ALXO
ALX ONCOLOGY HOLDINGS INC
Company overview
- Market capitalization
- $192.21M
- Employees
- 43
- Latest publication
- 2026-09-29
About ALX ONCOLOGY HOLDINGS INC
ALX Oncology Holdings Inc., a clinical-stage immuno-oncology company, focuses on developing therapies for cancer patients in the United States. The company's lead product candidate is Evorpacept, a CD47 blocking therapeutic biologic development as a combination therapy with other anti-cancer agents, including ASPEN-06, under phase 2 clinical study for treating Gastric/GEJ cancer. It has collaboration agreement for Evorpacept combination programs comprising Jazz Pharmaceuticals plc for zanidatamab, under phase 1b/2 trial for the treatment of breast cancer and other solid tumors; HER2 with an ADC, fam-trastuzumab deruxtecan-nxki, under phase 1 trial for the treatment of patients with breast cancer; ALX2004, under phase 1 clinical trial for treating solid tumors; MD Anderson Cancer Center with rituximab and lenalidomide for the treatment of patients with indolent and aggressive NHL; and Sanofi with isatuximab and dexamethasone, under phase 1/2 trial for the treatment of patients with relapsed or refractory multiple myeloma. It has license agreements with Board of Trustees of Leland Stanford Junior University. The company was incorporated in 2015 and is headquartered in South San Francisco, California.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 868,000USD | 0USD | 0USD |
| Cost Of Revenue | 150,000USD | — | — | 191,000USD | 211,000USD | — | 224,000USD | 220,000USD |
| Gross Profit | -150,000USD | — | — | -191,000USD | -211,000USD | 434,000USD | -224,000USD | -220,000USD |
| Research Development | 13,606,000USD | 17,645,000USD | 17,441,000USD | 18,022,000USD | 23,888,000USD | 23,532,000USD | 26,471,000USD | 34,653,000USD |
| Selling General Administrative | 5,360,000USD | 5,376,000USD | 5,091,000USD | 5,451,000USD | 7,932,000USD | 7,081,000USD | 6,096,000USD | 6,872,000USD |
| Total Operating Expenses | 18,816,000USD | 23,021,000USD | 22,532,000USD | 26,648,000USD | 31,820,000USD | 30,613,000USD | 32,567,000USD | 41,305,000USD |
| Operating Income | -18,966,000USD | -23,021,000USD | -22,532,000USD | -26,648,000USD | -31,820,000USD | -30,613,000USD | -32,567,000USD | -41,525,000USD |
| Interest Income | 1,182,000USD | 573,000USD | 802,000USD | 1,106,000USD | 1,483,000USD | 1,878,000USD | 2,303,000USD | 2,563,000USD |
| Interest Expense | 331,000USD | 383,000USD | 408,000USD | 405,000USD | 406,000USD | 427,000USD | 446,000USD | 429,000USD |
| Net Interest Income | 851,000USD | 190,000USD | 394,000USD | 701,000USD | 1,077,000USD | 1,451,000USD | 1,857,000USD | 2,134,000USD |
| Income Before Tax | -17,927,000USD | -22,848,000USD | -22,144,000USD | -25,949,000USD | -30,754,000USD | -29,163,000USD | -30,707,000USD | -39,399,000USD |
| Net Income | -17,927,000USD | -22,848,000USD | -22,144,000USD | -25,949,000USD | -30,754,000USD | -29,163,000USD | -30,707,000USD | -39,399,000USD |
| Net Income From Continuing Ops | -17,927,000USD | -22,848,000USD | -22,144,000USD | -25,949,000USD | -30,754,000USD | -29,163,000USD | -30,707,000USD | -39,399,000USD |
| Ebit | -18,966,000USD | -22,465,000USD | -21,736,000USD | -25,544,000USD | -30,348,000USD | -28,736,000USD | -30,261,000USD | -38,970,000USD |
