AKA

MKT CAP:$121M

a.k.a. Brands Holding Corp.

Market Cap

$121M

Consumer Cyclical·Specialty Retail·🇺🇸 United States·NYSE

Consumer Cyc.·Specialty Retail·🇺🇸·NYSE

Stock Price

$11.00+$0.39 (+3.68%)

Apr 23, 2026

Company Details

a.k.a. Brands Holding Corp. operates a portfolio of online fashion brands in the United States, Australia, and internationally. It offers apparel, footwear, and accessories through its online stores under the Princess Polly, Culture Kings, ...

CEO

Ciaran Joseph Long

IPO Date

Sep 22, 2021

Website

www.aka-brands.com

Key Metrics TTM

Revenue

$600M

+4.4% YoY

Net Income

-$31M

EPS (Diluted)

-$2.93

Free Cash Flow

-$633.0K

Revenue / Share

$55.82

Gross Margin

54.4%

Operating Margin

-1.1%

Net Margin

-5.2%

FCF Margin

-0.1%

P/S

0.2x

P/E

—

Earnings Reports

Q1 2026

May 12, 2026

PENDING

FY 2025

Mar 5, 2026

$600M+4.4%EPS -$2.93

Q4 2025

Mar 5, 2026

$164M+3.1%EPS -$1.35

Q3 2025

Nov 5, 2025

$147M-1.9%EPS -$0.46

Q2 2025

Aug 6, 2025

$161M+7.8%EPS -$0.34

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q1 22	$148M	$84M	$3M
Q2 22	$158M	$87M	-$3M
Q3 22	$156M	$87M	$3M
Q4 22	$149M	$79M	-$176M
Q1 23	$120M	$69M	-$7M
Q2 23	$136M	$77M	-$1M
Q3 23	$141M	$78M	-$70M
Q4 23	$149M	$76M	-$5M
Q1 24	$117M	$66M	-$6M
Q2 24	$149M	$86M	$636.0K
Q3 24	$150M	$87M	-$2M
Q4 24	$159M	$89M	-$3M
Q1 25	$129M	$74M	-$5M
Q2 25	$161M	$92M	-$491.0K
Q3 25	$147M	$87M	-$1M
Q4 25	$164M	$73M	$532.0K

Valuation

Quarter	P/S	P/E
Q1 22	1.3x	73.6x
Q2 22	0.7x	154.6x
Q3 22	0.3x	—
Q4 22	0.3x	—
Q1 23	0.1x	—
Q2 23	0.1x	—
Q3 23	0.1x	—
Q4 23	0.2x	—
Q1 24	0.2x	—
Q2 24	0.3x	—
Q3 24	0.4x	—
Q4 24	0.3x	—
Q1 25	0.2x	—
Q2 25	0.2x	—
Q3 25	0.2x	—
Q4 25	0.2x	—

Operating Cash Flow

Quarter	Operating CF	Free CF
Q1 22	-$15M	-$18M
Q2 22	-$9M	-$12M
Q3 22	$12M	$4M
Q4 22	$11M	$5M
Q1 23	-$3M	-$5M
Q2 23	$10M	$8M
Q3 23	$11M	$9M
Q4 23	$15M	$15M
Q1 24	-$8M	-$8M
Q2 24	$3M	$2M
Q3 24	-$2M	-$7M
Q4 24	$7M	$3M
Q1 25	-$2M	-$5M
Q2 25	$12M	$7M
Q3 25	$5M	$317.0K
Q4 25	$2M	-$3M

Capital Expenditures

Quarter	CapEx
Q1 22	$3M
Q2 22	$3M
Q3 22	$8M
Q4 22	$6M
Q1 23	$2M
Q2 23	$2M
Q3 23	$2M
Q4 23	$510.0K
Q1 24	$755.0K
Q2 24	$2M
Q3 24	$5M
Q4 24	$4M
Q1 25	$3M
Q2 25	$4M
Q3 25	$4M
Q4 25	$5M

