AIRG
AIRGAIN INC
Company overview
- Market capitalization
- $67.47M
- Employees
- 106
- Latest publication
- 2026-09-29
About AIRGAIN INC
Airgain, Inc. provides wireless connectivity solutions that offer embedded components, external antennas, and integrated systems in North America, China, and internationally. The company offers enterprise products, including smart network controlled cellular repeaters, embedded cellular modems, asset tracking solutions, and antennas for access points and Internet of Things (IoT) applications. It also provides automotive products, such as AirgainConnect Fleet system solution, a low-profile, roof-mounted, all-in-one 5G vehicle gateway that offers 4G/5G cellular connectivity with built-in multi-profile eSIM, GNSS, Wi-Fi, and gigabit ethernet router functionalities; AirgainConnect Cloud, a device management and analytics platform; and aftermarket antennas. In addition, the company offers consumer products comprising embedded antennas for consumer access points, wireless gateways, and fixed wireless access devices; and AirgainConnect Go-Kit Pro, a wireless solution. It serves public safety and first responders, transportation and logistics, energy and utilities, industrial and manufacturing, enterprise, hospitality and retail, venues, field services, and smart cities. The company was formerly known as AM Group and changed its name to Airgain, Inc. in 2004. Airgain, Inc. was incorporated in 1995 and is headquartered in San Diego, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q3 20252025-09-30 · USD | Q3 20202020-09-30 · USD | Q2 20202020-06-30 · USD | Q4 20192019-12-31 · USD | Q3 20192019-09-30 · USD | Q2 20192019-06-30 · USD | Q1 20192019-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 13,698,000USD | 14,018,000USD | 13,010,000USD | 11,446,000USD | 13,026,000USD | 13,142,000USD | 14,462,000USD | 15,107,890USD |
| Cost Of Revenue | 7,909,000USD | 7,907,000USD | 6,981,000USD | 6,052,000USD | 7,248,000USD | 7,067,000USD | 7,777,000USD | 8,322,428USD |
| Gross Profit | 5,789,000USD | 6,111,000USD | 6,029,000USD | 5,394,000USD | 5,778,000USD | 6,075,000USD | 6,685,000USD | 6,785,462USD |
| Research Development | 2,881,000USD | 2,141,000USD | 2,231,000USD | 2,224,000USD | 2,045,000USD | 2,403,000USD | 2,203,000USD | 2,338,324USD |
| Selling And Marketing Expenses | 2,122,000USD | 2,144,000USD | 1,559,000USD | 1,379,000USD | 1,072,000USD | 1,461,000USD | 2,229,000USD | 2,274,065USD |
| General And Administrative Expenses | 2,471,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 7,474,000USD | 7,078,000USD | 6,229,000USD | 5,992,000USD | 5,868,000USD | 6,280,000USD | 6,189,000USD | 6,607,060USD |
| Operating Income | -1,685,000USD | -967,000USD | -200,000USD | -598,000USD | -90,000USD | -205,000USD | 496,000USD | 178,402USD |
| Total Other Income Expense Net | -49,000USD | 13,000USD | 23,000USD | 36,000USD | 151,000USD | 183,000USD | 189,000USD | 187,405USD |
| Income Before Tax | -1,734,000USD | -954,000USD | -177,000USD | -562,000USD | 61,000USD | -22,000USD | 685,000USD | 365,807USD |