| Ebitda | -18,816,000USD | -22,314,000USD | -21,583,000USD | -25,353,000USD | -30,137,000USD | -28,522,000USD | -30,037,000USD | -38,750,000USD |
| Depreciation And Amortization | 150,000USD | 151,000USD | 153,000USD | 191,000USD | 211,000USD | 214,000USD | 224,000USD | 220,000USD |
| Reconciled Depreciation | 150,000USD | 151,000USD | 153,000USD | 191,000USD | 211,000USD | 214,000USD | 224,000USD | 220,000USD |
| Total Other Income Expense Net | 1,039,000USD | 173,000USD | 388,000USD | 699,000USD | 1,066,000USD | 1,450,000USD | 1,860,000USD | 2,126,000USD |
| Unclassified Operating Expenses | — | — | — | 3,175,000USD | — | — | — | — |
| Selling And Marketing Expenses | — | — | — | — | — | — | — | 220,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 1,182,000USD | 4,796,000USD | 2,067,000USD |
| Research Development | 76,996,000USD | 116,373,000USD | 141,795,000USD | 98,400,000USD | 60,170,000USD | 28,961,000USD | 16,306,000USD | 11,270,000USD |
| Selling General Administrative | 23,850,000USD | 26,094,000USD | 28,483,000USD | 29,036,000USD | 23,385,000USD | 14,809,000USD | 3,313,000USD | 2,601,000USD |
| Unclassified Operating Expenses | 3,175,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 104,021,000USD | 142,467,000USD | 170,278,000USD | 127,436,000USD | 83,555,000USD | 43,770,000USD | 19,619,000USD | 13,871,000USD |
| Operating Income | -104,021,000USD | -142,467,000USD | -170,278,000USD | -127,436,000USD | -83,555,000USD | -43,663,000USD | -19,183,000USD | -13,684,000USD |
| Interest Income | 3,964,000USD | 9,366,000USD | 10,649,000USD | 4,278,000USD | 91,000USD | 124,000USD | 21,000USD | — |
| Interest Expense | 1,602,000USD | 1,729,000USD | 1,565,000USD | 4,360,000USD | 13,000USD | 811,000USD | 21,000USD | 0USD |
| Net Interest Income | 2,362,000USD | 7,637,000USD | 9,084,000USD | 4,278,000USD | -13,000USD | -811,000USD | -21,000USD | 0USD |
| Income Before Tax | -101,695,000USD | -134,850,000USD | -160,805,000USD | -123,418,000USD | -83,484,000USD | -45,499,000USD | -19,209,000USD | -13,686,000USD |
| Tax Provision | 0USD | 0USD | 0USD | 64,000USD | -21,000USD | 241,000USD | 34,000USD | 45,000USD |
| Net Income | -101,695,000USD | -134,850,000USD | -160,805,000USD | -123,482,000USD | -83,463,000USD | -45,740,000USD | -19,243,000USD | -13,731,000USD |
| Net Income From Continuing Ops | -101,695,000USD | -134,850,000USD | -160,805,000USD | -123,482,000USD | -83,463,000USD | -45,740,000USD | -19,243,000USD | -13,731,000USD |
| Ebit | -100,093,000USD | -133,121,000USD | -159,240,000USD | -127,436,000USD | -83,471,000USD | -43,663,000USD | -19,188,000USD | -13,686,000USD |
| Ebitda | -99,387,000USD | -132,249,000USD | -158,404,000USD | -127,094,000USD | -83,420,000USD | -43,461,000USD | -18,759,000USD | -13,255,000USD |
| Depreciation And Amortization | 706,000USD | 872,000USD | 836,000USD | 342,000USD | 51,000USD | 202,000USD | 429,000USD | 431,000USD |
| Reconciled Depreciation | 706,000USD | 872,000USD | 836,000USD | 342,000USD | 51,000USD | 202,000USD | 429,000USD | 431,000USD |
| Total Other Income Expense Net | 2,326,000USD | 7,617,000USD | 9,473,000USD | 4,018,000USD | 71,000USD | -1,836,000USD | -26,000USD | -2,000USD |
| Cost Of Revenue | — | 872,000USD | 836,000USD | 1,466,000USD | 736,000USD | 1,075,000USD | 4,360,000USD | 1,880,000USD |
| Gross Profit | — | -872,000USD | -836,000USD | -1,466,000USD | -736,000USD | 107,000USD | 436,000USD | 187,000USD |
