ALDX
Aldeyra Therapeutics, Inc.
Company overview
- Market capitalization
- $69.98M
- Employees
- 7
- Latest publication
- 2026-09-29
About Aldeyra Therapeutics, Inc.
Aldeyra Therapeutics, Inc., a biotechnology company, discovers and develops therapies designed to treat immune-mediated diseases. Its lead product candidate is reproxalap, a reactive aldehyde species (RASP) modulator, which is in Phase III clinical trial for the treatment of dry eye disease and allergic conjunctivitis; and ADX-2191, a dihydrofolate reductase inhibitor for the treatment of primary vitreoretinal lymphoma and retinitis pigmentosa. The company also develops ADX-629, an orally administered RASP modulator that is in Phase 2 clinical trials for the treatment of COVID-19, atopic asthma, psoriasis, and alcohol intoxication. In addition, it develops preclinical RASP platforms, including ADX 248, ADX 246, and other novel RASP modulators for the treatment of various diseases associated with RASP. The company was formerly known as Aldexa Therapeutics, Inc. and changed its name to Aldeyra Therapeutics, Inc. in March 2014. Aldeyra Therapeutics, Inc. was incorporated in 2004 and is based in Lexington, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 244,526USD | 0USD | 0USD |
| Cost Of Revenue | 66,599USD | 65,115USD | 63,683USD | 62,282USD | 60,912USD | 64,373USD | 62,987USD | 61,631USD |
| Gross Profit | -66,599USD | -65,115USD | -63,683USD | -62,282USD | -60,912USD | -64,373USD | -62,987USD | -61,631USD |
| Research Development | 2,409,575USD | 4,303,546USD | 5,430,757USD | 8,505,229USD | 7,423,324USD | 14,630,032USD | 12,441,509USD | 14,969,743USD |
| Selling General Administrative | 1,137,343,000,000USD | 2,364,337USD | 2,570,375USD | 1,663,503USD | 3,004,135USD | 1,947,752USD | 3,696,067USD | 3,038,064USD |
| Unclassified Operating Expenses | -1,137,341,929,256USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 3,480,319USD | 6,667,883USD | 8,001,132USD | 10,168,732USD | 10,427,459USD | 16,577,784USD | 16,137,576USD | 18,007,807USD |
| Operating Income | -3,546,918USD | -6,667,883USD | -8,001,132USD | -10,168,732USD | -10,427,459USD | -16,577,784USD | -16,137,576USD | -18,007,807USD |
| Interest Income | 562,977USD | 681,635USD | 788,694USD | 872,038USD | 981,487USD | 1,239,880USD | 1,503,845USD | 1,637,836USD |
| Interest Expense | 468,678USD | 475,259USD | 475,903USD | 470,618USD | 483,529USD | 470,863USD | 479,252USD | 477,601USD |
| Net Interest Income | 94,299USD | 206,376USD | 312,791USD | 401,420USD | 497,958USD | 769,017USD | 1,024,593USD | 1,160,235USD |
| Income Before Tax | -3,452,619USD | -6,461,507USD | -7,688,341USD | -9,767,312USD | -9,929,501USD | -15,808,767USD | -15,112,983USD | -16,847,572USD |
| Net Income | -3,452,619USD | -6,461,507USD | -7,688,341USD | -9,767,312USD | -9,929,501USD | -15,808,767USD | -15,112,983USD | -16,847,572USD |
| Net Income From Continuing Ops | -3,452,619USD | -6,461,507USD | -7,688,341USD | -9,767,312USD | -9,929,501USD | -15,808,767USD | -15,112,983USD | -16,847,572USD |
| Ebit | -2,983,941USD | -5,986,248USD | -7,212,438USD | -9,296,694USD | -9,445,972USD | -15,337,904USD | -14,633,731USD | -16,369,971USD |