| Income Tax Expense | -28,000USD | 10,000USD | 84,000USD | 174,000USD | -2,000USD | 113,000USD | 23,000USD | 29,364USD |
| Net Income | -1,706,000USD | -964,000USD | -261,000USD | -736,000USD | 63,000USD | -135,000USD | 662,000USD | 337,000USD |
| Selling General Administrative | — | 2,793,000USD | 2,439,000USD | 2,389,000USD | 2,751,000USD | 2,416,000USD | 1,757,000USD | 1,994,671USD |
| Interest Income | — | 13,000USD | 23,000USD | 47,000USD | 155,000USD | 183,000USD | 189,000USD | 187,000USD |
| Net Interest Income | — | 13,000USD | 23,000USD | 47,000USD | 151,000USD | 183,000USD | 189,000USD | 187,405USD |
| Tax Provision | — | 10,000USD | 84,000USD | 174,000USD | -2,000USD | 113,000USD | 23,000USD | 29,000USD |
| Net Income From Continuing Ops | — | -964,000USD | -261,000USD | -736,000USD | 63,000USD | -135,000USD | 662,000USD | 336,443USD |
| Ebit | — | -954,000USD | -200,000USD | -598,000USD | 65,000USD | -205,000USD | 496,000USD | 366,558USD |
| Ebitda | — | -851,000USD | 59,000USD | -320,000USD | 349,000USD | 63,000USD | 751,000USD | 707,558USD |
| Depreciation And Amortization | — | 103,000USD | 259,000USD | 278,000USD | 284,000USD | 268,000USD | 255,000USD | 341,000USD |
| Reconciled Depreciation | — | 925,000USD | 259,000USD | 278,000USD | 284,000USD | 268,000USD | 254,849USD | 341,151USD |
| Interest Expense | — | — | 23,000USD | 47,000USD | 4,000USD | 0USD | 0USD | 600USD |
| Non Operating Income Net Other | — | — | 23,000USD | 36,000USD | — | 183,000USD | 189,000USD | 187,405USD |
| Net Income Applicable To Common Shares | — | — | -261,000USD | -736,000USD | 63,000USD | -135,000USD | 662,000USD | 336,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20192019-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD | FY 20142014-12-31 · USD | FY 20132013-12-31 · USD | FY 20122012-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 55,739,000USD | 49,521,171USD | 43,433,867USD | 27,793,073USD | 25,509,572USD | 25,392,286USD | 18,197,063USD |
| Cost Of Revenue | 30,415,000USD | 26,218,965USD | 24,156,792USD | 16,148,163USD | 14,132,357USD | 15,379,416USD | 11,520,325USD |
| Gross Profit | 25,324,000USD | 23,302,206USD | 19,277,075USD | 11,644,910USD | 11,377,215USD | 10,012,870USD | 6,676,738USD |
| Research Development | 8,989,000USD | 7,319,575USD | 5,622,132USD | 4,257,400USD | 3,311,337USD | 3,142,316USD | 2,481,122USD |
| Selling General Administrative | 8,919,000USD | 8,000,602USD | 4,532,151USD | 3,453,288USD | 2,972,257USD | 2,234,566USD | 1,783,543USD |
| Selling And Marketing Expenses | 7,036,000USD | 7,012,829USD | 5,670,625USD | 4,035,591USD | 3,516,095USD | 3,035,648USD | — |
| Total Operating Expenses | 24,944,000USD | 22,333,006USD | 15,824,908USD | 11,746,279USD | 9,799,689USD | 9,836,319USD | 5,469,630USD |
| Operating Income | 380,000USD | 969,200USD | 3,452,167USD | -330,701USD | 850,600USD | 1,700,340USD | 109,686USD |
| Interest Income | 714,000USD | 296,451USD | 7,803USD | 60,980USD | — | — | — |
