marketcaparena

ALIT

Alight, Inc. / Delaware

Company overview

Market capitalization
—
Employees
9,500
Latest publication
2026-09-29
About Alight, Inc. / Delaware

Alight, Inc. a technology-enabled services company worldwide. The company provides Alight Worklife, an intuitive, cloud-based employee engagement platform. Its platform services include integrated benefits administration, healthcare navigation, financial wellbeing, leave of absence management, and retiree healthcare; and operates AI-led capabilities software. In addition, it offers a full-service customer care center helping them manage the full life cycle of their health, wealth, and wellbeing. Alight, Inc. was founded in 2020 and is headquartered in Chicago, Illinois.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ4 20252025-12-31 · USDQ4 20222022-12-31 · USDQ4 20212021-12-31 · USDQ3 20212021-09-30 · USDQ2 20212021-06-30 · USDQ1 20212021-03-31 · USDQ4 20202020-12-31 · USDQ3 20202020-09-30 · USD
Total Revenue653,000,000USD942,000,000USD864,000,000USD690,000,000USD672,000,000USD689,000,000USD720,000,000USD668,000,000USD
Cost Of Revenue737,000,000USD600,000,000USD570,000,000USD452,000,000USD455,000,000USD471,000,000USD518,000,000USD441,000,000USD
Gross Profit-84,000,000USD342,000,000USD294,000,000USD238,000,000USD217,000,000USD218,000,000USD202,000,000USD227,000,000USD
Selling General Administrative114,000,000USD196,000,000USD4,175,988USD135,000,000USD4,175,988USD3,257,784USD97,000,000USD166,771USD
Unclassified Operating Expenses-2,572,000,000USD85,000,000USD85,000,000USD78,000,000USD56,000,000USD55,000,000USD56,000,000USD57,000,000USD
Total Operating Expenses-2,458,000,000USD281,000,000USD254,000,000USD213,000,000USD161,000,000USD172,000,000USD153,000,000USD185,000,000USD
Operating Income2,374,000,000USD61,000,000USD40,000,000USD25,000,000USD56,000,000USD46,000,000USD49,000,000USD42,000,000USD
Interest Expense24,000,000USD33,000,000USD29,000,000USD28,000,000USD61,000,000USD62,000,000USD62,000,000USD61,000,000USD
Net Interest Income-24,000,000USD-33,000,000USD-29,000,000USD-28,000,000USD24,979USD-62,000,000USD-62,000,000USD-61,000,000USD
Income Before Tax-713,000,000USD-7,000,000USD97,000,000USD-120,000,000USD-6,000,000USD-24,000,000USD-21,000,000USD-22,000,000USD
Income Tax Expense220,000,000USD59,000,000USD25,000,000USD-13,000,000USD-2,000,000USD-3,000,000USD-3,000,000USD17,000,000USD
Tax Provision220,000,000USD59,000,000USD25,000,000USD0USD40,294USD-3,000,000USD-3,000,000USD17,000,000USD
Net Income-932,000,000USD-65,000,000USD72,000,000USD-107,000,000USD-4,000,000USD-21,000,000USD-18,000,000USD-39,000,000USD
Net Income From Continuing Ops-933,000,000USD-66,000,000USD72,000,000USD-107,000,000USD-24,255,480USD78,081,660USD-18,000,000USD155,641USD
Ebit-689,000,000USD26,000,000USD126,000,000USD-92,000,000USD55,000,000USD38,000,000USD41,000,000USD39,000,000USD
Ebitda-586,000,000USD128,000,000USD227,000,000USD-4,000,000USD130,000,000USD112,000,000USD115,000,000USD114,000,000USD
Depreciation And Amortization103,000,000USD102,000,000USD101,000,000USD88,000,000USD75,000,000USD74,000,000USD74,000,000USD75,000,000USD
Reconciled Depreciation103,000,000USD102,000,000USD96,000,000USD88,000,000USD56,000,000USD74,000,000USD74,000,000USD57,000,000USD
