AKTS
Aktis Oncology, Inc.
Company overview
- Market capitalization
- —
- Employees
- 79
- Latest publication
- 2026-09-29
About Aktis Oncology, Inc.
Aktis Oncology, Inc., a clinical-stage oncology company, engages in the research, development, and commercialization of targeted radiopharmaceuticals to treat various solid tumor cancers. The company's lead product candidate includes [225Ac]Ac-AKY-1189, a miniprotein radioconjugate platform which is in ongoing Phase 1b clinical trial for the treatment of Nectin-4 expressing solid tumors, including locally advanced or metastatic urothelial cancer, breast cancer, NSCLC, colorectal cancer and cervical cancer; and [225Ac]Ac-AKY-2519 to deliver 225Ac to B7-H3 (CD276) expressing tumors, including prostate, lung and other solid tumors. It has license and collaboration agreements with Protein Innovation, Inc., TRIUMF Innovations, Inc., and Eli Lilly. The company was formerly known as HotKnot Therapeutics, Inc. and changed its name to Aktis Oncology, Inc. in April 2020. Aktis Oncology, Inc. was incorporated in 2020 and is headquartered in Boston, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q1 20242024-03-31 · USD | Q4 20232023-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,384,000USD | 3,227,000USD | 1,870,000USD | 1,447,000USD | 933,000USD | 9,027,000USD | 7,510,000USD | 7,017,000USD |
| Research Development | 25,280,000USD | 20,036,000USD | 16,493,000USD | 15,863,000USD | 12,606,000USD | 2,694,000USD | 5,971,000USD | 6,411,000USD |
| Selling General Administrative | 7,003,000USD | 5,341,000USD | 2,510,000USD | 3,346,000USD | 3,941,000USD | 6,944,000USD | 8,935,000USD | 9,294,000USD |
| General And Administrative Expenses | 7,003,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 32,283,000USD | 25,281,000USD | 19,245,000USD | 19,590,000USD | 16,568,000USD | 9,638,000USD | 15,796,000USD | 15,705,000USD |
| Operating Income | -28,899,000USD | -22,706,000USD | -17,375,000USD | -18,143,000USD | -15,635,000USD | -5,336,000USD | -22,608,000USD | -15,024,000USD |
| Total Other Income Expense Net | 4,755,000USD | 4,381,000USD | 2,237,000USD | -13,000USD | 3,579,000USD | -1,083,000USD | -698,000USD | -685,000USD |
| Interest Income | 4,765,000USD | 4,384,000USD | 2,248,000USD | 3,171,000USD | 3,580,000USD | — | — | — |
| Net Income | -24,144,000USD | -18,325,000USD | -15,138,000USD | -14,985,000USD | -12,056,000USD | -6,420,000USD | -23,308,000USD | -15,711,000USD |
| Net Income Applicable To Common Shares | -24,144,000USD | — | — | — | — | — | — | — |
| Cost Of Revenue | — | 652,000USD | — | — | — | 4,725,000USD | 7,161,000USD | 6,336,000USD |
| Gross Profit | — | 2,575,000USD | 1,870,000USD | — | 933,000USD | 4,302,000USD | 349,000USD | 681,000USD |
| Net Interest Income | — | 4,384,000USD | 2,248,000USD | 3,171,000USD | 3,580,000USD | — | — | — |
| Income Before Tax | — | -18,325,000USD | -15,138,000USD | -14,985,000USD | -12,056,000USD | -6,419,000USD | -23,306,000USD | -15,709,000USD |
| Net Income From Continuing Ops | — | -18,325,000USD | -15,138,000USD | -14,985,000USD | -12,056,000USD | — | — | — |
| Ebit | — | -22,706,000USD | -17,375,000USD | — | -15,635,000USD | -5,336,000USD | -22,561,000USD | -15,024,000USD |
| Ebitda | — | -22,054,000USD | -16,680,000USD | — | -15,194,000USD | -4,021,000USD | -19,185,000USD | -11,703,000USD |
| Depreciation And Amortization | — | 652,000USD | 695,000USD | — | 441,000USD | 1,315,000USD | 3,376,000USD | 3,321,000USD |
| Reconciled Depreciation | — | 652,000USD | 695,000USD | 484,000USD | 441,000USD | — | — | — |
| Interest Expense | — | — | — | — | — | 713,000USD | 745,000USD | 679,000USD |
| Income Tax Expense | — | — | — | — | — | 1,000USD | 2,000USD | 2,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 6,497,000USD | 1,487,000USD | 27,121,000USD | 0USD | 15,350,000USD | 1,790,000USD | 1,443,000USD | 1,207,865USD |