| Selling And Marketing Expenses | — | — | 836,000USD | — | — | — | — | — |
| Income Tax Expense | — | — | — | 64,000USD | -21,000USD | 241,000USD | 34,000USD | 45,000USD |
| Non Operating Income Net Other | — | — | — | -260,000USD | 84,000USD | -1,025,000USD | — | — |
| Net Income Applicable To Common Shares | — | — | — | -123,482,000USD | -83,463,000USD | -50,942,000USD | -23,271,000USD | -17,402,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 160,820,000USD | 178,328,000USD | 59,046,000USD | 82,723,000USD | 95,320,000USD | 120,900,000USD | 147,775,000USD | 185,715,000USD |
| Cash And Equivalents | 22,687,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 138,229,000USD | 140,324,000USD | 44,790,000USD | 60,626,000USD | 79,314,000USD | 97,831,000USD | 127,757,000USD | 148,574,000USD |
| Short Term Investments | 115,542,000USD | 108,040,000USD | 28,417,000USD | 37,184,000USD | 60,012,000USD | 77,217,000USD | 110,190,000USD | 132,472,000USD |
| Long Term Investments | 15,147,000USD | 28,783,000USD | 3,494,000USD | 5,838,000USD | 4,232,000USD | 9,161,000USD | 3,524,000USD | 14,036,000USD |
| Total Current Assets | 143,457,000USD | 145,564,000USD | 50,727,000USD | 66,516,000USD | 85,257,000USD | 102,532,000USD | 134,352,000USD | 155,895,000USD |
| Other Current Assets | 5,228,000USD | 5,240,000USD | 5,639,000USD | 5,890,000USD | 5,277,000USD | 3,790,000USD | 6,595,000USD | 6,138,000USD |
| Other Non Current Assets | 2,050,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 24,633,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 14,776,000USD | 20,178,000USD | 24,553,000USD | 27,722,000USD | 18,848,000USD | 18,742,000USD | 18,500,000USD | 32,340,000USD |
| Other Non Current Liabilities | 152,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 136,187,000USD | 151,347,000USD | 25,981,000USD | 44,800,000USD | 64,415,000USD | 88,295,000USD | 113,618,000USD | 136,807,000USD |
| Total Equity Including Noncontrolling Interest | 136,187,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 0USD | 5,217,000USD | 5,217,000USD | 4,348,000USD | 3,043,000USD | 1,739,000USD | 435,000USD | — |
| Long Term Debt | 9,705,000USD | 3,295,000USD | 4,532,000USD | 5,764,000USD | 6,997,000USD | 8,232,000USD | 9,469,000USD | 9,835,000USD |
| Property Plant Equipment Net | 166,000USD | 1,050,000USD | 1,200,000USD | 1,351,000USD | 1,497,000USD | 8,952,000USD | 9,632,000USD | 10,312,000USD |
| Accounts Payable | 3,022,000USD | 3,854,000USD | 4,914,000USD | 6,583,000USD | 4,902,000USD | 3,937,000USD | 4,497,000USD | 7,891,000USD |
| Common Stock | 138,000USD | 135,000USD | 54,000USD | 54,000USD | 54,000USD | 53,000USD | 53,000USD | 53,000USD |
| Retained Earnings | -758,715,000USD | -740,744,000USD | -722,817,000USD | -699,969,000USD | -677,825,000USD | -651,876,000USD | -621,122,000USD | -591,959,000USD |
| Accumulated Other Comprehensive Income | -224,000USD | -245,000USD | 28,000USD | 43,000USD | 36,000USD | 118,000USD | 275,000USD | 563,000USD |
| Total Liab | — | 26,981,000USD | 33,065,000USD | 37,923,000USD | 30,905,000USD | 32,605,000USD | 34,157,000USD | 48,908,000USD |
| Other Current Liab | — | 11,107,000USD | 14,422,000USD | 16,791,000USD | 8,896,000USD | 13,066,000USD | 13,568,000USD | 24,449,000USD |
| Capital Stock | — | 135,000USD | 54,000USD | 54,000USD | 54,000USD | 53,000USD | 53,000USD | 53,000USD |