Total Other Income Expense Net-3,087,000,000USD-68,000,000USD57,000,000USD-145,000,000USD-62,000,000USD-70,000,000USD-70,000,000USD-64,000,000USD
Minority Interest0USD1,000,000USD0USD-13,000,000USD—0USD—0USD
Non Operating Income Net Other—-35,000,000USD—-119,000,000USD-20,014,219USD47,051,717USD—394,825USD
Net Income Applicable To Common Shares—-65,000,000USD72,000,000USD-107,000,000USD-24,255,480USD78,081,660USD-152,730,886USD155,641USD
Selling And Marketing Expenses——164,824,012USD—100,824,012USD113,742,216USD—127,833,229USD
Interest Income————24,979USD———
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20162016-12-31 · USD
Total Revenue2,262,000,000USD2,728,000,000USD2,552,000,000USD2,378,000,000USD2,260,000,000USD
Cost Of Revenue1,793,000,000USD1,894,000,000USD1,669,000,000USD1,527,000,000USD1,524,000,000USD
Gross Profit469,000,000USD834,000,000USD883,000,000USD851,000,000USD736,000,000USD
Selling General Administrative435,000,000USD461,000,000USD415,000,000USD452,000,000USD—
Total Operating Expenses435,000,000USD687,000,000USD618,000,000USD647,000,000USD532,000,000USD
Operating Income34,000,000USD147,000,000USD265,000,000USD204,000,000USD203,000,000USD
Interest Expense92,000,000USD234,000,000USD224,000,000USD208,000,000USD—
Net Interest Income-92,000,000USD-234,000,000USD-224,000,000USD-208,000,000USD—
Income Before Tax-3,062,000,000USD-94,000,000USD38,000,000USD-4,000,000USD204,000,000USD
Income Tax Expense16,000,000USD9,000,000USD16,000,000USD17,000,000USD78,000,000USD
Tax Provision16,000,000USD9,000,000USD16,000,000USD17,000,000USD—
Net Income-3,097,000,000USD-103,000,000USD22,000,000USD-21,000,000USD126,000,000USD
Net Income From Continuing Ops-3,078,000,000USD-103,000,000USD22,000,000USD-21,000,000USD—
Ebit-2,970,000,000USD140,000,000USD262,000,000USD204,000,000USD203,000,000USD
Ebitda-2,563,000,000USD431,000,000USD515,000,000USD433,000,000USD393,000,000USD
Depreciation And Amortization407,000,000USD291,000,000USD253,000,000USD229,000,000USD190,000,000USD
Reconciled Depreciation407,000,000USD291,000,000USD253,000,000USD229,000,000USD—
Total Other Income Expense Net-3,096,000,000USD-241,000,000USD-227,000,000USD-208,000,000USD1,000,000USD
Minority Interest2,000,000USD0USD0USD——
Unclassified Operating Expenses—226,000,000USD203,000,000USD195,000,000USD532,000,000USD
Net Income Applicable To Common Shares—-152,576,829USD22,000,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets4,268,000,000USD4,339,000,000USD4,568,000,000USD5,538,000,000USD6,777,000,000USD7,913,000,000USD8,193,000,000USD8,271,000,000USD
Cash And Equivalents215,000,000USD———————
Total Current Assets973,000,000USD948,000,000USD1,142,000,000USD1,006,000,000USD1,013,000,000USD1,062,000,000USD1,267,000,000USD1,201,000,000USD
Other Current Assets185,000,000USD120,000,000USD392,000,000USD375,000,000USD334,000,000USD344,000,000USD364,000,000USD414,000,000USD
Other Non Current Assets392,000,000USD———————
Total Liabilities3,242,000,000USD———————
Total Current Liabilities683,000,000USD693,000,000USD874,000,000USD829,000,000USD870,000,000USD901,000,000USD892,000,000USD926,000,000USD
Other Current Liabilities205,000,000USD———————
