marketcaparena

ALNT

ALLIENT INC

Company overview

Market capitalization
$1.95B
Employees
2,478
Latest publication
2026-09-29
About ALLIENT INC

Allient Inc., together with its subsidiaries, designs, manufactures, and sells precision and specialty-controlled motion components and systems for various industries in the United States, Canada, South America, Europe, and the Asia-Pacific. The company offers various products and solutions, including nano precision positioning systems; servo control systems; motion controllers; digital servo amplifiers and drives; brushless servo; torque; coreless motors, brush motors, integrated motor-drives, gear motors, gearing, incremental and absolute optical encoders, and active electronic and passive magnetic filters for power quality and harmonic issues; industrial safety rated input/output modules; universal industrial communications gateways; and light-weighting technologies and other controlled motion-related products. It sells its products in industrial, vehicle, medical, and aerospace and defense markets through direct sales force, authorized manufacturers' representatives, and distributors. The company was formerly known as Allied Motion Technologies Inc. and changed its name to Allient Inc. in August 2023. Allient Inc. was founded in 1939 and is headquartered in Amherst, New York.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Revenue138,915,000USD143,354,000USD138,743,000USD139,578,000USD132,803,000USD122,010,000USD125,213,000USD136,032,000USD
Cost Of Revenue96,663,000USD100,055,000USD92,562,000USD96,347,000USD90,051,000USD83,636,000USD85,949,000USD95,356,000USD
Gross Profit42,252,000USD43,299,000USD46,181,000USD43,231,000USD42,752,000USD38,374,000USD39,264,000USD40,676,000USD
Research Development9,641,000USD9,651,000USD9,687,000USD9,944,000USD9,554,000USD9,345,000USD9,056,000USD10,293,000USD
Selling General Administrative15,402,000USD15,489,000USD14,112,000USD14,439,000USD13,813,000USD13,231,000USD13,856,000USD14,142,000USD
Selling And Marketing Expenses7,026,000USD6,267,000USD6,217,000USD6,026,000USD6,014,000USD6,027,000USD6,323,000USD6,662,000USD
Total Operating Expenses32,069,000USD31,407,000USD34,001,000USD30,409,000USD33,973,000USD31,931,000USD32,648,000USD35,797,000USD
Operating Income10,183,000USD11,892,000USD12,180,000USD12,822,000USD8,779,000USD6,443,000USD6,616,000USD4,879,000USD
Interest Expense2,553,000USD5,485,000USD7,187,000USD7,483,000USD3,635,000USD3,089,000USD3,435,000USD3,384,000USD
Net Interest Income-2,553,000USD-2,587,000USD-3,401,000USD-3,552,000USD-3,635,000USD-3,089,000USD-3,435,000USD-3,384,000USD
Income Before Tax6,783,000USD8,650,000USD8,322,000USD7,302,000USD4,460,000USD3,875,000USD2,713,000USD1,449,000USD
Income Tax Expense1,426,000USD2,267,000USD1,845,000USD1,685,000USD903,000USD862,000USD612,000USD299,000USD
Tax Provision1,426,000USD2,267,000USD1,845,000USD1,685,000USD903,000USD862,000USD612,000USD299,000USD
Net Income5,357,000USD6,383,000USD6,477,000USD5,617,000USD3,557,000USD3,013,000USD2,101,000USD1,150,000USD
Net Income From Continuing Ops5,357,000USD6,383,000USD6,477,000USD5,617,000USD3,557,000USD3,013,000USD2,101,000USD1,150,000USD
Ebit9,336,000USD14,135,000USD15,509,000USD14,785,000USD8,095,000USD6,964,000USD6,148,000USD4,833,000USD
Ebitda15,546,000USD20,437,000USD21,932,000USD21,186,000USD14,376,000USD13,607,000USD12,595,000USD11,249,000USD
Depreciation And Amortization6,210,000USD6,302,000USD6,423,000USD6,401,000USD6,281,000USD6,643,000USD6,447,000USD6,416,000USD
Reconciled Depreciation6,210,000USD6,302,000USD6,423,000USD6,401,000USD6,281,000USD6,643,000USD6,447,000USD6,416,000USD
Total Other Income Expense Net-3,400,000USD-3,242,000USD-3,858,000USD-5,520,000USD-4,319,000USD-2,568,000USD-3,903,000USD-3,430,000USD
