ALGS
Aligos Therapeutics, Inc.
Company overview
- Market capitalization
- —
- Employees
- 82
- Latest publication
- 2026-09-29
About Aligos Therapeutics, Inc.
Aligos Therapeutics, Inc., a clinical-stage biopharmaceutical company, focuses on the development of novel therapeutics to address unmet medical needs in liver and viral diseases. Its drug candidate, ALG-055009, a small molecule THR-ß agonist that is in the Phase 2a clinical trial for the treatment of metabolic dysfunction-associated steatohepatitis and obesity. The company also develops pevifoscorvir sodium, a capsid assembly modulator, which is in Phase 2 B clinical trial; and ALG-097558, a small molecule ritonavir-free pan-coronavirus protease inhibitor which has completed a Phase 1 clinical trial for the treatment of coronavirus. The company has entered into license and research collaboration agreement with Emory University; and Katholieke Universiteit Leuven. Aligos Therapeutics, Inc. was incorporated in 2018 and is headquartered in South San Francisco, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 2,830,000USD | 169,000USD | 741,000USD | 965,000USD | 311,000USD | 629,000USD | 1,269,000USD |
| Research Development | 24,050,000USD | 23,352,000USD | 17,038,000USD | 23,937,000USD | 13,976,000USD | 14,502,000USD | 16,031,000USD | 16,774,000USD |
| General And Administrative Expenses | 5,618,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 29,668,000USD | 29,759,000USD | 21,726,000USD | 29,102,000USD | 19,273,000USD | 19,554,000USD | 21,192,000USD | 21,400,000USD |
| Operating Income | -1,890,000USD | -26,929,000USD | -21,814,000USD | -28,361,000USD | -18,567,000USD | -19,243,000USD | -20,563,000USD | -20,131,000USD |
| Total Other Income Expense Net | 3,197,000USD | 4,206,000USD | 1,963,000USD | -3,120,000USD | 2,889,000USD | 62,374,000USD | -61,560,000USD | 963,000USD |
| Income Before Tax | 1,307,000USD | -22,723,000USD | -19,851,000USD | -31,481,000USD | -15,678,000USD | 43,131,000USD | -82,123,000USD | -19,168,000USD |
| Income Tax Expense | 2,811,000USD | 317,000USD | 30,000USD | 56,000USD | 185,000USD | 43,000USD | 27,000USD | 91,000USD |
| Net Income | -1,504,000USD | -23,040,000USD | -19,881,000USD | -31,537,000USD | -15,863,000USD | 43,088,000USD | -82,150,000USD | -19,259,000USD |
| Gross Profit | — | 2,830,000USD | -88,000USD | 741,000USD | 706,000USD | 311,000USD | 629,000USD | 1,269,000USD |
| Selling General Administrative | — | 6,407,000USD | 4,945,000USD | 5,165,000USD | 5,556,000USD | 5,052,000USD | 5,161,000USD | 4,626,000USD |
| Interest Income | — | 140,000USD | — | 378,000USD | 396,000USD | 842,000USD | — | 457,000USD |
| Net Interest Income | — | 140,000USD | 2,306,000USD | 378,000USD | 396,000USD | 842,000USD | 3,050,000USD | 457,000USD |
| Tax Provision | — | 317,000USD | 30,000USD | 56,000USD | 185,000USD | 43,000USD | 27,000USD | 91,000USD |
| Net Income From Continuing Ops | — | -23,040,000USD | -19,881,000USD | -31,537,000USD | -15,863,000USD | 43,088,000USD | -82,150,000USD | -19,259,000USD |
| Ebit | — | -22,723,000USD | -19,851,000USD | -31,481,000USD | -15,678,000USD | 43,131,000USD | -82,123,000USD | -19,168,000USD |