Other Non Current Liabilities125,000,000USD———————
Total Stockholder Equity1,024,000,000USD1,027,000,000USD1,044,000,000USD2,002,000,000USD3,118,000,000USD4,229,000,000USD4,309,000,000USD4,322,000,000USD
Total Equity Including Noncontrolling Interest1,026,000,000USD———————
Short Long Term Debt20,000,000USD20,000,000USD20,000,000USD20,000,000USD20,000,000USD20,000,000USD25,000,000USD25,000,000USD
Long Term Debt1,976,000,000USD1,980,000,000USD1,985,000,000USD1,990,000,000USD1,995,000,000USD1,999,000,000USD2,000,000,000USD2,006,000,000USD
Net Receivables340,000,000USD411,000,000USD477,000,000USD426,000,000USD452,000,000USD495,000,000USD560,000,000USD487,000,000USD
Property Plant Equipment Net355,000,000USD403,000,000USD414,000,000USD427,000,000USD429,000,000USD439,000,000USD396,000,000USD394,000,000USD
Goodwill83,000,000USD———————
Intangible Assets2,433,000,000USD2,503,000,000USD2,573,000,000USD2,644,000,000USD2,714,000,000USD2,784,000,000USD2,855,000,000USD2,925,000,000USD
Accounts Payable225,000,000USD215,000,000USD253,000,000USD248,000,000USD280,000,000USD296,000,000USD355,000,000USD334,000,000USD
Retained Earnings-3,786,000,000USD-3,776,000,000USD-3,757,000,000USD-2,825,000,000USD-1,758,000,000USD-685,000,000USD-660,000,000USD-668,000,000USD
Accumulated Other Comprehensive Income18,000,000USD19,000,000USD20,000,000USD30,000,000USD34,000,000USD39,000,000USD47,000,000USD48,000,000USD
Total Liab—3,310,000,000USD3,522,000,000USD3,534,000,000USD3,656,000,000USD3,680,000,000USD3,880,000,000USD3,945,000,000USD
Other Current Liab—310,000,000USD451,000,000USD433,000,000USD446,000,000USD456,000,000USD385,000,000USD529,000,000USD
Capital Stock—0USD0USD0USD0USD0USD0USD0USD
Good Will—83,000,000USD83,000,000USD886,000,000USD2,229,000,000USD3,212,000,000USD3,212,000,000USD3,212,000,000USD
Cash—417,000,000USD273,000,000USD205,000,000USD227,000,000USD223,000,000USD343,000,000USD300,000,000USD
Cash And Short Term Investments—417,000,000USD273,000,000USD205,000,000USD227,000,000USD223,000,000USD343,000,000USD300,000,000USD
Current Deferred Revenue—108,000,000USD112,000,000USD90,000,000USD86,000,000USD91,000,000USD91,000,000USD73,000,000USD
Net Debt—1,697,000,000USD1,846,000,000USD1,928,000,000USD1,915,000,000USD1,926,000,000USD1,813,000,000USD1,861,000,000USD
Short Term Debt—60,000,000USD58,000,000USD58,000,000USD58,000,000USD58,000,000USD61,000,000USD63,000,000USD
Short Long Term Debt Total—2,114,000,000USD2,119,000,000USD2,133,000,000USD2,142,000,000USD2,149,000,000USD2,156,000,000USD2,161,000,000USD
Property Plant Equipment Gross—403,000,000USD765,000,000USD427,000,000USD429,000,000USD439,000,000USD736,000,000USD446,000,000USD
Common Stock Shares Outstanding—26,237,205shares26,378,384shares26,423,496shares26,423,496shares26,614,900shares26,704,035shares26,791,450shares
Non Current Assets Total—3,391,000,000USD3,426,000,000USD4,532,000,000USD5,764,000,000USD6,851,000,000USD6,926,000,000USD7,070,000,000USD
Non Current Liabilities Total—2,617,000,000USD2,648,000,000USD2,705,000,000USD2,786,000,000USD2,779,000,000USD2,988,000,000USD3,019,000,000USD
Non Current Liabilities Other—24,000,000USD29,000,000USD23,000,000USD42,000,000USD49,000,000USD74,000,000USD94,000,000USD