| Gross Profit | 6,497,000USD | 1,487,000USD | -3,116,000USD | — | -4,137,000USD | -624,000USD | 430,000USD | 188,375USD |
| Research Development | 67,451,000USD | 40,954,000USD | 25,919,000USD | 14,302,000USD | 35,708,000USD | 20,523,000USD | 19,246,000USD | 13,266,975USD |
| Selling General Administrative | 12,598,000USD | 11,307,000USD | 7,679,000USD | 5,106,000USD | 20,710,000USD | 10,891,000USD | 8,701,000USD | 8,804,103USD |
| Unclassified Operating Expenses | 1,132,000USD | 1,276,000USD | 1,196,000USD | — | — | — | — | — |
| Total Operating Expenses | 81,181,000USD | 53,537,000USD | 34,794,000USD | 19,764,000USD | 56,418,000USD | 31,414,000USD | 27,947,000USD | 22,071,078USD |
| Operating Income | -74,684,000USD | -52,050,000USD | -34,794,000USD | -19,764,000USD | -60,555,000USD | -32,038,000USD | -27,517,000USD | -22,277,728USD |
| Interest Income | 11,009,000USD | 8,103,000USD | 5,377,000USD | 1,647,000USD | — | — | — | — |
| Net Interest Income | 11,009,000USD | 8,103,000USD | 5,377,000USD | 1,647,000USD | — | — | — | — |
| Income Before Tax | -63,731,000USD | -43,980,000USD | -28,641,000USD | -17,929,000USD | -61,027,000USD | -36,140,000USD | -29,248,000USD | -21,738,627USD |
| Net Income | -63,731,000USD | -43,980,000USD | -28,641,000USD | -17,929,000USD | -59,194,000USD | -40,868,000USD | -30,879,000USD | -21,738,627USD |
| Net Income From Continuing Ops | -63,731,000USD | -43,980,000USD | -28,641,000USD | -17,929,000USD | — | — | — | — |
| Ebit | -74,684,000USD | -52,050,000USD | -34,794,000USD | -19,764,000USD | -60,950,000USD | -32,146,000USD | -27,567,000USD | -21,882,596USD |
| Ebitda | -72,355,000USD | -50,475,000USD | -33,598,000USD | -19,319,000USD | -52,826,000USD | -28,958,000USD | -25,070,000USD | -20,620,000USD |
| Depreciation And Amortization | 2,329,000USD | 1,575,000USD | 1,196,000USD | 445,000USD | 8,124,000USD | 3,188,000USD | 2,497,000USD | 1,262,596USD |
| Reconciled Depreciation | 2,329,000USD | 1,575,000USD | 1,120,000USD | 445,000USD | — | — | — | — |
| Total Other Income Expense Net | 10,953,000USD | 8,070,000USD | 6,153,000USD | 1,835,000USD | -472,000USD | -4,102,000USD | -1,681,000USD | 539,000USD |
| Cost Of Revenue | — | 28,073,000USD | 30,237,000USD | — | 19,487,000USD | 2,414,000USD | 1,013,000USD | 1,019,490USD |
| Interest Expense | — | 2,658,000USD | 2,322,000USD | — | 77,000USD | 4,573,000USD | 2,886,000USD | 329,422USD |
| Income Tax Expense | — | 6,000USD | -2,448,000USD | — | -1,833,000USD | — | 1,631,000USD | 196,850USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q1 20242024-03-31 · USD | Q4 20232023-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 557,596,000USD | 576,801,000USD | 264,885,000USD | 279,037,000USD | 326,181,000USD | 337,090,000USD | 102,599,000USD | 111,883,000USD |
| Cash And Equivalents | 82,491,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 524,539,000USD | 543,940,000USD | 230,310,000USD | 249,422,000USD | 300,853,000USD | 315,413,000USD | 28,563,000USD | 26,018,000USD |
| Other Current Assets | 7,219,000USD | 3,256,000USD | 3,523,000USD | 3,199,000USD | 3,685,000USD | 2,999,000USD | 2,690,000USD | 1,606,000USD |
| Total Liabilities | 72,758,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 32,128,000USD | 27,913,000USD | 31,236,000USD | 26,911,000USD | 18,822,000USD | 17,007,000USD | 18,228,000USD | 14,282,000USD |
| Other Current Liabilities | 10,778,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 484,838,000USD | 506,108,000USD | -146,149,000USD | -132,393,000USD | -87,803,000USD | -76,784,000USD | 41,905,000USD | 53,769,000USD |
| Total Equity Including Noncontrolling Interest | 484,838,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 17,339,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 28,196,000USD | 28,111,000USD | 27,246,000USD | 24,300,000USD | 20,871,000USD | 19,387,000USD | 54,237,000USD | 57,356,000USD |