| Ebitda | — | -22,377,000USD | -19,594,000USD | -30,783,000USD | -15,419,000USD | 43,641,000USD | -81,452,000USD | -18,501,000USD |
| Depreciation And Amortization | — | 346,000USD | 257,000USD | 698,000USD | 259,000USD | 510,000USD | 671,000USD | 667,000USD |
| Reconciled Depreciation | — | 855,000USD | 749,000USD | 698,000USD | 848,000USD | 510,000USD | 671,000USD | 667,000USD |
| Cost Of Revenue | — | — | 257,000USD | — | 259,000USD | — | 671,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,186,000USD | 3,945,000USD | 15,529,000USD | 13,907,000USD | 4,359,000USD | -10,548,000USD | 0USD | 0USD |
| Cost Of Revenue | 930,000USD | 2,622,000USD | 3,069,000USD | 3,675,000USD | 104,153,000USD | 3,325,000USD | 2,299,000USD | 1,291,000USD |
| Gross Profit | 1,256,000USD | 3,945,000USD | 15,529,000USD | 13,907,000USD | 4,359,000USD | -10,548,000USD | -2,299,000USD | -1,291,000USD |
| Research Development | 69,453,000USD | 70,269,000USD | 73,040,000USD | 85,077,000USD | 104,153,000USD | 79,890,000USD | 44,038,000USD | 10,456,000USD |
| Selling General Administrative | 20,718,000USD | 22,830,000USD | 30,616,000USD | 26,410,000USD | 28,527,000USD | 17,944,000USD | 10,005,000USD | 3,205,000USD |
| Total Operating Expenses | 89,241,000USD | 93,099,000USD | 103,656,000USD | 111,487,000USD | 132,680,000USD | 97,834,000USD | 54,043,000USD | 13,661,000USD |
| Operating Income | -87,985,000USD | -89,154,000USD | -88,127,000USD | -97,580,000USD | -128,321,000USD | -97,834,000USD | -54,043,000USD | -13,661,000USD |
| Net Interest Income | 3,922,000USD | 4,406,000USD | 1,243,000USD | 1,640,000USD | 132,000USD | -10,548,000USD | 1,562,000USD | 163,000USD |
| Income Before Tax | -23,879,000USD | -130,880,000USD | -86,884,000USD | -95,940,000USD | -128,189,000USD | -108,382,000USD | -52,179,000USD | -13,933,000USD |
| Income Tax Expense | 314,000USD | 331,000USD | 795,000USD | 106,000USD | 143,000USD | 161,000USD | 85,000USD | -272,000USD |
| Tax Provision | 314,000USD | 331,000USD | 795,000USD | 106,000USD | 143,000USD | 161,000USD | 85,000USD | 0USD |
| Net Income | -24,193,000USD | -131,211,000USD | -87,679,000USD | -96,046,000USD | -128,332,000USD | -108,543,000USD | -52,264,000USD | -13,933,000USD |
| Net Income From Continuing Ops | -24,193,000USD | -131,211,000USD | -87,679,000USD | -96,046,000USD | -128,332,000USD | -108,543,000USD | -52,264,000USD | -13,933,000USD |
| Ebit | -23,879,000USD | -130,880,000USD | -86,884,000USD | -97,580,000USD | -128,321,000USD | -97,834,000USD | -52,179,000USD | -13,661,000USD |
| Ebitda | -22,949,000USD | -128,258,000USD | -83,815,000USD | -93,905,000USD | -124,543,000USD | -94,509,000USD | -49,880,000USD | -12,370,000USD |
| Depreciation And Amortization | 930,000USD | 2,622,000USD | 3,069,000USD | 3,675,000USD | 3,778,000USD | 3,325,000USD | 2,299,000USD | 1,291,000USD |
| Reconciled Depreciation | 2,805,000USD | 2,622,000USD | 3,069,000USD | 3,675,000USD | 3,778,000USD | 3,325,000USD | 2,299,000USD | 1,291,000USD |
| Total Other Income Expense Net | 64,106,000USD | -41,726,000USD | 1,243,000USD | 1,640,000USD | 132,000USD | -10,548,000USD | 1,864,000USD | -272,000USD |