Non Currrent Assets Other—373,000,000USD341,000,000USD339,000,000USD339,000,000USD351,000,000USD399,000,000USD422,000,000USD
Net Working Capital—288,000,000USD268,000,000USD177,000,000USD143,000,000USD161,000,000USD375,000,000USD275,000,000USD
Unclassified Current Liabilities—-20,000,000USD-20,000,000USD-20,000,000USD-20,000,000USD-20,000,000USD-25,000,000USD-98,000,000USD
Unclassified Non Current Liabilities—613,000,000USD634,000,000USD692,000,000USD749,000,000USD731,000,000USD914,000,000USD919,000,000USD
Unclassified Equity—4,784,000,000USD4,781,000,000USD4,797,000,000USD4,842,000,000USD4,875,000,000USD4,922,000,000USD4,942,000,000USD
Unclassified Non Current Assets———236,000,000USD———117,000,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets4,568,000,000USD8,193,000,000USD10,782,000,000USD11,235,000,000USD10,988,000,000USD6,956,000,000USD6,586,000,000USD5,682,000,000USD
Intangible Assets2,573,000,000USD2,855,000,000USD3,554,000,000USD3,872,000,000USD4,170,000,000USD1,733,000,000USD1,932,000,000USD1,905,000,000USD
Other Current Assets392,000,000USD364,000,000USD1,613,000,000USD1,739,000,000USD1,434,000,000USD1,161,000,000USD892,000,000USD797,000,000USD
Total Liab3,522,000,000USD3,880,000,000USD6,040,000,000USD6,146,000,000USD6,060,000,000USD6,273,000,000USD5,781,000,000USD4,864,000,000USD
Total Stockholder Equity1,044,000,000USD4,309,000,000USD4,462,000,000USD4,439,000,000USD4,140,000,000USD683,000,000USD805,000,000USD818,000,000USD
Other Current Liab451,000,000USD385,000,000USD1,524,000,000USD1,609,000,000USD1,462,000,000USD1,137,000,000USD837,000,000USD865,000,000USD
Capital Stock0USD0USD0USD0USD0USD0USD——
Retained Earnings-3,757,000,000USD-660,000,000USD-503,000,000USD-158,000,000USD-96,000,000USD-127,000,000USD-24,000,000USD—
Good Will83,000,000USD3,212,000,000USD3,543,000,000USD3,679,000,000USD3,638,000,000USD2,245,000,000USD2,214,000,000USD1,848,000,000USD
Cash273,000,000USD343,000,000USD358,000,000USD250,000,000USD372,000,000USD506,000,000USD218,000,000USD220,000,000USD
Cash And Short Term Investments273,000,000USD343,000,000USD358,000,000USD250,000,000USD372,000,000USD506,000,000USD218,000,000USD220,000,000USD
Total Current Assets1,142,000,000USD1,267,000,000USD2,776,000,000USD2,816,000,000USD2,469,000,000USD2,231,000,000USD1,775,000,000USD1,524,000,000USD
Total Current Liabilities874,000,000USD892,000,000USD2,187,000,000USD2,348,000,000USD2,125,000,000USD1,785,000,000USD1,545,000,000USD1,249,000,000USD
Current Deferred Revenue112,000,000USD91,000,000USD148,000,000USD141,000,000USD148,000,000USD148,000,000USD218,000,000USD—
Net Debt1,846,000,000USD1,813,000,000USD2,560,000,000USD2,753,000,000USD2,740,000,000USD3,855,000,000USD3,841,000,000USD3,244,000,000USD
Short Term Debt58,000,000USD61,000,000USD71,000,000USD90,000,000USD109,000,000USD106,000,000USD85,000,000USD43,000,000USD
Short Long Term Debt20,000,000USD25,000,000USD25,000,000USD31,000,000USD38,000,000USD37,000,000USD30,000,000USD—
Short Long Term Debt Total2,119,000,000USD2,156,000,000USD2,918,000,000USD3,003,000,000USD3,112,000,000USD4,361,000,000USD4,059,000,000USD3,464,000,000USD
Long Term Debt1,985,000,000USD2,000,000,000USD2,769,000,000USD2,792,000,000USD2,830,000,000USD4,041,000,000USD3,770,000,000USD—