Unclassified Operating Expenses——3,985,000USD—4,592,000USD3,328,000USD3,413,000USD4,700,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue554,478,000USD529,968,000USD578,634,000USD502,988,000USD403,516,000USD366,694,000USD371,084,000USD310,611,000USD
Cost Of Revenue385,240,000USD364,277,000USD394,951,000USD345,729,000USD282,460,000USD258,119,000USD258,500,000USD222,863,000USD
Gross Profit169,238,000USD165,691,000USD183,683,000USD157,259,000USD121,056,000USD108,575,000USD112,584,000USD87,748,000USD
Research Development38,836,000USD39,761,000USD41,665,000USD38,561,000USD27,818,000USD25,487,000USD23,086,000USD19,913,000USD
Selling General Administrative57,853,000USD55,669,000USD58,403,000USD50,677,000USD42,419,000USD38,301,000USD37,688,000USD32,799,000USD
Selling And Marketing Expenses24,524,000USD25,310,000USD24,713,000USD21,877,000USD17,249,000USD15,392,000USD16,536,000USD11,807,000USD
Total Operating Expenses121,213,000USD135,653,000USD141,369,000USD125,603,000USD95,030,000USD85,581,000USD83,141,000USD63,757,000USD
Operating Income48,025,000USD30,038,000USD42,314,000USD31,656,000USD26,026,000USD22,994,000USD29,443,000USD23,991,000USD
Interest Expense27,801,000USD13,296,000USD12,383,000USD7,692,000USD3,236,000USD3,716,000USD5,134,000USD2,701,000USD
Net Interest Income-13,175,000USD-13,296,000USD-12,383,000USD-7,692,000USD-3,236,000USD-3,716,000USD-5,134,000USD—
Income Before Tax28,734,000USD16,858,000USD29,700,000USD23,681,000USD23,113,000USD18,776,000USD23,841,000USD20,681,000USD
Income Tax Expense6,700,000USD3,692,000USD5,603,000USD6,292,000USD-981,000USD5,133,000USD6,819,000USD4,756,000USD
Tax Provision6,700,000USD3,692,000USD5,603,000USD6,292,000USD-981,000USD5,133,000USD6,819,000USD—
Net Income22,034,000USD13,166,000USD24,097,000USD17,389,000USD24,094,000USD13,643,000USD17,022,000USD15,925,000USD
Net Income From Continuing Ops22,034,000USD13,166,000USD24,097,000USD17,389,000USD24,094,000USD13,643,000USD17,022,000USD—
Ebit56,535,000USD30,154,000USD42,083,000USD31,373,000USD26,349,000USD22,492,000USD28,975,000USD23,388,000USD
Ebitda81,942,000USD56,045,000USD67,151,000USD56,859,000USD44,456,000USD38,477,000USD43,832,000USD34,964,000USD
Depreciation And Amortization25,407,000USD25,891,000USD25,068,000USD25,486,000USD18,107,000USD15,985,000USD14,857,000USD11,576,000USD
Reconciled Depreciation25,407,000USD25,891,000USD25,068,000USD25,486,000USD18,107,000USD15,985,000USD14,857,000USD—
Total Other Income Expense Net-19,291,000USD-13,180,000USD-12,614,000USD-7,975,000USD-2,913,000USD-4,218,000USD-5,602,000USD-2,548,000USD
Unclassified Operating Expenses—14,913,000USD16,588,000USD14,488,000USD7,544,000USD6,401,000USD5,831,000USD—
Net Income Applicable To Common Shares———17,389,000USD24,094,000USD13,643,000USD17,022,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Assets577,663,000USD577,595,000USD585,083,000USD588,064,000USD586,899,000USD575,781,000USD596,435,000USD595,766,000USD
Intangible Assets84,947,000USD88,391,000USD91,296,000USD94,895,000USD96,741,000USD99,671,000USD104,593,000USD107,093,000USD
Other Current Assets16,502,000USD14,759,000USD15,502,000USD12,564,000USD12,413,000USD11,187,000USD13,582,000USD14,087,000USD
Total Liab271,737,000USD276,140,000USD290,911,000USD299,002,000USD314,071,000USD310,927,000USD323,568,000USD330,051,000USD
Total Stockholder Equity305,926,000USD301,455,000USD294,172,000USD289,062,000USD272,828,000USD264,854,000USD272,867,000USD265,715,000USD
Other Current Liab27,286,000USD31,314,000USD30,268,000USD25,257,000USD23,008,000USD20,921,000USD24,849,000USD22,807,000USD
Common Stock116,232,000USD113,936,000USD113,325,000USD112,587,000USD112,722,000USD111,024,000USD110,278,000USD109,203,000USD