| Cash | — | 32,284,000USD | 16,373,000USD | 23,442,000USD | 19,302,000USD | 20,614,000USD | 17,567,000USD | 16,102,000USD |
| Net Debt | — | -27,067,000USD | -11,156,000USD | -19,094,000USD | -3,120,000USD | -10,643,000USD | -7,663,000USD | -6,267,000USD |
| Short Term Debt | — | 5,217,000USD | 5,217,000USD | 4,348,000USD | 5,050,000USD | 1,739,000USD | 435,000USD | — |
| Short Long Term Debt Total | — | 5,217,000USD | 5,217,000USD | 4,348,000USD | 16,182,000USD | 9,971,000USD | 9,904,000USD | 9,835,000USD |
| Property Plant Equipment Gross | — | 5,418,000USD | 5,851,000USD | 6,237,000USD | 6,806,000USD | 11,240,000USD | 11,709,000USD | 12,203,000USD |
| Common Stock Shares Outstanding | — | 54,283,507shares | 54,283,507shares | 53,577,066shares | 53,445,631shares | 53,359,338shares | 52,802,409shares | 52,693,878shares |
| Non Current Assets Total | — | 32,764,000USD | 8,319,000USD | 16,207,000USD | 10,063,000USD | 18,368,000USD | 13,423,000USD | 29,820,000USD |
| Non Current Liabilities Total | — | 6,803,000USD | 8,512,000USD | 10,201,000USD | 12,057,000USD | 13,863,000USD | 15,657,000USD | 16,568,000USD |
| Non Current Liabilities Other | — | 3,508,000USD | 3,980,000USD | 4,437,000USD | 5,060,000USD | 5,631,000USD | 6,188,000USD | 6,733,000USD |
| Non Currrent Assets Other | — | 2,931,000USD | 3,625,000USD | 9,018,000USD | 4,334,000USD | 255,000USD | 267,000USD | 5,472,000USD |
| Net Working Capital | — | 125,386,000USD | 26,174,000USD | 38,794,000USD | 66,409,000USD | 83,790,000USD | 115,852,000USD | 123,555,000USD |
| Unclassified Current Liabilities | — | -5,217,000USD | -5,217,000USD | -4,348,000USD | -3,043,000USD | -1,739,000USD | — | — |
| Unclassified Equity | — | 892,066,000USD | 748,662,000USD | 744,618,000USD | 742,096,000USD | 739,947,000USD | 734,359,000USD | 728,097,000USD |
| Net Receivables | — | — | 298,000USD | — | 666,000USD | 911,000USD | 892,000USD | 1,183,000USD |
| Inventory | — | — | — | — | — | — | — | 25,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 59,046,000USD | 147,775,000USD | 242,553,000USD | 306,489,000USD | 380,183,000USD | 436,054,000USD | 10,676,000USD | 11,164,000USD |
| Other Current Assets | 5,639,000USD | 5,703,000USD | 5,923,000USD | 4,762,000USD | 3,352,000USD | 1,773,000USD | 256,000USD | 1,014,000USD |
| Total Liab | 33,065,000USD | 34,157,000USD | 52,841,000USD | 43,025,000USD | 17,134,000USD | 6,209,000USD | 10,952,000USD | 2,009,000USD |
| Total Stockholder Equity | 25,981,000USD | 113,618,000USD | 189,712,000USD | 263,464,000USD | 363,049,000USD | 429,845,000USD | -276,000USD | 9,155,000USD |
| Other Current Liab | 14,422,000USD | 11,656,000USD | 25,835,000USD | 19,211,000USD | 10,789,000USD | 6,021,000USD | 1,235,000USD | 1,176,000USD |
| Common Stock | 54,000USD | 53,000USD | 50,000USD | 41,000USD | 41,000USD | 40,000USD | 3,000USD | 3,000USD |
| Capital Stock | 54,000USD | 53,000USD | 50,000USD | 41,000USD | 41,000USD | 40,000USD | 70,366,000USD | 60,936,000USD |
| Retained Earnings | -722,817,000USD | -621,122,000USD | -486,272,000USD | -325,467,000USD | -201,985,000USD | -118,522,000USD | -72,782,000USD | -53,539,000USD |
| Cash | 16,373,000USD | 17,567,000USD | 22,406,000USD | 48,822,000USD | 363,667,000USD | 434,219,000USD | 9,017,000USD | 8,262,000USD |
