | 3,164,000USD | -4,105,000USD |
| Net Income | -75,865,000USD | -117,126,000USD | -169,417,000USD | -65,386,000USD | -26,411,000USD | -59,786,000USD | -44,792,000USD | -30,447,000USD |
| Net Income From Continuing Ops | -75,865,000USD | -117,126,000USD | -169,417,000USD | -65,386,000USD | -26,411,000USD | -59,786,000USD | -44,792,000USD | -30,447,000USD |
| Ebit | -82,527,000USD | -126,595,000USD | -154,560,000USD | -74,256,000USD | -29,643,000USD | -61,166,000USD | -49,649,000USD | -40,420,000USD |
| Ebitda | -56,935,000USD | -100,535,000USD | -129,747,000USD | -54,322,000USD | -15,636,000USD | -49,199,000USD | -38,018,000USD | -33,199,000USD |
| Depreciation And Amortization | 25,592,000USD | 26,060,000USD | 24,813,000USD | 19,934,000USD | 14,007,000USD | 11,967,000USD | 11,631,000USD | 7,221,000USD |
| Reconciled Depreciation | 25,592,000USD | 26,060,000USD | 24,813,000USD | 19,934,000USD | 14,007,000USD | 11,967,000USD | 11,631,000USD | 7,221,000USD |
| Total Other Income Expense Net | 8,830,000USD | 8,867,000USD | 6,030,000USD | 3,318,000USD | 1,002,000USD | 3,863,000USD | 8,021,000USD | 5,868,000USD |
| Interest Expense | — | — | — | 19,934,000USD | 15,009,000USD | 15,830,000USD | 19,652,000USD | 0USD |
| Net Income Applicable To Common Shares | — | — | — | -65,386,000USD | -26,411,000USD | -59,786,000USD | -44,792,000USD | -30,447,000USD |
| Non Operating Income Net Other | — | — | — | — | 1,002,000USD | 3,863,000USD | 8,021,000USD | 5,868,000USD |
| Interest Income | — | — | — | — | — | — | 3,400,000USD | 2,700,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20272026-07-31 · USD | Q1 20272026-04-30 · USD | Q4 20262026-01-31 · USD | Q3 20262025-10-31 · USD | Q2 20262025-07-31 · USD | Q1 20262025-04-30 · USD | Q4 20252025-01-31 · USD | Q3 20252024-10-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 780,205,000USD | 794,838,000USD | 798,600,000USD | 751,890,000USD | 706,431,000USD | 701,918,000USD | 688,968,000USD | 670,789,000USD |
| Cash And Equivalents | 101,850,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 394,022,000USD | 405,189,000USD | 410,275,000USD | 383,667,000USD | 343,872,000USD | 335,549,000USD | 320,551,000USD | 303,610,000USD |
| Other Current Assets | 6,885,000USD | 7,859,000USD | 6,278,000USD | 6,983,000USD | 5,985,000USD | 6,638,000USD | 6,091,000USD | 6,527,000USD |
| Other Non Current Assets | 2,902,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 159,889,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 138,371,000USD | 166,960,000USD | 177,944,000USD | 144,453,000USD | 125,942,000USD | 124,851,000USD | 120,994,000USD | 106,870,000USD |
| Other Current Liabilities | 86,490,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 11,105,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 620,316,000USD | 605,818,000USD | 594,789,000USD | 590,113,000USD | 576,520,000USD | 572,716,000USD | 561,412,000USD | 554,295,000USD |
| Total Equity Including Noncontrolling Interest | 620,316,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 20,865,000USD | — | — | — | — | — | — | — |
| Net Receivables | 37,440,000USD | 39,175,000USD | 39,180,000USD | 42,227,000USD | 42,896,000USD | 30,235,000USD | 29,767,000USD | 33,967,000USD |
| Inventory | 76,923,000USD | 80,355,000USD | 52,246,000USD | 39,159,000USD | 33,808,000USD | 39,289,000USD | 34,428,000USD | 36,592,000USD |
| Property Plant Equipment Net | 22,984,000USD | 24,104,000USD | 23,671,000USD | 23,490,000USD | 13,592,000USD | 14,625,000USD | 14,272,000USD | 15,636,000USD |
| Goodwill | 303,625,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 56,672,000USD | 59,024,000USD | 58,046,000USD | 37,954,000USD | 41,879,000USD | 44,895,000USD | 47,279,000USD | 44,962,000USD |