| Interest Income | — | — | 1,243,000USD | 1,640,000USD | 132,000USD | — | 1,562,000USD | 163,000USD |
| Interest Expense | — | — | — | 1,640,000USD | 132,000USD | 10,548,000USD | 1,864,000USD | 0USD |
| Non Operating Income Net Other | — | — | — | -57,000USD | -109,000USD | — | — | — |
| Net Income Applicable To Common Shares | — | — | — | -96,046,000USD | -128,332,000USD | -108,543,000USD | -52,264,000USD | -15,199,635USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 66,327,000USD | 64,558,000USD | 89,582,000USD | 109,764,000USD | 134,706,000USD | 150,699,000USD | 70,094,000USD | 88,426,000USD |
| Cash And Equivalents | 30,381,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 30,381,000USD | 55,083,000USD | 77,954,000USD | 99,096,000USD | 122,945,000USD | 137,861,000USD | 56,939,000USD | 74,922,000USD |
| Short Term Investments | 0USD | 24,929,000USD | 59,541,000USD | 57,150,000USD | 104,284,000USD | 64,098,000USD | 19,942,000USD | 39,591,000USD |
| Total Current Assets | 62,127,000USD | 59,629,000USD | 82,862,000USD | 103,435,000USD | 127,944,000USD | 143,205,000USD | 62,141,000USD | 79,822,000USD |
| Other Current Assets | 3,926,000USD | 4,546,000USD | 4,908,000USD | 4,339,000USD | 4,999,000USD | 5,344,000USD | 5,202,000USD | 4,900,000USD |
| Other Non Current Assets | 759,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 34,443,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 28,343,000USD | 23,322,000USD | 21,233,000USD | 21,987,000USD | 20,265,000USD | 18,948,000USD | 21,737,000USD | 20,956,000USD |
| Other Current Liabilities | 18,696,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 31,884,000USD | 31,789,000USD | 53,545,000USD | 71,833,000USD | 101,866,000USD | 116,445,000USD | -28,973,000USD | 50,096,000USD |
| Total Equity Including Noncontrolling Interest | 31,884,000USD | — | — | — | — | — | — | — |
| Net Receivables | 27,778,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 3,441,000USD | 4,170,000USD | 4,956,000USD | 5,616,000USD | 6,122,000USD | 6,862,000USD | 7,326,000USD | 7,969,000USD |
| Accounts Payable | 6,431,000USD | 7,639,000USD | 3,982,000USD | 4,651,000USD | 3,937,000USD | 4,460,000USD | 2,571,000USD | 2,740,000USD |
| Short Term Debt | 3,152,000USD | 3,694,000USD | 3,725,000USD | 3,563,000USD | 3,540,000USD | 3,487,000USD | 3,458,000USD | 3,400,000USD |
| Common Stock | 9,000USD | 9,000USD | 9,000USD | 9,000USD | 9,000USD | 9,000USD | 8,000USD | 8,000USD |
| Retained Earnings | -666,745,000USD | -665,241,000USD | -642,201,000USD | -622,320,000USD | -590,783,000USD | -574,920,000USD | -618,008,000USD | -535,858,000USD |
| Accumulated Other Comprehensive Income | 437,000USD | 438,000USD | 468,000USD | 455,000USD | 420,000USD | 447,000USD | 451,000USD | 577,000USD |
| Total Liab | — | 32,769,000USD | 36,037,000USD | 37,931,000USD | 32,840,000USD | 34,254,000USD | 99,067,000USD | 38,330,000USD |
| Other Current Liab | — | 11,989,000USD | 13,526,000USD | 13,605,000USD | 12,209,000USD | 11,001,000USD | 15,557,000USD | 14,161,000USD |
| Capital Stock | — | 9,000USD | 9,000USD | 9,000USD | 9,000USD | 9,000USD | 8,000USD | 8,000USD |
| Cash | — | 30,154,000USD | 18,413,000USD | 41,946,000USD | 18,661,000USD | 73,763,000USD | 36,997,000USD | 35,331,000USD |