| Ebitda | -2,917,342USD | -5,921,132USD | -7,148,755USD | -9,234,412USD | -9,385,060USD | -15,273,531USD | -14,570,744USD | -16,308,340USD |
| Depreciation And Amortization | 66,599USD | 65,116USD | 63,683USD | 62,282USD | 60,912USD | 64,373USD | 62,987USD | 61,631USD |
| Reconciled Depreciation | 66,599USD | 65,116USD | 63,683USD | 62,282USD | 60,912USD | 64,373USD | 62,987USD | 61,631USD |
| Total Other Income Expense Net | 94,299USD | 206,376USD | 312,791USD | 401,420USD | 497,958USD | 769,017USD | 1,024,593USD | 1,160,235USD |
| Income Tax Expense | — | — | — | — | — | 3USD | — | -1USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | — | 61,631USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | 251,993USD | 262,780USD | 258,707USD | 56,221USD | 96,305USD | 71,003USD | 37,849USD | 35,792USD |
| Gross Profit | -251,993USD | -262,780USD | -258,707USD | -56,221USD | -96,305USD | -71,003USD | -37,849USD | -35,792USD |
| Research Development | 25,662,855USD | 29,458,719USD | 47,306,066USD | 24,681,301USD | 44,352,000USD | 29,823,000USD | 16,303,000USD | 13,176,000USD |
| Selling General Administrative | 9,602,351USD | 13,335,364USD | 15,373,921USD | 9,985,454USD | 12,155,000USD | 9,876,000USD | 6,186,000USD | 5,520,000USD |
| Total Operating Expenses | 35,265,206USD | 42,794,083USD | 62,679,987USD | 34,666,755USD | 56,507,000USD | 39,699,000USD | 22,488,000USD | 18,696,000USD |
| Operating Income | -35,265,206USD | -42,794,083USD | -62,679,987USD | -36,421,020USD | -63,074,000USD | -39,699,000USD | -22,488,000USD | -18,696,000USD |
| Interest Income | 3,323,855USD | 6,719,376USD | 2,349,449USD | 292,224USD | 1,541,349USD | 952,698USD | 261,252USD | 102,037USD |
| Interest Expense | 1,905,310USD | 2,071,000USD | 1,694,098USD | 1,904,000USD | 603,846USD | 146,792USD | 113,454USD | 105,509USD |
| Net Interest Income | 1,418,545USD | 4,701,386USD | 655,351USD | -1,611,974USD | 937,503USD | 805,906USD | 147,799USD | -3,472USD |
| Income Before Tax | -33,846,661USD | -37,542,510USD | -62,024,636USD | -38,032,994USD | -62,137,000USD | -38,893,000USD | -22,341,000USD | -18,699,000USD |
| Net Income | -33,846,661USD | -37,542,510USD | -62,024,636USD | -37,553,729USD | -60,827,000USD | -38,893,000USD | -22,341,000USD | -18,699,000USD |
| Net Income From Continuing Ops | -33,846,661USD | -45,691,710USD | -62,024,636USD | -37,553,729USD | -60,826,831USD | -38,893,245USD | -22,340,589USD | -18,699,450USD |
| Ebit | -31,941,351USD | -35,471,075USD | -60,330,538USD | -34,374,531USD | -61,533,305USD | -38,746,003USD | -22,226,849USD | -18,593,792USD |
| Ebitda | -31,689,358USD | -35,208,295USD | -60,071,831USD | -34,318,310USD | -61,437,000USD | -38,675,000USD | -22,189,000USD | -18,558,000USD |
| Depreciation And Amortization | 251,993USD | 262,780USD | 258,707USD | 56,221USD | 96,305USD | 71,003USD | 37,849USD | 35,792USD |
| Reconciled Depreciation | 251,993USD | 262,954USD | 258,707USD | 56,221USD | 96,305USD | 71,003USD | 37,849USD | — |
| Total Other Income Expense Net | 1,418,545USD | 5,251,573USD | 655,351USD | -1,754,265USD | 937,503,000,000USD | 805,906USD | 147,799USD | -3,472USD |
| Selling And Marketing Expenses | — | 262,780USD | — | — | — | — | — | — |