Capital Stock116,232,000USD113,936,000USD113,325,000USD112,587,000USD112,722,000USD111,024,000USD110,278,000USD109,203,000USD
Retained Earnings201,901,000USD197,046,000USD191,163,000USD185,187,000USD180,052,000USD177,013,000USD174,497,000USD172,862,000USD
Good Will133,687,000USD134,332,000USD134,142,000USD134,610,000USD132,359,000USD131,789,000USD134,390,000USD132,914,000USD
Cash41,175,000USD40,705,000USD39,476,000USD49,915,000USD47,753,000USD36,102,000USD37,118,000USD31,292,000USD
Cash And Short Term Investments41,175,000USD40,705,000USD39,476,000USD49,915,000USD47,753,000USD36,102,000USD37,118,000USD31,292,000USD
Total Current Assets259,530,000USD253,437,000USD258,056,000USD253,938,000USD253,873,000USD237,580,000USD250,854,000USD249,432,000USD
Total Current Liabilities69,621,000USD69,323,000USD73,026,000USD67,816,000USD63,074,000USD57,377,000USD61,186,000USD64,008,000USD
Current Deferred Revenue3,628,000USD3,767,000USD3,198,000USD3,094,000USD2,674,000USD2,292,000USD1,853,000USD2,467,000USD
Net Debt156,893,000USD161,924,000USD174,093,000USD176,822,000USD199,159,000USD213,028,000USD219,048,000USD228,528,000USD
Short Term Debt5,629,000USD5,809,000USD5,836,000USD5,836,000USD5,640,000USD5,536,000USD5,408,000USD5,455,000USD
Short Long Term Debt Total198,068,000USD202,629,000USD213,569,000USD226,737,000USD246,912,000USD249,130,000USD256,166,000USD259,820,000USD
Long Term Debt169,786,000USD172,623,000USD182,462,000USD194,299,000USD214,162,000USD216,017,000USD223,142,000USD228,522,000USD
Net Receivables91,722,000USD88,775,000USD91,718,000USD84,911,000USD88,136,000USD78,774,000USD82,549,000USD82,400,000USD
Inventory110,131,000USD109,198,000USD111,360,000USD106,548,000USD105,571,000USD111,517,000USD117,605,000USD121,653,000USD
Accounts Payable33,078,000USD28,433,000USD33,724,000USD33,242,000USD30,646,000USD27,156,000USD28,894,000USD32,883,000USD
Property Plant Equipment Net80,650,000USD82,801,000USD84,595,000USD87,266,000USD87,912,000USD89,433,000USD92,023,000USD91,396,000USD
Property Plant Equipment Gross202,854,000USD202,924,000USD202,208,000USD201,595,000USD194,697,000USD192,999,000USD195,185,000USD189,595,000USD
Accumulated Other Comprehensive Income-12,207,000USD-9,527,000USD-10,316,000USD-8,712,000USD-19,946,000USD-23,183,000USD-11,908,000USD-16,350,000USD
Common Stock Shares Outstanding16,879,000shares16,803,000shares16,780,000shares16,713,000shares16,638,000shares16,604,000shares16,605,000shares16,582,999shares
Non Current Assets Total318,133,000USD324,158,000USD327,027,000USD334,126,000USD333,026,000USD338,201,000USD345,581,000USD346,334,000USD
Non Current Liabilities Total202,116,000USD206,817,000USD217,885,000USD231,186,000USD250,997,000USD253,550,000USD262,382,000USD266,043,000USD
Non Current Liabilities Other6,561,000USD5,517,000USD5,265,000USD5,073,000USD4,720,000USD4,647,000USD4,811,000USD4,464,000USD
Non Currrent Assets Other8,304,000USD8,125,000USD8,717,000USD8,535,000USD7,243,000USD8,192,000USD6,912,000USD5,315,000USD
Net Working Capital189,909,000USD184,114,000USD185,030,000USD186,122,000USD190,799,000USD180,203,000USD189,668,000USD185,424,000USD
Unclassified Non Current Assets10,545,000USD10,509,000USD8,277,000USD8,820,000USD8,771,000USD9,116,000USD7,663,000USD9,615,999USD
Unclassified Non Current Liabilities25,769,000USD28,677,000USD30,158,000USD31,814,000USD32,115,000USD32,886,000USD34,429,000USD33,057,000USD
Unclassified Equity-116,232,000USD-113,936,000USD-113,325,000USD-112,587,000USD-112,722,000USD-111,024,000USD-110,278,000USD-109,203,000USD
Unclassified Current Liabilities————1,106,000USD1,472,000USD——
Other Assets———————1USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets577,595,000USD575,781,000USD597,542,000USD588,347,000USD470,785,000USD349,197,000USD305,828,000USD285,301,000USD