| Cash And Short Term Investments | 44,790,000USD | 127,757,000USD | 182,736,000USD | 266,207,000USD | 363,667,000USD | 434,219,000USD | 9,017,000USD | 8,262,000USD |
| Total Current Assets | 50,727,000USD | 134,352,000USD | 188,659,000USD | 270,969,000USD | 367,019,000USD | 435,992,000USD | 9,809,000USD | 10,208,000USD |
| Total Current Liabilities | 24,553,000USD | 18,500,000USD | 36,001,000USD | 28,325,000USD | 15,295,000USD | 6,204,000USD | 4,984,000USD | 1,873,000USD |
| Net Debt | -11,156,000USD | -589,000USD | -5,209,000USD | -38,392,000USD | -362,925,000USD | -434,219,000USD | -3,596,000USD | -8,262,000USD |
| Short Term Debt | 5,217,000USD | 2,347,000USD | 1,575,000USD | 1,041,000USD | 742,000USD | — | — | — |
| Short Long Term Debt | 5,217,000USD | 435,000USD | — | — | — | — | — | — |
| Short Long Term Debt Total | 5,217,000USD | 16,978,000USD | 17,197,000USD | 10,430,000USD | 742,000USD | — | 5,421,000USD | — |
| Long Term Debt | 4,532,000USD | 9,469,000USD | 9,639,000USD | 9,389,000USD | — | — | 5,421,000USD | — |
| Long Term Investments | 3,494,000USD | 3,524,000USD | 35,411,000USD | 16,699,000USD | 0USD | — | — | — |
| Short Term Investments | 28,417,000USD | 110,190,000USD | 160,330,000USD | 217,385,000USD | 0USD | — | — | — |
| Net Receivables | 298,000USD | 892,000USD | 1,000,000USD | 1,000,000USD | — | — | 536,000USD | 932,000USD |
| Accounts Payable | 4,914,000USD | 4,497,000USD | 8,591,000USD | 8,073,000USD | 3,764,000USD | 4,000USD | 3,748,000USD | 697,000USD |
| Property Plant Equipment Net | 1,200,000USD | 9,632,000USD | 10,841,000USD | 9,813,000USD | 3,472,000USD | 52,000USD | 860,000USD | 956,000USD |
| Property Plant Equipment Gross | 5,851,000USD | 11,709,000USD | 12,078,000USD | 10,216,000USD | 3,535,000USD | 52,000USD | 860,000USD | 956,000USD |
| Accumulated Other Comprehensive Income | 28,000USD | 275,000USD | 256,000USD | -845,000USD | 0USD | -554,616,000USD | -1,449,000USD | -1,020,000USD |
| Common Stock Shares Outstanding | 53,658,399shares | 52,174,904shares | 42,987,767shares | 40,699,612shares | 40,308,050shares | 39,844,522shares | 21,951,361shares | 21,951,361shares |
| Non Current Assets Total | 8,319,000USD | 13,423,000USD | 53,894,000USD | 35,520,000USD | 13,164,000USD | 62,000USD | 867,000USD | 956,000USD |
| Non Current Liabilities Total | 8,512,000USD | 15,657,000USD | 16,840,000USD | 14,700,000USD | 1,839,000USD | 5,000USD | 5,968,000USD | 136,000USD |
| Non Current Liabilities Other | 3,980,000USD | 6,188,000USD | 1,218,000USD | 5,311,000USD | 1,839,000USD | 5,000USD | 412,000USD | — |
| Non Currrent Assets Other | 3,625,000USD | 267,000USD | 7,642,000USD | 9,008,000USD | 9,692,000USD | 10,000USD | 7,000USD | — |
| Net Working Capital | 26,174,000USD | 115,852,000USD | 152,658,000USD | 242,644,000USD | 351,724,000USD | 429,788,000USD | 4,825,000USD | 8,335,000USD |
| Unclassified Current Liabilities | -5,217,000USD | — | — | — | -10,532,000USD | — | — | — |
| Unclassified Equity | 748,662,000USD | 734,359,000USD | 675,628,000USD | 589,694,000USD | 564,952,000USD | 1,102,903,000USD | 3,586,000USD | 2,775,000USD |
| Unclassified Non Current Liabilities | — | — | 5,983,000USD | — | -11,387,000USD | — | — | — |
| Other Liab | — | — | — | 53,000USD | 1,839,000USD | 5,000USD | 547,000USD | 136,000USD |
| Other Assets | — | — | — | 9,008,000USD | 12,267,000USD | 0USD | 7,000USD | — |
| Inventory | — | — | — | -17,699,000USD | — | — | — | — |