| Income Tax Expense | — | — | -655,000USD | -479,265USD | -1,310,000USD | 952,698USD | 223,403USD | 66,245USD |
| Non Operating Income Net Other | — | — | 2,349,449USD | 292,224USD | 1,541,349USD | 952,698USD | 261,252USD | 102,037USD |
| Net Income Applicable To Common Shares | — | — | -62,024,636USD | -37,553,729USD | -60,826,831USD | -38,893,245USD | -22,340,589USD | -18,699,450USD |
| Tax Provision | — | — | — | -479,265USD | -1,309,973USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 47,540,559USD | 66,483,081USD | 72,059,317USD | 77,801,012USD | 84,962,888USD | 93,195,717USD | 104,606,694USD | 117,319,352USD |
| Total Current Assets | 47,378,906USD | 66,273,819USD | 71,783,456USD | 77,460,035USD | 84,558,228USD | 92,728,775USD | 104,072,478USD | 116,720,763USD |
| Other Current Assets | 2,289,120USD | 1,271,514USD | 1,742,202USD | 2,162,696USD | 2,638,589USD | 1,915,153USD | 2,921,206USD | -36,023,436USD |
| Total Liabilities | 9,655,256USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 9,655,256USD | 24,326,289USD | 27,808,927USD | 28,483,933USD | 29,531,299USD | 14,285,842USD | 18,601,823USD | 17,153,414USD |
| Other Current Liabilities | 3,374,333USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 37,885,303USD | 42,156,792USD | 44,250,390USD | 49,244,543USD | 55,288,142USD | 63,598,577USD | 71,004,871USD | 85,095,704USD |
| Total Equity Including Noncontrolling Interest | 37,885,303USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 0USD | 15,300,000USD | 15,249,632USD | 15,199,265USD | 15,148,897USD | — | 31,372USD | 279,957USD |
| Property Plant Equipment Net | 161,653USD | 209,262USD | 275,861USD | 340,977USD | 404,660USD | 466,942USD | 266,955USD | 331,328USD |
| Accounts Payable | 137,476USD | 141,356USD | 158,461USD | 13,423USD | 1,455,271USD | 346,146USD | 180,453USD | 186,919USD |
| Short Term Debt | 143,447USD | 15,512,769USD | 15,530,169USD | 15,471,213USD | 15,412,448USD | 255,342USD | 303,003USD | 543,198USD |
| Common Stock | 60,321USD | 60,321USD | 60,163USD | 60,163USD | 60,046USD | 60,046USD | 59,648USD | 59,550USD |
| Retained Earnings | -492,860,145USD | -487,409,872USD | -483,957,253USD | -477,495,746USD | -469,807,405USD | -460,040,093USD | -450,110,592USD | -434,301,825USD |
| Total Liab | — | 24,326,289USD | 27,808,927USD | 28,556,469USD | 29,674,746USD | 29,597,140USD | 33,601,823USD | 32,223,648USD |
| Other Current Liab | — | 2,672,164USD | 6,120,297USD | 6,999,297USD | 6,663,580USD | 7,684,354USD | 12,118,367USD | 10,423,297USD |
| Capital Stock | — | 60,321USD | 60,163USD | 60,163USD | 60,046USD | 60,046USD | 59,648USD | 59,550USD |
| Cash | — | 65,002,305USD | 70,041,254USD | 59,340,599USD | 41,241,269USD | 50,350,617USD | 54,527,092USD | 68,120,029USD |
| Cash And Short Term Investments | — | 65,002,305USD | 70,041,254USD | 75,297,339USD | 81,919,639USD | 90,058,077USD | 101,151,272USD | 112,744,199USD |
| Current Deferred Revenue | — | 6,000,000USD | 6,000,000USD | 6,000,000USD | 6,000,000USD | 6,000,000USD | 6,000,000USD | 6,000,000USD |
| Net Debt | — | -49,489,536USD | -54,511,085USD | -43,796,850USD | -25,685,374USD | -34,783,977USD | -39,224,089USD | -52,506,597USD |
