marketcaparena

ALV

AUTOLIV INC

Company overview

Market capitalization
$8.35B
Employees
57,690
Latest publication
2026-09-29
About AUTOLIV INC

Autoliv, Inc., through its subsidiaries, develops, manufactures, and supplies passive safety systems to the automotive industry in the Americas, Europe, China, and Asia. The company offers passive safety systems, such as modules and components for frontal-impact airbag protection systems, side-impact airbag protection systems, pedestrian protection systems, steering wheels, inflator technologies, battery cut-off switches, and seatbelts. It also develops and manufactures mobility safety solutions, including passive safety systems for commercial vehicles; and safety solutions for riders of motorcycles and bikes. The company primarily serves car manufacturers. Autoliv, Inc. was founded in 1953 and is based in Stockholm, Sweden.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue2,803,000,000USD2,753,000,000USD2,817,000,000USD2,706,000,000USD2,714,000,000USD2,578,000,000USD2,616,000,000USD2,555,000,000USD
Cost Of Revenue2,294,000,000USD2,227,000,000USD2,245,000,000USD2,184,000,000USD2,213,000,000USD2,100,000,000USD2,065,000,000USD2,095,000,000USD
Gross Profit509,000,000USD526,000,000USD572,000,000USD522,000,000USD501,000,000USD478,000,000USD550,000,000USD459,000,000USD
Research Development122,000,000USD120,000,000USD94,000,000USD117,000,000USD107,000,000USD95,000,000USD73,000,000USD96,000,000USD
Selling General Administrative138,000,000USD161,000,000USD144,000,000USD137,000,000USD145,000,000USD145,000,000USD131,000,000USD129,000,000USD
Total Operating Expenses317,000,000USD290,000,000USD238,000,000USD255,000,000USD254,000,000USD224,000,000USD198,000,000USD234,000,000USD
Operating Income192,000,000USD237,000,000USD334,000,000USD267,000,000USD247,000,000USD254,000,000USD353,000,000USD226,000,000USD
Total Other Income Expense Net-38,000,000USD-35,000,000USD-41,000,000USD-27,000,000USD-26,000,000USD-21,000,000USD-32,000,000USD-29,000,000USD
Interest Income2,000,000USD3,000,000USD21,000,000USD3,000,000USD24,000,000USD2,000,000USD3,000,000USD3,000,000USD
Interest Expense26,000,000USD26,000,000USD29,000,000USD25,000,000USD24,000,000USD25,000,000USD27,000,000USD27,000,000USD
Income Before Tax154,000,000USD202,000,000USD293,000,000USD240,000,000USD221,000,000USD233,000,000USD321,000,000USD197,000,000USD
Income Tax Expense53,000,000USD60,000,000USD68,000,000USD65,000,000USD53,000,000USD66,000,000USD78,000,000USD58,000,000USD
Equity Method Income Loss1,000,000USD———————
Net Income101,000,000USD142,000,000USD226,000,000USD175,000,000USD167,000,000USD167,000,000USD243,000,000USD138,000,000USD
Minority Interest0USD0USD0USD0USD0USD0USD0USD0USD
Net Income Applicable To Common Shares100,000,000USD—226,000,000USD175,000,000USD167,000,000USD167,000,000USD243,000,000USD—
Unclassified Operating Expenses—9,000,000USD———-16,000,000USD-6,000,000USD9,000,000USD
Net Interest Income—-23,000,000USD-23,000,000USD-22,000,000USD-25,000,000USD-23,000,000USD-24,000,000USD-24,000,000USD
Tax Provision—60,000,000USD68,000,000USD65,000,000USD53,000,000USD65,000,000USD78,000,000USD58,000,000USD
Net Income From Continuing Ops—142,000,000USD226,000,000USD175,000,000USD168,000,000USD167,000,000USD244,000,000USD139,000,000USD
Ebit—228,000,000USD322,000,000USD265,000,000USD248,000,000USD258,000,000USD348,000,000USD224,000,000USD
Ebitda—335,000,000USD494,000,000USD305,000,000USD348,000,000USD353,000,000USD446,000,000USD321,000,000USD
Depreciation And Amortization—107,000,000USD172,000,000USD40,000,000USD100,000,000USD95,000,000USD98,000,000USD97,000,000USD
Reconciled Depreciation—107,000,000USD108,000,000USD104,000,000USD100,000,000USD95,000,000USD98,000,000USD97,000,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20142014-12-31 · USD
Total Revenue10,815,000,000USD10,390,000,000USD10,475,000,000USD8,842,000,000USD8,230,000,000USD7,447,400,000USD8,547,600,000USD9,240,500,000USD