| Interest Expense | 5,000USD | 98,711USD | 178,371USD | 39,489USD | 42,692USD | — | — |
| Net Interest Income | 709,000USD | 197,740USD | -170,568USD | — | — | — | — |
| Income Before Tax | 1,089,000USD | 1,166,940USD | 3,741,888USD | -269,720USD | 3,594,471USD | -2,254,043USD | -3,220,693USD |
| Income Tax Expense | 163,000USD | 25,685USD | 8,181USD | 622USD | 6,171USD | 10,800USD | 800USD |
| Tax Provision | 163,000USD | 25,685USD | 8,181USD | 620USD | — | — | — |
| Net Income | 926,000USD | 1,141,255USD | 3,733,707USD | -270,342USD | 3,588,300USD | -2,264,843USD | -3,221,493USD |
| Net Income From Continuing Ops | 926,000USD | 1,141,255USD | 3,733,707USD | -2,715,296USD | 1,156,464USD | — | — |
| Ebit | 380,000USD | 1,265,651USD | 3,452,167USD | -230,236USD | 1,577,526USD | 1,700,340USD | 109,686USD |
| Ebitda | 1,528,000USD | 2,283,284USD | 4,320,864USD | 242,511USD | 1,949,129USD | 1,860,596USD | 333,059USD |
| Depreciation And Amortization | 1,148,000USD | 1,017,633USD | 868,697USD | 472,747USD | 371,603USD | 160,256USD | 223,373USD |
| Reconciled Depreciation | 1,148,000USD | 1,017,633USD | — | — | — | — | — |
| Total Other Income Expense Net | 709,000USD | 197,940USD | 289,721USD | 60,981USD | 2,743,871USD | -3,854,383USD | -3,330,379USD |
| Non Operating Income Net Other | 709,000USD | 197,740USD | 289,721USD | — | — | — | — |
| Net Income Applicable To Common Shares | 926,000USD | 1,141,000USD | 2,196,686USD | -2,715,300USD | 3,588,000USD | — | — |
| Unclassified Operating Expenses | — | — | — | — | — | 1,423,789USD | 1,204,965USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 46,822,000USD | 43,391,000USD | 45,337,000USD | 45,544,000USD | 45,521,000USD | 46,116,000USD | 48,443,000USD | 43,254,000USD |
| Cash And Equivalents | 7,611,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 27,704,000USD | 23,844,000USD | 25,758,000USD | 25,241,000USD | 24,553,000USD | 24,026,000USD | 25,831,000USD | 23,265,000USD |
| Other Current Assets | 559,000USD | 1,379,000USD | 2,045,000USD | 1,550,000USD | 1,333,000USD | 1,499,000USD | 1,698,000USD | 1,501,000USD |
| Other Non Current Assets | 107,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 17,508,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 13,760,000USD | 11,507,000USD | 12,982,000USD | 11,827,000USD | 11,787,000USD | 11,395,000USD | 13,501,000USD | 12,099,000USD |
| Total Stockholder Equity | 29,314,000USD | 28,015,000USD | 28,289,000USD | 29,735,000USD | 29,786,000USD | 30,326,000USD | 30,969,000USD | 30,811,000USD |
| Total Equity Including Noncontrolling Interest | 29,314,000USD | — | — | — | — | — | — | — |
| Net Receivables | 14,463,000USD | 11,272,000USD | 12,775,000USD | 12,885,000USD | 11,826,000USD | 11,371,000USD | 11,671,000USD | 11,800,000USD |
| Inventory | 4,187,000USD | 4,066,000USD | 3,580,000USD | 3,660,000USD | 3,716,000USD | 3,755,000USD | 3,952,000USD | 2,618,000USD |
| Property Plant Equipment Net | 5,402,000USD | 5,546,000USD | 5,862,000USD | 5,757,000USD | 5,831,000USD | 6,163,000USD | 5,894,000USD | 3,066,000USD |