| Short Long Term Debt Total | — | 15,512,769USD | 15,530,169USD | 15,543,749USD | 15,555,895USD | 15,566,640USD | 15,303,003USD | 15,613,432USD |
| Property Plant Equipment Gross | — | 209,262USD | 275,861USD | 340,977USD | 404,660USD | 466,942USD | 266,955USD | 331,328USD |
| Common Stock Shares Outstanding | — | 60,319,000shares | 60,162,773shares | 60,126,850shares | 60,045,530shares | 59,887,000shares | 59,485,000shares | 59,530,113shares |
| Non Current Assets Total | — | 209,262USD | 275,861USD | 340,977USD | 404,660USD | 466,942USD | 534,216USD | 598,589USD |
| Non Current Liabilities Total | — | 0USD | 0USD | 72,536USD | 143,447USD | 15,311,298USD | 15,000,000USD | 15,070,234USD |
| Net Working Capital | — | 41,947,530USD | 43,974,529USD | 48,976,102USD | 55,026,929USD | 78,442,933USD | 85,470,655USD | 99,567,349USD |
| Unclassified Current Liabilities | — | -15,300,000USD | -15,249,632USD | -15,199,265USD | -15,148,897USD | — | — | — |
| Unclassified Equity | — | 529,446,022USD | 528,087,317USD | 526,619,148USD | 524,986,450USD | 523,516,980USD | 520,958,725USD | 519,211,889USD |
| Short Term Investments | — | — | 0USD | 15,956,740USD | 40,678,370USD | 39,707,460USD | 46,624,180USD | 44,624,170USD |
| Accumulated Other Comprehensive Income | — | — | — | 815USD | -10,995USD | 1,598USD | 37,442USD | 66,540USD |
| Long Term Debt | — | — | — | — | — | 15,098,529USD | 15,000,000USD | 15,000,000USD |
| Net Receivables | — | — | — | — | — | 755,545USD | — | 40,000,000USD |
| Non Currrent Assets Other | — | — | — | — | — | 1,441,812USD | 267,261USD | 267,261USD |
| Unclassified Non Current Assets | — | — | — | — | — | -1,441,812USD | — | — |
| Unclassified Current Assets | — | — | — | — | — | — | — | -36,023,436USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 72,059,317USD | 104,606,694USD | 148,326,911USD | 181,291,657USD | 233,137,120USD | 83,352,503USD | 75,518,281USD | 95,091,155USD |
| Other Current Assets | 1,742,202USD | 2,921,206USD | 4,987,317USD | 3,480,203USD | 2,933,011USD | 5,200,957USD | 1,804,450USD | 1,169,594USD |
| Total Liab | 27,808,927USD | 33,601,823USD | 28,531,881USD | 30,283,628USD | 27,401,597USD | 23,843,945USD | 27,435,964USD | 8,473,176USD |
| Total Stockholder Equity | 44,250,390USD | 71,004,871USD | 119,795,030USD | 151,008,029USD | 205,735,523USD | 59,508,558USD | 48,082,317USD | 86,617,979USD |
| Other Current Liab | 6,120,297USD | 12,118,367USD | 5,536,464USD | 14,065,885USD | 10,523,353USD | 8,134,765USD | 11,873,122USD | 5,421,498USD |
| Common Stock | 60,163USD | 59,648USD | 59,196USD | 58,560USD | 58,081USD | 38,667USD | 28,657USD | 26,244USD |
| Capital Stock | 60,163USD | 59,648USD | 59,196USD | 58,560USD | 58,081USD | 38,667USD | 28,657USD | 26,244USD |
| Retained Earnings | -483,957,253USD | -450,110,592USD | -394,259,148USD | -356,716,638USD | -294,692,002USD | -236,915,728USD | -199,361,999USD | -138,535,168USD |
| Cash | 70,041,254USD | 54,527,092USD | 142,823,016USD | 144,419,364USD | 229,790,989USD | 77,858,311USD | 44,425,830USD | 47,357,472USD |
| Cash And Short Term Investments | 70,041,254USD | 101,151,272USD | 142,823,016USD | 174,300,884USD | 229,790,989USD | 77,858,311USD | 73,364,375USD | 93,599,692USD |