| Accounts Payable | 2,533,000USD | 1,227,000USD | 1,737,000USD | 2,364,000USD | 1,918,000USD | 702,000USD | 4,796,000USD | 3,187,000USD |
| Short Term Debt | 1,478,000USD | 1,430,000USD | 1,315,000USD | 1,367,000USD | 1,296,000USD | 1,486,000USD | 2,165,000USD | 956,000USD |
| Retained Earnings | -199,033,000USD | -174,889,000USD | -156,564,000USD | -141,426,000USD | -92,833,000USD | -80,777,000USD | -329,704,000USD | -306,396,000USD |
| Accumulated Other Comprehensive Income | -745,000USD | -241,000USD | 42,000USD | 16,000USD | 124,000USD | 208,000USD | — | 0USD |
| Total Liab | — | 70,693,000USD | 411,034,000USD | 411,430,000USD | 413,984,000USD | 413,874,000USD | 60,694,000USD | 58,114,000USD |
| Other Current Liab | — | 6,298,000USD | 9,522,000USD | 7,104,000USD | 6,331,000USD | 6,091,000USD | 20,173,000USD | 10,083,000USD |
| Common Stock | — | 5,000USD | — | — | — | 154,000USD | 99,000USD | 75,000USD |
| Capital Stock | — | 5,000USD | 0USD | 0USD | 0USD | 0USD | — | — |
| Cash | — | 371,630,000USD | 37,784,000USD | 180,253,000USD | 37,159,000USD | 224,644,000USD | 15,200,000USD | 12,875,000USD |
| Cash And Short Term Investments | — | 538,484,000USD | 226,787,000USD | 246,223,000USD | 297,168,000USD | 312,414,000USD | 15,200,000USD | 12,875,000USD |
| Current Deferred Revenue | — | 18,958,000USD | 18,662,000USD | 16,076,000USD | 9,277,000USD | 8,728,000USD | 95,000USD | 56,000USD |
| Net Debt | — | -360,053,000USD | -26,236,000USD | -168,388,000USD | -25,149,000USD | -212,236,000USD | 29,314,000USD | 31,318,000USD |
| Short Long Term Debt Total | — | 11,577,000USD | 11,548,000USD | 11,865,000USD | 12,010,000USD | 12,408,000USD | 44,514,000USD | 44,193,000USD |
| Short Term Investments | — | 166,854,000USD | 189,003,000USD | 65,970,000USD | 260,009,000USD | 87,770,000USD | — | — |
| Net Receivables | — | 2,200,000USD | — | — | — | 7,029,000USD | 5,569,000USD | 6,061,000USD |
| Property Plant Equipment Gross | — | 34,308,000USD | 32,791,000USD | 29,150,000USD | 24,100,000USD | 22,174,000USD | — | — |
| Common Stock Shares Outstanding | — | 55,276,000shares | 53,403,173shares | 52,522,279shares | 52,522,279shares | 154,426,333shares | 91,281,779shares | 73,084,663shares |
| Non Current Assets Total | — | 32,860,999USD | 34,575,000USD | 29,615,000USD | 25,328,000USD | 21,677,000USD | 74,036,000USD | 85,865,000USD |
| Non Current Liabilities Total | — | 42,780,000USD | 379,798,000USD | 384,519,000USD | 395,162,000USD | 396,867,000USD | 42,466,000USD | 43,832,000USD |
| Non Currrent Assets Other | — | 3,600,999USD | 7,329,000USD | 5,315,000USD | 4,457,000USD | 2,290,000USD | 71,000USD | 74,000USD |
| Net Working Capital | — | 516,027,000USD | 199,074,000USD | 222,511,000USD | 282,031,000USD | 298,406,000USD | — | — |
| Unclassified Non Current Assets | — | 1,149,000USD | — | — | — | -18,418,000USD | — | — |
| Unclassified Non Current Liabilities | — | 42,780,000USD | 379,798,000USD | 384,519,000USD | 395,162,000USD | 396,867,000USD | 42,466,000USD | 43,832,000USD |
| Unclassified Equity | — | 681,228,000USD | 10,373,000USD | 9,017,000USD | 4,906,000USD | 3,631,000USD | 371,510,000USD | 360,090,000USD |
| Intangible Assets | — | — | — | — | — | 11,910,000USD | 13,220,000USD | 13,876,000USD |
| Good Will | — | — | — | — | — | 6,508,000USD | 6,508,000USD | 14,559,000USD |
| Inventory | — | — | — | — | — | 3,168,000USD | 5,104,000USD | 5,476,000USD |
| Unclassified Current Assets | — | — | — | — | — | -10,197,000USD | — | — |
| Unclassified Current Liabilities | — | — | — | — | — | — | -9,001,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 264,885,000USD | 326,181,000USD | 122,355,000USD | 138,322,000USD | 161,338,000USD | 71,433,000USD | 47,949,000USD | 29,307,916USD |