Net Receivables477,000,000USD560,000,000USD805,000,000USD827,000,000USD663,000,000USD564,000,000USD665,000,000USD507,000,000USD
Accounts Payable253,000,000USD355,000,000USD444,000,000USD508,000,000USD406,000,000USD394,000,000USD405,000,000USD341,000,000USD
Property Plant Equipment Net378,000,000USD396,000,000USD439,000,000USD406,000,000USD356,000,000USD463,000,000USD418,000,000USD230,000,000USD
Property Plant Equipment Gross765,000,000USD736,000,000USD650,000,000USD320,000,000USD236,000,000USD675,000,000USD550,000,000USD—
Accumulated Other Comprehensive Income20,000,000USD47,000,000USD71,000,000USD95,000,000USD8,000,000USD-42,000,000USD-25,000,000USD3,000,000USD
Common Stock Shares Outstanding26,378,384shares27,355,183shares24,473,063shares22,927,910shares21,990,031shares22,339,501shares22,339,501shares22,339,501shares
Non Current Assets Total3,426,000,000USD6,926,000,000USD8,006,000,000USD8,419,000,000USD8,519,000,000USD4,725,000,000USD4,811,000,000USD4,158,000,000USD
Non Current Liabilities Total2,648,000,000USD2,988,000,000USD3,853,000,000USD3,798,000,000USD3,935,000,000USD4,488,000,000USD4,236,000,000USD3,615,000,000USD
Non Current Liabilities Other29,000,000USD74,000,000USD146,000,000USD946,000,000USD1,069,000,000USD173,000,000USD172,000,000USD—
Non Currrent Assets Other370,000,000USD399,000,000USD390,000,000USD456,000,000USD352,000,000USD254,000,000USD223,000,000USD175,000,000USD
Net Working Capital268,000,000USD375,000,000USD589,000,000USD468,000,000USD344,000,000USD446,000,000USD230,000,000USD—
Unclassified Current Liabilities-20,000,000USD-25,000,000USD-25,000,000USD-31,000,000USD-38,000,000USD-37,000,000USD-30,000,000USD—
Unclassified Non Current Liabilities634,000,000USD914,000,000USD938,000,000USD-885,000,000USD-1,105,000,000USD-982,443,505USD-148,000,000USD3,615,000,000USD
Unclassified Equity4,781,000,000USD4,922,000,000USD4,894,000,000USD4,502,000,000USD4,228,000,000USD———
Other Assets——-50,000,000USD462,000,000USD475,000,000USD1,035,849,267USD247,000,000USD—
Inventory——-157,000,000USD1,509,000,000USD1,280,000,000USD1,140,000,000USD878,000,000USD—
Deferred Long Term Liab———60,000,000USD36,000,000USD228,000,000USD201,000,000USD—
Other Liab———885,000,000USD1,105,000,000USD1,028,443,505USD241,000,000USD—
Net Tangible Assets———-3,112,000,000USD-3,668,000,000USD815,553,064USD-3,341,000,000USD—
Unclassified Current Assets———-1,509,000,000USD-1,280,000,000USD-1,140,000,000USD-878,000,000USD—
Unclassified Non Current Assets———-456,000,000USD-472,000,000USD-1,005,849,267USD-223,000,000USD—
Common Stock—————852,000,000USD854,000,000USD815,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income-19,000,000USD-933,000,000USD-1,055,000,000USD-1,073,000,000USD-17,000,000USD29,000,000USD-44,000,000USD-4,000,000USD
Depreciation104,000,000USD103,000,000USD103,000,000USD100,000,000USD101,000,000USD102,000,000USD97,000,000USD99,000,000USD
Stock Based Compensation4,000,000USD5,000,000USD3,000,000USD5,000,000USD6,000,000USD17,000,000USD11,000,000USD20,000,000USD
Other Non Cash Items-9,000,000USD754,000,000USD1,253,000,000USD1,049,000,000USD3,000,000USD3,000,000USD7,000,000USD-14,000,000USD