| Goodwill | 10,845,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 2,764,000USD | 2,999,000USD | 2,787,000USD | 3,626,000USD | 4,218,000USD | 5,008,000USD | 5,799,000USD | 6,009,000USD |
| Accounts Payable | 8,027,000USD | 7,071,000USD | 9,214,000USD | 7,938,000USD | 7,061,000USD | 7,870,000USD | 9,499,000USD | 7,438,000USD |
| Short Term Debt | 915,000USD | 832,000USD | 821,000USD | 729,000USD | 573,000USD | 197,000USD | 89,000USD | 848,000USD |
| Retained Earnings | -97,238,000USD | -95,532,000USD | -93,635,000USD | -91,194,000USD | -90,230,000USD | -88,755,000USD | -87,209,000USD | -85,246,000USD |
| Accumulated Other Comprehensive Income | 6,000USD | — | -4,000USD | -12,000USD | 1,000USD | -3,000USD | -4,000USD | 9,000USD |
| Total Liab | — | 15,376,000USD | 17,048,000USD | 15,809,000USD | 15,735,000USD | 15,790,000USD | 17,474,000USD | 12,443,000USD |
| Other Current Liab | — | 2,949,000USD | 2,947,000USD | 1,410,000USD | 2,278,000USD | 2,803,000USD | 3,803,000USD | 2,877,000USD |
| Common Stock | — | 128,911,000USD | 127,292,000USD | 126,305,000USD | 125,379,000USD | 124,448,000USD | 123,546,000USD | 121,412,000USD |
| Capital Stock | — | 128,911,000USD | 127,292,000USD | 126,305,000USD | 125,379,000USD | 124,448,000USD | 123,546,000USD | 121,412,000USD |
| Good Will | — | 10,845,000USD | 10,845,000USD | 10,845,000USD | 10,845,000USD | 10,845,000USD | 10,845,000USD | 10,845,000USD |
| Other Assets | — | 1USD | — | — | — | — | — | — |
| Cash | — | 7,127,000USD | 7,358,000USD | 7,146,000USD | 7,678,000USD | 7,401,000USD | 8,510,000USD | 7,346,000USD |
| Cash And Short Term Investments | — | 7,127,000USD | 7,358,000USD | 7,146,000USD | 7,678,000USD | 7,401,000USD | 8,510,000USD | 7,346,000USD |
| Current Deferred Revenue | — | 655,000USD | — | 1,750,000USD | 1,890,000USD | 534,000USD | 104,000USD | 932,000USD |
| Net Debt | — | -2,616,000USD | 1,223,000USD | -2,596,000USD | -3,322,000USD | -2,976,000USD | -4,611,000USD | -6,317,000USD |
| Short Long Term Debt Total | — | 4,511,000USD | 8,581,000USD | 4,550,000USD | 4,356,000USD | 4,425,000USD | 3,899,000USD | 1,029,000USD |
| Property Plant Equipment Gross | — | 10,894,000USD | 11,750,000USD | 11,588,000USD | 11,552,000USD | 11,765,000USD | 11,367,000USD | 8,404,000USD |
| Common Stock Shares Outstanding | — | 12,306,000shares | 11,840,000shares | 11,791,000shares | 11,841,000shares | 11,579,000shares | 11,416,000shares | 11,315,000shares |
| Non Current Assets Total | — | 19,546,999USD | 19,579,000USD | 20,302,999USD | 20,968,000USD | 22,090,000USD | 22,612,000USD | 19,989,000USD |
| Non Current Liabilities Total | — | 3,869,000USD | 4,066,000USD | 3,981,999USD | 3,948,000USD | 4,395,000USD | 3,973,000USD | 344,000USD |
| Non Currrent Assets Other | — | 46,999USD | 30,000USD | 19,999USD | 19,000USD | 74,000USD | 74,000USD | 69,000USD |
| Net Working Capital | — | 12,337,000USD | 12,776,000USD | 13,414,000USD | 12,766,000USD | 12,631,000USD | 12,330,000USD | 11,166,000USD |
| Unclassified Non Current Liabilities | — | 3,869,000USD | 4,066,000USD | 3,981,999USD | 3,948,000USD | 4,395,000USD | 3,973,000USD | — |