Cost Of Revenue8,741,000,000USD8,463,000,000USD8,654,000,000USD7,446,000,000USD6,719,000,000USD6,201,000,000USD6,963,000,000USD7,436,700,000USD
Gross Profit2,074,000,000USD1,927,000,000USD1,822,000,000USD1,396,000,000USD1,511,000,000USD1,247,000,000USD1,584,000,000USD1,803,800,000USD
Research Development413,000,000USD398,000,000USD425,000,000USD390,000,000USD391,000,000USD375,500,000USD405,500,000USD535,600,000USD
Selling General Administrative571,000,000USD530,000,000USD498,000,000USD437,000,000USD432,000,000USD389,000,000USD385,500,000USD407,000,000USD
Total Operating Expenses984,000,000USD948,000,000USD1,131,000,000USD737,000,000USD836,000,000USD864,000,000USD860,000,000USD1,081,200,000USD
Operating Income1,090,000,000USD979,000,000USD690,000,000USD659,000,000USD675,000,000USD382,000,000USD726,000,000USD722,600,000USD
Interest Income87,000,000USD13,000,000USD13,000,000USD51,000,000USD53,000,000USD4,600,000USD3,600,000USD—
Interest Expense103,000,000USD108,000,000USD93,000,000USD60,000,000USD60,000,000USD73,000,000USD69,500,000USD63,400,000USD
Net Interest Income-93,000,000USD-95,000,000USD-80,000,000USD-54,000,000USD-56,000,000USD-68,400,000USD-65,900,000USD—
Income Before Tax986,000,000USD875,000,000USD612,000,000USD603,000,000USD614,000,000USD291,200,000USD648,400,000USD667,000,000USD
Income Tax Expense250,000,000USD227,000,000USD123,000,000USD178,000,000USD177,000,000USD103,000,000USD186,000,000USD198,000,000USD
Tax Provision250,000,000USD227,000,000USD123,000,000USD178,000,000USD177,000,000USD102,900,000USD185,600,000USD—
Net Income735,000,000USD646,000,000USD488,000,000USD423,000,000USD435,000,000USD187,000,000USD461,500,000USD467,800,000USD
Net Income From Continuing Ops736,000,000USD648,000,000USD489,000,000USD425,000,000USD437,000,000USD188,300,000USD462,800,000USD469,000,000USD
Ebit1,089,000,000USD983,000,000USD705,000,000USD663,000,000USD674,000,000USD364,000,000USD718,000,000USD730,400,000USD
Ebitda1,496,000,000USD1,370,000,000USD1,083,000,000USD1,026,000,000USD1,068,000,000USD735,000,000USD1,069,000,000USD1,035,800,000USD
Depreciation And Amortization407,000,000USD387,000,000USD378,000,000USD363,000,000USD394,000,000USD371,000,000USD351,000,000USD305,400,000USD
Reconciled Depreciation407,000,000USD387,000,000USD378,000,000USD363,000,000USD394,000,000USD370,900,000USD350,600,000USD—
Total Other Income Expense Net-104,000,000USD-104,000,000USD-78,000,000USD-56,000,000USD-61,000,000USD-91,000,000USD-77,600,000USD-55,600,000USD
Minority Interest-1,000,000USD-1,000,000USD-1,000,000USD-2,000,000USD-2,000,000USD1,400,000USD1,300,000USD1,200,000USD
Net Income Applicable To Common Shares735,000,000USD646,000,000USD488,000,000USD423,000,000USD435,000,000USD186,900,000USD461,500,000USD467,800,000USD
Unclassified Operating Expenses—20,000,000USD208,000,000USD-90,000,000USD13,000,000USD99,500,000USD69,000,000USD138,600,000USD
Non Operating Income Net Other———4,000,000USD—-17,900,000USD-7,900,000USD7,800,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets8,497,000,000USD8,468,000,000USD8,644,000,000USD8,463,000,000USD8,476,000,000USD8,114,000,000USD7,804,000,000USD8,306,000,000USD
Cash And Equivalents377,000,000USD—604,000,000USD225,000,000USD237,000,000USD322,000,000USD330,000,000USD—
Total Current Assets4,009,000,000USD3,987,000,000USD4,101,000,000USD3,946,000,000USD3,929,000,000USD3,699,000,000USD3,483,000,000USD3,865,000,000USD
Other Current Assets76,000,000USD70,000,000USD245,000,000USD102,000,000USD145,000,000USD259,000,000USD239,000,000USD261,000,000USD
Other Non Current Assets597,000,000USD———————
Total Liabilities5,996,000,000USD———————
Total Current Liabilities3,897,000,000USD3,708,000,000USD3,923,000,000USD4,141,000,000USD4,235,000,000USD3,800,000,000USD3,633,000,000USD4,034,000,000USD
Other Current Liabilities394,000,000USD———————
Other Non Current Liabilities122,000,000USD———————
Total Stockholder Equity2,490,000,000USD2,634,000,000USD2,572,000,000USD2,549,000,000USD2,469,000,000USD2,351,000,000USD2,276,000,000USD2,288,000,000USD
