ALEC
Alector, Inc.
Company overview
- Market capitalization
- $214.38M
- Employees
- 103
- Latest publication
- 2026-09-29
About Alector, Inc.
Alector, Inc., a clinical stage biotechnology company, develops therapies to counteract the progression of neurodegeneration in the United States. Its pipeline includes Nivisnebart, an investigational human recombinant monoclonal antibody for treating prevalent neurodegenerative diseases; AL137, an anti-amyloid beta antibody paired in preclinical development for the potential treatment of Alzheimer's disease; and AL050, a GCase enzyme replacement therapy in preclinical development for the potential treatment of Parkinson's disease and Lewy body dementia in patients having GBA1 gene mutations. The company also develops its preclinical and research pipeline comprising AL064, a tau siRNA for Alzheimer's disease and other tauopathies; ADP062-ABC, an alpha-synuclein siRNA for Parkinson's disease; and ADP065-ABC, an NLRP3 siRNA for neurodegenerative conditions. It has a strategic collaboration agreement with GlaxoSmithKline plc for the development and commercialization of progranulin-elevating monoclonal antibodies, including Latozinemab and Nivisnebart. The company was founded in 2013 and is headquartered in South San Francisco, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q2 20222022-06-30 · USD | Q3 20212021-09-30 · USD | Q3 20192019-09-30 · USD | Q2 20192019-06-30 · USD | Q1 20192019-03-31 · USD | Q4 20182018-12-31 · USD | Q3 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,320,000USD | 79,851,000USD | 182,413,000USD | 2,696,000USD | 6,917,000USD | 5,605,000USD | 9,145,000USD | 6,503,000USD |
| Research Development | 19,460,000USD | 57,834,000USD | 44,666,000USD | 28,519,000USD | 25,640,000USD | 20,607,000USD | 24,097,000USD | 20,392,000USD |
| General And Administrative Expenses | 8,253,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 27,713,000USD | 15,842,000USD | 13,018,000USD | 36,845,000USD | 34,069,000USD | 26,366,000USD | 28,162,000USD | 23,318,000USD |
| Operating Income | -24,393,000USD | 9,475,000USD | 126,329,000USD | -34,149,000USD | -27,152,000USD | -20,761,000USD | -19,017,000USD | -16,815,000USD |
| Total Other Income Expense Net | 1,533,000USD | 1,450,000USD | 268,000USD | 2,411,000USD | 2,592,000USD | 2,201,000USD | 1,644,000USD | 1,498,000USD |
| Income Before Tax | -22,860,000USD | 10,925,000USD | 126,597,000USD | -31,738,000USD | -24,560,000USD | -18,560,000USD | -17,373,000USD | -15,317,000USD |
| Income Tax Expense | 130,000USD | 1,042,000USD | — | -293,000USD | -449,000USD | -768,000USD | -276,000USD | 0USD |
| Net Income | -22,990,000USD | 9,883,000USD | 126,597,000USD | -31,738,000USD | -24,560,000USD | -18,560,000USD | -17,373,000USD | -15,317,000USD |
| Cost Of Revenue | — | 54,534,000USD | 43,066,000USD | 28,519,000USD | 25,640,000USD | 20,607,000USD | 24,097,000USD | 20,392,000USD |
| Gross Profit | — | 25,317,000USD | 139,347,000USD | -25,823,000USD | -18,723,000USD | -15,002,000USD | -14,952,000USD | -13,889,000USD |
| Selling General Administrative | — | 15,842,000USD | 13,018,000USD | 8,326,000USD | 8,429,000USD | 5,759,000USD | 4,065,000USD | 2,926,000USD |
| Unclassified Operating Expenses | — | -57,834,000USD | -44,666,000USD | — | — | — | — | — |
