marketcaparena

ALSN

Allison Transmission Holdings Inc

Company overview

Market capitalization
$9.39B
Employees
4,000
Latest publication
2026-09-29
About Allison Transmission Holdings Inc

Allison Transmission Holdings, Inc., together with its subsidiaries, designs, manufactures, and sells fully automatic transmissions for medium- and heavy-duty commercial vehicles and medium- and heavy-tactical U.S. defense vehicles, and electrified propulsion systems worldwide. It offers transmissions for various applications, including distribution, refuse, construction, fire, and emergency on-highway trucks; school and transit buses; motor homes; energy, mining, and construction of off-highway vehicles and equipment; and wheeled and tracked defense vehicles. The company also provides its transmissions and electric propulsion solutions under the Allison Transmission brand name; and remanufactured transmissions under the ReTran brand name. In addition, it sells branded replacement parts, support equipment, aluminum die cast components, and other products necessary to service the installed base of vehicles utilizing its solutions, as well as defense kits, engineering services, and extended transmission coverage services to various original equipment manufacturers, distributors, and the U.S. government. The company was formerly known as Clutch Holdings, Inc. Allison Transmission Holdings, Inc. was founded in 1915 and is headquartered in Indianapolis, Indiana.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue1,566,000,000USD1,406,000,000USD737,000,000USD693,000,000USD814,000,000USD766,000,000USD796,000,000USD824,000,000USD
Cost Of Revenue1,051,000,000USD1,000,000,000USD385,000,000USD364,000,000USD412,000,000USD388,000,000USD423,000,000USD428,000,000USD
Gross Profit515,000,000USD406,000,000USD352,000,000USD329,000,000USD402,000,000USD378,000,000USD373,000,000USD396,000,000USD
Research Development56,000,000USD54,000,000USD44,000,000USD43,000,000USD44,000,000USD43,000,000USD54,000,000USD51,000,000USD
Selling General Administrative168,000,000USD157,000,000USD110,000,000USD82,000,000USD102,000,000USD86,000,000USD84,000,000USD85,000,000USD
Total Operating Expenses224,000,000USD211,000,000USD126,000,000USD125,000,000USD146,000,000USD129,000,000USD138,000,000USD136,000,000USD
Operating Income291,000,000USD195,000,000USD226,000,000USD204,000,000USD256,000,000USD249,000,000USD235,000,000USD260,000,000USD
Total Other Income Expense Net-63,000,000USD-63,000,000USD-79,000,000USD-22,000,000USD-14,000,000USD-16,000,000USD-25,000,000USD-11,000,000USD
Net Interest Income-54,000,000USD-61,000,000USD-25,000,000USD-24,000,000USD-22,000,000USD-21,000,000USD-21,000,000USD-21,000,000USD
Income Before Tax228,000,000USD132,000,000USD147,000,000USD182,000,000USD242,000,000USD233,000,000USD210,000,000USD249,000,000USD
Income Tax Expense47,000,000USD20,000,000USD48,000,000USD45,000,000USD47,000,000USD41,000,000USD35,000,000USD49,000,000USD
Net Income181,000,000USD112,000,000USD99,000,000USD137,000,000USD195,000,000USD192,000,000USD175,000,000USD200,000,000USD
Interest Expense—61,000,000USD25,000,000USD24,000,000USD22,000,000USD21,000,000USD21,000,000USD21,000,000USD
Tax Provision—20,000,000USD48,000,000USD45,000,000USD47,000,000USD41,000,000USD35,000,000USD49,000,000USD
Net Income From Continuing Ops—112,000,000USD99,000,000USD137,000,000USD195,000,000USD192,000,000USD175,000,000USD200,000,000USD
Ebit—193,000,000USD172,000,000USD206,000,000USD264,000,000USD254,000,000USD231,000,000USD270,000,000USD
Ebitda—260,000,000USD204,000,000USD233,000,000USD294,000,000USD284,000,000USD262,000,000USD299,000,000USD
Depreciation And Amortization—67,000,000USD32,000,000USD27,000,000USD30,000,000USD30,000,000USD31,000,000USD29,000,000USD
Reconciled Depreciation—80,000,000USD32,000,000USD32,000,000USD30,000,000USD30,000,000USD31,000,000USD29,000,000USD
Unclassified Operating Expenses——-28,000,000USD—————
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue3,010,000,000USD3,225,000,000USD3,035,000,000USD2,769,000,000USD2,402,000,000USD2,081,000,000USD2,698,000,000USD2,713,000,000USD
Cost Of Revenue1,554,000,000USD1,696,000,000USD1,565,000,000USD1,472,000,000USD1,257,000,000USD1,083,000,000USD1,304,000,000USD1,291,000,000USD