Total Equity Including Noncontrolling Interest2,501,000,000USD———————
Long Term Debt1,688,000,000USD1,699,000,000USD1,734,000,000USD1,374,000,000USD1,372,000,000USD1,565,000,000USD1,522,000,000USD1,586,000,000USD
Net Receivables2,387,000,000USD2,628,000,000USD2,260,000,000USD2,583,000,000USD2,590,000,000USD2,205,000,000USD1,993,000,000USD2,192,000,000USD
Inventory945,000,000USD947,000,000USD992,000,000USD1,036,000,000USD957,000,000USD913,000,000USD921,000,000USD997,000,000USD
Property Plant Equipment Net2,497,000,000USD2,565,000,000USD2,633,000,000USD2,613,000,000USD2,570,000,000USD2,454,000,000USD2,396,000,000USD2,490,000,000USD
Accounts Payable1,982,000,000USD1,862,000,000USD2,007,000,000USD1,889,000,000USD1,945,000,000USD1,839,000,000USD1,799,000,000USD1,881,000,000USD
Short Term Debt41,000,000USD436,000,000USD462,000,000USD698,000,000USD723,000,000USD582,000,000USD428,000,000USD668,000,000USD
Common Stock76,000,000USD77,000,000USD77,000,000USD79,000,000USD79,000,000USD80,000,000USD80,000,000USD84,000,000USD
Retained Earnings2,251,000,000USD2,384,000,000USD2,308,000,000USD2,275,000,000USD2,183,000,000USD2,176,000,000USD2,105,000,000USD2,154,000,000USD
Accumulated Other Comprehensive Income-521,000,000USD-541,000,000USD-518,000,000USD-530,000,000USD-534,000,000USD-652,000,000USD-659,000,000USD-559,000,000USD
Intangible Assets—1,392,000,000USD1,386,000,000USD1,387,000,000USD1,389,000,000USD1,380,000,000USD7,000,000USD—
Total Liab—5,824,000,000USD6,062,000,000USD5,904,000,000USD5,996,000,000USD5,753,000,000USD5,519,000,000USD6,008,000,000USD
Other Current Liab—1,410,000,000USD1,454,000,000USD1,554,000,000USD1,567,000,000USD1,379,000,000USD1,286,000,000USD1,485,000,000USD
Capital Stock—77,000,000USD77,000,000USD79,000,000USD79,000,000USD80,000,000USD80,000,000USD84,000,000USD
Good Will—1,392,000,000USD1,386,000,000USD1,387,000,000USD1,389,000,000USD1,380,000,000USD1,368,000,000USD1,386,000,000USD
Cash—342,000,000USD604,000,000USD225,000,000USD237,000,000USD322,000,000USD330,000,000USD415,000,000USD
Cash And Short Term Investments—342,000,000USD604,000,000USD225,000,000USD237,000,000USD322,000,000USD330,000,000USD415,000,000USD
Net Debt—1,910,000,000USD1,836,000,000USD1,965,000,000USD1,979,000,000USD1,945,000,000USD1,738,000,000USD1,969,000,000USD
Short Long Term Debt—393,000,000USD419,000,000USD654,000,000USD679,000,000USD540,000,000USD387,000,000USD624,000,000USD
Short Long Term Debt Total—2,252,000,000USD2,440,000,000USD2,190,000,000USD2,216,000,000USD2,267,000,000USD2,068,000,000USD2,384,000,000USD
Property Plant Equipment Gross—2,522,000,000USD7,093,000,000USD2,569,000,000USD2,570,000,000USD2,454,000,000USD6,491,000,000USD2,490,000,000USD
Common Stock Shares Outstanding—75,100,000shares75,700,000shares76,700,000shares77,300,000shares77,900,000shares80,400,000shares79,300,000shares
Non Current Assets Total—4,481,000,000USD4,543,000,000USD4,517,000,000USD4,547,000,000USD4,415,000,000USD4,320,000,000USD4,441,000,000USD
Non Current Liabilities Total—2,115,000,000USD2,138,000,000USD1,763,000,000USD1,761,000,000USD1,953,000,000USD1,886,000,000USD1,974,000,000USD
Non Current Liabilities Other—124,000,000USD114,000,000USD104,000,000USD101,000,000USD105,000,000USD93,000,000USD111,000,000USD
Non Currrent Assets Other—-43,000,000USD-44,000,000USD517,000,000USD588,000,000USD581,000,000USD124,000,000USD565,000,000USD
Net Working Capital—279,000,000USD178,000,000USD-195,000,000USD-306,000,000USD-101,000,000USD-150,000,000USD-169,000,000USD
Unclassified Non Current Assets—-868,000,000USD-878,000,000USD-1,387,000,000USD-1,389,000,000USD-1,380,000,000USD411,000,000USD—
Unclassified Current Liabilities—-393,000,000USD-419,000,000USD-654,000,000USD-679,000,000USD-540,000,000USD-267,000,000USD-1,857,000,000USD
Unclassified Non Current Liabilities—292,000,000USD290,000,000USD285,000,000USD288,000,000USD283,000,000USD271,000,000USD277,000,000USD
Unclassified Equity—637,000,000USD628,000,000USD646,000,000USD662,000,000USD667,000,000USD670,000,000USD525,000,000USD