| Other Current Assets | 3,523,000USD | 3,685,000USD | 2,342,000USD | 3,884,000USD | 3,359,000USD | 1,408,000USD | 1,288,000USD | 790,115USD |
| Total Liab | 411,034,000USD | 413,984,000USD | 168,661,000USD | 157,552,000USD | 57,908,000USD | 29,938,000USD | 21,994,000USD | 15,458,054USD |
| Total Stockholder Equity | -146,149,000USD | -87,803,000USD | -46,306,000USD | -19,230,000USD | 103,430,000USD | 41,495,000USD | 25,955,000USD | 13,849,862USD |
| Other Current Liab | 9,522,000USD | 6,331,000USD | 3,752,000USD | 3,931,000USD | 8,429,000USD | 3,533,000USD | 2,966,000USD | 2,454,000USD |
| Capital Stock | 0USD | 0USD | 0USD | 0USD | — | — | — | — |
| Retained Earnings | -156,564,000USD | -92,833,000USD | -48,853,000USD | -20,212,000USD | -206,798,000USD | -103,615,000USD | -67,474,000USD | -38,246,684USD |
| Cash | 37,784,000USD | 37,159,000USD | 29,513,000USD | 128,597,000USD | 80,485,000USD | 44,308,000USD | 30,154,000USD | 14,816,717USD |
| Cash And Short Term Investments | 226,787,000USD | 297,168,000USD | 97,862,000USD | 128,597,000USD | 80,485,000USD | 44,308,000USD | 30,154,000USD | 14,816,717USD |
| Total Current Assets | 230,310,000USD | 300,853,000USD | 100,204,000USD | 132,481,000USD | 91,731,000USD | 46,203,000USD | 31,821,000USD | 15,879,047USD |
| Total Current Liabilities | 31,236,000USD | 18,822,000USD | 6,237,000USD | 5,275,000USD | 12,658,000USD | 6,130,000USD | 3,216,000USD | 2,646,370USD |
| Current Deferred Revenue | 18,662,000USD | 9,277,000USD | 105,000USD | — | 286,000USD | — | 5,000USD | 52,938USD |
| Net Debt | -26,236,000USD | -25,149,000USD | -16,111,000USD | -126,822,000USD | -35,630,000USD | -20,386,000USD | -11,939,000USD | -3,352,085USD |
| Short Term Debt | 1,315,000USD | 1,296,000USD | 1,528,000USD | 854,000USD | 313,000USD | 462,000USD | — | — |
| Short Long Term Debt Total | 11,548,000USD | 12,010,000USD | 13,402,000USD | 1,775,000USD | 44,855,000USD | 23,922,000USD | 18,215,000USD | 11,464,632USD |
| Short Term Investments | 189,003,000USD | 260,009,000USD | 68,349,000USD | 0USD | — | — | — | — |
| Accounts Payable | 1,737,000USD | 1,918,000USD | 957,000USD | 490,000USD | 3,630,000USD | 2,135,000USD | 245,000USD | 139,000USD |
| Property Plant Equipment Net | 27,246,000USD | 20,871,000USD | 20,924,000USD | 4,865,000USD | 52,283,000USD | 24,304,000USD | 15,178,000USD | 12,820,169USD |
| Property Plant Equipment Gross | 32,791,000USD | 24,100,000USD | 22,577,000USD | 5,398,000USD | — | — | — | — |
| Accumulated Other Comprehensive Income | 42,000USD | 124,000USD | 82,000USD | — | 0USD | 0USD | — | -1,364,440USD |
| Common Stock Shares Outstanding | 52,522,279shares | 34,864,855shares | 34,864,855shares | 34,864,855shares | 54,021,205shares | 33,698,502shares | 27,512,426shares | 20,928,235shares |
| Non Current Assets Total | 34,575,000USD | 25,328,000USD | 22,151,000USD | 5,841,000USD | 69,607,000USD | 25,230,000USD | 16,128,000USD | 13,428,869USD |
| Non Current Liabilities Total | 379,798,000USD | 395,162,000USD | 162,424,000USD | 152,277,000USD | 45,250,000USD | 23,808,000USD | 18,778,000USD | 12,811,684USD |
| Non Currrent Assets Other | 7,329,000USD | 4,457,000USD | 1,227,000USD | 976,000USD | 279,000USD | 382,000USD | 562,000USD | 344,405USD |
| Net Working Capital | 199,074,000USD | 282,031,000USD | 93,967,000USD | 127,206,000USD | — | — | — | — |
| Unclassified Non Current Liabilities | 379,798,000USD | 395,162,000USD | 162,424,000USD | 152,271,000USD | 45,250,000USD | 23,808,000USD | 18,778,000USD | 12,811,684USD |
| Unclassified Equity | 10,373,000USD | 4,783,000USD | 2,393,000USD | — | 310,171,000USD | 145,072,000USD | 93,399,000USD | 53,438,783USD |
| Intangible Assets | — | 12,565,000USD | 15,241,000USD | — | 8,994,000USD | 544,000USD | 388,000USD | 264,295USD |