| Accounts Payable | 26,478,000USD | 53,278,000USD | 54,029,000USD | 34,923,000USD | 26,783,000USD | 35,290,000USD | 21,775,000USD | 25,227,000USD |
| Short Term Debt | 2,229,000USD | 2,359,000USD | 2,027,000USD | 3,466,000USD | 3,548,000USD | 4,670,000USD | 5,658,000USD | 6,502,000USD |
| Common Stock | 20,000USD | 20,000USD | 19,000USD | 19,000USD | 19,000USD | 19,000USD | 19,000USD | 19,000USD |
| Retained Earnings | -352,704,000USD | -346,015,000USD | -327,922,000USD | -311,487,000USD | -296,380,000USD | -276,385,000USD | -252,057,000USD | -231,823,000USD |
| Accumulated Other Comprehensive Income | -864,000USD | -167,000USD | 573,000USD | 534,000USD | 59,000USD | 326,000USD | -233,000USD | -297,000USD |
| Total Liab | — | 189,020,000USD | 203,811,000USD | 161,777,000USD | 129,911,000USD | 129,202,000USD | 127,556,000USD | 116,494,000USD |
| Other Current Liab | — | 92,519,000USD | 97,964,000USD | 86,665,000USD | 74,416,000USD | 57,644,000USD | 64,452,000USD | 69,723,000USD |
| Good Will | — | 303,625,000USD | 303,625,000USD | 303,625,000USD | 303,625,000USD | 303,625,000USD | 303,625,000USD | 303,625,000USD |
| Cash | — | 114,443,000USD | 191,019,000USD | 174,057,000USD | 142,739,000USD | 141,285,000USD | 144,622,000USD | 127,122,000USD |
| Cash And Short Term Investments | — | 277,800,000USD | 312,571,000USD | 295,298,000USD | 261,183,000USD | 259,387,000USD | 250,265,000USD | 226,524,000USD |
| Current Deferred Revenue | — | 17,036,000USD | 22,393,000USD | 17,509,000USD | 19,482,000USD | 25,614,000USD | 27,726,000USD | 4,580,000USD |
| Net Debt | — | -101,172,000USD | -177,584,000USD | -160,411,000USD | -139,297,000USD | -136,894,000USD | -139,357,000USD | -121,155,000USD |
| Short Long Term Debt Total | — | 13,271,000USD | 13,435,000USD | 13,646,000USD | 3,442,000USD | 4,391,000USD | 5,265,000USD | 5,967,000USD |
| Short Term Investments | — | 163,357,000USD | 121,552,000USD | 121,241,000USD | 118,444,000USD | 118,102,000USD | 105,643,000USD | 99,402,000USD |
| Common Stock Shares Outstanding | — | 43,605,282shares | 43,183,380shares | 42,544,622shares | 42,383,475shares | 42,219,972shares | 41,828,944shares | 41,479,459shares |
| Non Current Assets Total | — | 389,649,000USD | 388,325,000USD | 368,223,000USD | 362,559,000USD | 366,369,000USD | 368,417,000USD | 367,179,000USD |
| Non Current Liabilities Total | — | 22,060,000USD | 25,867,000USD | 17,324,000USD | 3,969,000USD | 4,351,000USD | 6,562,000USD | 9,624,000USD |
| Non Currrent Assets Other | — | 2,896,000USD | 2,983,000USD | 3,154,000USD | 3,463,000USD | 3,224,000USD | 3,241,000USD | 2,956,000USD |
| Unclassified Current Liabilities | — | 1,768,000USD | — | 1,890,000USD | 1,713,000USD | 1,633,000USD | 1,383,000USD | — |
| Unclassified Non Current Liabilities | — | 22,060,000USD | 11,968,000USD | 15,756,000USD | 2,362,000USD | 2,750,000USD | 3,131,000USD | 3,571,000USD |
| Unclassified Equity | — | 951,980,000USD | 922,100,000USD | 901,028,000USD | 872,803,000USD | 848,737,000USD | 813,664,000USD | 786,377,000USD |
| Capital Stock | — | — | 19,000USD | 19,000USD | 19,000USD | 19,000USD | 19,000USD | 19,000USD |
| Property Plant Equipment Gross | — | — | 55,755,000USD | 54,641,000USD | 45,948,000USD | 46,133,000USD | 44,681,000USD | 45,463,000USD |
| Non Current Liabilities Other | — | — | 13,899,000USD | 1,568,000USD | 1,607,000USD | 1,601,000USD | 3,431,000USD | 6,053,000USD |
| Net Working Capital | — | — | 232,331,000USD | 239,214,000USD | 217,930,000USD | 210,698,000USD | 199,557,000USD | 196,740,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-01-31 · USD | FY 20252025-01-31 · USD | FY 20242024-01-31 · USD | FY 20232023-01-31 · USD | FY 20222022-01-31 · USD | FY 20212021-01-31 · USD | FY 20202020-01-31 · USD | FY 20192019-01-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 798,600,000USD | 688,968,000USD | 657,655,000USD | 710,195,000USD | 657,545,000USD | 573,280,000USD | 527,276,000USD | 466,853,000USD |