Other Assets——-1,000,000USD———1,000,000USD—
Long Term Investments——16,000,000USD———13,000,000USD—
Current Deferred Revenue——————-41,000,000USD1,233,000,000USD
Short Term Investments——————535,000,000USD—
Unclassified Current Assets——————-535,000,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets8,644,000,000USD7,804,000,000USD8,332,000,000USD7,717,000,000USD7,537,000,000USD8,156,800,000USD6,771,200,000USD6,721,600,000USD
Intangible Assets1,386,000,000USD7,000,000USD7,000,000USD7,000,000USD8,000,000USD14,000,000USD22,300,000USD32,700,000USD
Other Current Assets269,000,000USD239,000,000USD266,000,000USD244,000,000USD230,000,000USD473,000,000USD192,600,000USD259,600,000USD
Total Liab6,061,000,000USD5,519,000,000USD5,762,000,000USD5,091,000,000USD4,889,000,000USD5,733,700,000USD4,648,800,000USD4,824,800,000USD
Total Stockholder Equity2,572,000,000USD2,276,000,000USD2,557,000,000USD2,613,000,000USD2,633,000,000USD2,408,900,000USD2,109,200,000USD1,883,700,000USD
Other Current Liab1,454,000,000USD1,286,000,000USD1,358,000,000USD1,124,000,000USD1,227,000,000USD1,483,900,000USD1,024,500,000USD1,201,600,000USD
Common Stock77,000,000USD80,000,000USD88,000,000USD91,000,000USD103,000,000USD102,800,000USD102,800,000USD102,800,000USD
Capital Stock77,000,000USD80,000,000USD88,000,000USD91,000,000USD103,000,000USD102,800,000USD102,800,000USD102,800,000USD
Retained Earnings2,308,000,000USD2,105,000,000USD2,289,000,000USD2,310,000,000USD2,742,000,000USD2,471,100,000USD2,283,500,000USD2,041,800,000USD
Good Will1,386,000,000USD1,368,000,000USD1,378,000,000USD1,375,000,000USD1,387,000,000USD1,398,000,000USD1,387,900,000USD1,389,900,000USD
Other Assets-1,000,000USD1,000,000USD498,000,000USD-1,000,000USD-1,000,000USD-1,000,000USD377,800,000USD311,000,000USD
Cash604,000,000USD330,000,000USD498,000,000USD594,000,000USD969,000,000USD1,178,000,000USD444,700,000USD615,800,000USD
Cash And Equivalents604,000,000USD330,000,000USD498,000,000USD594,000,000USD969,000,000USD1,178,200,000USD444,700,000USD615,800,000USD
Cash And Short Term Investments604,000,000USD330,000,000USD498,000,000USD594,000,000USD969,000,000USD1,178,000,000USD444,700,000USD615,800,000USD
Total Current Assets4,101,000,000USD3,483,000,000USD3,974,000,000USD3,714,000,000USD3,675,000,000USD4,269,000,000USD3,002,100,000USD3,285,400,000USD
Total Current Liabilities3,923,000,000USD3,633,000,000USD4,035,000,000USD3,642,000,000USD2,821,000,000USD3,146,900,000USD2,410,200,000USD2,865,500,000USD
Net Debt1,836,000,000USD1,738,000,000USD1,538,000,000USD1,329,000,000USD1,171,000,000USD1,374,000,000USD1,806,700,000USD1,613,900,000USD
Short Term Debt462,000,000USD428,000,000USD577,000,000USD750,000,000USD384,000,000USD339,000,000USD405,900,000USD620,700,000USD
Short Long Term Debt419,000,000USD387,000,000USD538,000,000USD711,000,000USD346,000,000USD301,800,000USD368,100,000USD620,700,000USD
Short Long Term Debt Total2,440,000,000USD2,068,000,000USD2,036,000,000USD1,923,000,000USD2,140,000,000USD2,552,000,000USD2,251,400,000USD2,229,700,000USD
Long Term Debt1,734,000,000USD1,522,000,000USD1,324,000,000USD1,054,000,000USD1,662,000,000USD2,109,600,000USD1,726,100,000USD1,609,000,000USD
Long Term Investments16,000,000USD13,000,000USD11,000,000USD502,000,000USD481,000,000USD466,200,000USD386,400,000USD323,500,000USD
Net Receivables2,236,000,000USD1,993,000,000USD2,198,000,000USD1,907,000,000USD1,699,000,000USD1,820,000,000USD1,623,900,000USD1,652,100,000USD
Inventory992,000,000USD921,000,000USD1,012,000,000USD969,000,000USD777,000,000USD798,000,000USD740,900,000USD757,900,000USD
Accounts Payable2,007,000,000USD1,799,000,000USD1,978,000,000USD1,693,000,000USD1,129,000,000USD1,227,000,000USD941,000,000USD978,300,000USD
Property Plant Equipment Net2,590,000,000USD2,396,000,000USD2,368,000,000USD2,119,000,000USD1,987,000,000USD2,010,000,000USD1,972,500,000USD1,690,100,000USD
Property Plant Equipment Gross7,093,000,000USD6,491,000,000USD6,470,000,000USD2,120,000,000USD1,987,000,000USD2,009,900,000USD1,972,500,000USD1,690,100,000USD