| Net Tangible Assets | — | — | — | 263,464,000USD | 363,049,000USD | 429,845,000USD | -70,639,000USD | -51,778,000USD |
| Unclassified Non Current Assets | — | — | — | -9,008,000USD | -12,267,000USD | — | — | — |
| Deferred Long Term Liab | — | — | — | — | 9,548,000USD | — | — | — |
| Current Deferred Revenue | — | — | — | — | 10,532,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -17,927,000USD | -22,848,000USD | -22,144,000USD | -25,949,000USD | -30,754,000USD | -29,163,000USD | -30,707,000USD | -39,399,000USD |
| Depreciation | 150,000USD | 151,000USD | 153,000USD | 191,000USD | 211,000USD | 214,000USD | 224,000USD | 220,000USD |
| Stock Based Compensation | 2,509,000USD | 2,706,000USD | 2,521,000USD | 2,136,000USD | 5,216,000USD | 5,858,000USD | 6,952,000USD | 7,252,000USD |
| Other Non Cash Items | 2,766,000USD | 272,000USD | 253,000USD | 3,388,000USD | 19,000USD | -195,000USD | -523,000USD | -849,000USD |
| Change In Working Capital | -3,637,000USD | 739,000USD | 2,124,000USD | -3,172,000USD | 645,000USD | -8,760,000USD | -1,322,000USD | 6,210,000USD |
| Total Cash From Operating Activities | -18,648,000USD | -18,980,000USD | -17,093,000USD | -23,406,000USD | -24,663,000USD | -32,046,000USD | -25,376,000USD | -26,566,000USD |
| Capital Expenditures | -50,000USD | -49,000USD | -56,000USD | -47,000USD | -60,000USD | -60,000USD | -149,000USD | -90,000USD |
| Free Cash Flow | -18,698,000USD | -19,029,000USD | -17,149,000USD | -23,453,000USD | -24,723,000USD | -32,106,000USD | -25,525,000USD | -26,656,000USD |
| Investments | -104,986,000USD | 11,282,000USD | 21,392,000USD | 22,316,000USD | 27,645,000USD | 33,183,000USD | 25,693,000USD | 907,000USD |
| Total Cashflows From Investing Activities | -105,036,000USD | 11,233,000USD | 21,392,000USD | 22,316,000USD | 27,645,000USD | 33,183,000USD | 25,693,000USD | 907,000USD |
| Net Borrowings | -1,612,000USD | -660,000USD | -160,000USD | -237,000USD | -307,000USD | -76,000USD | -358,000USD | — |
| Total Cash From Financing Activities | 139,595,000USD | 678,000USD | -159,000USD | -222,000USD | 65,000USD | 328,000USD | 251,000USD | 27,152,000USD |
| Issuance Of Capital Stock | 150,011,000USD | -372,000USD | 0USD | 0USD | 372,000USD | -29,302,000USD | 75,000USD | 26,203,000USD |
| Change In Cash | 15,911,000USD | -7,069,000USD | 4,140,000USD | -1,312,000USD | 3,047,000USD | 1,465,000USD | 568,000USD | 1,493,000USD |
| Begin Period Cash Flow | 16,373,000USD | 23,508,000USD | 19,368,000USD | 20,614,000USD | 17,633,000USD | 16,168,000USD | 15,600,000USD | 14,041,000USD |
| End Period Cash Flow | 32,284,000USD | 16,439,000USD | 23,508,000USD | 19,302,000USD | 20,680,000USD | 17,633,000USD | 16,168,000USD | 15,534,000USD |
| Other Cashflows From Financing Activities | 139,595,000USD | 678,000USD | 1,000USD | — | — | 29,706,000USD | 534,000USD | 1,167,000USD |
| Unclassified Operating Cash Flow | -2,509,000USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | -148,399,000USD | — | — | — | — | — | — | — |
| Sale Purchase Of Stock | — | -6,000USD | 15,000USD | 15,000USD | — | — | 306,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -101,695,000USD | -134,850,000USD | -160,805,000USD | -123,482,000USD | -83,463,000USD | -45,740,000USD | -19,243,000USD | -13,731,000USD |
| Depreciation | 706,000USD | 872,000USD | 836,000USD | 342,000USD | 51,000USD | 202,000USD | 429,000USD | 431,000USD |