Change To Account Receivables28,000,000USD12,000,000USD12,000,000USD27,000,000USD33,000,000USD-18,000,000USD-81,000,000USD14,000,000USD
Change In Working Capital10,000,000USD-5,000,000USD-38,000,000USD9,000,000USD-16,000,000USD-72,000,000USD-48,000,000USD-14,000,000USD
Total Cash From Operating Activities79,000,000USD124,000,000USD77,000,000USD86,000,000USD73,000,000USD118,000,000USD-24,000,000USD58,000,000USD
Capital Expenditures-26,000,000USD-25,000,000USD-28,000,000USD-28,000,000USD-29,000,000USD-26,000,000USD-28,000,000USD-31,000,000USD
Free Cash Flow53,000,000USD99,000,000USD49,000,000USD58,000,000USD44,000,000USD92,000,000USD-52,000,000USD27,000,000USD
Total Cashflows From Investing Activities-26,000,000USD-25,000,000USD-41,000,000USD-28,000,000USD-29,000,000USD-30,000,000USD944,000,000USD-42,000,000USD
Net Borrowings-10,000,000USD-10,000,000USD-10,000,000USD-12,000,000USD-10,000,000USD-11,000,000USD-754,000,000USD—
Total Cash From Financing Activities-156,000,000USD-10,000,000USD-46,000,000USD-66,000,000USD-176,000,000USD-68,000,000USD-784,000,000USD-148,000,000USD
Dividends Paid0USD-21,000,000USD-22,000,000USD-22,000,000USD-21,000,000USD-21,000,000USD—0USD
Sale Purchase Of Stock0USD0USD-25,000,000USD-20,000,000USD-20,000,000USD-12,000,000USD-75,000,000USD-80,000,000USD
Change In Cash-104,000,000USD-159,000,000USD-10,000,000USD-8,000,000USD-132,000,000USD20,000,000USD162,000,000USD-106,000,000USD
Begin Period Cash Flow521,000,000USD432,000,000USD442,000,000USD450,000,000USD582,000,000USD562,000,000USD400,000,000USD506,000,000USD
End Period Cash Flow417,000,000USD273,000,000USD432,000,000USD442,000,000USD450,000,000USD582,000,000USD562,000,000USD400,000,000USD
Other Cashflows From Financing Activities-146,000,000USD21,000,000USD11,000,000USD-12,000,000USD-125,000,000USD-24,000,000USD45,000,000USD-56,000,000USD
Unclassified Operating Cash Flow-11,000,000USD200,000,000USD-189,000,000USD-4,000,000USD-4,000,000USD39,000,000USD-47,000,000USD-29,000,000USD
Investments——-41,000,000USD-28,000,000USD-29,000,000USD-30,000,000USD944,000,000USD-42,000,000USD
Other Cashflows From Investing Activities——-13,000,000USD———972,000,000USD-11,000,000USD
Unclassified Investing Cash Flow——41,000,000USD28,000,000USD29,000,000USD26,000,000USD-944,000,000USD42,000,000USD
Unclassified Financing Cash Flow———————-12,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income-3,078,000,000USD-138,000,000USD-317,000,000USD-72,000,000USD-60,000,000USD-103,000,000USD22,000,000USD-21,000,000USD
Depreciation407,000,000USD395,000,000USD373,000,000USD395,000,000USD354,000,000USD291,000,000USD253,000,000USD229,000,000USD
Stock Based Compensation19,000,000USD76,000,000USD139,000,000USD181,000,000USD72,000,000USD5,000,000USD9,000,000USD14,000,000USD
Other Non Cash Items3,054,000,000USD10,000,000USD162,000,000USD-14,000,000USD106,000,000USD61,000,000USD35,000,000USD32,000,000USD
Change To Account Receivables84,000,000USD-37,000,000USD-20,000,000USD-136,000,000USD23,000,000USD-28,000,000USD-39,000,000USD57,000,000USD
Change In Working Capital-50,000,000USD-105,000,000USD-79,000,000USD-158,000,000USD-285,000,000USD-21,000,000USD-51,000,000USD-58,000,000USD