Gross Profit1,456,000,000USD1,529,000,000USD1,470,000,000USD1,297,000,000USD1,145,000,000USD998,000,000USD1,394,000,000USD1,422,000,000USD
Research Development174,000,000USD200,000,000USD194,000,000USD185,000,000USD171,000,000USD147,000,000USD154,000,000USD131,000,000USD
Selling General Administrative380,000,000USD337,000,000USD362,000,000USD328,000,000USD305,000,000USD317,000,000USD354,000,000USD364,000,000USD
Unclassified Operating Expenses-71,000,000USD—————-6,000,000USD—
Total Operating Expenses483,000,000USD537,000,000USD551,000,000USD513,000,000USD476,000,000USD464,000,000USD502,000,000USD499,000,000USD
Operating Income973,000,000USD992,000,000USD919,000,000USD784,000,000USD669,000,000USD534,000,000USD892,000,000USD923,000,000USD
Interest Expense98,000,000USD89,000,000USD107,000,000USD118,000,000USD116,000,000USD137,000,000USD134,000,000USD121,000,000USD
Net Interest Income-92,000,000USD-89,000,000USD-113,000,000USD-118,000,000USD-116,000,000USD-137,000,000USD-134,000,000USD-121,000,000USD
Income Before Tax804,000,000USD897,000,000USD827,000,000USD645,000,000USD572,000,000USD393,000,000USD768,000,000USD805,000,000USD
Income Tax Expense181,000,000USD166,000,000USD154,000,000USD114,000,000USD130,000,000USD94,000,000USD164,000,000USD166,000,000USD
Tax Provision181,000,000USD166,000,000USD146,000,000USD114,000,000USD130,000,000USD94,000,000USD164,000,000USD166,000,000USD
Net Income623,000,000USD731,000,000USD673,000,000USD531,000,000USD442,000,000USD299,000,000USD604,000,000USD639,000,000USD
Net Income From Continuing Ops623,000,000USD731,000,000USD644,000,000USD553,000,000USD444,000,000USD272,000,000USD604,000,000USD640,000,000USD
Ebit902,000,000USD986,000,000USD934,000,000USD763,000,000USD688,000,000USD530,000,000USD902,000,000USD926,000,000USD
Ebitda1,026,000,000USD1,107,000,000USD1,088,000,000USD918,000,000USD838,000,000USD678,000,000USD1,069,000,000USD1,090,000,000USD
Depreciation And Amortization124,000,000USD121,000,000USD154,000,000USD155,000,000USD150,000,000USD148,000,000USD167,000,000USD164,000,000USD
Reconciled Depreciation124,000,000USD121,000,000USD152,000,000USD155,000,000USD150,000,000USD148,000,000USD167,000,000USD164,000,000USD
Total Other Income Expense Net-169,000,000USD-95,000,000USD-92,000,000USD-139,000,000USD-97,000,000USD-141,000,000USD-124,000,000USD-118,000,000USD
Non Operating Income Net Other———-21,000,000USD19,000,000USD-4,000,000USD10,000,000USD3,000,000USD
Net Income Applicable To Common Shares———531,000,000USD442,000,000USD299,000,000USD604,000,000USD639,000,000USD
Interest Income——————134,000,000USD121,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets8,717,000,000USD8,749,000,000USD6,082,000,000USD5,517,000,000USD5,411,000,000USD5,366,000,000USD5,336,000,000USD5,368,000,000USD
Cash And Equivalents399,000,000USD———————
Total Current Assets2,389,000,000USD2,302,000,000USD2,233,000,000USD1,671,000,000USD1,587,000,000USD1,565,000,000USD1,538,000,000USD1,592,000,000USD
Other Current Assets239,000,000USD264,000,000USD89,000,000USD109,000,000USD93,000,000USD82,000,000USD82,000,000USD85,000,000USD
Other Non Current Assets249,000,000USD———————
Total Liabilities6,738,000,000USD———————
Total Current Liabilities1,322,000,000USD1,247,000,000USD460,000,000USD438,000,000USD472,000,000USD513,000,000USD506,000,000USD563,000,000USD
Other Current Liabilities358,000,000USD———————
Other Non Current Liabilities315,000,000USD———————
Total Stockholder Equity1,979,000,000USD1,903,000,000USD1,867,000,000USD1,841,000,000USD1,753,000,000USD1,665,000,000USD1,651,000,000USD1,621,000,000USD
Total Equity Including Noncontrolling Interest1,979,000,000USD———————
Long Term Debt4,094,000,000USD4,247,000,000USD2,885,000,000USD2,393,000,000USD2,394,000,000USD2,395,000,000USD2,395,000,000USD2,396,000,000USD
Deferred Revenue73,000,000USD———————
Deferred Revenue Non Current105,000,000USD———————
Net Receivables911,000,000USD892,000,000USD333,000,000USD329,000,000USD375,000,000USD381,000,000USD360,000,000USD393,000,000USD
Inventory840,000,000USD835,000,000USD316,000,000USD331,000,000USD341,000,000USD349,000,000USD315,000,000USD326,000,000USD