| Intangible Assets | 58,046,000USD | 47,279,000USD | 55,136,000USD | 58,497,000USD | 46,302,000USD | 18,703,000USD | 17,826,000USD | 10,936,000USD |
| Other Current Assets | 6,278,000USD | 6,091,000USD | 6,237,000USD | 5,296,000USD | 6,179,000USD | 5,541,000USD | 4,984,000USD | 6,217,000USD |
| Total Liab | 203,811,000USD | 127,556,000USD | 97,784,000USD | 104,107,000USD | 110,369,000USD | 98,304,000USD | 79,204,000USD | 47,364,000USD |
| Total Stockholder Equity | 594,789,000USD | 561,412,000USD | 559,871,000USD | 606,088,000USD | 547,176,000USD | 474,976,000USD | 448,072,000USD | 419,489,000USD |
| Other Current Liab | 97,964,000USD | 64,452,000USD | 45,155,000USD | 53,116,000USD | 48,673,000USD | 45,215,000USD | 32,789,000USD | 24,700,000USD |
| Common Stock | 19,000USD | 19,000USD | 18,000USD | 18,000USD | 17,000USD | 16,000USD | 15,000USD | 15,000USD |
| Capital Stock | 19,000USD | 19,000USD | 18,000USD | 18,000USD | 17,000USD | 16,000USD | 15,000USD | 15,000USD |
| Retained Earnings | -327,922,000USD | -252,057,000USD | -134,931,000USD | 34,486,000USD | 99,872,000USD | 126,283,000USD | 186,069,000USD | 230,861,000USD |
| Good Will | 303,625,000USD | 303,625,000USD | 303,625,000USD | 303,625,000USD | 303,625,000USD | 26,601,000USD | 26,601,000USD | 26,601,000USD |
| Cash | 191,019,000USD | 144,622,000USD | 144,914,000USD | 113,541,000USD | 171,043,000USD | 241,274,000USD | 231,403,000USD | 194,047,000USD |
| Cash And Short Term Investments | 312,571,000USD | 250,265,000USD | 219,927,000USD | 206,863,000USD | 171,043,000USD | 440,708,000USD | 404,748,000USD | 358,908,000USD |
| Total Current Assets | 410,275,000USD | 320,551,000USD | 280,157,000USD | 304,632,000USD | 266,748,000USD | 497,304,000USD | 451,190,000USD | 409,589,000USD |
| Total Current Liabilities | 177,944,000USD | 120,994,000USD | 82,979,000USD | 83,462,000USD | 89,284,000USD | 73,967,000USD | 53,453,000USD | 39,023,000USD |
| Current Deferred Revenue | 22,393,000USD | 27,726,000USD | 894,000USD | 1,311,000USD | 1,414,000USD | 844,000USD | 701,000USD | 529,000USD |
| Net Debt | -177,584,000USD | -139,357,000USD | -139,575,000USD | -104,905,000USD | -159,330,000USD | -230,838,000USD | -221,247,000USD | -194,047,000USD |
| Short Term Debt | 2,027,000USD | 5,658,000USD | 6,886,000USD | 7,078,000USD | 6,782,000USD | 5,822,000USD | 4,362,000USD | 993,000USD |
| Short Long Term Debt Total | 13,435,000USD | 5,265,000USD | 5,339,000USD | 8,636,000USD | 11,713,000USD | 10,436,000USD | 10,156,000USD | — |
| Short Term Investments | 121,552,000USD | 105,643,000USD | 75,013,000USD | 93,322,000USD | 0USD | 199,434,000USD | 173,345,000USD | 164,861,000USD |
| Net Receivables | 39,180,000USD | 29,767,000USD | 24,950,000USD | 51,987,000USD | 44,307,000USD | 24,974,000USD | 18,487,000USD | 26,212,000USD |
| Inventory | 52,246,000USD | 34,428,000USD | 29,043,000USD | 40,486,000USD | 45,219,000USD | 26,081,000USD | 22,971,000USD | 18,252,000USD |
| Accounts Payable | 54,029,000USD | 21,775,000USD | 28,503,000USD | 17,845,000USD | 31,170,000USD | 21,124,000USD | 14,910,000USD | 12,801,000USD |
| Property Plant Equipment Net | 23,671,000USD | 14,272,000USD | 15,689,000USD | 20,153,000USD | 21,261,000USD | 15,189,000USD | 15,549,000USD | 6,728,000USD |
| Property Plant Equipment Gross | 55,755,000USD | 44,681,000USD | 42,289,000USD | 20,153,000USD | 21,261,000USD | 15,189,000USD | 5,614,000USD | 6,728,000USD |