| Total Current Assets | 71,783,456USD | 104,072,478USD | 147,810,333USD | 181,023,113USD | 232,752,770USD | 83,059,268USD | 75,168,825USD | 94,769,286USD |
| Total Current Liabilities | 27,808,927USD | 18,601,823USD | 22,260,250USD | 15,360,538USD | 11,772,662USD | 12,409,489USD | 12,907,752USD | 8,473,176USD |
| Current Deferred Revenue | 6,000,000USD | 6,000,000USD | 400,227USD | — | — | — | — | — |
| Net Debt | -54,511,085USD | -39,224,089USD | -127,165,656USD | -128,335,246USD | -213,932,447USD | -62,530,769USD | -29,671,290USD | -47,357,472USD |
| Short Term Debt | 15,530,169USD | 303,003USD | 15,385,729USD | 1,161,028USD | 459,214USD | 3,893,086USD | 226,328USD | — |
| Short Long Term Debt | 15,249,632USD | 31,372USD | 15,146,546USD | 911,763USD | — | 3,659,776USD | — | — |
| Short Long Term Debt Total | 15,530,169USD | 15,303,003USD | 15,657,360USD | 16,084,118USD | 15,858,542USD | 15,327,542USD | 14,754,540USD | — |
| Short Term Investments | 0USD | 46,624,180USD | 0USD | 29,881,520USD | 0USD | 0USD | 28,938,545USD | 46,242,220USD |
| Accounts Payable | 158,461USD | 180,453USD | 1,338,057USD | 133,625USD | 1,019,702USD | 381,638USD | 808,302USD | 3,051,678USD |
| Property Plant Equipment Net | 275,861USD | 266,955USD | 516,578USD | 268,544USD | 384,350USD | 293,235USD | 349,456USD | 235,225USD |
| Property Plant Equipment Gross | 275,861USD | 266,955USD | 516,578USD | 268,544USD | 384,350USD | 293,235USD | 349,456USD | 235,225USD |
| Common Stock Shares Outstanding | 60,057,000shares | 59,484,794shares | 58,943,000shares | 58,405,897shares | 54,042,103shares | 33,966,000shares | 27,112,000shares | 21,686,000shares |
| Non Current Assets Total | 275,861USD | 534,216USD | 516,578USD | 268,544USD | 384,350USD | 293,235USD | 349,456USD | 321,869USD |
| Non Current Liabilities Total | 0USD | 15,000,000USD | 6,271,631USD | 14,923,090USD | 15,628,935USD | 11,434,456USD | 14,528,212USD | 0USD |
| Net Working Capital | 43,974,529USD | 85,470,655USD | 125,550,083USD | 165,662,575USD | 220,980,108USD | 70,649,779USD | 62,261,073USD | 86,296,110USD |
| Unclassified Current Liabilities | -15,249,632USD | — | -15,546,773USD | — | — | -3,659,776USD | — | — |
| Unclassified Equity | 528,087,317USD | 520,958,725USD | 513,935,786USD | 507,711,485USD | 500,311,363USD | 296,346,952USD | 247,381,136USD | 225,109,883USD |
| Other Assets | — | 2,211,963USD | 4,463,783USD | — | — | — | — | 86,644USD |
| Long Term Debt | — | 15,000,000USD | — | 14,923,090USD | 15,503,703USD | 11,434,456USD | 14,528,212USD | — |
| Accumulated Other Comprehensive Income | — | 37,442USD | 0USD | -103,938USD | — | — | 5,866USD | -9,224USD |
| Non Currrent Assets Other | — | 267,261USD | 4,463,782USD | 249,265USD | -96,129USD | -63,740USD | -54,915USD | 86,644USD |
| Unclassified Non Current Assets | — | -2,211,963USD | -8,927,565USD | — | — | — | — | — |
| Unclassified Non Current Liabilities | — | — | 6,271,631USD | — | — | — | — | — |
| Net Receivables | — | — | — | 3,242,026USD | 28,770USD | 25,000,000USD | 28,000,000USD | 44,000,000USD |