| Interest Expense | — | 1,450,000USD | — | — | — | — | — | — |
| Tax Provision | — | 1,042,000USD | — | — | — | — | — | — |
| Net Income From Continuing Ops | — | 9,883,000USD | 126,597,000USD | -31,738,000USD | -24,560,000USD | -18,560,000USD | -17,373,000USD | -15,317,000USD |
| Ebit | — | 10,925,000USD | 126,597,000USD | -34,442,000USD | -28,422,000USD | -21,827,000USD | -19,017,000USD | -16,815,000USD |
| Ebitda | — | 12,309,000USD | 128,202,000USD | -32,871,000USD | -27,152,000USD | -20,761,000USD | -18,741,000USD | -16,536,000USD |
| Depreciation And Amortization | — | 1,384,000USD | 1,605,000USD | 1,571,000USD | 1,270,000USD | 1,066,000USD | 276,000USD | 279,000USD |
| Reconciled Depreciation | — | 2,057,000USD | 2,101,000USD | 1,278,000USD | 821,000USD | 298,000USD | 276,000USD | 279,000USD |
| Non Operating Income Net Other | — | 1,450,000USD | 268,000USD | 2,411,000USD | 2,592,000USD | 2,201,000USD | — | — |
| Net Income Applicable To Common Shares | — | 9,883,000USD | 126,597,000USD | -31,738,000USD | -24,560,000USD | -18,560,000USD | -17,373,000USD | -15,317,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD |
|---|---|---|---|---|---|---|
| Total Revenue | 133,617,000USD | 207,085,000USD | 21,098,000USD | 21,219,000USD | 3,735,000USD | 416,000USD |
| Cost Of Revenue | 8,472,000USD | 189,407,000USD | 156,869,000USD | 100,528,000USD | 29,911,000USD | 13,674,000USD |
| Gross Profit | 133,617,000USD | 207,085,000USD | 21,098,000USD | 21,219,000USD | -26,176,000USD | -13,258,000USD |
| Research Development | 210,418,000USD | 189,407,000USD | 156,869,000USD | 100,528,000USD | 29,911,000USD | 13,674,000USD |
| Selling General Administrative | 61,033,000USD | 55,038,000USD | 59,403,000USD | 35,095,000USD | 6,503,000USD | 1,874,000USD |
| Total Operating Expenses | 271,451,000USD | 244,445,000USD | 216,272,000USD | 135,623,000USD | 36,414,000USD | 15,548,000USD |
| Operating Income | -137,834,000USD | -37,360,000USD | -195,174,000USD | -114,404,000USD | -32,679,000USD | -15,132,000USD |
| Interest Expense | 16,250,000USD | 8,315,000USD | 0USD | 0USD | 0USD | 0USD |
| Income Before Tax | -130,056,000USD | -36,329,000USD | -190,228,000USD | -105,385,000USD | -32,480,000USD | -15,110,000USD |
| Income Tax Expense | 3,254,000USD | -8,315,000USD | -7,265,000USD | -5,574,000USD | 0USD | 0USD |
| Tax Provision | 3,254,000USD | 0USD | 0USD | — | — | — |
| Net Income | -133,310,000USD | -28,014,000USD | -182,963,000USD | -99,811,000USD | -32,480,000USD | -15,110,000USD |
| Net Income From Continuing Ops | -133,310,000USD | -36,329,000USD | -190,228,000USD | -105,385,000USD | -32,480,000USD | -15,110,000USD |
| Ebit | -137,834,000USD | -37,360,000USD | -195,174,000USD | -114,404,000USD | -32,679,000USD | -15,132,000USD |
| Ebitda | -129,362,000USD | -29,045,000USD | -187,909,000USD | -108,830,000USD | -31,999,000USD | -14,931,000USD |
| Depreciation And Amortization | 8,472,000USD | 8,315,000USD | 7,265,000USD | 5,574,000USD | 680,000USD | 201,000USD |
| Reconciled Depreciation | 8,472,000USD | 8,315,000USD | 7,265,000USD | 5,574,000USD | 680,000USD | — |
| Total Other Income Expense Net | 7,778,000USD | 1,031,000USD | 4,946,000USD | 9,019,000USD | 199,000USD | 22,000USD |
| Net Income Applicable To Common Shares | -133,310,000USD | -36,329,000USD | -190,228,000USD | -105,385,000USD | -32,480,000USD | -15,110,000USD |