| Net Debt | — | -25,801,000USD | -13,163,000USD | -35,881,000USD | -11,783,000USD | -65,889,000USD | -28,622,000USD | -26,198,000USD |
| Short Long Term Debt Total | — | 4,353,000USD | 5,250,000USD | 6,065,000USD | 6,878,000USD | 7,874,000USD | 8,375,000USD | 9,133,000USD |
| Property Plant Equipment Gross | — | 17,228,000USD | 17,668,000USD | 18,071,000USD | 18,357,000USD | 18,838,000USD | 19,108,000USD | 19,510,000USD |
| Common Stock Shares Outstanding | — | 10,402,967shares | 10,383,655shares | 10,369,535shares | 10,351,120shares | 8,709,693shares | 6,282,056shares | 6,272,291shares |
| Non Current Assets Total | — | 4,929,000USD | 6,719,999USD | 6,329,000USD | 6,762,000USD | 7,494,000USD | 7,953,000USD | 8,604,000USD |
| Non Current Liabilities Total | — | 9,447,000USD | 14,803,999USD | 15,944,000USD | 12,575,000USD | 15,306,000USD | 77,330,000USD | 17,374,000USD |
| Non Currrent Assets Other | — | 759,000USD | 714,999USD | 713,000USD | 640,000USD | 632,000USD | 627,000USD | 635,000USD |
| Net Working Capital | — | 36,307,000USD | 61,629,000USD | 81,448,000USD | 107,679,000USD | 124,257,000USD | 40,404,000USD | 58,866,000USD |
| Unclassified Non Current Liabilities | — | 9,447,000USD | 14,756,999USD | 15,898,000USD | 12,529,000USD | 15,260,000USD | 77,284,000USD | 17,328,000USD |
| Unclassified Equity | — | 696,574,000USD | 695,260,000USD | 693,680,000USD | 692,211,000USD | 690,900,000USD | 588,568,000USD | 585,361,000USD |
| Non Current Liabilities Other | — | — | 47,000USD | 46,000USD | 46,000USD | 46,000USD | 46,000USD | 46,000USD |
| Unclassified Non Current Assets | — | — | 1,049,000USD | — | — | — | — | — |
| Current Deferred Revenue | — | — | — | 168,000USD | 579,000USD | — | 151,000USD | 655,000USD |
| Other Assets | — | — | — | — | — | — | -1,757,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 88,533,000USD | 70,094,000USD | 151,527,000USD | 146,693,000USD | 235,369,000USD | 265,302,000USD | 146,520,000USD | 107,731,000USD |
| Other Current Assets | 5,018,000USD | 5,202,000USD | 5,380,000USD | 7,718,000USD | 13,690,000USD | 6,504,000USD | 2,563,000USD | 1,517,000USD |
| Total Liab | 34,988,000USD | 99,067,000USD | 59,447,000USD | 42,793,000USD | 50,638,000USD | 45,263,000USD | 211,411,000USD | 121,479,000USD |
| Total Stockholder Equity | 53,545,000USD | -28,973,000USD | 92,080,000USD | 103,900,000USD | 184,731,000USD | 220,039,000USD | -64,891,000USD | -13,748,000USD |
| Other Current Liab | 13,526,000USD | 15,557,000USD | 16,842,000USD | 16,039,000USD | 25,394,000USD | 16,564,000USD | 7,599,000USD | 3,258,000USD |
| Common Stock | 9,000USD | 8,000USD | 7,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 3,000USD |
| Capital Stock | 9,000USD | 8,000USD | 7,000USD | 4,000USD | 4,000USD | 4,000USD | 0USD | 0USD |
| Retained Earnings | -642,201,000USD | -618,008,000USD | -486,797,000USD | -399,118,000USD | -303,072,000USD | -174,740,000USD | -66,197,000USD | -13,933,000USD |
| Cash | 18,303,000USD | 36,997,000USD | 135,704,000USD | 81,347,000USD | 186,816,000USD | 220,383,000USD | 69,565,000USD | 24,035,000USD |