Intangible Assets88,391,000USD99,671,000USD111,373,000USD119,075,000USD103,786,000USD65,859,000USD62,497,000USD68,354,000USD
Other Current Assets14,759,000USD11,187,000USD13,437,000USD12,072,000USD12,522,000USD8,728,000USD4,413,000USD8,006,000USD
Total Liab276,140,000USD310,927,000USD345,967,000USD372,882,000USD283,023,000USD206,141,000USD186,634,000USD183,488,000USD
Total Stockholder Equity301,455,000USD264,854,000USD251,575,000USD215,465,000USD187,762,000USD143,056,000USD119,194,000USD101,813,000USD
Other Current Liab31,314,000USD20,921,000USD46,314,000USD34,779,000USD33,729,000USD18,737,000USD17,567,000USD17,540,000USD
Common Stock113,936,000USD111,024,000USD95,937,000USD83,852,000USD68,097,000USD41,278,000USD37,136,000USD33,613,000USD
Capital Stock113,936,000USD111,024,000USD95,937,000USD83,852,000USD68,097,000USD41,278,000USD37,136,000USD—
Retained Earnings197,046,000USD177,013,000USD165,813,000USD143,576,000USD127,757,000USD105,065,000USD92,589,000USD76,718,000USD
Good Will134,332,000USD131,789,000USD131,338,000USD126,366,000USD106,633,000USD61,860,000USD52,935,000USD52,639,000USD
Cash40,705,000USD36,102,000USD31,901,000USD30,614,000USD22,463,000USD23,131,000USD13,416,000USD8,673,000USD
Cash And Short Term Investments40,705,000USD36,102,000USD31,901,000USD30,614,000USD22,463,000USD23,131,000USD13,416,000USD8,673,000USD
Total Current Assets253,437,000USD237,580,000USD248,151,000USD236,007,000USD175,957,000USD142,214,000USD115,643,000USD110,894,000USD
Total Current Liabilities69,323,000USD57,377,000USD95,617,000USD87,588,000USD78,370,000USD52,530,000USD46,641,000USD44,589,000USD
Current Deferred Revenue3,767,000USD2,292,000USD2,137,000USD4,807,000USD2,425,000USD1,459,000USD2,231,000USD—
Net Debt161,924,000USD213,028,000USD211,587,000USD228,236,000USD153,821,000USD116,589,000USD113,267,000USD113,843,000USD
Short Term Debt5,809,000USD5,536,000USD5,554,000USD4,601,000USD4,532,000USD4,666,000USD3,203,000USD—
Short Long Term Debt Total202,629,000USD249,130,000USD243,488,000USD258,850,000USD176,284,000USD139,720,000USD126,683,000USD122,516,000USD
Long Term Debt172,623,000USD216,017,000USD209,795,000USD226,435,000USD158,960,000USD120,079,000USD109,765,000USD—
Net Receivables88,775,000USD78,774,000USD85,127,000USD76,213,000USD51,239,000USD47,377,000USD44,429,000USD43,247,000USD
Inventory109,198,000USD111,517,000USD117,686,000USD117,108,000USD89,733,000USD62,978,000USD53,385,000USD54,971,000USD
Accounts Payable28,433,000USD27,156,000USD39,129,000USD39,467,000USD36,714,000USD27,668,000USD23,640,000USD25,867,000USD
Property Plant Equipment Net82,801,000USD89,433,000USD91,495,000USD91,447,000USD73,966,000USD74,451,000USD69,428,000USD48,035,000USD
Property Plant Equipment Gross202,924,000USD192,999,000USD184,656,000USD174,668,000USD146,634,000USD137,063,000USD120,454,000USD—
Accumulated Other Comprehensive Income-9,527,000USD-23,183,000USD-10,175,000USD-11,963,000USD-8,092,000USD-3,287,000USD-10,531,000USD-8,518,000USD
Common Stock Shares Outstanding16,732,000shares16,603,000shares16,272,000shares15,951,000shares14,517,000shares14,332,499shares14,191,499shares14,054,999shares
Non Current Assets Total324,158,000USD338,201,000USD349,391,000USD352,340,000USD294,828,000USD206,983,000USD190,185,000USD174,407,000USD
Non Current Liabilities Total206,817,000USD253,550,000USD250,350,000USD285,294,000USD204,653,000USD153,611,000USD139,993,000USD138,899,000USD
Non Current Liabilities Other5,517,000USD4,647,000USD5,400,000USD21,774,000USD23,929,000USD8,558,000USD7,975,000USD—
Non Currrent Assets Other8,125,000USD8,192,000USD5,248,000USD11,253,000USD5,122,000USD4,483,000USD4,835,000USD4,472,000USD