| Common Stock | — | 123,000USD | 72,000USD | — | 57,000USD | 38,000USD | 30,000USD | 22,203USD |
| Good Will | — | 6,508,000USD | 14,559,000USD | — | 8,051,000USD | — | — | — |
| Net Receivables | — | 5,295,000USD | 4,753,000USD | — | 3,793,000USD | 351,000USD | 285,000USD | 214,659USD |
| Inventory | — | 2,223,000USD | 7,548,000USD | — | 4,094,000USD | 136,000USD | 94,000USD | 57,556USD |
| Unclassified Current Assets | — | -7,518,000USD | -12,301,000USD | — | — | — | — | — |
| Unclassified Non Current Assets | — | -19,073,000USD | -29,800,000USD | — | — | — | — | — |
| Non Current Liabilities Other | — | — | — | 6,000USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 1,531,000USD |
| Stock Based Compensation | 6,244,000USD |
| Change To Liabilities | 801,000USD |
| Change In Working Capital | -10,245,000USD |
| Operating Cash Flow | -44,829,000USD |
| Capital Expenditures | -3,116,000USD |
| Net Investments | -245,051,000USD |
| Investing Cash Flow | -248,167,000USD |
| Financing Cash Flow | 337,703,000USD |
| End Cash Flow | 83,640,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q1 20242024-03-31 · USD | Q4 20232023-12-31 · USD | Q3 20232023-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -18,325,000USD | -15,138,000USD | -14,985,000USD | -12,056,000USD | -6,420,000USD | -23,308,000USD | -15,711,000USD | -20,129,000USD |
| Depreciation | 652,000USD | 695,000USD | 484,000USD | 441,000USD | 1,315,000USD | 3,376,000USD | 3,321,000USD | 3,130,000USD |
| Stock Based Compensation | 3,022,000USD | 1,098,000USD | 1,235,000USD | 1,054,000USD | -1,701,000USD | 945,000USD | 316,000USD | 1,883,000USD |
| Other Non Cash Items | 2,493,000USD | -705,000USD | — | -1,671,000USD | 167,000USD | 12,940,000USD | 9,382,000USD | 155,000USD |
| Change To Account Receivables | -1,105,000USD | 804,000USD | — | — | -4,035,000USD | 361,000USD | -866,000USD | 610,000USD |
| Change In Working Capital | -9,062,000USD | -1,191,000USD | -2,362,000USD | -567,000USD | -5,562,000USD | 2,953,000USD | -952,000USD | 3,801,000USD |
| Total Cash From Operating Activities | -24,242,000USD | -15,241,000USD | -17,482,000USD | -12,799,000USD | -12,201,000USD | -7,791,000USD | -11,339,000USD | -13,108,000USD |
| Capital Expenditures | -1,854,000USD | -4,154,000USD | -1,893,000USD | -2,229,000USD | -133,000USD | -291,000USD | -1,625,000USD | -4,209,000USD |
| Free Cash Flow | -26,096,000USD | -19,395,000USD | -19,375,000USD | -15,028,000USD | -12,386,000USD | -8,082,000USD | -12,964,000USD | -17,317,000USD |
| Investments | 22,395,000USD | -122,302,000USD | 40,934,000USD | -170,653,000USD | — | — | — | — |
| Total Cashflows From Investing Activities | 20,541,000USD | -126,456,000USD | — | -172,882,000USD | -185,000USD | -291,000USD | -1,625,000USD | -4,209,000USD |
| Total Cash From Financing Activities | 337,547,000USD | -772,000USD | -468,000USD | -1,804,000USD | 17,222,000USD | 10,407,000USD | 52,000USD | — |
| Issuance Of Capital Stock | 339,780,000USD | 0USD | 0USD | 0USD | — | — | — | — |
| Change In Cash | 333,846,000USD | -142,469,000USD | 21,091,000USD | -187,485,000USD | -12,386,000USD | 2,325,000USD | -12,912,000USD | -17,317,000USD |
| Begin Period Cash Flow | 37,784,000USD | 181,402,000USD | 38,308,000USD | 225,793,000USD | 24,447,000USD | 12,875,000USD | 25,787,000USD | 43,104,000USD |
| End Period Cash Flow | 371,630,000USD | 38,933,000USD | 59,399,000USD | 38,308,000USD | 12,061,000USD | 15,200,000USD | 12,875,000USD | 25,787,000USD |
| Unclassified Operating Cash Flow | -3,022,000USD | — | -1,854,000USD | — | — | -4,697,000USD | -7,695,000USD | -1,948,000USD |
| Other Cashflows From Financing Activities | — | -1,030,000USD | — | -1,804,000USD | 15,288,000USD | 10,407,000USD | 52,000USD | — |
| Change To Inventory | — | — | — | — | -945,000USD | 372,000USD | 706,000USD | 1,366,000USD |