| Unclassified Equity | — | -134,275,000USD | -132,656,000USD | -131,669,000USD | -130,743,000USD | -129,812,000USD | -128,910,000USD | -126,776,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 45,337,000USD | 48,443,000USD | 44,567,000USD | 57,553,000USD | 70,162,000USD | 54,927,000USD | 54,726,000USD | 52,907,112USD |
| Intangible Assets | 2,787,000USD | 5,799,000USD | 8,234,000USD | 11,203,000USD | 14,229,000USD | 3,168,000USD | 3,797,000USD | 4,451,723USD |
| Other Current Assets | 2,045,000USD | 1,698,000USD | 1,382,000USD | 2,204,000USD | 1,232,000USD | 1,462,000USD | 1,361,000USD | 931,000USD |
| Total Liab | 17,048,000USD | 17,474,000USD | 13,154,000USD | 17,728,000USD | 25,989,000USD | 7,185,000USD | 6,822,000USD | 7,759,780USD |
| Total Stockholder Equity | 28,289,000USD | 30,969,000USD | 31,413,000USD | 39,825,000USD | 44,173,000USD | 47,742,000USD | 47,904,000USD | 45,147,332USD |
| Other Current Liab | 2,947,000USD | 3,803,000USD | 2,307,000USD | 4,498,000USD | 4,509,000USD | 3,314,000USD | 2,768,000USD | 3,293,000USD |
| Common Stock | 127,292,000USD | 123,546,000USD | 115,295,000USD | 111,282,000USD | 106,971,000USD | 100,356,000USD | 96,623,000USD | 995USD |
| Capital Stock | 127,292,000USD | 123,546,000USD | 115,295,000USD | 111,282,000USD | 106,971,000USD | 100,356,000USD | 1,000USD | 995USD |
| Retained Earnings | -93,635,000USD | -87,209,000USD | -78,521,000USD | -66,093,000USD | -57,434,000USD | -47,347,000USD | -44,068,000USD | -44,994,061USD |
| Good Will | 10,845,000USD | 10,845,000USD | 10,845,000USD | 10,845,000USD | 10,845,000USD | 3,700,000USD | 3,700,000USD | 3,700,447USD |
| Cash | 7,358,000USD | 8,510,000USD | 7,921,000USD | 11,983,000USD | 14,551,000USD | 38,173,000USD | 13,197,000USD | 13,620,656USD |
| Cash And Short Term Investments | 7,358,000USD | 8,510,000USD | 7,921,000USD | 11,983,000USD | 14,551,000USD | 38,173,000USD | 34,883,000USD | 33,789,637USD |
| Total Current Assets | 25,758,000USD | 25,831,000USD | 19,081,000USD | 27,154,000USD | 35,489,000USD | 45,433,000USD | 45,093,000USD | 43,085,215USD |
| Total Current Liabilities | 12,982,000USD | 13,501,000USD | 9,991,000USD | 12,900,000USD | 19,887,000USD | 6,856,000USD | 6,759,000USD | 7,510,820USD |
| Net Debt | 1,223,000USD | -4,611,000USD | -6,382,000USD | -9,543,000USD | -11,489,000USD | -37,863,000USD | -13,101,000USD | -13,327,941USD |
| Short Term Debt | 821,000USD | 89,000USD | 865,000USD | 904,000USD | 841,000USD | 39,000USD | 85,000USD | 81,000USD |
| Short Long Term Debt Total | 8,581,000USD | 3,899,000USD | 1,539,000USD | 2,440,000USD | 3,062,000USD | 310,000USD | 96,000USD | 292,715USD |
| Net Receivables | 12,775,000USD | 11,671,000USD | 7,375,000USD | 8,741,000USD | 10,757,000USD | 4,782,000USD | 7,656,000USD | 7,013,000USD |
| Inventory | 3,580,000USD | 3,952,000USD | 2,403,000USD | 4,226,000USD | 8,949,000USD | 1,016,000USD | 1,193,000USD | 1,351,104USD |