| Inventory | — | — | — | -3,242,026USD | -125,000,000USD | -20,206,206USD | -28,000,000USD | — |
| Net Tangible Assets | — | — | — | 151,008,029USD | 205,735,523USD | 59,508,558USD | 48,082,317USD | 86,617,979USD |
| Non Current Liabilities Other | — | — | — | — | 125,232USD | — | — | — |
| Unclassified Current Assets | — | — | — | — | — | -25,000,000USD | -28,000,000USD | -44,000,000USD |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 86,644USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -3,452,619USD | -6,461,507USD | -7,688,341USD | -9,767,312USD | -9,929,501USD | -15,808,767USD | -15,112,983USD | -16,847,572USD |
| Depreciation | 66,599USD | 65,116USD | 63,683USD | 62,282USD | 60,912USD | 64,373USD | 62,987USD | 61,631USD |
| Stock Based Compensation | -987,554USD | 1,090,081USD | 2,580,754USD | 196,565USD | 2,224,013USD | 1,263,339USD | 3,225,794USD | 1,935,529USD |
| Other Non Cash Items | 50,368USD | 6,292USD | -216,192USD | -379,009USD | -75,120USD | -421,322USD | -470,997USD | -487,631USD |
| Change In Working Capital | -786,883USD | 673USD | -1,761,320USD | 1,332,252USD | -4,750,003USD | 2,865,532USD | 4,320,282USD | 2,113,745USD |
| Total Cash From Operating Activities | -5,110,089USD | -5,299,345USD | -7,021,416USD | -8,555,222USD | -12,469,699USD | -12,036,845USD | -7,974,917USD | -13,224,298USD |
| Capital Expenditures | -1USD | 0USD | -4USD | 0USD | 0USD | 0USD | -2USD | -2USD |
| Free Cash Flow | -5,110,090USD | -5,299,345USD | -7,021,420USD | -8,555,222USD | -12,469,700USD | -12,036,845USD | -7,974,915USD | -13,224,300USD |
| Investments | 0USD | 16,000,000USD | 25,000,000USD | -554,126USD | 7,290,414USD | -1,563,871USD | 5,262,615USD | -18,237,879USD |
| Total Cash From Financing Activities | 71,140USD | -2,005,617,994,000USD | 120,746USD | 1,002,808,997,000USD | 1,002,810USD | 7,779USD | -197,392USD | 0USD |
| Change In Cash | -5,038,949USD | 10,700,655USD | 18,099,330USD | -9,109,348USD | -4,176,475USD | -13,592,937USD | -2,909,694USD | -21,462,177USD |
| Begin Period Cash Flow | 70,041,254USD | 59,340,599USD | 41,241,269USD | 50,350,617USD | 54,527,092USD | 68,120,029USD | 71,029,723USD | 52,491,900USD |
| End Period Cash Flow | 65,002,305USD | 70,041,254USD | 59,340,599USD | 41,241,269USD | 50,350,617USD | 54,527,092USD | 68,120,029USD | 31,029,723USD |
| Other Cashflows From Financing Activities | 71,140,000,000USD | -2,005,617,994,000USD | — | 1,002,808,997,000USD | 1,002,810,000,000USD | 7,779USD | -197,392USD | -18,237,879USD |
| Unclassified Financing Cash Flow | -71,139,928,860USD | — | — | — | -1,002,808,997,190USD | — | — | 18,237,879USD |
| Total Cashflows From Investing Activities | — | 16,000,000USD | 25,000,000USD | -554,126USD | 7,290,414USD | -1,563,871USD | 5,262,615USD | -18,237,879USD |
| Other Cashflows From Investing Activities | — | -1,973,296,027,000USD | — | — | — | — | -2USD | -18,237,879USD |
| Unclassified Investing Cash Flow | — | 1,973,296,027,000USD | — | — | — | — | — | 18,237,881USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -33,846,661USD | -55,851,444USD | -37,542,510USD | -62,024,636USD | -57,776,274USD | -37,553,729USD | -60,826,831USD | -38,893,245USD |