Total Cash From Operating Activities360,000,000USD252,000,000USD386,000,000USD286,000,000USD115,000,000USD233,000,000USD268,000,000USD196,000,000USD
Capital Expenditures-110,000,000USD-121,000,000USD-140,000,000USD-148,000,000USD-114,000,000USD-90,000,000USD-77,000,000USD-80,000,000USD
Free Cash Flow250,000,000USD131,000,000USD246,000,000USD138,000,000USD1,000,000USD143,000,000USD191,000,000USD116,000,000USD
Total Cashflows From Investing Activities-123,000,000USD836,000,000USD-159,000,000USD-235,000,000USD-1,907,000,000USD-1,379,999,655USD-604,000,000USD-130,000,000USD
Net Borrowings-42,000,000USD-792,000,000USD-50,000,000USD-40,000,000USD493,000,000USD493,000,000USD350,000,000USD—
Total Cash From Financing Activities-298,000,000USD-1,074,000,000USD-231,000,000USD54,000,000USD2,336,000,000USD463,000,000USD420,000,000USD-538,000,000USD
Dividends Paid-86,000,000USD-21,000,000USD0USD0USD-1,000,000USD-3,000,000USD-10,000,000USD-2,000,000USD
Sale Purchase Of Stock-65,000,000USD-167,000,000USD-40,000,000USD-12,000,000USD-144,000,000USD-3,000,000USD-4,000,000USD-4,000,000USD
Change In Cash-309,000,000USD12,000,000USD308,000,000USD107,000,000USD-134,000,000USD551,000,000USD85,000,000USD-478,000,000USD
Begin Period Cash Flow582,000,000USD558,000,000USD250,000,000USD1,652,000,000USD506,000,000USD985,000,000USD900,000,000USD1,378,000,000USD
End Period Cash Flow273,000,000USD570,000,000USD558,000,000USD1,759,000,000USD372,000,000USD1,536,000,000USD985,000,000USD900,000,000USD
Other Cashflows From Financing Activities-105,000,000USD-94,000,000USD-141,000,000USD133,000,000USD213,000,000USD209,000,000USD74,000,000USD-502,000,000USD
Unclassified Operating Cash Flow8,000,000USD14,000,000USD108,000,000USD-46,000,000USD-72,000,000USD———
Unclassified Investing Cash Flow-13,000,000USD132,000,000USD248,000,000USD235,000,000USD-1,793,000,000USD232,000,000USD154,000,000USD55,000,000USD
Investments—836,000,000USD-247,000,000USD-235,000,000USD—-142,000,000USD-604,000,000USD-130,000,000USD
Other Cashflows From Investing Activities—-11,000,000USD-20,000,000USD-87,000,000USD—-1,379,999,655USD-77,000,000USD25,000,000USD
Change To Liabilities———72,000,000USD56,000,000USD-11,000,000USD-61,000,000USD—
Cash And Cash Equivalents Changes———105,000,000USD————
Unclassified Financing Cash Flow———-27,000,000USD1,775,000,000USD-233,000,000USD10,000,000USD-30,000,000USD
Change To Inventory—————-122,000,000USD100,000,000USD—
Issuance Of Capital Stock—————0USD0USD3,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
FY 2025Yearly · 2025-12-31GeographyInternational26,000,000USD0001628280-26-011108
FY 2025Yearly · 2025-12-31GeographyUnited States2,236,000,000USD0001628280-26-011108
FY 2024Yearly · 2024-12-31GeographyInternational28,000,000USD0001628280-26-011108
FY 2024Yearly · 2024-12-31GeographyUnited States2,304,000,000USD0001628280-26-011108
Q3 2024Quarterly · 2024-09-30SegmentAll Other Segments0USD0001809104-24-000029
Q3 2024Quarterly · 2024-09-30SegmentEmployer Solutions Segments555,000,000USD0001809104-24-000029
Q2 2024Quarterly · 2024-06-30SegmentAll Other Segments0USD0001809104-24-000015
Q2 2024Quarterly · 2024-06-30SegmentEmployer Solutions Segments538,000,000USD0001809104-24-000015