Net Working Capital184,114,000USD180,203,000USD152,534,000USD148,419,000USD97,587,000USD89,684,000USD69,002,000USD—
Unclassified Non Current Assets10,509,000USD9,116,000USD9,937,000USD4,199,000USD-4,782,000USD-4,483,000USD-4,835,000USD—
Unclassified Non Current Liabilities28,677,000USD32,886,000USD35,155,000USD6,040,000USD-11,137,000USD8,306,000USD6,103,000USD138,899,000USD
Unclassified Equity-113,936,000USD-111,024,000USD-95,937,000USD-83,852,000USD-68,097,000USD-41,278,000USD-37,136,000USD—
Unclassified Current Liabilities—1,472,000USD2,483,000USD3,934,000USD———1,182,000USD
Other Liab———31,045,000USD32,901,000USD16,668,000USD16,150,000USD—
Other Assets———-1,000USD10,103,000USD4,813,000USD5,325,000USD1USD
Net Tangible Assets———-29,976,000USD-22,657,000USD15,337,000USD3,762,000USD—
Unclassified Current Assets———————-4,003,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income5,357,000USD6,383,000USD6,477,000USD5,617,000USD3,557,000USD3,013,000USD2,101,000USD1,150,000USD
Depreciation6,210,000USD6,302,000USD6,423,000USD6,401,000USD6,281,000USD6,643,000USD6,447,000USD6,416,000USD
Stock Based Compensation848,000USD840,000USD835,000USD835,000USD920,000USD765,000USD1,098,000USD1,073,000USD
Other Non Cash Items786,000USD935,000USD1,031,000USD1,983,000USD1,200,000USD1,731,000USD935,000USD2,062,000USD
Change To Account Receivables-3,669,000USD2,786,000USD-7,085,000USD4,821,000USD-8,415,000USD1,443,000USD875,000USD5,429,000USD
Change To Inventory-2,057,999USD1,455,000USD-5,262,000USD614,000USD6,511,000USD1,858,000USD4,559,000USD1,060,000USD
Change In Working Capital-6,918,000USD1,181,000USD-10,311,000USD9,659,000USD1,921,000USD2,548,000USD1,500,000USD-2,224,000USD
Total Cash From Operating Activities6,173,000USD13,559,000USD4,681,000USD24,507,000USD13,928,000USD12,392,000USD12,081,000USD8,198,000USD
Capital Expenditures-2,168,000USD-1,899,000USD-1,901,000USD-2,129,000USD-1,060,000USD-2,780,000USD-1,575,000USD-2,355,000USD
Free Cash Flow4,005,000USD11,660,000USD2,780,000USD22,378,000USD12,868,000USD9,612,000USD10,506,000USD5,843,000USD
Total Cashflows From Investing Activities-2,168,000USD-1,899,000USD-1,901,000USD-2,129,000USD-1,060,000USD-2,780,000USD-1,575,000USD-2,059,000USD
Net Borrowings-3,113,000USD-10,114,000USD-12,113,000USD-20,111,000USD-2,110,000USD-7,100,000USD-5,103,000USD—
Total Cash From Financing Activities-3,131,000USD-10,699,000USD-12,711,000USD-22,096,000USD-2,190,000USD-8,528,000USD-5,629,000USD-6,224,000USD
Change In Cash470,000USD1,229,000USD-10,439,000USD2,162,000USD11,651,000USD-1,016,000USD5,826,000USD-222,000USD
Begin Period Cash Flow40,705,000USD39,476,000USD49,915,000USD47,753,000USD36,102,000USD37,118,000USD31,292,000USD31,514,000USD
End Period Cash Flow41,175,000USD40,705,000USD39,476,000USD49,915,000USD47,753,000USD36,102,000USD37,118,000USD31,292,000USD
Other Cashflows From Financing Activities-18,000USD-85,000USD-97,000USD-985,000USD-80,000USD-952,000USD-29,000USD-3,272,000USD
Dividends Paid—-500,000USD-501,000USD-1,000,000USD—-476,000USD-497,000USD-1,008,000USD
Other Cashflows From Investing Activities—-2,959,000USD——————
Unclassified Operating Cash Flow—-2,082,000USD———-2,308,000USD——
Unclassified Investing Cash Flow—2,959,000USD1,901,000USD2,129,000USD1,060,000USD2,780,000USD1,575,000USD2,355,000USD
Investments——-1,901,000USD-2,129,000USD-1,060,000USD-2,780,000USD-1,575,000USD-2,059,000USD
Unclassified Financing Cash Flow———————-1,944,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income22,034,000USD13,166,000USD24,097,000USD17,389,000USD24,094,000USD13,643,000USD17,022,000USD15,925,000USD
Depreciation25,407,000USD25,891,000USD25,068,000USD25,486,000USD18,107,000USD15,985,000USD14,857,000USD11,576,000USD