Property Plant Equipment Net1,773,000,000USD1,667,000,000USD862,000,000USD834,000,000USD814,000,000USD802,000,000USD803,000,000USD780,000,000USD
Goodwill2,812,000,000USD———————
Intangible Assets1,607,000,000USD1,685,000,000USD794,000,000USD816,000,000USD818,000,000USD820,000,000USD822,000,000USD825,000,000USD
Accounts Payable806,000,000USD728,000,000USD190,000,000USD192,000,000USD231,000,000USD241,000,000USD212,000,000USD272,000,000USD
Short Term Debt15,000,000USD20,000,000USD10,000,000USD5,000,000USD15,000,000USD10,000,000USD11,000,000USD10,000,000USD
Retained Earnings139,000,000USD29,000,000USD-38,000,000USD-70,000,000USD-157,000,000USD-226,000,000USD-239,000,000USD-272,000,000USD
Accumulated Other Comprehensive Income-134,000,000USD-89,000,000USD-56,000,000USD-43,000,000USD-37,000,000USD-47,000,000USD-51,000,000USD-38,000,000USD
Total Liab—6,846,000,000USD4,215,000,000USD3,676,000,000USD3,658,000,000USD3,701,000,000USD3,685,000,000USD3,747,000,000USD
Other Current Liab—423,000,000USD226,000,000USD206,000,000USD190,000,000USD225,000,000USD228,000,000USD218,000,000USD
Common Stock—1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD
Capital Stock—1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD
Good Will—2,827,000,000USD2,075,000,000USD2,075,000,000USD2,076,000,000USD2,075,000,000USD2,075,000,000USD2,076,000,000USD
Cash—311,000,000USD1,495,000,000USD902,000,000USD778,000,000USD753,000,000USD781,000,000USD788,000,000USD
Cash And Short Term Investments—311,000,000USD1,495,000,000USD902,000,000USD778,000,000USD753,000,000USD781,000,000USD788,000,000USD
Current Deferred Revenue—76,000,000USD34,000,000USD35,000,000USD36,000,000USD37,000,000USD41,000,000USD45,000,000USD
Net Debt—3,956,000,000USD1,426,000,000USD1,496,000,000USD1,640,000,000USD1,666,000,000USD1,639,000,000USD1,633,000,000USD
Short Long Term Debt—20,000,000USD5,000,000USD5,000,000USD5,000,000USD5,000,000USD5,000,000USD5,000,000USD
Short Long Term Debt Total—4,267,000,000USD2,921,000,000USD2,398,000,000USD2,418,000,000USD2,419,000,000USD2,420,000,000USD2,421,000,000USD
Long Term Investments—27,000,000USD24,000,000USD23,000,000USD19,000,000USD15,000,000USD11,000,000USD13,000,000USD
Common Stock Shares Outstanding—84,049,000shares84,049,000shares84,049,000shares85,000,000shares86,099,000shares87,065,000shares88,000,000shares
Non Current Assets Total—6,447,000,000USD3,849,000,000USD3,846,000,000USD3,824,000,000USD3,801,000,000USD3,798,000,000USD3,776,000,000USD
Non Current Liabilities Total—5,599,000,000USD3,755,000,000USD3,238,000,000USD3,186,000,000USD3,188,000,000USD3,179,000,000USD3,184,000,000USD
Non Current Liabilities Other—359,000,000USD210,000,000USD199,000,000USD196,000,000USD196,000,000USD188,000,000USD190,000,000USD
Non Currrent Assets Other—268,000,000USD68,000,000USD98,000,000USD90,000,000USD82,000,000USD87,000,000USD75,000,000USD
Net Working Capital—1,055,000,000USD1,773,000,000USD1,233,000,000USD1,115,000,000USD1,052,000,000USD1,032,000,000USD1,029,000,000USD
Unclassified Current Liabilities—-20,000,000USD-5,000,000USD-5,000,000USD-5,000,000USD—9,000,000USD13,000,000USD
Unclassified Non Current Liabilities—993,000,000USD660,000,000USD646,000,000USD596,000,000USD597,000,000USD596,000,000USD598,000,000USD
Unclassified Equity—1,961,000,000USD1,959,000,000USD1,952,000,000USD1,945,000,000USD1,936,000,000USD1,939,000,000USD1,929,000,000USD
Property Plant Equipment Gross——2,018,000,000USD———2,080,000,000USD—
Short Term Investments———————7,000,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets6,082,000,000USD5,336,000,000USD5,025,000,000USD4,671,000,000USD4,457,000,000USD4,477,000,000USD4,450,000,000USD4,237,000,000USD
Intangible Assets794,000,000USD822,000,000USD833,000,000USD878,000,000USD917,000,000USD963,000,000USD1,042,000,000USD1,066,000,000USD
Other Current Assets89,000,000USD82,000,000USD63,000,000USD47,000,000USD39,000,000USD37,000,000USD42,000,000USD29,000,000USD
Total Liab4,215,000,000USD3,685,000,000USD3,792,000,000USD3,797,000,000USD3,823,000,000USD3,721,000,000USD3,669,000,000USD3,578,000,000USD
Total Stockholder Equity1,867,000,000USD1,651,000,000USD1,233,000,000USD874,000,000USD634,000,000USD756,000,000USD781,000,000USD659,000,000USD