FY 2023Yearly · 2023-12-31GeographyInternational28,000,000USD0001628280-26-011108
FY 2023Yearly · 2023-12-31GeographyUnited States2,358,000,000USD0001628280-26-011108
Q4 2023Quarterly · 2023-12-31SegmentAll Other Segments0USDLegacy provider
Q4 2023Quarterly · 2023-12-31SegmentEmployer Solutions Segments842,000,000USDLegacy provider
Q4 2023Quarterly · 2023-12-31SegmentProfessional Services Segments118,000,000USDLegacy provider
FY 2023Yearly · 2023-12-31SegmentAll Other Segments26,000,000USD0000950170-24-022978
FY 2023Yearly · 2023-12-31SegmentEmployer Solutions Segments2,963,000,000USD0000950170-24-022978
FY 2023Yearly · 2023-12-31SegmentProfessional Services Segments421,000,000USD0000950170-24-022978
Q3 2023Quarterly · 2023-09-30SegmentAll Other Segments7,000,000USD0001809104-24-000029
Q3 2023Quarterly · 2023-09-30SegmentEmployer Solutions Segments550,000,000USD0001809104-24-000029
Q2 2023Quarterly · 2023-06-30SegmentAll Other Segments9,000,000USD0001809104-24-000015
Q2 2023Quarterly · 2023-06-30SegmentEmployer Solutions Segments552,000,000USD0001809104-24-000015
Q1 2023Quarterly · 2023-03-31SegmentAll Other Segments10,000,000USD0000950170-24-055909
Q1 2023Quarterly · 2023-03-31SegmentEmployer Solutions Segments576,000,000USD0000950170-24-055909
FY 2022Yearly · 2022-12-31GeographyInternational25,000,000USD0001809104-25-000062
FY 2022Yearly · 2022-12-31GeographyUnited States2,182,000,000USD0001809104-25-000062
Q4 2022Quarterly · 2022-12-31SegmentAll Other Segments11,000,000USDLegacy provider
Q4 2022Quarterly · 2022-12-31SegmentEmployer Solutions Segments836,000,000USDLegacy provider
Q4 2022Quarterly · 2022-12-31SegmentProfessional Services Segments95,000,000USDLegacy provider
FY 2022Yearly · 2022-12-31SegmentAll Other Segments43,000,000USD0000950170-24-022978
FY 2022Yearly · 2022-12-31SegmentEmployer Solutions Segments2,718,000,000USD0000950170-24-022978
FY 2022Yearly · 2022-12-31SegmentProfessional Services Segments371,000,000USD0000950170-24-022978
Q3 2022Quarterly · 2022-09-30SegmentAll Other Segments10,000,000USD0000950170-23-057516
Q3 2022Quarterly · 2022-09-30SegmentEmployer Solutions Segments645,000,000USD0000950170-23-057516
Q3 2022Quarterly · 2022-09-30SegmentProfessional Services Segments95,000,000USD0000950170-23-057516
FY 2020Yearly · 2020-12-31GeographyRest of World375,000,000USD0000950170-23-005480
FY 2020Yearly · 2020-12-31GeographyUnited States2,353,000,000USD0000950170-23-005480
FY 2020Yearly · 2020-12-31SegmentEmployer Solutions Segments2,288,000,000USD0000950170-23-005480
FY 2020Yearly · 2020-12-31SegmentHosted Business Segments72,000,000USD0000950170-23-005480
FY 2020Yearly · 2020-12-31SegmentProfessional Services Segments368,000,000USD0000950170-23-005480
FY 2019Yearly · 2019-12-31GeographyRest of World191,000,000USD0000950170-22-003360
FY 2019Yearly · 2019-12-31GeographyUnited States2,361,000,000USD0000950170-22-003360
FY 2019Yearly · 2019-12-31SegmentEmployer Solutions Segments2,084,000,000USD0000950170-22-003360
FY 2019Yearly · 2019-12-31SegmentHosted Business Segments183,000,000USD0000950170-22-003360
FY 2019Yearly · 2019-12-31SegmentProfessional Services Segments285,000,000USD0000950170-22-003360

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.