| Accounts Payable | 9,214,000USD | 9,499,000USD | 6,472,000USD | 6,507,000USD | 5,474,000USD | 2,975,000USD | 3,838,000USD | 4,137,000USD |
| Property Plant Equipment Net | 5,862,000USD | 5,894,000USD | 3,899,000USD | 4,982,000USD | 5,475,000USD | 2,377,000USD | 2,126,000USD | 1,400,591USD |
| Property Plant Equipment Gross | 11,750,000USD | 11,367,000USD | 8,949,000USD | 4,982,000USD | 5,475,000USD | 2,377,000USD | 2,108,000USD | 1,400,591USD |
| Accumulated Other Comprehensive Income | -4,000USD | -4,000USD | 3,000USD | 0USD | 0USD | 0USD | 8,000USD | -11,141USD |
| Common Stock Shares Outstanding | 11,840,000shares | 11,053,000shares | 10,392,000shares | 10,190,000shares | 10,019,000shares | 9,714,000shares | 10,097,000shares | 9,521,000shares |
| Non Current Assets Total | 19,579,000USD | 22,612,000USD | 25,486,000USD | 30,398,999USD | 34,673,000USD | 9,494,000USD | 9,633,000USD | 9,821,897USD |
| Non Current Liabilities Total | 4,066,000USD | 3,973,000USD | 3,163,000USD | 4,828,000USD | 6,102,000USD | 329,000USD | 63,000USD | 248,960USD |
| Non Currrent Assets Other | 30,000USD | 74,000USD | 115,000USD | 40,999USD | 217,000USD | 249,000USD | 10,000USD | 269,136USD |
| Net Working Capital | 12,776,000USD | 12,330,000USD | 9,090,000USD | 14,254,000USD | 15,602,000USD | 38,577,000USD | 38,352,000USD | 35,574,395USD |
| Unclassified Non Current Liabilities | 4,066,000USD | 3,973,000USD | 3,163,000USD | 3,014,000USD | 5,993,000USD | — | — | — |
| Unclassified Equity | -132,656,000USD | -128,910,000USD | -120,659,000USD | -111,282,000USD | -112,335,000USD | -100,356,000USD | — | 93,582,074USD |
| Current Deferred Revenue | — | 104,000USD | 202,000USD | 771,000USD | 8,805,000USD | 19,000USD | — | — |
| Unclassified Non Current Assets | — | — | 2,393,000USD | 3,112,000USD | 3,555,000USD | -2,876,000USD | — | — |
| Deferred Long Term Liab | — | — | — | 139,000USD | — | — | 52,000USD | 37,577USD |
| Other Liab | — | — | — | 139,000USD | 109,000USD | 329,000USD | 63,000USD | 249,000USD |
| Other Assets | — | — | — | 216,000USD | 352,000USD | 2,876,000USD | 10,000USD | 269,000USD |
| Treasury Stock | — | — | — | -5,364,000USD | — | -5,267,000USD | -4,659,000USD | -3,431,530USD |
| Non Current Liabilities Other | — | — | — | 1,536,000USD | — | — | 11,000USD | 211,383USD |
| Net Tangible Assets | — | — | — | 17,777,000USD | 19,099,000USD | 40,874,000USD | 40,407,000USD | 36,995,000USD |
| Short Term Investments | — | — | — | — | — | 0USD | 21,686,000USD | 20,168,981USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,897,000USD | -2,441,000USD | -964,000USD | -1,475,000USD | -1,546,000USD | -1,963,000USD | -1,757,000USD | -2,513,000USD |
| Depreciation | 315,000USD | 3,359,000USD | 925,000USD | -683,000USD | 919,000USD | 926,000USD | 883,000USD | 881,000USD |
| Stock Based Compensation | 707,000USD | 1,074,000USD | 380,000USD | 603,000USD | 907,000USD | 1,301,000USD | 1,081,000USD | 1,207,000USD |
| Other Non Cash Items | -275,000USD | -2,415,000USD | 380,000USD | 1,593,000USD | — | — | -22,000USD | 37,000USD |