Accumulated Other Comprehensive Income-518,000,000USD-659,000,000USD-496,000,000USD-522,000,000USD-408,000,000USD-346,900,000USD-448,900,000USD-423,200,000USD
Common Stock Shares Outstanding76,900,000shares80,400,000shares85,200,000shares87,200,000shares87,700,000shares87,500,000shares87,400,000shares87,300,000shares
Non Current Assets Total4,543,000,000USD4,320,000,000USD4,358,000,000USD4,004,000,000USD3,862,000,000USD3,889,000,000USD3,769,100,000USD3,436,200,000USD
Non Current Liabilities Total2,138,000,000USD1,886,000,000USD1,727,000,000USD1,449,000,000USD2,068,000,000USD2,587,000,000USD2,238,600,000USD1,959,300,000USD
Non Current Liabilities Other114,000,000USD93,000,000USD109,000,000USD122,000,000USD115,000,000USD477,200,000USD512,500,000USD350,300,000USD
Non Currrent Assets Other-1,000,000USD124,000,000USD161,000,000USD201,000,000USD198,000,000USD177,000,000USD133,200,000USD75,400,000USD
Net Working Capital178,000,000USD-150,000,000USD-61,000,000USD72,000,000USD854,000,000USD1,122,100,000USD591,900,000USD419,900,000USD
Unclassified Non Current Assets-835,000,000USD411,000,000USD-65,000,000USD-200,000,000USD-199,000,000USD-176,200,000USD-511,000,000USD-386,400,000USD
Unclassified Current Liabilities-419,000,000USD-267,000,000USD-538,000,000USD-636,000,000USD-1,261,000,000USD-204,800,000USD-329,300,000USD-585,200,000USD
Unclassified Non Current Liabilities290,000,000USD271,000,000USD294,000,000USD—-21,000,000USD-373,700,000USD-393,100,000USD-350,300,000USD
Unclassified Equity628,000,000USD670,000,000USD588,000,000USD1,022,000,000USD1,226,000,000USD1,226,500,000USD1,226,500,000USD1,226,500,000USD
Current Deferred Revenue—-41,000,000USD122,000,000USD—996,000,000USD——29,400,000USD
Short Term Investments——-97,000,000USD-1,000,000USD-470,000,000USD——-311,000,000USD
Unclassified Current Assets——97,000,000USD—470,000,000USD——311,000,000USD
Other Liab———276,000,000USD312,000,000USD373,900,000USD393,100,000USD350,300,000USD
Treasury Stock———-379,000,000USD-1,133,000,000USD-1,147,400,000USD-1,157,500,000USD-1,167,000,000USD
Net Tangible Assets———1,230,000,000USD1,238,000,000USD997,200,000USD699,000,000USD461,100,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation222,000,000USD
Deferred Income Tax-32,000,000USD
Other Non Cash Items-35,000,000USD
Change To Inventory32,000,000USD
Change To Liabilities53,000,000USD
Change In Working Capital-80,000,000USD
Operating Cash Flow359,000,000USD
Capital Expenditures-180,000,000USD
Investing Cash Flow-180,000,000USD
Net Debt Issuance-78,000,000USD
Common Dividends Paid-130,000,000USD
Unclassified Financing Cash Flow-199,000,000USD
Financing Cash Flow-407,000,000USD
Effect Of Forex Changes On Cash2,000,000USD
Change In Cash-227,000,000USD
End Cash Flow377,000,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · USD
Net Income142,000,000USD226,000,000USD175,000,000USD168,000,000USD167,000,000USD138,000,000USD138,000,000USD126,000,000USD
Depreciation107,000,000USD108,000,000USD103,000,000USD100,000,000USD95,000,000USD97,000,000USD96,000,000USD96,000,000USD
Other Non Cash Items-18,000,000USD5,000,000USD11,000,000USD11,000,000USD2,000,000USD10,000,000USD1,000,000USD15,000,000USD
Change To Account Receivables-175,000,000USD195,000,000USD8,000,000USD-111,000,000USD-190,000,000USD—33,000,000USD-7,000,000USD
Change To Inventory35,000,000USD44,000,000USD-78,000,000USD4,000,000USD22,000,000USD9,800,000USD39,000,000USD-8,000,000USD
Change In Working Capital-306,000,000USD204,000,000USD-53,000,000USD14,000,000USD-178,000,000USD-68,000,000USD128,000,000USD-114,000,000USD
Total Cash From Operating Activities-76,000,000USD543,000,000USD258,000,000USD277,000,000USD77,000,000USD177,000,000USD339,000,000USD123,000,000USD
Capital Expenditures-85,000,000USD-118,000,000USD-106,000,000USD-115,000,000USD-102,000,000USD-146,000,000USD-154,000,000USD-140,000,000USD
Free Cash Flow-161,000,000USD425,000,000USD152,000,000USD163,000,000USD-25,000,000USD31,000,000USD185,000,000USD-17,000,000USD