| Non Operating Income Net Other | — | 1,031,000USD | 4,946,000USD | 9,019,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 202,855,000USD | 239,916,000USD | 293,237,000USD | 335,285,000USD | 356,422,000USD | 408,303,000USD | 468,303,000USD | 516,023,000USD |
| Cash And Equivalents | 59,915,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 172,798,000USD | 206,515,000USD | 256,024,000USD | 291,108,000USD | 307,280,000USD | 354,551,000USD | 413,397,000USD | 457,202,000USD |
| Short Term Investments | 112,883,000USD | 129,553,000USD | 190,222,000USD | 214,605,000USD | 262,509,000USD | 316,578,000USD | 380,376,000USD | 420,043,000USD |
| Total Current Assets | 180,087,000USD | 215,084,000USD | 266,452,000USD | 300,385,000USD | 319,178,000USD | 366,650,000USD | 424,817,000USD | 469,364,000USD |
| Other Current Assets | 7,289,000USD | 8,569,000USD | 10,428,000USD | 9,277,000USD | 11,898,000USD | 12,099,000USD | 11,420,000USD | 12,162,000USD |
| Other Non Current Assets | 353,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 212,825,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 34,236,000USD | 40,965,000USD | 69,503,000USD | 79,964,000USD | 84,354,000USD | 109,773,000USD | 125,059,000USD | 142,525,000USD |
| Other Current Liabilities | 7,036,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 2,024,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -9,970,000USD | 10,382,000USD | 30,649,000USD | 57,712,000USD | 71,175,000USD | 94,610,000USD | 126,800,000USD | 118,933,000USD |
| Total Equity Including Noncontrolling Interest | -9,970,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 9,848,000USD | 1,480,000USD | 366,000USD | — | — | — | — | — |
| Long Term Debt | 0USD | 8,287,000USD | 9,323,000USD | 9,611,000USD | 9,536,000USD | 9,464,000USD | 9,389,000USD | — |
| Deferred Revenue | 0USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 162,866,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 20,569,000USD | 22,617,000USD | 24,553,000USD | 28,583,000USD | 30,904,000USD | 35,289,000USD | 37,096,000USD | 39,025,000USD |
| Accounts Payable | 2,283,000USD | 1,423,000USD | 1,691,000USD | 4,757,000USD | 2,217,000USD | 2,326,000USD | 2,215,000USD | 5,017,000USD |
| Short Term Debt | 9,211,000USD | 10,615,000USD | 9,422,000USD | 8,979,000USD | 8,904,000USD | 8,830,000USD | 8,754,000USD | 8,680,000USD |
| Common Stock | 11,000USD | 11,000USD | 11,000USD | 10,000USD | 9,000USD | 9,000USD | 9,000USD | 9,000USD |
| Retained Earnings | -1,017,976,000USD | -994,986,000USD | -972,056,000USD | -934,789,000USD | -900,122,000USD | -869,598,000USD | -829,127,000USD | -827,053,000USD |
| Accumulated Other Comprehensive Income | -126,000USD | -104,000USD | 166,000USD | 197,000USD | 96,000USD | 191,000USD | 261,000USD | 931,000USD |
| Total Liab | — | 229,534,000USD | 262,588,000USD | 277,573,000USD | 285,247,000USD | 313,693,000USD | 341,503,000USD | 397,090,000USD |
| Other Current Liab | — | 22,204,000USD | 51,706,000USD | 54,485,000USD | 59,831,000USD | 76,767,000USD | 90,427,000USD | 73,401,000USD |
| Capital Stock | — | 11,000USD | 11,000USD | 10,000USD | 9,000USD | 9,000USD | 9,000USD | 9,000USD |
| Cash | — | 76,962,000USD | 65,802,000USD | 76,503,000USD | 44,771,000USD | 37,973,000USD | 33,021,000USD | 37,159,000USD |