| Cash And Short Term Investments | 77,844,000USD | 56,939,000USD | 135,704,000USD | 125,827,000USD | 190,734,000USD | 243,513,000USD | 117,663,000USD | 90,852,000USD |
| Total Current Assets | 82,862,000USD | 62,141,000USD | 141,084,000USD | 133,545,000USD | 204,424,000USD | 250,017,000USD | 120,226,000USD | 92,369,000USD |
| Total Current Liabilities | 21,233,000USD | 21,737,000USD | 23,906,000USD | 33,129,000USD | 38,957,000USD | 30,274,000USD | 13,818,000USD | 7,489,000USD |
| Net Debt | -13,053,000USD | -28,622,000USD | -124,566,000USD | -68,773,000USD | -172,361,000USD | -207,376,000USD | -55,234,000USD | -10,171,000USD |
| Short Term Debt | 3,725,000USD | 3,458,000USD | 3,239,000USD | 3,143,000USD | 2,907,000USD | 2,506,000USD | 2,452,000USD | 1,254,000USD |
| Short Long Term Debt Total | 5,250,000USD | 8,375,000USD | 11,138,000USD | 12,574,000USD | 14,455,000USD | 13,007,000USD | 14,331,000USD | 13,864,000USD |
| Short Term Investments | 59,541,000USD | 19,942,000USD | -70,000USD | 44,480,000USD | 3,918,000USD | 23,130,000USD | 48,098,000USD | 66,817,000USD |
| Accounts Payable | 3,982,000USD | 2,571,000USD | 2,517,000USD | 4,737,000USD | 3,015,000USD | 3,313,000USD | 3,767,000USD | 2,977,000USD |
| Property Plant Equipment Net | 4,956,000USD | 7,326,000USD | 9,818,000USD | 12,514,000USD | 14,969,000USD | 14,908,000USD | 16,087,000USD | 15,184,000USD |
| Property Plant Equipment Gross | 17,668,000USD | 19,108,000USD | 20,573,000USD | 22,082,000USD | 22,231,000USD | 14,908,000USD | 16,087,000USD | 15,184,000USD |
| Accumulated Other Comprehensive Income | 468,000USD | 451,000USD | 545,000USD | 401,000USD | 452,000USD | -188,000USD | -115,000USD | 3,000USD |
| Common Stock Shares Outstanding | 9,884,955shares | 6,264,612shares | 24,873,488shares | 42,695,227shares | 39,855,403shares | 34,177,697shares | 21,931,256shares | 21,171,050shares |
| Non Current Assets Total | 5,671,000USD | 7,953,000USD | 10,443,000USD | 13,148,000USD | 30,945,000USD | 15,285,000USD | 26,294,000USD | 15,362,000USD |
| Non Current Liabilities Total | 13,755,000USD | 79,087,000USD | 35,541,000USD | 9,664,000USD | 11,681,000USD | 14,989,000USD | 197,593,000USD | 113,990,000USD |
| Non Current Liabilities Other | 47,000USD | 46,000USD | 46,000USD | 9,664,000USD | 11,681,000USD | 379,000USD | — | — |
| Non Currrent Assets Other | 715,000USD | 627,000USD | 625,000USD | 634,000USD | 866,000USD | 377,000USD | 188,000USD | 178,000USD |
| Net Working Capital | 61,629,000USD | 40,404,000USD | 117,178,000USD | 100,416,000USD | 165,467,000USD | 219,743,000USD | 106,408,000USD | 84,880,000USD |
| Unclassified Non Current Liabilities | 13,708,000USD | 79,041,000USD | 35,495,000USD | — | — | 10,122,000USD | 193,958,000USD | 113,129,000USD |
| Unclassified Equity | 695,260,000USD | 588,568,000USD | 578,318,000USD | 502,609,000USD | 487,343,000USD | 394,959,000USD | 1,417,000USD | — |
| Current Deferred Revenue | — | 151,000USD | 1,308,000USD | 9,210,000USD | 7,641,000USD | 7,891,000USD | 6,846,000USD | 3,181,000USD |
| Other Assets | — | — | -2,375,999USD | 634,000USD | 866,000USD | 7,278USD | 188,000USD | 178,000USD |
| Other Liab | — | — | — | 233,000USD | 133,000USD | 4,488,000USD | 3,635,000USD | 861,000USD |