| Other Cashflows From Investing Activities | — | — | — | — | -185,000USD | — | — | -4,209,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | 1,934,000USD | — | — | — |
| Unclassified Investing Cash Flow | — | — | — | — | — | — | — | 4,209,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -63,731,000USD | -43,980,000USD | -28,641,000USD | -17,929,000USD | -59,194,000USD | -36,140,000USD | -29,248,000USD | -21,738,627USD |
| Depreciation | 2,329,000USD | 1,575,000USD | 1,120,000USD | 445,000USD | 8,124,000USD | 3,188,000USD | 2,497,000USD | 1,262,596USD |
| Stock Based Compensation | 5,131,000USD | 2,260,000USD | 1,478,000USD | 698,000USD | 10,247,000USD | 6,734,000USD | 7,240,000USD | 5,490,517USD |
| Other Non Cash Items | -4,624,000USD | -4,073,000USD | -3,946,000USD | -200,000USD | 214,000USD | 3,787,000USD | 2,216,000USD | -295,995USD |
| Change To Account Receivables | 1,034,000USD | -861,000USD | -257,000USD | — | -1,639,000USD | -66,000USD | -70,000USD | -214,659USD |
| Change In Working Capital | -3,232,000USD | 58,980,000USD | -15,000USD | -1,139,000USD | -4,586,000USD | 957,000USD | -173,000USD | 740,601USD |
| Total Cash From Operating Activities | -64,127,000USD | 14,762,000USD | -30,004,000USD | -18,125,000USD | -45,195,000USD | -21,305,000USD | -17,668,000USD | -14,199,982USD |
| Capital Expenditures | -9,584,000USD | -2,862,000USD | -3,764,000USD | -2,307,000USD | -27,720,000USD | -9,951,000USD | -4,924,000USD | -7,014,994USD |
| Free Cash Flow | -73,711,000USD | 11,900,000USD | -33,768,000USD | -20,432,000USD | -72,915,000USD | -31,256,000USD | -22,592,000USD | -21,214,976USD |
| Investments | 75,548,000USD | -187,538,000USD | -65,121,000USD | 0USD | — | — | — | — |
| Total Cashflows From Investing Activities | 65,964,000USD | -190,400,000USD | -68,828,000USD | -2,307,000USD | -34,942,000USD | -9,891,000USD | -4,891,000USD | -7,014,994USD |
| Total Cash From Financing Activities | -1,212,000USD | 183,284,000USD | 32,586,000USD | 119,984,000USD | 72,300,000USD | 45,450,000USD | 37,896,000USD | 26,400,173USD |
| Issuance Of Capital Stock | 0USD | 185,000,000USD | 0USD | 120,135,000USD | — | — | — | — |
| Change In Cash | 625,000USD | 7,646,000USD | -98,832,000USD | 99,552,000USD | -7,837,000USD | 14,254,000USD | 15,337,000USD | 5,185,197USD |
| Begin Period Cash Flow | 38,308,000USD | 30,662,000USD | 129,494,000USD | 29,942,000USD | 88,322,000USD | 30,154,000USD | 14,817,000USD | 9,631,520USD |
| End Period Cash Flow | 38,933,000USD | 38,308,000USD | 30,662,000USD | 129,494,000USD | 80,485,000USD | 44,408,000USD | 30,154,000USD | 14,816,717USD |
| Other Cashflows From Financing Activities | -1,548,000USD | 183,284,000USD | 560,000USD | 119,984,000USD | 1,068,000USD | 709,000USD | 369,000USD | 74,871USD |
| Change To Inventory | — | 5,325,000USD | -3,454,000USD | — | -2,506,000USD | -42,000USD | -36,000USD | 130,920USD |
| Unclassified Financing Cash Flow | — | -185,000,000USD | 32,026,000USD | -120,135,000USD | 71,232,000USD | 44,741,000USD | 37,527,000USD | 26,325,302USD |
| Other Cashflows From Investing Activities | — | — | 57,000USD | — | 357,000USD | -141,000USD | 33,000USD | -73,000USD |
| Unclassified Investing Cash Flow | — | — | — | — | -7,579,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q3 2024Quarterly · 2024-09-30 | Geography | Americas | 2,433,000 | USD | 0001213900-24-097800 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Asia | 5,844,000 | USD | 0001213900-24-097800 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Europe | 750,000 | USD | 0001213900-24-097800 |
| Q3 2024Quarterly · 2024-09-30 | Product | Foundry Fabrication Services Revenue | 2,260,000 | USD | 0001213900-24-097800 |
| Q3 2024Quarterly · 2024-09-30 | Product | RFFilters Sales Revenue | 6,767,000 | USD | 0001213900-24-097800 |
| FY 2024Yearly · 2024-06-30 | Geography | Americas | 11,393,000 | USD | 0001213900-24-085984 |