Other Current Liab226,000,000USD228,000,000USD223,000,000USD206,000,000USD219,000,000USD161,000,000USD209,000,000USD213,000,000USD
Common Stock1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD
Capital Stock1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD
Retained Earnings-38,000,000USD-239,000,000USD-628,000,000USD-953,000,000USD-1,126,000,000USD-974,000,000USD-970,000,000USD-1,100,000,000USD
Good Will2,075,000,000USD2,075,000,000USD2,076,000,000USD2,075,000,000USD2,064,000,000USD2,064,000,000USD2,041,000,000USD1,941,000,000USD
Cash1,495,000,000USD781,000,000USD555,000,000USD232,000,000USD127,000,000USD310,000,000USD192,000,000USD231,000,000USD
Cash And Short Term Investments1,495,000,000USD781,000,000USD555,000,000USD232,000,000USD127,000,000USD310,000,000USD192,000,000USD231,000,000USD
Total Current Assets2,233,000,000USD1,538,000,000USD1,250,000,000USD866,000,000USD671,000,000USD756,000,000USD686,000,000USD725,000,000USD
Total Current Liabilities460,000,000USD506,000,000USD501,000,000USD480,000,000USD459,000,000USD373,000,000USD417,000,000USD426,000,000USD
Current Deferred Revenue34,000,000USD41,000,000USD41,000,000USD38,000,000USD37,000,000USD34,000,000USD35,000,000USD34,000,000USD
Net Debt1,426,000,000USD1,639,000,000USD1,966,000,000USD2,292,000,000USD2,400,000,000USD2,224,000,000USD2,349,000,000USD2,292,000,000USD
Short Term Debt10,000,000USD11,000,000USD10,000,000USD10,000,000USD10,000,000USD10,000,000USD11,000,000USD10,000,000USD
Short Long Term Debt5,000,000USD5,000,000USD6,000,000USD6,000,000USD6,000,000USD6,000,000USD6,000,000USD1,000,000USD
Short Long Term Debt Total2,921,000,000USD2,420,000,000USD2,521,000,000USD2,524,000,000USD2,527,000,000USD2,534,000,000USD2,541,000,000USD2,533,000,000USD
Long Term Debt2,885,000,000USD2,395,000,000USD2,497,000,000USD2,501,000,000USD2,504,000,000USD2,507,000,000USD2,512,000,000USD2,523,000,000USD
Long Term Investments24,000,000USD11,000,000USD20,000,000USD22,000,000USD46,000,000USD0USD——
Net Receivables333,000,000USD360,000,000USD356,000,000USD363,000,000USD301,000,000USD228,000,000USD253,000,000USD295,000,000USD
Inventory316,000,000USD315,000,000USD276,000,000USD224,000,000USD204,000,000USD181,000,000USD199,000,000USD170,000,000USD
Accounts Payable190,000,000USD212,000,000USD210,000,000USD195,000,000USD179,000,000USD157,000,000USD150,000,000USD169,000,000USD
Property Plant Equipment Net862,000,000USD803,000,000USD774,000,000USD763,000,000USD706,000,000USD638,000,000USD616,000,000USD466,000,000USD
Property Plant Equipment Gross2,018,000,000USD2,080,000,000USD1,821,000,000USD1,764,000,000USD1,828,000,000USD638,000,000USD616,000,000USD466,000,000USD
Accumulated Other Comprehensive Income-56,000,000USD-51,000,000USD-31,000,000USD-22,000,000USD-73,000,000USD-89,000,000USD-52,000,000USD-30,000,000USD
Common Stock Shares Outstanding85,000,000shares88,000,000shares91,000,000shares96,000,000shares107,000,000shares114,000,000shares123,000,000shares133,682,008shares
Non Current Assets Total3,849,000,000USD3,798,000,000USD3,775,000,000USD3,805,000,000USD3,786,000,000USD3,721,000,000USD3,764,000,000USD3,512,000,000USD
Non Current Liabilities Total3,755,000,000USD3,179,000,000USD3,291,000,000USD3,317,000,000USD3,364,000,000USD3,348,000,000USD3,252,000,000USD3,152,000,000USD
Non Current Liabilities Other210,000,000USD188,000,000USD186,000,000USD280,000,000USD346,000,000USD399,000,000USD353,000,000USD300,000,000USD
Non Currrent Assets Other68,000,000USD87,000,000USD72,000,000USD-469,000,000USD99,000,000USD56,000,000USD65,000,000USD39,000,000USD
Net Working Capital1,773,000,000USD1,032,000,000USD749,000,000USD386,000,000USD212,000,000USD383,000,000USD269,000,000USD299,000,000USD
Unclassified Current Liabilities-5,000,000USD9,000,000USD11,000,000USD25,000,000USD8,000,000USD5,000,000USD6,000,000USD—
Unclassified Non Current Liabilities660,000,000USD596,000,000USD608,000,000USD-812,000,000USD-860,000,000USD-841,000,000USD-695,000,000USD-621,000,000USD
Unclassified Equity1,959,000,000USD1,939,000,000USD1,890,000,000USD1,847,000,000USD1,831,000,000USD1,817,000,000USD1,801,000,000USD1,787,000,000USD
Short Term Investments——7,000,000USD7,000,000USD————
Deferred Long Term Liab———536,000,000USD514,000,000USD442,000,000USD387,000,000USD329,000,000USD