| Long Term Investments | — | — | — | 0USD | 15,110,000USD | 0USD | 10,019,000USD | 0USD |
| Net Tangible Assets | — | — | — | 103,900,000USD | 184,731,000USD | 220,039,000USD | -64,891,000USD | -13,748,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | -6,846,000USD | -3,181,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -23,040,000USD | -19,881,000USD | -31,537,000USD | -15,863,000USD | 43,088,000USD | -82,150,000USD | -19,259,000USD | 5,061,000USD |
| Depreciation | 346,000USD | 749,000USD | 698,000USD | 259,000USD | 510,000USD | 671,000USD | 667,000USD | 610,000USD |
| Stock Based Compensation | 1,314,000USD | 1,458,000USD | 1,467,000USD | 1,160,000USD | 959,000USD | 1,705,000USD | 2,043,000USD | 2,056,000USD |
| Other Non Cash Items | -3,305,000USD | -1,657,000USD | 3,495,000USD | -1,990,000USD | -61,631,000USD | 61,761,000USD | -370,000USD | -31,331,000USD |
| Change In Working Capital | 1,557,000USD | -2,414,000USD | 1,532,000USD | 930,000USD | -3,835,000USD | -390,000USD | -3,182,000USD | 4,111,000USD |
| Total Cash From Operating Activities | -23,128,000USD | -21,745,000USD | -24,345,000USD | -15,504,000USD | -20,909,000USD | -18,403,000USD | -20,101,000USD | -19,493,000USD |
| Capital Expenditures | -69,000USD | -92,000USD | -193,000USD | -109,000USD | -43,000USD | -28,000USD | -26,000USD | -7,000USD |
| Free Cash Flow | -23,197,000USD | -21,837,000USD | -24,538,000USD | -15,613,000USD | -20,952,000USD | -18,431,000USD | -20,127,000USD | -19,500,000USD |
| Investments | 35,000,000USD | -1,929,000USD | 47,683,000USD | -39,421,000USD | -44,067,000USD | 19,972,000USD | 10,398,000USD | 39,993,000USD |
| Total Cashflows From Investing Activities | 34,931,000USD | -2,021,000USD | 47,683,000USD | -39,421,000USD | -44,067,000USD | 19,972,000USD | 10,398,000USD | 39,993,000USD |
| Net Borrowings | -62,000USD | -3,000USD | -10,000USD | -1,000USD | 0USD | -43,000USD | -5,000USD | — |
| Total Cash From Financing Activities | -62,000USD | 123,000USD | -53,000USD | -177,000USD | 101,742,000USD | 97,000USD | -4,000USD | 281,000USD |
| Issuance Of Capital Stock | 0USD | — | — | -356,000USD | 101,742,000USD | — | — | 0USD |
| Change In Cash | 11,741,000USD | -23,643,000USD | 23,285,000USD | -55,102,000USD | 36,766,000USD | 1,666,000USD | -9,707,000USD | 20,781,000USD |
| Begin Period Cash Flow | 18,413,000USD | 42,056,000USD | 18,771,000USD | 73,873,000USD | 37,107,000USD | 35,441,000USD | 45,148,000USD | 24,367,000USD |
| End Period Cash Flow | 30,154,000USD | 18,413,000USD | 42,056,000USD | 18,771,000USD | 73,873,000USD | 37,107,000USD | 35,441,000USD | 45,148,000USD |
| Other Cashflows From Financing Activities | -62,000USD | 101,345,000USD | -101,386,000USD | 180,000USD | — | 140,000USD | 1,000USD | 297,000USD |
| Unclassified Financing Cash Flow | — | -101,219,000USD | 101,343,000USD | — | — | — | — | — |
| Sale Purchase Of Stock | — | — | — | — | — | — | -461,000USD | 461,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -24,193,000USD | -131,211,000USD | -87,679,000USD | -96,046,000USD | -128,332,000USD | -108,543,000USD | -52,264,000USD | -13,933,000USD |