Stock Based Compensation3,430,000USD4,147,000USD5,477,000USD5,073,000USD4,161,000USD3,550,000USD3,203,000USD2,643,000USD
Other Non Cash Items5,149,000USD5,358,000USD4,211,000USD2,223,000USD1,090,000USD951,000USD1,055,000USD41,784,000USD
Change To Account Receivables-7,893,000USD7,455,000USD-5,568,000USD-22,202,000USD-170,000USD2,711,000USD-1,456,000USD-4,110,000USD
Change To Inventory3,318,000USD7,358,000USD-1,781,000USD-27,800,000USD-22,874,000USD-4,686,000USD70,000USD-17,327,000USD
Change In Working Capital2,450,000USD-4,359,000USD-8,779,000USD-40,853,000USD-15,915,000USD-8,772,000USD-1,495,000USD-13,701,000USD
Total Cash From Operating Activities56,675,000USD41,850,000USD45,038,000USD5,596,000USD25,402,000USD24,838,000USD34,530,000USD17,452,000USD
Capital Expenditures-6,989,000USD-9,683,000USD-11,603,000USD-15,910,000USD-13,716,000USD-9,371,000USD-14,882,000USD-14,333,000USD
Free Cash Flow49,686,000USD32,167,000USD33,435,000USD-10,314,000USD11,686,000USD15,467,000USD19,648,000USD3,119,000USD
Total Cashflows From Investing Activities-6,989,000USD-34,914,000USD-22,607,000USD-60,011,000USD-60,970,000USD-24,099,000USD-14,882,000USD-91,746,000USD
Net Borrowings-44,448,000USD8,465,000USD-17,395,000USD67,146,000USD39,131,000USD10,082,000USD-12,861,000USD—
Total Cash From Financing Activities-47,696,000USD-843,000USD-21,317,000USD63,605,000USD35,832,000USD7,489,000USD-14,777,000USD67,777,000USD
Dividends Paid-2,001,000USD-1,981,000USD-1,826,000USD-1,536,000USD-1,371,000USD-1,160,000USD-1,170,000USD-1,079,000USD
Change In Cash4,603,000USD4,201,000USD1,287,000USD8,151,000USD-668,000USD9,715,000USD4,743,000USD-6,917,000USD
Begin Period Cash Flow36,102,000USD31,901,000USD30,614,000USD22,463,000USD23,131,000USD13,416,000USD8,673,000USD15,590,000USD
End Period Cash Flow40,705,000USD36,102,000USD31,901,000USD30,614,000USD22,463,000USD23,131,000USD13,416,000USD8,673,000USD
Other Cashflows From Investing Activities-6,989,000USD———————
Other Cashflows From Financing Activities-1,247,000USD-7,327,000USD-2,096,000USD72,726,000USD49,451,000USD25,546,000USD8,893,000USD-503,000USD
Unclassified Operating Cash Flow-1,795,000USD-2,353,000USD-5,036,000USD-3,722,000USD-6,135,000USD——-40,775,000USD
Unclassified Investing Cash Flow6,989,000USD9,683,000USD11,603,000USD15,910,000USD13,716,000USD9,371,000USD14,882,000USD-77,413,000USD
Investments—-34,914,000USD-22,607,000USD-60,011,000USD-60,970,000USD-24,099,000USD-14,882,000USD—
Change To Liabilities———2,791,000USD8,293,000USD-1,874,000USD-1,809,000USD—
Unclassified Financing Cash Flow———-74,731,000USD-51,379,000USD-26,979,000USD-9,639,000USD69,359,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31GeographyAsia5,966,000USD0001104659-26-056256
Q1 2026Quarterly · 2026-03-31GeographyEurope43,878,000USD0001104659-26-056256
Q1 2026Quarterly · 2026-03-31GeographyUnited States89,071,000USD0001104659-26-056256
Q1 2026Quarterly · 2026-03-31ProductAerospace And Defense20,475,000USD0001104659-26-056256
Q1 2026Quarterly · 2026-03-31ProductDistribution And Other Target Market7,090,000USD0001104659-26-056256
Q1 2026Quarterly · 2026-03-31ProductIndustrial And Electronics67,249,000USD0001104659-26-056256
Q1 2026Quarterly · 2026-03-31ProductMedical19,471,000USD0001104659-26-056256
Q1 2026Quarterly · 2026-03-31ProductVehicle24,630,000USD0001104659-26-056256
Q4 2025Quarterly · 2025-12-31ProductAerospace And Defense20,584,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductDistribution And Other Target Market6,659,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductIndustrial And Electronics69,490,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductMedical20,884,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductVehicle25,737,000USDLegacy provider