| FY 2024Yearly · 2024-06-30 | Geography | Asia | 12,471,000 | USD | 0001213900-24-085984 |
| FY 2024Yearly · 2024-06-30 | Geography | Europe | 3,520,000 | USD | 0001213900-24-085984 |
| FY 2024Yearly · 2024-06-30 | Product | Foundry Fabrication Services Revenue | 11,221,000 | USD | 0001213900-24-085984 |
| FY 2024Yearly · 2024-06-30 | Product | RFFilters Sales Revenue | 16,163,000 | USD | 0001213900-24-085984 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Americas | 2,914,000 | USD | 0001213900-24-041897 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Asia | 3,619,000 | USD | 0001213900-24-041897 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Europe | 977,000 | USD | 0001213900-24-041897 |
| Q1 2024Quarterly · 2024-03-31 | Product | Foundry Fabrication Services Revenue | 2,749,000 | USD | 0001213900-24-041897 |
| Q1 2024Quarterly · 2024-03-31 | Product | Product Sales Revenue | 4,761,000 | USD | 0001213900-24-041897 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Americas | 2,998,000 | USD | 0001213900-24-097800 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Asia | 3,314,000 | USD | 0001213900-24-097800 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Europe | 690,000 | USD | 0001213900-24-097800 |
| Q3 2023Quarterly · 2023-09-30 | Product | Foundry Fabrication Services Revenue | 2,654,000 | USD | 0001213900-24-097800 |
| Q3 2023Quarterly · 2023-09-30 | Product | RFFilters Sales Revenue | 4,348,000 | USD | 0001213900-24-097800 |
| FY 2023Yearly · 2023-06-30 | Geography | Americas | 11,179,000 | USD | 0001213900-23-074139 |
| FY 2023Yearly · 2023-06-30 | Geography | Asia | 12,996,000 | USD | 0001213900-23-074139 |
| FY 2023Yearly · 2023-06-30 | Geography | Europe | 2,932,000 | USD | 0001213900-23-074139 |
| FY 2023Yearly · 2023-06-30 | Geography | Other | 14,000 | USD | 0001213900-23-074139 |
| FY 2023Yearly · 2023-06-30 | Product | Foundry Fabrication Services Revenue | 8,951,000 | USD | 0001213900-24-085984 |
| FY 2023Yearly · 2023-06-30 | Product | RFFilters Sales Revenue | 18,170,000 | USD | 0001213900-24-085984 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Americas | 4,056,000 | USD | 0001213900-24-041897 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Asia | 2,691,000 | USD | 0001213900-24-041897 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Europe | 609,000 | USD | 0001213900-24-041897 |
| Q1 2023Quarterly · 2023-03-31 | Product | Foundry Fabrication Services Revenue | 3,398,000 | USD | 0001213900-24-041897 |
| Q1 2023Quarterly · 2023-03-31 | Product | Product Sales Revenue | 3,958,000 | USD | 0001213900-24-041897 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Foundry And Fabrication Services | 3,397,000 | USD | 0001213900-23-037052 |
| Q1 2023Quarterly · 2023-03-31 | Segment | RFProduct | 3,959,000 | USD | 0001213900-23-037052 |
| Q4 2022Quarterly · 2022-12-31 | Segment | All Other Segments — Foundry And Fabrication Services | 1,891,000 | USD | 0001213900-23-008709 |
| Q4 2022Quarterly · 2022-12-31 | Segment | All Other Segments — RFProduct | 3,974,000 | USD | 0001213900-23-008709 |
| Q3 2022Quarterly · 2022-09-30 | Geography | Americas | 1,619,000 | USD | 0001213900-23-085499 |
| Q3 2022Quarterly · 2022-09-30 | Geography | Asia | 3,302,000 | USD | 0001213900-23-085499 |
| Q3 2022Quarterly · 2022-09-30 | Geography | Europe | 635,000 | USD | 0001213900-23-085499 |
| Q3 2022Quarterly · 2022-09-30 | Geography | Other | 10,000 | USD | 0001213900-23-085499 |
| Q3 2022Quarterly · 2022-09-30 | Product | Foundry Fabrication Services Revenue | 933,000 | USD | 0001213900-23-085499 |
| Q3 2022Quarterly · 2022-09-30 | Product | Product Sales Revenue | 4,633,000 | USD | 0001213900-23-085499 |
| Q3 2022Quarterly · 2022-09-30 | Segment | All Other Segments — Foundry And Fabrication Services | 932,000 | USD | 0001213900-22-071579 |