| Accumulated Other Comprehensive Income | 573,000USD | -233,000USD | -183,000USD | -492,000USD | 0USD | 1,219,000USD | 768,000USD | 97,000USD |
| Common Stock Shares Outstanding | 42,704,312shares | 41,303,287shares | 39,878,872shares | 38,363,638shares | 36,577,120shares | 34,679,717shares | 33,083,562shares | 32,713,606shares |
| Non Current Assets Total | 388,325,000USD | 368,417,000USD | 377,498,000USD | 405,563,000USD | 390,797,000USD | 75,976,000USD | 76,086,000USD | 57,264,000USD |
| Non Current Liabilities Total | 25,867,000USD | 6,562,000USD | 14,805,000USD | 20,645,000USD | 21,085,000USD | 24,337,000USD | 25,751,000USD | 8,341,000USD |
| Non Current Liabilities Other | 13,899,000USD | 3,431,000USD | 12,054,000USD | 15,548,000USD | 12,763,000USD | 16,812,000USD | 25,751,000USD | 7,048,000USD |
| Non Currrent Assets Other | 2,983,000USD | 3,241,000USD | 2,814,000USD | 4,012,000USD | 4,269,000USD | 4,569,000USD | 5,710,000USD | 2,412,000USD |
| Net Working Capital | 232,331,000USD | 199,557,000USD | 197,178,000USD | 221,170,000USD | 177,464,000USD | 423,337,000USD | 397,737,000USD | 370,566,000USD |
| Unclassified Non Current Liabilities | 11,968,000USD | 3,131,000USD | 2,751,000USD | -10,451,000USD | -4,441,000USD | -9,287,000USD | -17,776,000USD | -7,048,000USD |
| Unclassified Equity | 922,100,000USD | 813,664,000USD | 694,949,000USD | 572,058,000USD | 447,270,000USD | 347,442,000USD | 261,205,000USD | 188,501,000USD |
| Unclassified Current Liabilities | — | 1,383,000USD | 1,541,000USD | 4,112,000USD | 1,245,000USD | — | — | — |
| Other Liab | — | — | — | 15,548,000USD | 12,763,000USD | 16,812,000USD | 17,776,000USD | 8,341,000USD |
| Other Assets | — | — | — | 23,288,000USD | 19,609,000USD | 15,483,000USD | 16,110,000USD | 12,999,000USD |
| Net Tangible Assets | — | — | — | 243,966,000USD | 197,249,000USD | 429,672,000USD | 403,645,000USD | 381,952,000USD |
| Unclassified Non Current Assets | — | — | — | — | -4,269,000USD | -4,569,000USD | -5,710,000USD | -2,412,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20272026-07-31 · USD |
|---|---|
| Depreciation | 12,840,000USD |
| Stock Based Compensation | 44,593,000USD |
| Deferred Income Tax | 74,000USD |
| Other Non Cash Items | 120,000USD |
| Change To Account Receivables | 1,740,000USD |
| Change To Inventory | -24,557,000USD |
| Change To Liabilities | -32,556,000USD |
| Change In Working Capital | -49,454,000USD |
| Operating Cash Flow | -25,886,000USD |
| Capital Expenditures | -10,779,000USD |
| Net Investments | -50,168,000USD |
| Investing Cash Flow | -60,947,000USD |
| Common Stock Issuance | 5,929,000USD |
| Net Common Stock Issuance | -2,441,000USD |
| Unclassified Financing Cash Flow | -5,824,000USD |
| Financing Cash Flow | -2,336,000USD |
| Change In Cash | -89,169,000USD |
| End Cash Flow | 102,292,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20272026-04-30 · USD | Q4 20262026-01-31 · USD | Q3 20262025-10-31 · USD | Q2 20262025-07-31 · USD | Q1 20262025-04-30 · USD | Q4 20252025-01-31 · USD | Q3 20252024-10-31 · USD | Q2 20252024-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -18,093,000USD | -16,435,000USD | -15,107,000USD | -19,995,000USD | -24,328,000USD | -20,234,000USD | -24,071,000USD | -34,889,000USD |
| Depreciation | 6,367,000USD | 5,694,000USD | 6,514,000USD | 6,636,000USD | 6,748,000USD | 6,826,000USD | 6,479,000USD | 6,401,000USD |
| Stock Based Compensation | 21,893,000USD | 20,981,000USD | 25,741,000USD | 25,188,000USD | 26,130,000USD | 27,308,000USD | 26,847,000USD | 27,612,000USD |
| Other Non Cash Items | -837,000USD | 274,000USD | 17,294,000USD | 215,000USD | -309,000USD | 30,000USD | -438,000USD | -135,000USD |
| Change To Account Receivables | 5,000USD | 3,047,000USD | 669,000USD | -12,661,000USD | -468,000USD | 4,200,000USD | -10,807,000USD | 5,139,000USD |