Other Liab———812,000,000USD860,000,000USD841,000,000USD695,000,000USD621,000,000USD
Other Assets———56,000,000USD99,000,000USD56,000,000USD65,000,000USD39,000,000USD
Net Tangible Assets———-2,079,000,000USD-2,347,000,000USD-2,271,000,000USD-2,302,000,000USD-2,348,000,000USD
Unclassified Non Current Assets————-145,000,000USD-56,000,000USD-65,000,000USD-39,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation165,000,000USD
Stock Based Compensation17,000,000USD
Deferred Income Tax-3,000,000USD
Other Non Cash Items-1,000,000USD
Change To Account Receivables-236,000,000USD
Change To Inventory34,000,000USD
Change To Liabilities212,000,000USD
Change In Working Capital10,000,000USD
Operating Cash Flow468,000,000USD
Capital Expenditures-84,000,000USD
Other Investing Activities-2,529,000,000USD
Unclassified Investing Cash Flow-3,000,000USD
Investing Cash Flow-2,616,000,000USD
Net Debt Issuance1,200,000,000USD
Net Common Stock Issuance-81,000,000USD
Common Dividends Paid-49,000,000USD
Unclassified Financing Cash Flow-14,000,000USD
Financing Cash Flow1,056,000,000USD
Effect Of Forex Changes On Cash-4,000,000USD
Change In Cash-1,096,000,000USD
End Cash Flow399,000,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income112,000,000USD99,000,000USD137,000,000USD195,000,000USD192,000,000USD175,000,000USD200,000,000USD187,000,000USD
Depreciation80,000,000USD32,000,000USD32,000,000USD30,000,000USD30,000,000USD31,000,000USD29,000,000USD29,000,000USD
Stock Based Compensation7,000,000USD7,000,000USD6,000,000USD8,000,000USD6,000,000USD6,000,000USD6,000,000USD8,000,000USD
Other Non Cash Items11,000,000USD32,000,000USD1,000,000USD-5,000,000USD-2,000,000USD207,000,000USD-1,000,000USD9,000,000USD
Change To Account Receivables-213,000,000USD-3,000,000USD45,000,000USD13,000,000USD-21,000,000USD28,000,000USD-4,000,000USD7,000,000USD
Change To Inventory46,000,000USD14,000,000USD9,000,000USD14,000,000USD-34,000,000USD6,000,000USD-20,000,000USD-15,000,000USD
Change In Working Capital-53,000,000USD56,000,000USD3,000,000USD-43,000,000USD-43,000,000USD4,000,000USD15,000,000USD-58,000,000USD
Total Cash From Operating Activities156,000,000USD237,000,000USD228,000,000USD184,000,000USD181,000,000USD211,000,000USD246,000,000USD171,000,000USD
Capital Expenditures-53,000,000USD-74,000,000USD-44,000,000USD26,000,000USD-26,000,000USD-75,000,000USD-36,000,000USD-21,000,000USD
Free Cash Flow103,000,000USD163,000,000USD184,000,000USD210,000,000USD155,000,000USD136,000,000USD210,000,000USD150,000,000USD
Total Cashflows From Investing Activities-2,616,000,000USD-76,000,000USD-49,000,000USD-33,000,000USD-26,000,000USD-77,000,000USD-38,000,000USD-20,000,000USD
Net Borrowings1,349,000,000USD499,000,000USD-2,000,000USD-1,000,000USD-1,000,000USD-1,000,000USD-1,000,000USD—
Total Cash From Financing Activities1,280,000,000USD431,000,000USD-52,000,000USD-132,000,000USD-184,000,000USD-140,000,000USD-69,000,000USD-54,000,000USD
Dividends Paid-25,000,000USD-22,000,000USD-23,000,000USD-22,000,000USD-24,000,000USD-21,000,000USD-22,000,000USD-22,000,000USD
Sale Purchase Of Stock-20,000,000USD-46,000,000USD-27,000,000USD-105,000,000USD-150,000,000USD-121,000,000USD-50,000,000USD-31,000,000USD
Change In Cash-1,184,000,000USD593,000,000USD124,000,000USD25,000,000USD-28,000,000USD-7,000,000USD140,000,000USD97,000,000USD
Begin Period Cash Flow1,495,000,000USD902,000,000USD778,000,000USD753,000,000USD781,000,000USD788,000,000USD648,000,000USD551,000,000USD
End Period Cash Flow311,000,000USD1,495,000,000USD902,000,000USD778,000,000USD753,000,000USD781,000,000USD788,000,000USD648,000,000USD
Other Cashflows From Investing Activities-53,000,000USD-76,000,000USD-3,000,000USD-33,000,000USD-26,000,000USD-4,000,000USD-1,000,000USD1,000,000USD
Other Cashflows From Financing Activities-34,000,000USD425,000,000USD-1,000,000USD-6,000,000USD-14,000,000USD3,000,000USD4,000,000USD-1,000,000USD
Unclassified Investing Cash Flow-2,510,000,000USD75,000,000USD47,000,000USD7,000,000USD52,000,000USD79,000,000USD37,000,000USD20,000,000USD
Investments—-1,000,000USD-49,000,000USD-33,000,000USD-26,000,000USD-77,000,000USD-38,000,000USD-20,000,000USD