Total Cashflows From Investing Activities-84,000,000USD-110,000,000USD-105,000,000USD-115,000,000USD-93,000,000USD-145,000,000USD-146,000,000USD-140,000,000USD
Net Borrowings-28,000,000USD163,000,000USD19,000,000USD-123,000,000USD162,000,000USD199,000,000USD——
Total Cash From Financing Activities-93,000,000USD-53,000,000USD-146,000,000USD-227,000,000USD57,000,000USD10,000,000USD-361,000,000USD92,000,000USD
Dividends Paid-65,000,000USD-65,000,000USD-65,000,000USD-54,000,000USD-54,000,000USD-53,000,000USD-55,000,000USD-56,000,000USD
Sale Purchase Of Stock0USD-150,000,000USD-100,000,000USD-51,000,000USD-50,000,000USD-130,000,000USD-160,000,000USD-160,000,000USD
Change In Cash-263,000,000USD379,000,000USD-12,000,000USD-85,000,000USD-8,000,000USD7,000,000USD-161,000,000USD71,000,000USD
Begin Period Cash Flow604,000,000USD225,000,000USD237,000,000USD322,000,000USD330,000,000USD408,000,000USD569,000,000USD498,000,000USD
End Period Cash Flow342,000,000USD604,000,000USD225,000,000USD237,000,000USD322,000,000USD415,000,000USD408,000,000USD569,000,000USD
Other Cashflows From Investing Activities1,000,000USD18,000,000USD10,000,000USD-115,000,000USD9,000,000USD1,000,000USD8,000,000USD-140,000,000USD
Other Cashflows From Financing Activities—-1,000,000USD0USD1,000,000USD-1,000,000USD-6,000,000USD-146,000,000USD1,000,000USD
Unclassified Investing Cash Flow—-10,000,000USD96,000,000USD230,000,000USD93,000,000USD145,000,000USD146,000,000USD280,000,000USD
Investments——-105,000,000USD-115,000,000USD-93,000,000USD-145,000,000USD-146,000,000USD-140,000,000USD
Unclassified Operating Cash Flow——22,000,000USD-16,000,000USD-9,000,000USD—-28,000,000USD-3,000,000USD
Stock Based Compensation——————4,000,000USD3,000,000USD
Unclassified Financing Cash Flow———————307,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income735,000,000USD648,000,000USD488,000,000USD425,000,000USD437,000,000USD188,300,000USD462,800,000USD377,500,000USD
Depreciation407,000,000USD387,000,000USD378,000,000USD363,000,000USD394,000,000USD370,900,000USD350,600,000USD341,800,000USD
Other Non Cash Items27,000,000USD1,000,000USD-23,000,000USD-93,000,000USD-14,000,000USD13,200,000USD-219,900,000USD88,500,000USD
Change To Account Receivables-98,000,000USD114,000,000USD-213,000,000USD-297,000,000USD314,000,000USD-671,700,000USD-35,700,000USD161,700,000USD
Change To Inventory-8,000,000USD28,000,000USD-22,000,000USD-243,000,000USD-19,000,000USD-34,000,000USD15,400,000USD-123,900,000USD
Change In Working Capital-13,000,000USD53,000,000USD234,000,000USD58,000,000USD-63,000,000USD276,500,000USD47,200,000USD-229,300,000USD
Total Cash From Operating Activities1,156,000,000USD1,059,000,000USD982,000,000USD713,000,000USD754,000,000USD848,900,000USD640,700,000USD590,600,000USD
Capital Expenditures-441,000,000USD-579,000,000USD-573,000,000USD-585,000,000USD-458,000,000USD-339,600,000USD-476,100,000USD-554,800,000USD
Free Cash Flow715,000,000USD480,000,000USD409,000,000USD128,000,000USD296,000,000USD509,300,000USD164,600,000USD35,800,000USD
Total Cashflows From Investing Activities-423,000,000USD-563,000,000USD-569,000,000USD-485,000,000USD-454,000,000USD-339,600,000USD-476,100,000USD-627,700,000USD
Net Borrowings221,000,000USD94,000,000USD87,000,000USD-190,000,000USD-306,000,000USD214,700,000USD-120,900,000USD935,000,000USD
Total Cash From Financing Activities-369,000,000USD-680,000,000USD-490,000,000USD-531,000,000USD-469,000,000USD160,100,000USD-338,100,000USD-245,000,000USD
Dividends Paid-238,000,000USD-219,000,000USD-225,000,000USD-224,000,000USD-165,000,000USD-54,100,000USD-217,000,000USD-214,300,000USD
Sale Purchase Of Stock-351,000,000USD-552,000,000USD-352,000,000USD-115,000,000USD3,000,000USD800,000USD900,000USD8,200,000USD
Change In Cash274,000,000USD-168,000,000USD-96,000,000USD-375,000,000USD-209,000,000USD733,500,000USD-171,100,000USD-343,700,000USD
Begin Period Cash Flow330,000,000USD498,000,000USD594,000,000USD969,000,000USD1,178,000,000USD444,700,000USD615,800,000USD959,500,000USD