| Current Deferred Revenue | — | 6,723,000USD | 6,684,000USD | 11,743,000USD | 13,402,000USD | 21,850,000USD | 23,663,000USD | 55,427,000USD |
| Net Debt | — | -42,414,000USD | -29,569,000USD | -38,628,000USD | -5,288,000USD | 3,075,000USD | 9,498,000USD | -2,520,000USD |
| Short Long Term Debt Total | — | 34,548,000USD | 36,233,000USD | 37,875,000USD | 39,483,000USD | 41,048,000USD | 42,519,000USD | 34,639,000USD |
| Property Plant Equipment Gross | — | 22,617,000USD | 62,046,000USD | 28,583,000USD | 30,904,000USD | 35,289,000USD | 70,038,000USD | 39,025,000USD |
| Common Stock Shares Outstanding | — | 110,590,014shares | 102,998,978shares | 102,597,601shares | 100,371,632shares | 99,398,200shares | 98,319,416shares | 96,674,921shares |
| Non Current Assets Total | — | 24,832,000USD | 26,785,000USD | 34,900,000USD | 37,244,000USD | 41,653,000USD | 43,486,000USD | 46,659,000USD |
| Non Current Liabilities Total | — | 188,569,000USD | 193,085,000USD | 197,609,000USD | 200,893,000USD | 203,920,000USD | 216,444,000USD | 254,565,000USD |
| Non Current Liabilities Other | — | 1,770,000USD | 1,737,000USD | 1,444,000USD | 1,444,000USD | 1,394,000USD | 1,234,000USD | 1,234,000USD |
| Non Currrent Assets Other | — | 2,215,000USD | 2,232,000USD | 6,317,000USD | 4,494,000USD | 6,364,000USD | 6,390,000USD | 7,634,000USD |
| Net Working Capital | — | 174,119,000USD | 196,949,000USD | 220,421,000USD | 234,824,000USD | 256,877,000USD | 299,758,000USD | 326,839,000USD |
| Unclassified Current Liabilities | — | -1,480,000USD | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | — | 178,512,000USD | 182,025,000USD | 186,554,000USD | 189,913,000USD | 193,062,000USD | 205,821,000USD | 253,331,000USD |
| Unclassified Equity | — | 1,005,450,000USD | 1,002,517,000USD | 992,284,000USD | 971,183,000USD | 963,999,000USD | 955,648,000USD | 945,037,000USD |
| Unclassified Non Current Assets | — | — | — | — | 1,846,000USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 293,237,000USD | 468,303,000USD | 621,827,000USD | 787,648,000USD | 814,658,000USD | 488,251,000USD | 421,913,000USD | 308,359,000USD |
| Other Current Assets | 10,428,000USD | 11,420,000USD | 16,946,000USD | 10,997,000USD | 7,071,000USD | 8,203,000USD | 4,364,000USD | 2,768,000USD |
| Total Liab | 262,588,000USD | 341,503,000USD | 487,669,000USD | 573,206,000USD | 513,934,000USD | 220,721,000USD | 227,170,000USD | 405,757,000USD |
| Total Stockholder Equity | 30,649,000USD | 126,800,000USD | 134,158,000USD | 214,442,000USD | 300,724,000USD | 267,530,000USD | 194,743,000USD | -97,398,000USD |
| Other Current Liab | 51,706,000USD | 90,427,000USD | 82,736,000USD | 33,330,000USD | 36,208,000USD | 33,686,000USD | 24,962,000USD | 12,917,000USD |
| Common Stock | 11,000USD | 9,000USD | 8,000USD | 8,000USD | 8,000USD | 8,000USD | 7,000USD | 1,000USD |
| Capital Stock | 11,000USD | 9,000USD | 8,000USD | 8,000USD | 8,000USD | 8,000USD | 7,000USD | 1,000USD |
| Retained Earnings | -972,056,000USD | -829,127,000USD | -710,078,000USD | -579,687,000USD | -446,377,000USD | -410,048,000USD | -219,820,000USD | -114,435,000USD |
| Cash | 65,802,000USD | 33,021,000USD | 74,555,000USD | 154,323,000USD | 329,152,000USD | 49,969,000USD | 89,641,000USD | 65,470,000USD |