Unclassified Operating Cash Flow—11,000,000USD49,000,000USD—-2,000,000USD-212,000,000USD-3,000,000USD-4,000,000USD
Unclassified Financing Cash Flow—-425,000,000USD—2,000,000USD5,000,000USD———
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income623,000,000USD731,000,000USD673,000,000USD531,000,000USD442,000,000USD299,000,000USD604,000,000USD639,000,000USD
Depreciation124,000,000USD121,000,000USD154,000,000USD155,000,000USD150,000,000USD148,000,000USD167,000,000USD164,000,000USD
Stock Based Compensation27,000,000USD26,000,000USD22,000,000USD18,000,000USD14,000,000USD17,000,000USD13,000,000USD13,000,000USD
Other Non Cash Items40,000,000USD17,000,000USD3,000,000USD28,000,000USD-3,000,000USD26,000,000USD13,000,000USD17,000,000USD
Change To Account Receivables34,000,000USD-8,000,000USD7,000,000USD-70,000,000USD-78,000,000USD28,000,000USD37,000,000USD-61,000,000USD
Change To Inventory3,000,000USD-44,000,000USD-52,000,000USD-25,000,000USD-26,000,000USD21,000,000USD-11,000,000USD-18,000,000USD
Change In Working Capital-27,000,000USD-77,000,000USD-51,000,000USD-71,000,000USD-32,000,000USD2,000,000USD-15,000,000USD-48,000,000USD
Total Cash From Operating Activities824,000,000USD801,000,000USD784,000,000USD657,000,000USD635,000,000USD561,000,000USD847,000,000USD837,000,000USD
Capital Expenditures-175,000,000USD-143,000,000USD-125,000,000USD-167,000,000USD-175,000,000USD-115,000,000USD-172,000,000USD-100,000,000USD
Free Cash Flow649,000,000USD658,000,000USD659,000,000USD490,000,000USD460,000,000USD446,000,000USD675,000,000USD737,000,000USD
Investments-4,000,000USD-147,000,000USD-161,000,000USD-1,000,000USD-41,000,000USD-111,000,000USD-1,000,000USD-3,000,000USD
Total Cashflows From Investing Activities-184,000,000USD-147,000,000USD-129,000,000USD-183,000,000USD-212,000,000USD-111,000,000USD-405,000,000USD-103,000,000USD
Net Borrowings495,000,000USD-104,000,000USD-7,000,000USD-7,000,000USD-7,000,000USD-29,000,000USD-15,000,000USD-29,000,000USD
Total Cash From Financing Activities69,000,000USD-427,000,000USD-332,000,000USD-367,000,000USD-604,000,000USD-335,000,000USD-480,000,000USD-700,000,000USD
Dividends Paid-91,000,000USD-87,000,000USD-83,000,000USD-80,000,000USD-81,000,000USD-78,000,000USD-73,000,000USD-80,000,000USD
Sale Purchase Of Stock-328,000,000USD-254,000,000USD-270,000,000USD-278,000,000USD-513,000,000USD-225,000,000USD-393,000,000USD-609,000,000USD
Change In Cash714,000,000USD226,000,000USD323,000,000USD105,000,000USD-183,000,000USD118,000,000USD-39,000,000USD32,000,000USD
Begin Period Cash Flow781,000,000USD555,000,000USD232,000,000USD127,000,000USD310,000,000USD192,000,000USD231,000,000USD199,000,000USD
End Period Cash Flow1,495,000,000USD781,000,000USD555,000,000USD232,000,000USD127,000,000USD310,000,000USD192,000,000USD231,000,000USD
Other Cashflows From Investing Activities-184,000,000USD4,000,000USD2,000,000USD3,000,000USD-212,000,000USD-115,000,000USD-172,000,000USD-100,000,000USD
Other Cashflows From Financing Activities-15,000,000USD18,000,000USD28,000,000USD-2,000,000USD-3,000,000USD-13,000,000USD-11,000,000USD17,000,000USD
Unclassified Operating Cash Flow37,000,000USD-17,000,000USD-17,000,000USD—64,000,000USD69,000,000USD65,000,000USD52,000,000USD
Unclassified Investing Cash Flow179,000,000USD139,000,000USD155,000,000USD-18,000,000USD216,000,000USD230,000,000USD-60,000,000USD100,000,000USD
Unclassified Financing Cash Flow8,000,000USD————10,000,000USD12,000,000USD—
Change To Liabilities———15,000,000USD24,000,000USD-4,000,000USD-25,000,000USD9,000,000USD
Cash And Cash Equivalents Changes———107,000,000USD-183,000,000USD118,000,000USD-39,000,000USD32,000,000USD
Exchange Rate Changes————-2,000,000USD3,000,000USD-1,000,000USD-2,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
FY 2025Yearly · 2025-12-31GeographyCanada105,000,000USD0001193125-26-065627
FY 2025Yearly · 2025-12-31GeographyChina138,000,000USD0001193125-26-065627
FY 2025Yearly · 2025-12-31GeographyGermany42,000,000USD0001193125-26-065627
FY 2025Yearly · 2025-12-31GeographyJapan92,000,000USD0001193125-26-065627
FY 2025Yearly · 2025-12-31GeographyMX53,000,000USD0001193125-26-065627
FY 2025Yearly · 2025-12-31GeographyOther Countries389,000,000USD0001193125-26-065627