End Period Cash Flow604,000,000USD330,000,000USD498,000,000USD594,000,000USD969,000,000USD1,178,200,000USD444,700,000USD615,800,000USD
Other Cashflows From Investing Activities18,000,000USD16,000,000USD4,000,000USD100,000,000USD4,000,000USD3,900,000USD7,300,000USD-900,000USD
Other Cashflows From Financing Activities-1,000,000USD-3,000,000USD-569,000,000USD-137,000,000USD-284,000,000USD1,176,600,000USD-121,100,000USD-976,499,999USD
Investments—-563,000,000USD-585,000,000USD-485,000,000USD-454,000,000USD-339,600,000USD-476,100,000USD-627,700,000USD
Unclassified Operating Cash Flow—-30,000,000USD-109,000,000USD-44,000,000USD-20,000,000USD-23,900,000USD-16,000,000USD—
Unclassified Investing Cash Flow—563,000,000USD585,000,000USD485,000,000USD454,000,000USD335,700,000USD468,800,000USD555,700,000USD
Stock Based Compensation——14,000,000USD4,000,000USD20,000,000USD23,900,000USD16,000,000USD9,100,000USD
Unclassified Financing Cash Flow——569,000,000USD135,000,000USD283,000,000USD-1,177,900,000USD120,000,000USD2,599,999USD
Change To Liabilities———598,000,000USD-326,000,000USD725,200,000USD6,400,000USD-57,000,000USD
Cash And Cash Equivalents Changes———-303,000,000USD-169,000,000USD669,400,000USD-173,500,000USD-282,100,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30GeographyAmericas910,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyAsia Excluding China539,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyChina522,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyEMEA832,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductAirbags Steering Wheels And Other1,906,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductSeatbelt Products897,000,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyAmericas863,000,000USD0001193125-26-160472
Q1 2026Quarterly · 2026-03-31GeographyAsia Excluding China563,000,000USD0001193125-26-160472
Q1 2026Quarterly · 2026-03-31GeographyChina492,000,000USD0001193125-26-160472
Q1 2026Quarterly · 2026-03-31GeographyEMEA835,000,000USD0001193125-26-160472
Q1 2026Quarterly · 2026-03-31ProductAirbags Steering Wheels And Other1,863,000,000USD0001193125-26-160472
Q1 2026Quarterly · 2026-03-31ProductSeatbelt Products890,000,000USD0001193125-26-160472
FY 2025Yearly · 2025-12-31ProductAirbag Products7,302,000,000USD0001193125-26-058162
FY 2025Yearly · 2025-12-31ProductSeatbelt Products3,513,000,000USD0001193125-26-058162
Q3 2025Quarterly · 2025-09-30GeographyAmericas897,000,000USD0001193125-25-242063
Q3 2025Quarterly · 2025-09-30GeographyAsia Excluding China538,000,000USD0001193125-25-242063
Q3 2025Quarterly · 2025-09-30GeographyChina526,000,000USD0001193125-25-242063
Q3 2025Quarterly · 2025-09-30GeographyEurope745,000,000USD0001193125-25-242063
Q3 2025Quarterly · 2025-09-30ProductAirbags Steering Wheels And Other1,830,000,000USD0001193125-25-242063
Q3 2025Quarterly · 2025-09-30ProductSeatbelt Products875,000,000USD0001193125-25-242063
Q2 2025Quarterly · 2025-06-30GeographyAmericas891,000,000USD0000950170-25-096766
Q2 2025Quarterly · 2025-06-30GeographyAsia Excluding China519,000,000USD0000950170-25-096766
Q2 2025Quarterly · 2025-06-30GeographyChina477,000,000USD0000950170-25-096766
Q2 2025Quarterly · 2025-06-30GeographyEurope828,000,000USD0000950170-25-096766
Q2 2025Quarterly · 2025-06-30ProductAirbags Steering Wheels And Other1,812,000,000USD0000950170-25-096766
Q2 2025Quarterly · 2025-06-30ProductSeatbelt Products902,000,000USD0000950170-25-096766
Q1 2025Quarterly · 2025-03-31GeographyAmericas851,000,000USD0001193125-26-160472
Q1 2025Quarterly · 2025-03-31GeographyAsia Excluding China515,000,000USD0001193125-26-160472
Q1 2025Quarterly · 2025-03-31GeographyChina447,000,000USD0001193125-26-160472
Q1 2025Quarterly · 2025-03-31GeographyEMEA764,000,000USD0001193125-26-160472
Q1 2025Quarterly · 2025-03-31ProductAirbags Steering Wheels And Other1,752,000,000USD0001193125-26-160472
Q1 2025Quarterly · 2025-03-31ProductSeatbelt Products826,000,000USD0001193125-26-160472