| Stock Based Compensation | 12,579,000USD | 27,093,000USD | 26,273,000USD | 23,839,000USD | 13,914,000USD | 5,436,000USD | 297,000USD | 269,000USD |
| Other Non Cash Items | 3,932,000USD | -2,597,000USD | -4,965,000USD | 228,000USD | 5,424,000USD | 295,000USD | 11,000USD | 2,332,000USD |
| Change In Working Capital | 336,000USD | -12,430,000USD | 8,297,000USD | 9,850,000USD | -4,027,000USD | 247,000USD | 4,257,000USD | -159,000USD |
| Total Cash From Operating Activities | -84,142,000USD | -121,912,000USD | -130,364,000USD | -89,223,000USD | -68,101,000USD | -38,289,000USD | -14,249,000USD | -13,190,000USD |
| Capital Expenditures | -212,000USD | -447,000USD | -1,274,000USD | -1,427,000USD | -4,923,000USD | -31,000USD | -353,000USD | -653,000USD |
| Free Cash Flow | -84,354,000USD | -122,359,000USD | -131,638,000USD | -90,650,000USD | -73,024,000USD | -38,320,000USD | -14,602,000USD | -13,843,000USD |
| Investments | 82,798,000USD | 86,256,000USD | 44,657,000USD | -233,989,000USD | -4,923,000USD | 610,000USD | -353,000USD | -653,000USD |
| Total Cashflows From Investing Activities | 82,586,000USD | 86,256,000USD | 44,657,000USD | -235,416,000USD | -4,923,000USD | 610,000USD | -353,000USD | -653,000USD |
| Net Borrowings | -1,364,000USD | -827,000USD | -388,000USD | 9,345,000USD | -281,000USD | -6,506,000USD | 5,917,000USD | 5,917,000USD |
| Total Cash From Financing Activities | 362,000USD | 30,817,000USD | 59,291,000USD | 9,860,000USD | 2,472,000USD | 462,881,000USD | 15,357,000USD | 1,000USD |
| Sale Purchase Of Stock | 24,000USD | 351,000USD | 523,000USD | 336,000USD | 202,000USD | 3,000USD | 0USD | -6,000USD |
| Issuance Of Capital Stock | 0USD | 0USD | 58,887,000USD | 0USD | 195,635,000USD | 472,936,000USD | 9,430,000USD | 0USD |
| Change In Cash | -1,194,000USD | -4,839,000USD | -26,416,000USD | -314,779,000USD | -70,552,000USD | 425,202,000USD | 755,000USD | -13,842,000USD |
| Begin Period Cash Flow | 17,633,000USD | 22,472,000USD | 48,888,000USD | 363,667,000USD | 434,219,000USD | 9,017,000USD | 8,262,000USD | 22,104,000USD |
| End Period Cash Flow | 16,439,000USD | 17,633,000USD | 22,472,000USD | 48,888,000USD | 363,667,000USD | 434,219,000USD | 9,017,000USD | 8,262,000USD |
| Other Cashflows From Financing Activities | 362,000USD | 31,644,000USD | 792,000USD | -655,000USD | 2,753,000USD | 101,131,000USD | 9,440,000USD | 7,000USD |
| Unclassified Financing Cash Flow | 1,340,000USD | — | 118,043,000USD | — | 2,551,000USD | 368,256,000USD | — | -5,917,000USD |
| Dividends Paid | — | — | -59,679,000USD | — | -2,753,000USD | -3,000USD | — | — |
| Unclassified Investing Cash Flow | — | — | 1,274,000USD | — | 9,180,000USD | — | — | — |
| Change To Liabilities | — | — | — | 10,556,000USD | 3,290,000USD | -3,744,000USD | 2,976,000USD | -269,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -314,779,000USD | -70,552,000USD | 425,202,000USD | — | — |
| Other Cashflows From Investing Activities | — | — | — | -233,989USD | -4,257,000USD | 641,000USD | — | — |
| Change To Account Receivables | — | — | — | — | — | 536,000USD | 396,000USD | -932,000USD |
| Change To Inventory | — | — | — | — | — | -536,000USD | -396,000USD | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | 1,271,000USD | — | -2,332,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.