| Q3 2022Quarterly · 2022-09-30 | Segment | All Other Segments — RFProduct | 4,634,000 | USD | 0001213900-22-071579 |
| FY 2022Yearly · 2022-06-30 | Geography | Americas | 3,777,000 | USD | 0001213900-23-074139 |
| FY 2022Yearly · 2022-06-30 | Geography | Asia | 8,630,000 | USD | 0001213900-23-074139 |
| FY 2022Yearly · 2022-06-30 | Geography | Europe | 2,930,000 | USD | 0001213900-23-074139 |
| FY 2022Yearly · 2022-06-30 | Geography | Other | 13,000 | USD | 0001213900-23-074139 |
| FY 2022Yearly · 2022-06-30 | Product | Foundry Fabrication Services Revenue | 1,873,000 | USD | 0001213900-23-074139 |
| FY 2022Yearly · 2022-06-30 | Product | Product Sales Revenue | 13,477,000 | USD | 0001213900-23-074139 |
| FY 2022Yearly · 2022-06-30 | Segment | All Other Segments — Foundry And Fabrication Services | 1,870,000 | USD | 0001213900-22-055194 |
| FY 2022Yearly · 2022-06-30 | Segment | All Other Segments — RFProduct | 13,480,000 | USD | 0001213900-22-055194 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Foundry And Fabrication Services | 407,000 | USD | 0001213900-23-037052 |
| Q1 2022Quarterly · 2022-03-31 | Segment | RFProduct | 4,200,000 | USD | 0001213900-23-037052 |
| Q4 2021Quarterly · 2021-12-31 | Segment | All Other Segments — Foundry And Fabrication Services | 384,000 | USD | 0001213900-23-008709 |
| Q4 2021Quarterly · 2021-12-31 | Segment | All Other Segments — RFProduct | 3,288,000 | USD | 0001213900-23-008709 |
| Q3 2021Quarterly · 2021-09-30 | Segment | All Other Segments — Foundry And Fabrication Services | 413,000 | USD | 0001213900-22-071579 |
| Q3 2021Quarterly · 2021-09-30 | Segment | All Other Segments — RFProduct | 1,455,000 | USD | 0001213900-22-071579 |
| FY 2021Yearly · 2021-06-30 | Segment | All Other Segments — Foundry And Fabrication Services | 2,848,000 | USD | 0001213900-22-055194 |
| FY 2021Yearly · 2021-06-30 | Segment | All Other Segments — RFProduct | 3,770,000 | USD | 0001213900-22-055194 |
| Q1 2021Quarterly · 2021-03-31 | Segment | All Other Segments — Foundry And Fabrication Services | 1,537,000 | USD | 0001213900-22-022900 |
| Q1 2021Quarterly · 2021-03-31 | Segment | All Other Segments — RFProduct | 980,000 | USD | 0001213900-22-022900 |
| Q4 2020Quarterly · 2020-12-31 | Segment | All Other Segments — Foundry And Fabrication Services | 670,000 | USD | 0001213900-22-004333 |
| Q4 2020Quarterly · 2020-12-31 | Segment | All Other Segments — RFProduct | 638,000 | USD | 0001213900-22-004333 |
| FY 2020Yearly · 2020-06-30 | Segment | All Other Segments — Foundry And Fabrication Services | 991,000 | USD | 0001213900-21-045465 |
| FY 2020Yearly · 2020-06-30 | Segment | All Other Segments — RFProduct | 799,000 | USD | 0001213900-21-045465 |
| FY 2019Yearly · 2019-06-30 | Segment | Foundry Fabrication Services | 1,058,000 | USD | 0001213900-20-023254 |
| FY 2019Yearly · 2019-06-30 | Segment | RFFilters | 276,000 | USD | 0001213900-20-023254 |
| Q3 2018Quarterly · 2018-09-30 | Product | Grant | 109,472 | USD | 0001615774-18-012025 |
| Q3 2018Quarterly · 2018-09-30 | Product | Revenue With Customer | 203,549 | USD | 0001615774-18-012025 |
| FY 2018Yearly · 2018-06-30 | Segment | Foundry Fabrication Services | 1,007,000 | USD | 0001213900-19-017977 |
| FY 2018Yearly · 2018-06-30 | Segment | RFFilters | 54,000 | USD | 0001213900-19-017977 |
| Q4 2017Quarterly · 2017-12-31 | Product | Grant | 147,232 | USD | 0001615774-19-001820 |
| Q4 2017Quarterly · 2017-12-31 | Product | Revenue With Customer | 297,321 | USD | 0001615774-19-001820 |
| FY 2017Yearly · 2017-06-30 | Segment | Foundry Fabrication Services | 14,500 | USD | 0001615774-18-008796 |
| FY 2017Yearly · 2017-06-30 | Segment | RFFilters | 471,996 | USD | 0001615774-18-008796 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.