CapEx

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q1 22	+262.6%	+269.9%
Q2 22	+287.5%	+310.9%
Q3 22	+120.1%	+143.2%
Q4 22	-18.3%	+83.3%
Q1 23	-18.8%	-12.4%
Q2 23	-14.2%	-14.8%
Q3 23	-9.6%	+38.0%
Q4 23	-0.1%	-52.5%
Q1 24	-3.0%	-3.2%
Q2 24	+9.5%	+8.1%
Q3 24	+6.4%	-28.0%
Q4 24	+6.8%	+4.9%
Q1 25	+10.1%	+9.0%
Q2 25	+7.8%	+8.6%
Q3 25	-1.9%	-2.3%
Q4 25	+3.1%	+1.0%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q1 22	$1M	0.9%
Q2 22	$1M	0.9%
Q3 22	$2M	1.0%
Q4 22	$2M	1.5%
Q1 23	$2M	1.6%
Q2 23	$2M	1.3%
Q3 23	$2M	1.2%
Q4 23	$2M	1.5%
Q1 24	$2M	1.7%
Q2 24	$2M	1.3%
Q3 24	$2M	1.4%
Q4 24	$2M	1.3%
Q1 25	$2M	1.6%
Q2 25	$2M	1.1%
Q3 25	$2M	1.3%
Q4 25	$1M	0.8%

OpEx Breakdown

Quarter	G&A	S&M
Q1 22	$25M	$56M
Q2 22	$26M	$64M
Q3 22	$26M	$58M
Q4 22	$26M	$54M
Q1 23	$26M	$49M
Q2 23	$24M	$54M
Q3 23	$25M	$55M
Q4 23	$11M	$60M
Q1 24	$23M	$49M
Q2 24	$26M	$59M
Q3 24	$28M	$61M
Q4 24	$25M	$67M
Q1 25	$26M	$53M
Q2 25	$28M	$65M
Q3 25	$27M	$43M
Q4 25	$30M	$16M

Revenue by Geography

Quarter	Australia	Rest Of The World	United States	Australia/New Zealand	Australia & New Zealand
Q1 22	$52M	$19M	$78M	—	—
Q2 22	$57M	$20M	$82M	—	—
Q3 22	$58M	$16M	$82M	—	—
Q4 22	$61M	$18M	$71M	—	—
Q1 23	$36M	$12M	$73M	—	—
Q2 23	—	$8M	$80M	$48M	—
Q3 23	—	$7M	$84M	$50M	—
Q1 24	—	$6M	$77M	$34M	—
Q2 24	—	$8M	$95M	$46M	—
Q3 24	—	$6M	$100M	$44M	—
Q1 25	—	$5M	$88M	—	$36M
Q2 25	—	$6M	$108M	—	$46M
Q3 25	—	$4M	$97M	—	$46M

War Chest

Quarter	Cash	Short-term Investments	Total
Q1 22	$41M	$0	$41M
Q2 22	$29M	$0	$29M
Q3 22	$31M	$0	$31M
Q4 22	$46M	$0	$46M
Q1 23	$30M	$0	$30M
Q2 23	$26M	$0	$26M
Q3 23	$21M	$0	$21M
Q4 23	$22M	$0	$22M
Q1 24	$22M	$0	$22M
Q2 24	$25M	$0	$25M
Q3 24	$23M	$0	$23M
Q4 24	$24M	$0	$24M
Q1 25	$27M	$0	$27M
Q2 25	$23M	$0	$23M
Q3 25	$23M	$0	$23M
Q4 25	$20M	$0	$20M

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q1 22	11M	+0.2%	+13.0%
Q2 22	11M	+0.0%	+13.0%
Q3 22	11M	+0.0%	+0.4%
Q4 22	11M	+0.1%	+0.4%
Q1 23	11M	+0.1%	+0.3%
Q2 23	11M	+0.1%	+0.4%
Q3 23	11M	-0.6%	-0.3%
Q4 23	11M	-0.7%	-1.1%
Q1 24	11M	-0.9%	-2.2%
Q2 24	11M	-0.2%	-2.4%
Q3 24	11M	+0.9%	-0.9%
Q4 24	11M	+0.6%	+0.3%
Q1 25	11M	+0.3%	+1.6%
Q2 25	11M	+0.2%	+2.0%
Q3 25	11M	+0.3%	+1.4%
Q4 25	11M	+0.1%	+0.9%

Shares Outstanding

Revenue Per Employee

Period	Revenue/Employee	Employees
Q1 22	$134.8K	1K
Q2 22	$144.1K	1K
Q3 22	$141.7K	1K
Q4 22	$135.6K	1K
Q1 23	$109.5K	1K
Q2 23	$123.7K	1K
Q3 23	$128.0K	1K
Q4 23	$135.4K	1K
Q1 24	$106.2K	1K
Q2 24	$135.4K	1K
Q3 24	$136.3K	1K
Q4 24	$144.6K	1K
Q1 25	$117.0K	1K
Q2 25	$145.9K	1K
Q3 25	$133.7K	1K
Q4 25	$149.0K	1K

Revenue / Employee