FY 2025Yearly · 2025-12-31GeographyTR59,000,000USD0001193125-26-065627
FY 2025Yearly · 2025-12-31GeographyUnited States2,132,000,000USD0001193125-26-065627
Q4 2025Quarterly · 2025-12-31ProductDefense73,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductGlobal Off-Highway12,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductNorth America On Highway361,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductOutside North America On Highway131,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductService Parts Support Equipment And Other160,000,000USDLegacy provider
FY 2025Yearly · 2025-12-31ProductDefense267,000,000USD0001193125-26-065627
FY 2025Yearly · 2025-12-31ProductEngineering Services10,000,000USD0001193125-26-065627
FY 2025Yearly · 2025-12-31ProductGlobal Off-Highway53,000,000USD0001193125-26-065627
FY 2025Yearly · 2025-12-31ProductNorth America On Highway1,540,000,000USD0001193125-26-065627
FY 2025Yearly · 2025-12-31ProductOutside North America On Highway507,000,000USD0001193125-26-065627
FY 2025Yearly · 2025-12-31ProductService Parts Support Equipment And Other643,000,000USD0001193125-26-065627
Q3 2025Quarterly · 2025-09-30ProductDefense78,000,000USD0001193125-25-257624
Q3 2025Quarterly · 2025-09-30ProductGlobal Off-Highway7,000,000USD0001193125-25-257624
Q3 2025Quarterly · 2025-09-30ProductNorth America On Highway327,000,000USD0001193125-25-257624
Q3 2025Quarterly · 2025-09-30ProductOutside North America On Highway122,000,000USD0001193125-25-257624
Q3 2025Quarterly · 2025-09-30ProductService Parts Support Equipment And Other159,000,000USD0001193125-25-257624
Q2 2025Quarterly · 2025-06-30ProductDefense63,000,000USD0000950170-25-103020
Q2 2025Quarterly · 2025-06-30ProductGlobal Off-Highway16,000,000USD0000950170-25-103020
Q2 2025Quarterly · 2025-06-30ProductNorth America On Highway417,000,000USD0000950170-25-103020
Q2 2025Quarterly · 2025-06-30ProductOutside North America On Highway142,000,000USD0000950170-25-103020
Q2 2025Quarterly · 2025-06-30ProductService Parts Support Equipment And Other176,000,000USD0000950170-25-103020
Q1 2025Quarterly · 2025-03-31ProductDefense53,000,000USD0000950170-25-062281
Q1 2025Quarterly · 2025-03-31ProductGlobal Off-Highway18,000,000USD0000950170-25-062281
Q1 2025Quarterly · 2025-03-31ProductNorth America On Highway435,000,000USD0000950170-25-062281
Q1 2025Quarterly · 2025-03-31ProductOutside North America On Highway112,000,000USD0000950170-25-062281
Q1 2025Quarterly · 2025-03-31ProductService Parts Support Equipment And Other148,000,000USD0000950170-25-062281
FY 2024Yearly · 2024-12-31GeographyCanada74,000,000USD0001193125-26-065627
FY 2024Yearly · 2024-12-31GeographyChina172,000,000USD0001193125-26-065627
FY 2024Yearly · 2024-12-31GeographyGermany47,000,000USD0001193125-26-065627
FY 2024Yearly · 2024-12-31GeographyJapan136,000,000USD0001193125-26-065627
FY 2024Yearly · 2024-12-31GeographyMX73,000,000USD0001193125-26-065627
FY 2024Yearly · 2024-12-31GeographyOther Countries358,000,000USD0001193125-26-065627
FY 2024Yearly · 2024-12-31GeographyTR41,000,000USD0001193125-26-065627
FY 2024Yearly · 2024-12-31GeographyUnited States2,324,000,000USD0001193125-26-065627
Q4 2024Quarterly · 2024-12-31ProductDefense68,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductNorth America Off Highway2,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductNorth America On Highway419,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductOutside North America Off Highway14,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductOutside North America On Highway124,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductService Parts Support Equipment And Other169,000,000USDLegacy provider
FY 2024Yearly · 2024-12-31ProductDefense212,000,000USD0000950170-25-019379
FY 2024Yearly · 2024-12-31ProductEngineering Services10,000,000USD0000950170-25-019379
FY 2024Yearly · 2024-12-31ProductNorth America Off Highway8,000,000USD0000950170-25-019379
FY 2024Yearly · 2024-12-31ProductNorth America On Highway1,752,000,000USD0000950170-25-019379
FY 2024Yearly · 2024-12-31ProductOutside North America Off Highway97,000,000USD0000950170-25-019379
FY 2024Yearly · 2024-12-31ProductOutside North America On Highway493,000,000USD0000950170-25-019379