| Change To Inventory | -27,999,000USD | -13,120,000USD | -5,374,000USD | 5,458,000USD | -4,861,000USD | 2,160,000USD | -5,951,000USD | -2,350,000USD |
| Change In Working Capital | -34,988,000USD | 8,356,000USD | -196,000USD | -6,358,000USD | 6,554,000USD | 11,500,000USD | -2,198,000USD | 17,797,000USD |
| Total Cash From Operating Activities | -25,626,000USD | 18,898,000USD | 34,314,000USD | 5,506,000USD | 14,801,000USD | 25,430,000USD | 6,619,000USD | 16,738,000USD |
| Capital Expenditures | -3,957,000USD | -4,565,000USD | -2,902,000USD | 4,565,000USD | -4,565,000USD | -4,185,000USD | -2,500,000USD | -2,564,000USD |
| Free Cash Flow | -29,583,000USD | 14,333,000USD | 31,412,000USD | 10,071,000USD | 10,236,000USD | 21,245,000USD | 4,119,000USD | 14,174,000USD |
| Total Cashflows From Investing Activities | -46,294,000USD | -4,391,000USD | -5,004,000USD | -4,945,000USD | -16,154,000USD | -10,466,000USD | -35,817,000USD | 3,622,000USD |
| Total Cash From Financing Activities | -4,656,000USD | 2,455,000USD | 2,008,000USD | 894,000USD | -1,550,000USD | 2,536,000USD | 2,395,000USD | 1,755,000USD |
| Sale Purchase Of Stock | -2,441,000USD | -2,000,000USD | -1,000,000USD | 1,000,000USD | -1,000,000USD | — | 0USD | 0USD |
| Change In Cash | -76,576,000USD | 16,962,000USD | 31,318,000USD | 1,455,000USD | -2,903,000USD | 17,500,000USD | -26,803,000USD | 22,115,000USD |
| Begin Period Cash Flow | 191,461,000USD | 174,499,000USD | 143,181,000USD | 141,726,000USD | 144,629,000USD | 127,129,000USD | 153,932,000USD | 131,817,000USD |
| End Period Cash Flow | 114,885,000USD | 191,461,000USD | 174,499,000USD | 143,181,000USD | 141,726,000USD | 144,629,000USD | 127,129,000USD | 153,932,000USD |
| Unclassified Investing Cash Flow | -42,337,000USD | — | 7,467,000USD | 4,123,000USD | 4,565,000USD | 4,185,000USD | 8,696,000USD | 2,564,000USD |
| Unclassified Financing Cash Flow | -2,215,000USD | 4,668,000USD | 4,893,000USD | 1,266,000USD | 2,627,000USD | 3,868,000USD | 3,707,000USD | 3,047,000USD |
| Investments | — | -467,000USD | -2,102,000USD | -4,945,000USD | -16,154,000USD | -10,466,000USD | -35,817,000USD | 3,622,000USD |
| Other Cashflows From Investing Activities | — | 641,000USD | -7,467,000USD | -8,688,000USD | — | — | -6,196,000USD | — |
| Other Cashflows From Financing Activities | — | -213,000USD | -1,885,000USD | -1,372,000USD | -3,177,000USD | -1,332,000USD | -1,312,000USD | -1,292,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-01-31 · USD | FY 20252025-01-31 · USD | FY 20242024-01-31 · USD | FY 20232023-01-31 · USD | FY 20222022-01-31 · USD | FY 20212021-01-31 · USD | FY 20202020-01-31 · USD | FY 20192019-01-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -75,865,000USD | -117,126,000USD | -169,417,000USD | -65,386,000USD | -26,411,000USD | -59,786,000USD | -44,792,000USD | -30,447,000USD |
| Depreciation | 25,592,000USD | 26,060,000USD | 24,813,000USD | 19,934,000USD | 14,007,000USD | 11,967,000USD | 11,631,000USD | 7,221,000USD |
| Stock Based Compensation | 98,040,000USD | 107,803,000USD | 111,316,000USD | 111,158,000USD | 87,801,000USD | 70,134,000USD | 66,871,000USD | 60,812,000USD |
| Other Non Cash Items | -40,000USD | -80,000USD | -33,000USD | -1,434,000USD | 525,000USD | 786,000USD | -1,040,000USD | -320,000USD |
| Change To Account Receivables | -9,413,000USD | -4,817,000USD | 27,037,000USD | -7,680,000USD | -18,600,000USD | -6,487,000USD | 7,725,000USD | 5,082,000USD |
| Change To Inventory | -17,897,000USD | -5,213,000USD | 11,443,000USD | 4,733,000USD | -18,944,000USD | -3,110,000USD | -4,719,000USD | 5,131,000USD |
| Change In Working Capital | 25,870,000USD | 17,298,000USD | 33,303,000USD | -16,243,000USD | -32,701,000USD | 8,213,000USD | 6,557,000USD | -5,849,000USD |