FY 2024Yearly · 2024-12-31ProductAirbag Products7,023,000,000USD0001193125-26-058162
FY 2024Yearly · 2024-12-31ProductSeatbelt Products3,367,000,000USD0001193125-26-058162
Q3 2024Quarterly · 2024-09-30GeographyAmericas851,000,000USD0001193125-25-242063
Q3 2024Quarterly · 2024-09-30GeographyAsia Excluding China508,000,000USD0001193125-25-242063
Q3 2024Quarterly · 2024-09-30GeographyChina495,000,000USD0001193125-25-242063
Q3 2024Quarterly · 2024-09-30GeographyEurope700,000,000USD0001193125-25-242063
Q3 2024Quarterly · 2024-09-30ProductAirbags Steering Wheels And Other1,736,000,000USD0001193125-25-242063
Q3 2024Quarterly · 2024-09-30ProductSeatbelt Products819,000,000USD0001193125-25-242063
Q2 2024Quarterly · 2024-06-30GeographyAmericas893,000,000USD0000950170-25-096766
Q2 2024Quarterly · 2024-06-30GeographyAsia Excluding China483,000,000USD0000950170-25-096766
Q2 2024Quarterly · 2024-06-30GeographyChina468,000,000USD0000950170-25-096766
Q2 2024Quarterly · 2024-06-30GeographyEurope761,000,000USD0000950170-25-096766
Q2 2024Quarterly · 2024-06-30ProductAirbags Steering Wheels And Other1,747,000,000USD0000950170-25-096766
Q2 2024Quarterly · 2024-06-30ProductSeatbelt Products858,000,000USD0000950170-25-096766
Q1 2024Quarterly · 2024-03-31GeographyAmericas893,000,000USD0000950170-25-054507
Q1 2024Quarterly · 2024-03-31GeographyAsia Excluding China491,000,000USD0000950170-25-054507
Q1 2024Quarterly · 2024-03-31GeographyChina460,000,000USD0000950170-25-054507
Q1 2024Quarterly · 2024-03-31GeographyEurope770,000,000USD0000950170-25-054507
Q1 2024Quarterly · 2024-03-31ProductAirbags Steering Wheels And Other1,781,000,000USD0000950170-25-054507
Q1 2024Quarterly · 2024-03-31ProductSeatbelt Products834,000,000USD0000950170-25-054507
FY 2023Yearly · 2023-12-31ProductAirbag Products7,055,000,000USD0001193125-26-058162
FY 2023Yearly · 2023-12-31ProductSeatbelt Products3,420,000,000USD0001193125-26-058162
FY 2022Yearly · 2022-12-31ProductAirbag Products5,807,000,000USD0000950170-25-023852
FY 2022Yearly · 2022-12-31ProductSeatbelt Products3,035,000,000USD0000950170-25-023852
FY 2021Yearly · 2021-12-31ProductAirbag Products5,380,000,000USD0000950170-24-016787
FY 2021Yearly · 2021-12-31ProductSeatbelt Products2,850,000,000USD0000950170-24-016787
FY 2020Yearly · 2020-12-31ProductAirbag Products4,824,000,000USD0000950170-23-002977
FY 2020Yearly · 2020-12-31ProductSeatbelt Products2,623,000,000USD0000950170-23-002977
FY 2019Yearly · 2019-12-31ProductAirbag Products5,676,000,000USD0000950170-22-001528
FY 2019Yearly · 2019-12-31ProductSeatbelt Products2,871,000,000USD0000950170-22-001528
FY 2018Yearly · 2018-12-31ProductAirbag Products5,698,600,000USD0001564590-21-006803
FY 2018Yearly · 2018-12-31ProductSeatbelt Products2,979,600,000USD0001564590-21-006803
FY 2018Yearly · 2018-12-31GeographyAmericas2,735,100,000USD0001564590-19-003571
FY 2018Yearly · 2018-12-31GeographyChina1,522,200,000USD0001564590-19-003571
FY 2018Yearly · 2018-12-31GeographyEurope2,748,200,000USD0001564590-19-003571
FY 2018Yearly · 2018-12-31GeographyJapan827,900,000USD0001564590-19-003571
FY 2018Yearly · 2018-12-31GeographyRest Of Asia844,800,000USD0001564590-19-003571
FY 2017Yearly · 2017-12-31GeographyAmericas2,435,200,000USD0001564590-19-003571
FY 2017Yearly · 2017-12-31GeographyChina1,421,200,000USD0001564590-19-003571
FY 2017Yearly · 2017-12-31GeographyEurope2,703,500,000USD0001564590-19-003571
FY 2017Yearly · 2017-12-31GeographyJapan787,000,000USD0001564590-19-003571
FY 2017Yearly · 2017-12-31GeographyRest Of Asia789,900,000USD0001564590-19-003571
FY 2016Yearly · 2016-12-31GeographyAmericas2,548,000,000USD0001564590-19-003571
FY 2016Yearly · 2016-12-31GeographyChina1,385,400,000USD0001564590-19-003571
FY 2016Yearly · 2016-12-31GeographyEurope2,543,400,000USD0001564590-19-003571
FY 2016Yearly · 2016-12-31GeographyJapan718,600,000USD0001564590-19-003571
FY 2016Yearly · 2016-12-31GeographyRest Of Asia726,200,000USD0001564590-19-003571

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.