FY 2025Yearly · 2025-12-31ProductAerospace And Defense81,337,000USD0001104659-26-024123
FY 2025Yearly · 2025-12-31ProductDistribution And Other Target Market26,045,000USD0001104659-26-024123
FY 2025Yearly · 2025-12-31ProductIndustrial And Electronics268,394,000USD0001104659-26-024123
FY 2025Yearly · 2025-12-31ProductMedical81,687,000USD0001104659-26-024123
FY 2025Yearly · 2025-12-31ProductVehicle97,015,000USD0001104659-26-024123
Q3 2025Quarterly · 2025-09-30GeographyAsia6,435,000USD0001104659-25-106993
Q3 2025Quarterly · 2025-09-30GeographyEurope37,470,000USD0001104659-25-106993
Q3 2025Quarterly · 2025-09-30GeographyUnited States94,838,000USD0001104659-25-106993
Q3 2025Quarterly · 2025-09-30ProductAerospace And Defense18,755,000USD0001104659-25-106993
Q3 2025Quarterly · 2025-09-30ProductDistribution And Other Target Market5,725,000USD0001104659-25-106993
Q3 2025Quarterly · 2025-09-30ProductIndustrial And Electronics71,023,000USD0001104659-25-106993
Q3 2025Quarterly · 2025-09-30ProductMedical21,656,000USD0001104659-25-106993
Q3 2025Quarterly · 2025-09-30ProductVehicle21,584,000USD0001104659-25-106993
Q2 2025Quarterly · 2025-06-30GeographyAsia6,243,000USD0001558370-25-010524
Q2 2025Quarterly · 2025-06-30GeographyEurope40,983,000USD0001558370-25-010524
Q2 2025Quarterly · 2025-06-30GeographyUnited States92,352,000USD0001558370-25-010524
Q2 2025Quarterly · 2025-06-30ProductAerospace And Defense20,961,000USD0001558370-25-010524
Q2 2025Quarterly · 2025-06-30ProductDistribution And Other Target Market6,396,000USD0001558370-25-010524
Q2 2025Quarterly · 2025-06-30ProductIndustrial And Electronics65,455,000USD0001558370-25-010524
Q2 2025Quarterly · 2025-06-30ProductMedical20,045,000USD0001558370-25-010524
Q2 2025Quarterly · 2025-06-30ProductVehicle26,721,000USD0001558370-25-010524
Q1 2025Quarterly · 2025-03-31GeographyAsia6,467,000USD0001104659-26-056256
Q1 2025Quarterly · 2025-03-31GeographyEurope40,064,000USD0001104659-26-056256
Q1 2025Quarterly · 2025-03-31GeographyUnited States86,272,000USD0001104659-26-056256
Q1 2025Quarterly · 2025-03-31ProductAerospace And Defense21,037,000USD0001104659-26-056256
Q1 2025Quarterly · 2025-03-31ProductDistribution And Other Target Market7,265,000USD0001104659-26-056256
Q1 2025Quarterly · 2025-03-31ProductIndustrial And Electronics62,426,000USD0001104659-26-056256
Q1 2025Quarterly · 2025-03-31ProductMedical19,102,000USD0001104659-26-056256
Q1 2025Quarterly · 2025-03-31ProductVehicle22,973,000USD0001104659-26-056256
Q4 2024Quarterly · 2024-12-31ProductAerospace And Defense21,721,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductDistribution And Other Target Market6,075,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductIndustrial And Electronics56,051,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductMedical19,131,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductVehicle19,032,000USDLegacy provider
FY 2024Yearly · 2024-12-31ProductAerospace And Defense75,183,000USD0001104659-26-024123
FY 2024Yearly · 2024-12-31ProductDistribution And Other Target Market25,844,000USD0001104659-26-024123
FY 2024Yearly · 2024-12-31ProductIndustrial And Electronics248,281,000USD0001104659-26-024123
FY 2024Yearly · 2024-12-31ProductMedical77,959,000USD0001104659-26-024123
FY 2024Yearly · 2024-12-31ProductVehicle102,701,000USD0001104659-26-024123
Q3 2024Quarterly · 2024-09-30GeographyAsia6,091,000USD0001104659-25-106993
Q3 2024Quarterly · 2024-09-30GeographyEurope33,859,000USD0001104659-25-106993
Q3 2024Quarterly · 2024-09-30GeographyUnited States85,263,000USD0001104659-25-106993
Q3 2024Quarterly · 2024-09-30ProductAerospace And Defense18,332,000USD0001104659-25-106993
Q3 2024Quarterly · 2024-09-30ProductDistribution And Other Target Market6,869,000USD0001104659-25-106993