FY 2024Yearly · 2024-12-31ProductService Parts Support Equipment And Other663,000,000USD0000950170-25-019379
Q3 2024Quarterly · 2024-09-30ProductDefense53,000,000USD0000950170-24-118639
Q3 2024Quarterly · 2024-09-30ProductNorth America Off Highway1,000,000USD0000950170-24-118639
Q3 2024Quarterly · 2024-09-30ProductNorth America On Highway457,000,000USD0000950170-24-118639
Q3 2024Quarterly · 2024-09-30ProductOutside North America Off Highway19,000,000USD0000950170-24-118639
Q3 2024Quarterly · 2024-09-30ProductOutside North America On Highway126,000,000USD0000950170-24-118639
Q3 2024Quarterly · 2024-09-30ProductService Parts Support Equipment And Other168,000,000USD0000950170-24-118639
Q2 2024Quarterly · 2024-06-30ProductDefense43,000,000USD0000950170-24-086738
Q2 2024Quarterly · 2024-06-30ProductNorth America Off Highway1,000,000USD0000950170-24-086738
Q2 2024Quarterly · 2024-06-30ProductNorth America On Highway456,000,000USD0000950170-24-086738
Q2 2024Quarterly · 2024-06-30ProductOutside North America Off Highway22,000,000USD0000950170-24-086738
Q2 2024Quarterly · 2024-06-30ProductOutside North America On Highway128,000,000USD0000950170-24-086738
Q2 2024Quarterly · 2024-06-30ProductService Parts Support Equipment And Other166,000,000USD0000950170-24-086738
Q1 2024Quarterly · 2024-03-31ProductDefense48,000,000USD0000950170-24-048677
Q1 2024Quarterly · 2024-03-31ProductNorth America Off Highway4,000,000USD0000950170-24-048677
Q1 2024Quarterly · 2024-03-31ProductNorth America On Highway420,000,000USD0000950170-24-048677
Q1 2024Quarterly · 2024-03-31ProductOutside North America Off Highway42,000,000USD0000950170-24-048677
Q1 2024Quarterly · 2024-03-31ProductOutside North America On Highway115,000,000USD0000950170-24-048677
Q1 2024Quarterly · 2024-03-31ProductService Parts Support Equipment And Other160,000,000USD0000950170-24-048677
FY 2023Yearly · 2023-12-31GeographyCanada65,000,000USD0001193125-26-065627
FY 2023Yearly · 2023-12-31GeographyChina164,000,000USD0001193125-26-065627
FY 2023Yearly · 2023-12-31GeographyGermany49,000,000USD0001193125-26-065627
FY 2023Yearly · 2023-12-31GeographyJapan102,000,000USD0001193125-26-065627
FY 2023Yearly · 2023-12-31GeographyMX51,000,000USD0001193125-26-065627
FY 2023Yearly · 2023-12-31GeographyOther Countries391,000,000USD0001193125-26-065627
FY 2023Yearly · 2023-12-31GeographyTR42,000,000USD0001193125-26-065627
FY 2023Yearly · 2023-12-31GeographyUnited States2,171,000,000USD0001193125-26-065627
FY 2023Yearly · 2023-12-31ProductDefense166,000,000USD0000950170-25-019379
FY 2023Yearly · 2023-12-31ProductEngineering Services26,000,000USD0000950170-25-019379
FY 2023Yearly · 2023-12-31ProductNorth America Off Highway63,000,000USD0000950170-25-019379
FY 2023Yearly · 2023-12-31ProductNorth America On Highway1,529,000,000USD0000950170-25-019379
FY 2023Yearly · 2023-12-31ProductOutside North America Off Highway104,000,000USD0000950170-25-019379
FY 2023Yearly · 2023-12-31ProductOutside North America On Highway477,000,000USD0000950170-25-019379
FY 2023Yearly · 2023-12-31ProductService Parts Support Equipment And Other696,000,000USD0000950170-25-019379
FY 2022Yearly · 2022-12-31GeographyCanada57,000,000USD0000950170-25-019379
FY 2022Yearly · 2022-12-31GeographyChina196,000,000USD0000950170-25-019379
FY 2022Yearly · 2022-12-31GeographyGermany44,000,000USD0000950170-25-019379
FY 2022Yearly · 2022-12-31GeographyJapan103,000,000USD0000950170-25-019379
FY 2022Yearly · 2022-12-31GeographyMX41,000,000USD0000950170-25-019379
FY 2022Yearly · 2022-12-31GeographyOther Countries384,000,000USD0000950170-25-019379
FY 2022Yearly · 2022-12-31GeographyUnited States1,944,000,000USD0000950170-25-019379
FY 2022Yearly · 2022-12-31ProductDefense146,000,000USD0000950170-25-019379
FY 2022Yearly · 2022-12-31ProductEngineering Services21,000,000USD0000950170-25-019379
FY 2022Yearly · 2022-12-31ProductNorth America Off Highway86,000,000USD0000950170-25-019379
FY 2022Yearly · 2022-12-31ProductNorth America On Highway1,359,000,000USD0000950170-25-019379
FY 2022Yearly · 2022-12-31ProductOutside North America Off Highway127,000,000USD0000950170-25-019379

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.