| Total Cash From Operating Activities | 73,519,000USD | 33,836,000USD | 19,024,000USD | 44,093,000USD | 38,795,000USD | 30,800,000USD | 39,414,000USD | 24,472,000USD |
| Capital Expenditures | -15,514,000USD | -10,381,000USD | -11,977,000USD | -15,051,000USD | -9,679,000USD | -4,942,000USD | -1,821,000USD | -2,940,000USD |
| Free Cash Flow | 58,005,000USD | 23,455,000USD | 7,047,000USD | 29,042,000USD | 29,116,000USD | 25,858,000USD | 37,593,000USD | 21,532,000USD |
| Investments | -14,980,000USD | -40,526,000USD | 7,842,000USD | -107,295,000USD | 197,166,000USD | -26,382,000USD | -6,755,000USD | -76,202,000USD |
| Total Cashflows From Investing Activities | -30,494,000USD | -40,526,000USD | 7,842,000USD | -107,295,000USD | -119,551,000USD | -31,324,000USD | -8,576,000USD | -79,142,000USD |
| Total Cash From Financing Activities | 3,807,000USD | 6,398,000USD | 4,506,000USD | 5,698,000USD | 10,525,000USD | 10,396,000USD | 6,516,000USD | -97,953,000USD |
| Sale Purchase Of Stock | -1,000,000USD | 0USD | 0USD | 0USD | 0USD | -1,000,000USD | 11,960,000USD | -99,904,000USD |
| Change In Cash | 46,832,000USD | -292,000USD | 31,372,000USD | -57,504,000USD | -70,231,000USD | 9,872,000USD | 37,354,000USD | -152,623,000USD |
| Begin Period Cash Flow | 144,629,000USD | 144,921,000USD | 113,549,000USD | 171,053,000USD | 241,284,000USD | 231,412,000USD | 194,058,000USD | 346,681,000USD |
| End Period Cash Flow | 191,461,000USD | 144,629,000USD | 144,921,000USD | 113,549,000USD | 171,053,000USD | 241,284,000USD | 231,412,000USD | 194,058,000USD |
| Other Cashflows From Investing Activities | -15,514,000USD | -10,381,000USD | — | 749,000USD | 197,166,000USD | -2,990,000USD | -6,755,000USD | -76,202,000USD |
| Other Cashflows From Financing Activities | -6,156,000USD | -7,127,000USD | -6,030,000USD | -4,887,000USD | -4,767,000USD | -5,021,000USD | -5,444,000USD | 1,951,000USD |
| Unclassified Investing Cash Flow | 15,514,000USD | 20,762,000USD | 11,977,000USD | 14,302,000USD | -504,204,000USD | 2,990,000USD | 6,755,000USD | 76,202,000USD |
| Unclassified Financing Cash Flow | 10,963,000USD | 13,525,000USD | 10,536,000USD | 10,585,000USD | 15,292,000USD | 16,417,000USD | — | — |
| Unclassified Operating Cash Flow | — | — | 19,042,000USD | -3,936,000USD | -4,426,000USD | — | — | -6,945,000USD |
| Change To Liabilities | — | — | — | 0USD | 7,522,000USD | 6,358,000USD | 8,471,000USD | -13,970,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | -70,231,000USD | 9,872,000USD | 37,354,000USD | -152,623,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2027Quarterly · 2026-04-30 | Geography | Asia Pacific Other Than Taiwan | 23,247,000 | USD | 0001193125-26-253198 |
| Q1 2027Quarterly · 2026-04-30 | Geography | Europe | 6,308,000 | USD | 0001193125-26-253198 |
| Q1 2027Quarterly · 2026-04-30 | Geography | North America Other Than United States | 7,904,000 | USD | 0001193125-26-253198 |
| Q1 2027Quarterly · 2026-04-30 | Geography | Taiwan | 60,980,000 | USD | 0001193125-26-253198 |
| Q1 2027Quarterly · 2026-04-30 | Geography | United States | 1,918,000 | USD | 0001193125-26-253198 |
| Q4 2026Quarterly · 2026-01-31 | Geography | Asia Pacific Other Than Taiwan | 16,507,000 | USD | Legacy provider |
| Q4 2026Quarterly · 2026-01-31 | Geography | Europe | 3,455,000 | USD | Legacy provider |
| Q4 2026Quarterly · 2026-01-31 | Geography | North America Other Than United States | 5,138,000 | USD | Legacy provider |
| Q4 2026Quarterly · 2026-01-31 | Geography | Taiwan | 73,931,000 | USD | Legacy provider |
| Q4 2026Quarterly · 2026-01-31 | Geography | United States | 1,836,000 | USD | Legacy provider |