Q3 2024Quarterly · 2024-09-30ProductIndustrial And Electronics59,152,000USD0001104659-25-106993
Q3 2024Quarterly · 2024-09-30ProductMedical20,507,000USD0001104659-25-106993
Q3 2024Quarterly · 2024-09-30ProductVehicle20,353,000USD0001104659-25-106993
Q2 2024Quarterly · 2024-06-30GeographyAsia6,967,000USD0001558370-25-010524
Q2 2024Quarterly · 2024-06-30GeographyEurope37,145,000USD0001558370-25-010524
Q2 2024Quarterly · 2024-06-30GeographyUnited States91,920,000USD0001558370-25-010524
Q2 2024Quarterly · 2024-06-30ProductAerospace And Defense18,477,000USD0001558370-25-010524
Q2 2024Quarterly · 2024-06-30ProductDistribution And Other Target Market6,174,000USD0001558370-25-010524
Q2 2024Quarterly · 2024-06-30ProductIndustrial And Electronics63,484,000USD0001558370-25-010524
Q2 2024Quarterly · 2024-06-30ProductMedical19,235,000USD0001558370-25-010524
Q2 2024Quarterly · 2024-06-30ProductVehicle28,662,000USD0001558370-25-010524
Q1 2024Quarterly · 2024-03-31GeographyAsia6,350,000USD0001558370-25-006744
Q1 2024Quarterly · 2024-03-31GeographyEurope40,660,000USD0001558370-25-006744
Q1 2024Quarterly · 2024-03-31GeographyUnited States99,703,000USD0001558370-25-006744
FY 2023Yearly · 2023-12-31ProductAerospace And Defense78,175,000USD0001104659-26-024123
FY 2023Yearly · 2023-12-31ProductDistribution And Other Target Market25,452,000USD0001104659-26-024123
FY 2023Yearly · 2023-12-31ProductIndustrial And Electronics257,004,000USD0001104659-26-024123
FY 2023Yearly · 2023-12-31ProductMedical84,515,000USD0001104659-26-024123
FY 2023Yearly · 2023-12-31ProductVehicle133,488,000USD0001104659-26-024123
Q3 2023Quarterly · 2023-09-30GeographyAsia7,361,000USD0001558370-24-014628
Q3 2023Quarterly · 2023-09-30GeographyEurope35,456,000USD0001558370-24-014628
Q3 2023Quarterly · 2023-09-30GeographyUnited States102,502,000USD0001558370-24-014628
FY 2022Yearly · 2022-12-31ProductAerospace And Defense70,193,000USD0001558370-25-002265
FY 2022Yearly · 2022-12-31ProductDistribution And Other Target Market23,956,000USD0001558370-25-002265
FY 2022Yearly · 2022-12-31ProductIndustrial And Electronics193,290,000USD0001558370-25-002265
FY 2022Yearly · 2022-12-31ProductMedical85,113,000USD0001558370-25-002265
FY 2022Yearly · 2022-12-31ProductVehicle130,436,000USD0001558370-25-002265
FY 2021Yearly · 2021-12-31ProductAerospace And Defense31,746,000USD0001558370-24-002487
FY 2021Yearly · 2021-12-31ProductIndustrial And Electronics135,440,000USD0001558370-24-002487
FY 2021Yearly · 2021-12-31ProductMedical86,129,000USD0001558370-24-002487
FY 2021Yearly · 2021-12-31ProductOther Target Market20,366,000USD0001558370-24-002487
FY 2021Yearly · 2021-12-31ProductVehicle129,835,000USD0001558370-24-002487
FY 2020Yearly · 2020-12-31ProductAerospace And Defense39,711,000USD0001558370-23-003041
FY 2020Yearly · 2020-12-31ProductIndustrial And Electronics114,143,000USD0001558370-23-003041
FY 2020Yearly · 2020-12-31ProductMedical83,191,000USD0001558370-23-003041
FY 2020Yearly · 2020-12-31ProductOther Target Market19,284,000USD0001558370-23-003041
FY 2020Yearly · 2020-12-31ProductVehicle110,365,000USD0001558370-23-003041
FY 2019Yearly · 2019-12-31ProductAerospace And Defense47,748,000USD0001558370-22-003139
FY 2019Yearly · 2019-12-31ProductIndustrial And Electronics124,196,000USD0001558370-22-003139
FY 2019Yearly · 2019-12-31ProductMedical51,586,000USD0001558370-22-003139
FY 2019Yearly · 2019-12-31ProductOther Target Market20,743,000USD0001558370-22-003139
FY 2019Yearly · 2019-12-31ProductVehicle126,811,000USD0001558370-22-003139
FY 2018Yearly · 2018-12-31ProductAerospace And Defense35,927,000USD0001104659-20-031928

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.