| Cash And Short Term Investments | 256,024,000USD | 413,397,000USD | 548,861,000USD | 712,851,000USD | 735,251,000USD | 413,308,000USD | 353,073,000USD | 290,408,000USD |
| Total Current Assets | 266,452,000USD | 424,817,000USD | 565,807,000USD | 726,435,000USD | 749,713,000USD | 421,511,000USD | 357,437,000USD | 293,176,000USD |
| Total Current Liabilities | 69,503,000USD | 125,059,000USD | 177,948,000USD | 93,809,000USD | 139,555,000USD | 68,088,000USD | 61,970,000USD | 13,043,000USD |
| Current Deferred Revenue | 6,684,000USD | 23,663,000USD | 82,975,000USD | 48,231,000USD | 90,803,000USD | 23,886,000USD | 30,165,000USD | 34,905,000USD |
| Net Debt | -29,569,000USD | 9,498,000USD | -35,637,000USD | -110,996,000USD | -281,551,000USD | 1,287,000USD | -41,605,000USD | -65,470,000USD |
| Short Term Debt | 9,422,000USD | 8,754,000USD | 8,462,000USD | 8,059,000USD | 7,795,000USD | 7,512,000USD | 6,565,000USD | 34,905,000USD |
| Short Long Term Debt | 366,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt Total | 36,233,000USD | 42,519,000USD | 38,918,000USD | 43,327,000USD | 47,601,000USD | 51,256,000USD | 48,036,000USD | — |
| Long Term Debt | 9,323,000USD | 9,389,000USD | — | — | — | — | — | — |
| Short Term Investments | 190,222,000USD | 380,376,000USD | 474,306,000USD | 558,528,000USD | 406,099,000USD | 363,339,000USD | 263,432,000USD | 224,938,000USD |
| Accounts Payable | 1,691,000USD | 2,215,000USD | 3,775,000USD | 4,189,000USD | 4,749,000USD | 3,004,000USD | 278,000USD | 126,000USD |
| Property Plant Equipment Net | 24,553,000USD | 37,096,000USD | 47,056,000USD | 53,332,000USD | 57,899,000USD | 62,651,000USD | 62,328,000USD | 10,937,000USD |
| Property Plant Equipment Gross | 62,046,000USD | 70,038,000USD | 75,106,000USD | 75,944,000USD | 75,185,000USD | 62,651,000USD | 33,852,000USD | 10,937,000USD |
| Accumulated Other Comprehensive Income | 166,000USD | 261,000USD | 184,000USD | -4,575,000USD | -943,000USD | 614,000USD | 142,000USD | -42,000USD |
| Common Stock Shares Outstanding | 102,998,978shares | 96,588,177shares | 83,733,730shares | 82,467,587shares | 80,416,936shares | 77,758,806shares | 61,734,492shares | 68,365,044shares |
| Non Current Assets Total | 26,785,000USD | 43,486,000USD | 56,020,000USD | 61,213,000USD | 64,945,000USD | 66,740,000USD | 64,476,000USD | 15,183,000USD |
| Non Current Liabilities Total | 193,085,000USD | 216,444,000USD | 309,721,000USD | 479,397,000USD | 374,379,000USD | 152,633,000USD | 165,200,000USD | 392,714,000USD |
| Non Current Liabilities Other | 1,737,000USD | 1,234,000USD | 1,373,000USD | 759,000USD | 374,379,000USD | 152,633,000USD | 493,000USD | 96,000USD |
| Non Currrent Assets Other | 2,232,000USD | 6,390,000USD | 8,964,000USD | 7,881,000USD | 7,046,000USD | 4,089,000USD | 2,148,000USD | 4,246,000USD |
| Net Working Capital | 196,949,000USD | 299,758,000USD | 387,859,000USD | 632,626,000USD | 610,158,000USD | 353,423,000USD | 295,467,000USD | 245,228,000USD |
| Unclassified Non Current Liabilities | 182,025,000USD | 205,821,000USD | 308,348,000USD | 34,509,000USD | -334,573,000USD | -108,889,000USD | 40,378,000USD | 242,629,000USD |
| Unclassified Equity | 1,002,517,000USD | 955,648,000USD | 844,036,000USD | 798,688,000USD | 748,028,000USD | 676,948,000USD | 414,407,000USD | 17,077,000USD |