| Depreciation | 930,000USD | 2,622,000USD | 3,069,000USD | 3,675,000USD | 3,778,000USD | 3,325,000USD | 2,299,000USD | 1,291,000USD |
| Stock Based Compensation | 5,044,000USD | 8,452,000USD | 12,652,000USD | 14,693,000USD | 13,457,000USD | 2,975,000USD | 752,000USD | 179,000USD |
| Other Non Cash Items | -60,497,000USD | 44,349,000USD | 2,486,000USD | -159,000USD | 86,000USD | 11,917,000USD | -1,225,000USD | 1,639,000USD |
| Change In Working Capital | -3,787,000USD | -4,955,000USD | -9,525,000USD | -1,552,000USD | -4,651,000USD | 16,063,000USD | 3,671,000USD | 4,885,000USD |
| Total Cash From Operating Activities | -82,503,000USD | -80,743,000USD | -78,997,000USD | -79,389,000USD | -115,662,000USD | -74,263,000USD | -46,767,000USD | -6,049,000USD |
| Capital Expenditures | -437,000USD | -130,000USD | -19,000USD | -943,000USD | -892,000USD | -2,064,000USD | -2,786,000USD | -2,516,000USD |
| Free Cash Flow | -82,940,000USD | -80,873,000USD | -79,016,000USD | -80,332,000USD | -116,554,000USD | -76,327,000USD | -49,553,000USD | -8,565,000USD |
| Investments | -37,389,000USD | -18,279,000USD | 44,981,000USD | -25,350,000USD | 3,914,000USD | 32,755,000USD | 6,791,000USD | -69,289,000USD |
| Total Cashflows From Investing Activities | -37,826,000USD | -18,279,000USD | 44,981,000USD | -26,293,000USD | 3,022,000USD | 32,755,000USD | 6,791,000USD | -69,289,000USD |
| Net Borrowings | -14,000USD | -83,000USD | -96,000USD | -61,000USD | -79,000USD | -58,000USD | -43,000USD | 5,454,545USD |
| Total Cash From Financing Activities | 101,635,000USD | 355,000USD | 88,328,000USD | 164,000USD | 78,677,000USD | 192,348,000USD | 85,532,000USD | 99,885,000USD |
| Issuance Of Capital Stock | 101,345,000USD | 0USD | 17,443,000USD | 0USD | 78,584,000USD | 195,542,000USD | 84,963,000USD | 94,808,000USD |
| Change In Cash | -18,694,000USD | -98,667,000USD | 54,312,000USD | -105,518,000USD | -33,963,000USD | 150,840,000USD | 45,556,000USD | 24,547,000USD |
| Begin Period Cash Flow | 37,107,000USD | 135,774,000USD | 81,462,000USD | 186,980,000USD | 220,943,000USD | 70,103,000USD | 24,547,000USD | 0USD |
| End Period Cash Flow | 18,413,000USD | 37,107,000USD | 135,774,000USD | 81,462,000USD | 186,980,000USD | 220,943,000USD | 70,103,000USD | 24,547,000USD |
| Other Cashflows From Financing Activities | 101,635,000USD | 438,000USD | 70,981,000USD | 225,000USD | 172,000USD | 36,864,000USD | 85,575,000USD | 94,883,000USD |
| Unclassified Financing Cash Flow | -101,331,000USD | — | — | — | -1,047,000USD | — | -84,963,000USD | -95,260,545USD |
| Change To Liabilities | — | — | — | -5,049,000USD | -4,672,000USD | 11,870,000USD | 385,000USD | 3,247,636USD |
| Sale Purchase Of Stock | — | — | — | 225,000USD | 79,631,000USD | 156,927,000USD | — | — |
| Cash And Cash Equivalents Changes | — | — | — | -105,518,000USD | -33,963,000USD | 150,840,000USD | — | — |
| Other Cashflows From Investing Activities | — | — | — | -25,350,000USD | 3,914,000USD | 34,819,000USD | 9,577,000USD | -72,843,267USD |
| Unclassified Investing Cash Flow | — | — | — | 25,350,000USD | -3,914,000USD | -32,755,000USD | -6,791,000USD | 75,359,267USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.