| FY 2026Yearly · 2026-01-31 | Geography | Asia Pacific Other Than Taiwan | 71,032,000 | USD | 0001193125-26-119321 |
| FY 2026Yearly · 2026-01-31 | Geography | Europe | 20,065,000 | USD | 0001193125-26-119321 |
| FY 2026Yearly · 2026-01-31 | Geography | North America Other Than United States | 21,833,000 | USD | 0001193125-26-119321 |
| FY 2026Yearly · 2026-01-31 | Geography | Taiwan | 271,928,000 | USD | 0001193125-26-119321 |
| FY 2026Yearly · 2026-01-31 | Geography | United States | 5,844,000 | USD | 0001193125-26-119321 |
| Q3 2026Quarterly · 2025-10-31 | Geography | Asia Pacific Other Than Taiwan | 20,177,000 | USD | 0001193125-25-307917 |
| Q3 2026Quarterly · 2025-10-31 | Geography | Europe | 3,181,000 | USD | 0001193125-25-307917 |
| Q3 2026Quarterly · 2025-10-31 | Geography | North America Other Than United States | 7,353,000 | USD | 0001193125-25-307917 |
| Q3 2026Quarterly · 2025-10-31 | Geography | Taiwan | 75,961,000 | USD | 0001193125-25-307917 |
| Q3 2026Quarterly · 2025-10-31 | Geography | United States | 1,780,000 | USD | 0001193125-25-307917 |
| Q2 2026Quarterly · 2025-07-31 | Geography | Asia Pacific Other Than Taiwan | 17,789,000 | USD | 0001193125-25-194853 |
| Q2 2026Quarterly · 2025-07-31 | Geography | Europe | 4,690,000 | USD | 0001193125-25-194853 |
| Q2 2026Quarterly · 2025-07-31 | Geography | North America Other Than United States | 4,197,000 | USD | 0001193125-25-194853 |
| Q2 2026Quarterly · 2025-07-31 | Geography | Taiwan | 68,137,000 | USD | 0001193125-25-194853 |
| Q2 2026Quarterly · 2025-07-31 | Geography | United States | 698,000 | USD | 0001193125-25-194853 |
| Q1 2026Quarterly · 2025-04-30 | Geography | Asia Pacific Other Than Taiwan | 16,559,000 | USD | 0001193125-26-253198 |
| Q1 2026Quarterly · 2025-04-30 | Geography | Europe | 8,739,000 | USD | 0001193125-26-253198 |
| Q1 2026Quarterly · 2025-04-30 | Geography | North America Other Than United States | 5,145,000 | USD | 0001193125-26-253198 |
| Q1 2026Quarterly · 2025-04-30 | Geography | Taiwan | 53,899,000 | USD | 0001193125-26-253198 |
| Q1 2026Quarterly · 2025-04-30 | Geography | United States | 1,530,000 | USD | 0001193125-26-253198 |
| Q4 2025Quarterly · 2025-01-31 | Geography | Asia Pacific Other Than Taiwan | 19,560,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-01-31 | Geography | Europe | 6,844,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-01-31 | Geography | North America Other Than United States | 6,041,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-01-31 | Geography | Taiwan | 51,197,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-01-31 | Geography | United States | 373,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-01-31 | Geography | Asia Pacific Other Than Taiwan | 61,663,000 | USD | 0001193125-26-119321 |
| FY 2025Yearly · 2025-01-31 | Geography | Europe | 22,778,000 | USD | 0001193125-26-119321 |
| FY 2025Yearly · 2025-01-31 | Geography | North America Other Than United States | 18,074,000 | USD | 0001193125-26-119321 |
| FY 2025Yearly · 2025-01-31 | Geography | Taiwan | 179,324,000 | USD | 0001193125-26-119321 |
| FY 2025Yearly · 2025-01-31 | Geography | United States | 3,026,000 | USD | 0001193125-26-119321 |
| Q3 2025Quarterly · 2024-10-31 | Geography | Asia Pacific Other Than Taiwan | 15,733,000 | USD | 0001193125-25-307917 |
| Q3 2025Quarterly · 2024-10-31 | Geography | Europe | 5,991,000 | USD | 0001193125-25-307917 |
| Q3 2025Quarterly · 2024-10-31 | Geography | North America Other Than United States | 5,756,000 | USD | 0001193125-25-307917 |
| Q3 2025Quarterly · 2024-10-31 | Geography | Taiwan | 54,612,000 | USD | 0001193125-25-307917 |
| Q3 2025Quarterly · 2024-10-31 | Geography | United States | 561,000 | USD | 0001193125-25-307917 |