| Other Liab | — | — | — | 444,129,000USD | 334,573,000USD | 108,889,000USD | 123,729,000USD | 147,289,000USD |
| Other Assets | — | — | — | 7,881,000USD | 7,046,000USD | 4,089,000USD | 2,148,000USD | 4,246,000USD |
| Net Receivables | — | — | — | 2,587,000USD | 7,391,000USD | — | — | 0USD |
| Net Tangible Assets | — | — | — | 214,442,000USD | 300,724,000USD | 267,530,000USD | 194,743,000USD | -97,398,000USD |
| Unclassified Non Current Assets | — | — | — | -7,881,000USD | -7,046,000USD | -4,089,000USD | -2,148,000USD | -4,246,000USD |
| Deferred Long Term Liab | — | — | — | — | — | — | 600,000USD | 2,700,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | — | -69,810,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -22,930,000USD | -37,267,000USD | -34,667,000USD | -30,524,000USD | -40,471,000USD | -2,073,999USD | -42,220,000USD | -38,676,000USD |
| Depreciation | 414,000USD | 2,813,000USD | 2,332,000USD | 3,222,000USD | 1,848,000USD | 2,077,999USD | 2,191,000USD | 2,281,000USD |
| Stock Based Compensation | 2,908,000USD | 4,843,000USD | 6,402,000USD | 7,062,000USD | 8,351,000USD | 10,212,000USD | 9,035,000USD | 9,909,000USD |
| Other Non Cash Items | 1,081,000USD | 49,000USD | -1,473,000USD | -536,000USD | -1,958,000USD | -2,579,000USD | -1,058,000USD | -3,958,000USD |
| Change In Working Capital | -31,286,000USD | -12,129,000USD | -5,105,000USD | -28,270,000USD | -28,553,000USD | -62,665,000USD | -18,682,000USD | -32,353,000USD |
| Total Cash From Operating Activities | -49,813,000USD | -41,691,000USD | -32,511,000USD | -49,046,000USD | -60,783,000USD | -55,028,000USD | -50,734,000USD | -62,797,000USD |
| Capital Expenditures | -118,000USD | 0USD | -11,000USD | -10,000USD | -20,000USD | -173,000USD | -212,000USD | -337,000USD |
| Free Cash Flow | -49,931,000USD | -41,691,000USD | -32,522,000USD | -49,056,000USD | -60,803,000USD | -55,201,000USD | -50,946,000USD | -63,134,000USD |
| Investments | 61,066,000USD | 25,598,000USD | 49,542,000USD | 55,722,000USD | 65,735,000USD | 41,402,000USD | 40,348,000USD | 37,146,000USD |
| Total Cashflows From Investing Activities | 60,948,000USD | 25,598,000USD | 49,542,000USD | 55,722,000USD | 65,735,000USD | 41,402,000USD | 40,348,000USD | 37,146,000USD |
| Total Cash From Financing Activities | 25,000USD | 5,392,000USD | 14,701,000USD | 122,000USD | 0USD | 9,788,000USD | 0USD | 644,000USD |
| Change In Cash | 11,160,000USD | -10,701,000USD | 31,732,000USD | 6,798,000USD | 4,952,000USD | -4,138,000USD | -10,386,000USD | -25,007,000USD |
| Begin Period Cash Flow | 67,648,000USD | 78,349,000USD | 46,617,000USD | 39,819,000USD | 34,867,000USD | 37,159,000USD | 49,091,000USD | 74,098,000USD |
| End Period Cash Flow | 78,808,000USD | 67,648,000USD | 78,349,000USD | 46,617,000USD | 39,819,000USD | 33,021,000USD | 38,705,000USD | 49,091,000USD |
| Other Cashflows From Financing Activities | 25,000USD | 95,000USD | 14,701,000USD | 122,000USD | — | 399,000USD | -71,752,000USD | 644,000USD |
| Sale Purchase Of Stock | — | -122,000USD | — | 122,000USD | — | -644,000USD | -12,230,719,000USD | 12,231,363,000USD |
| Issuance Of Capital Stock | — | 5,282,000USD | 14,701,000USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Unclassified Financing Cash Flow | — | 5,419,000USD | -14,701,000USD | — | — | 10,033,000USD | 12,302,471,000USD | -12,231,363,000USD |