| Depreciation | 251,993USD | 249,623USD | 262,780USD | 258,707USD | 264,180USD | 56,221USD | 96,305USD | 71,003USD |
| Stock Based Compensation | 6,091,413USD | 7,973,499USD | 5,752,771USD | 8,288,976USD | 7,108,027USD | 7,083,810USD | 8,082,751USD | 4,144,853USD |
| Other Non Cash Items | -664,427USD | -1,493,657USD | 339,651USD | 283,905USD | 409,471USD | 2,229,054USD | 6,232,620USD | 59,322USD |
| Change In Working Capital | -5,178,000USD | 5,913,232USD | 861,180USD | -3,444,139USD | 7,438,689USD | -8,829,546USD | 2,740,902USD | 4,998,477USD |
| Total Cash From Operating Activities | -33,345,682USD | -43,208,747USD | -30,326,128USD | -56,637,187USD | -42,555,907USD | -37,493,455USD | -44,984,226USD | -29,857,131USD |
| Capital Expenditures | 0USD | 0USD | -2USD | -16,317USD | -7,806USD | -5USD | -9,529USD | -262,966USD |
| Free Cash Flow | -33,345,682USD | -43,208,747USD | -30,326,128USD | -56,653,504USD | -42,563,713USD | -37,493,455USD | -44,993,755USD | -30,120,097USD |
| Investments | 47,736,288USD | -44,915,755USD | 57,000,000USD | -29,938,213USD | -7,806USD | 29,023,910USD | 17,876,916USD | -23,072,610USD |
| Total Cashflows From Investing Activities | 47,736,288USD | -44,915,755USD | 30,000,000USD | -29,954,530USD | -7,806USD | 29,023,910USD | 18,476,851USD | -23,335,576USD |
| Net Borrowings | 0USD | -292,500USD | -1,042,500USD | 0USD | — | — | 14,326,814USD | -1,395,833USD |
| Total Cash From Financing Activities | 1,123,556USD | -171,422USD | -1,270,220USD | 1,220,092USD | 194,496,391USD | 41,902,026USD | 23,575,733USD | 80,526,842USD |
| Change In Cash | 15,514,162USD | -88,295,924USD | -1,596,348USD | -85,371,625USD | 151,932,678USD | 33,432,481USD | -2,931,642USD | 27,334,135USD |
| Begin Period Cash Flow | 54,527,092USD | 142,823,016USD | 144,419,364USD | 229,790,989USD | 77,858,311USD | 44,425,830USD | 47,357,472USD | 20,023,337USD |
| End Period Cash Flow | 70,041,254USD | 54,527,092USD | 142,823,016USD | 144,419,364USD | 229,790,989USD | 77,858,311USD | 44,425,830USD | 47,357,472USD |
| Other Cashflows From Financing Activities | -444USD | 121,078USD | -532,951USD | 1,220,092USD | 4,684,780USD | 1,185,482USD | 1,234,055USD | -1,310,260USD |
| Unclassified Financing Cash Flow | 1,124,000USD | — | — | -1,220,092USD | -4,684,780USD | -1,185,482USD | -1,234,055USD | 1,310,260USD |
| Other Cashflows From Investing Activities | — | -51,999,948,000,000USD | — | -16,317USD | -7,806,000,000USD | 29,023USD | 18,486USD | -262,966,000,000USD |
| Unclassified Investing Cash Flow | — | 51,999,948,000,000USD | -26,999,998USD | — | 7,806,007,806USD | — | — | 262,966,000,000USD |
| Sale Purchase Of Stock | — | — | -532,951USD | 1,220,092USD | 194,496,391USD | 41,902,026USD | 9,248,919USD | 81,922,675USD |
| Change To Liabilities | — | — | — | 316,309USD | 5,199,513USD | -5,433,039USD | 3,195,331USD | 5,149,104USD |
| Issuance Of Capital Stock | — | — | — | 0USD | 189,811,611USD | 40,716,544USD | 7,891,678USD | 81,922,675USD |
| Cash And Cash Equivalents Changes | — | — | — | -85,371,625USD | 151,932,678USD | 33,432,481USD | -2,931,642USD | 27,334,135USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | -1,309,973USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.