| Q2 2025Quarterly · 2024-07-31 | Geography | Asia Pacific Other Than Taiwan | 13,620,000 | USD | 0001193125-25-194853 |
| Q2 2025Quarterly · 2024-07-31 | Geography | Europe | 5,744,000 | USD | 0001193125-25-194853 |
| Q2 2025Quarterly · 2024-07-31 | Geography | North America Other Than United States | 3,507,000 | USD | 0001193125-25-194853 |
| Q2 2025Quarterly · 2024-07-31 | Geography | Taiwan | 39,830,000 | USD | 0001193125-25-194853 |
| Q2 2025Quarterly · 2024-07-31 | Geography | United States | 1,023,000 | USD | 0001193125-25-194853 |
| FY 2024Yearly · 2024-01-31 | Geography | Asia Pacific Other Than Taiwan | 58,506,000 | USD | 0001193125-26-119321 |
| FY 2024Yearly · 2024-01-31 | Geography | Europe | 11,949,000 | USD | 0001193125-26-119321 |
| FY 2024Yearly · 2024-01-31 | Geography | North America Other Than United States | 25,754,000 | USD | 0001193125-26-119321 |
| FY 2024Yearly · 2024-01-31 | Geography | Taiwan | 119,601,000 | USD | 0001193125-26-119321 |
| FY 2024Yearly · 2024-01-31 | Geography | United States | 10,664,000 | USD | 0001193125-26-119321 |
| FY 2023Yearly · 2023-01-31 | Geography | Asia Pacific Other Than Taiwan | 73,476,000 | USD | 0000950170-25-046499 |
| FY 2023Yearly · 2023-01-31 | Geography | Europe | 26,921,000 | USD | 0000950170-25-046499 |
| FY 2023Yearly · 2023-01-31 | Geography | North America Other Than United States | 32,901,000 | USD | 0000950170-25-046499 |
| FY 2023Yearly · 2023-01-31 | Geography | Taiwan | 191,692,000 | USD | 0000950170-25-046499 |
| FY 2023Yearly · 2023-01-31 | Geography | United States | 12,616,000 | USD | 0000950170-25-046499 |
| FY 2022Yearly · 2022-01-31 | Geography | Asia Pacific | 81,623,000 | USD | 0000950170-24-038555 |
| FY 2022Yearly · 2022-01-31 | Geography | Europe | 18,459,000 | USD | 0000950170-24-038555 |
| FY 2022Yearly · 2022-01-31 | Geography | North America Other Than United States | 21,572,000 | USD | 0000950170-24-038555 |
| FY 2022Yearly · 2022-01-31 | Geography | Taiwan | 205,079,000 | USD | 0000950170-24-038555 |
| FY 2022Yearly · 2022-01-31 | Geography | United States | 5,123,000 | USD | 0000950170-24-038555 |
| FY 2021Yearly · 2021-01-31 | Geography | Asia Pacific | 57,270,000 | USD | 0000950170-23-011305 |
| FY 2021Yearly · 2021-01-31 | Geography | Europe | 9,415,000 | USD | 0000950170-23-011305 |
| FY 2021Yearly · 2021-01-31 | Geography | North America Other Than United States | 10,304,000 | USD | 0000950170-23-011305 |
| FY 2021Yearly · 2021-01-31 | Geography | Taiwan | 139,327,000 | USD | 0000950170-23-011305 |
| FY 2021Yearly · 2021-01-31 | Geography | United States | 6,674,000 | USD | 0000950170-23-011305 |
| FY 2020Yearly · 2020-01-31 | Geography | Asia Pacific | 66,867,000 | USD | 0001564590-22-013224 |
| FY 2020Yearly · 2020-01-31 | Geography | Europe | 11,134,000 | USD | 0001564590-22-013224 |
| FY 2020Yearly · 2020-01-31 | Geography | North America Other Than United States | 8,402,000 | USD | 0001564590-22-013224 |
| FY 2020Yearly · 2020-01-31 | Geography | Taiwan | 137,946,000 | USD | 0001564590-22-013224 |
| FY 2020Yearly · 2020-01-31 | Geography | United States | 4,383,000 | USD | 0001564590-22-013224 |
| FY 2019Yearly · 2019-01-31 | Geography | Asia Pacific | 66,981,000 | USD | 0001564590-21-016988 |
| FY 2019Yearly · 2019-01-31 | Geography | Europe | 18,244,000 | USD | 0001564590-21-016988 |
| FY 2019Yearly · 2019-01-31 | Geography | North America Other Than United States | 7,028,000 | USD | 0001564590-21-016988 |
| FY 2019Yearly · 2019-01-31 | Geography | Taiwan | 132,199,000 | USD | 0001564590-21-016988 |
| FY 2019Yearly · 2019-01-31 | Geography | United States | 3,316,000 | USD | 0001564590-21-016988 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.