| Other Cashflows From Investing Activities | — | — | — | — | — | — | — | 37,483,000USD |
| Unclassified Investing Cash Flow | — | — | — | — | — | — | — | -37,146,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -142,929,000USD | -119,049,000USD | -130,391,000USD | -133,310,000USD | -52,248,000USD | -32,480,000USD | -15,110,000USD |
| Depreciation | -861,000USD | 8,841,000USD | 8,848,000USD | 8,472,000USD | 1,019,000USD | 680,000USD | 201,000USD |
| Stock Based Compensation | 26,658,000USD | 39,463,000USD | 42,798,000USD | 46,146,000USD | 6,925,000USD | 5,354,000USD | 1,963,000USD |
| Other Non Cash Items | 7,158,000USD | -12,174,000USD | -15,270,000USD | -1,163,000USD | -2,594,000USD | 6,775,000USD | 1,875,000USD |
| Change In Working Capital | -74,057,000USD | -146,986,000USD | -90,147,000USD | 59,526,000USD | 174,362,000USD | 8,675,000USD | -47,000USD |
| Total Cash From Operating Activities | -184,031,000USD | -229,905,000USD | -184,162,000USD | -20,329,000USD | 127,464,000USD | -17,771,000USD | -12,993,000USD |
| Capital Expenditures | -41,000USD | -1,255,000USD | -2,381,000USD | -4,117,000USD | -1,884,000USD | -801,000USD | -2,250,000USD |
| Free Cash Flow | -184,072,000USD | -231,160,000USD | -186,543,000USD | -24,446,000USD | 125,580,000USD | -18,572,000USD | -15,243,000USD |
| Investments | 196,638,000USD | 107,131,000USD | 102,228,000USD | -159,014,000USD | -224,119,000USD | -801,000USD | -2,250,000USD |
| Total Cashflows From Investing Activities | 196,597,000USD | 107,131,000USD | 101,918,000USD | -159,014,000USD | -224,119,000USD | -801,000USD | -2,250,000USD |
| Net Borrowings | 0USD | 9,389,000USD | 0USD | 0USD | — | — | — |
| Total Cash From Financing Activities | 20,215,000USD | 81,540,000USD | 2,550,000USD | 4,514,000USD | 131,146,000USD | -15,000USD | -77,000USD |
| Issuance Of Capital Stock | 19,983,000USD | 71,108,000USD | 0USD | 0USD | 133,050,000USD | — | — |
| Change In Cash | 32,781,000USD | -41,234,000USD | -79,694,000USD | -174,829,000USD | 34,491,000USD | -18,587,000USD | -15,320,000USD |
| Begin Period Cash Flow | 34,867,000USD | 76,101,000USD | 155,795,000USD | 329,152,000USD | 32,451,000USD | 51,038,000USD | 66,358,000USD |
| End Period Cash Flow | 67,648,000USD | 34,867,000USD | 76,101,000USD | 154,323,000USD | 66,942,000USD | 32,451,000USD | 51,038,000USD |
| Other Cashflows From Financing Activities | 217,000USD | 1,043,000USD | 2,550,000USD | 4,514,000USD | 264,196,000USD | -30,000USD | -154,000USD |
| Unclassified Investing Cash Flow | — | 1,255,000USD | 2,071,000USD | 163,131,000USD | 224,119,000USD | — | 2,250,000USD |
| Change To Account Receivables | — | — | 2,587,000USD | 4,804,000USD | 238,000USD | -20,000USD | -218,000USD |
| Change To Inventory | — | — | -2,587,000USD | -4,804,000USD | 2,448,000USD | 6,580,000USD | -560,000USD |
| Change To Liabilities | — | — | — | 65,811,000USD | 171,683,000USD | 2,087,000USD | 708,000USD |
| Other Cashflows From Investing Activities | — | — | — | -159,014,000USD | -222,235,000USD | — | — |
| Sale Purchase Of Stock | — | — | — | — | -1,904,000USD | -15,000USD | -77,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | -131,146,000USD | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | -6,775,000USD | -1,875,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.