| Change To Account Receivables | 1,503,000USD | 110,000USD | -1,059,000USD | -456,000USD | 301,000USD | 129,000USD | -3,159,000USD | 1,002,000USD |
| Change To Inventory | -486,000USD | 81,000USD | 55,000USD | 39,000USD | 197,000USD | -1,335,000USD | 526,000USD | -555,000USD |
| Change In Working Capital | 387,000USD | 593,000USD | -748,000USD | 93,000USD | -1,310,000USD | -289,000USD | -1,357,000USD | -827,000USD |
| Total Cash From Operating Activities | -759,000USD | 194,000USD | -411,000USD | 129,000USD | -1,025,000USD | -26,000USD | -1,179,000USD | -1,203,000USD |
| Capital Expenditures | -55,000USD | -101,000USD | -230,000USD | -16,000USD | -42,000USD | -1,000USD | -27,000USD | -90,000USD |
| Free Cash Flow | -814,000USD | 93,000USD | -641,000USD | 113,000USD | -1,067,000USD | -27,000USD | -1,206,000USD | -1,293,000USD |
| Total Cashflows From Investing Activities | -143,000USD | -101,000USD | -230,000USD | -16,000USD | -42,000USD | -1,000USD | -27,000USD | -90,000USD |
| Total Cash From Financing Activities | 722,000USD | 166,000USD | 67,000USD | 160,000USD | -43,000USD | 1,203,000USD | 86,000USD | 2,543,000USD |
| Issuance Of Capital Stock | 628,000USD | 541,000USD | 0USD | 0USD | 0USD | 1,389,000USD | -101,000USD | 2,619,000USD |
| Change In Cash | -231,000USD | 267,000USD | -532,000USD | 277,000USD | -1,109,000USD | 1,164,000USD | -1,110,000USD | 1,247,000USD |
| Begin Period Cash Flow | 7,358,000USD | 7,146,000USD | 7,678,000USD | 7,456,000USD | 8,565,000USD | 7,401,000USD | 8,511,000USD | 7,209,000USD |
| End Period Cash Flow | 7,127,000USD | 7,413,000USD | 7,146,000USD | 7,733,000USD | 7,456,000USD | 8,565,000USD | 7,401,000USD | 8,456,000USD |
| Other Cashflows From Investing Activities | 252,000USD | — | -223,000USD | — | — | — | — | — |
| Other Cashflows From Financing Activities | 722,000USD | 166,000USD | 67,000USD | 160,000USD | -191,000USD | -186,000USD | 86,000USD | -76,000USD |
| Investments | — | — | -230,000USD | -16,000USD | -42,000USD | -1,000USD | -27,000USD | -90,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | — | 95,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -6,426,000USD | -8,688,000USD | -12,428,000USD | -8,659,000USD | -10,087,000USD | -3,279,000USD | 926,000USD | -2,584,320USD |
| Depreciation | 3,698,000USD | 3,709,000USD | 3,630,000USD | 3,701,000USD | 3,550,000USD | 1,092,000USD | 1,148,000USD | 1,263,412USD |
| Stock Based Compensation | 2,964,000USD | 4,635,000USD | 3,681,000USD | 4,978,000USD | 4,049,000USD | 2,564,000USD | 2,204,000USD | 2,910,070USD |
| Other Non Cash Items | -1,372,000USD | -3,062,000USD | 7,844,000USD | -2,036,000USD | 2,061,000USD | 75,000USD | -312,000USD | -551,069USD |
| Change To Account Receivables | -1,104,000USD | -4,297,000USD | 1,367,000USD | 2,015,000USD | -4,848,000USD | 2,874,000USD | -643,000USD | 1,042,843USD |
| Change To Inventory | 372,000USD | -1,549,000USD | 1,823,000USD | 4,723,000USD | -6,261,000USD | 177,000USD | 158,000USD | -609,547USD |
| Change In Working Capital | -1,372,000USD | -3,194,000USD | 1,804,000USD | 6,432,000USD | -8,464,000USD | 3,246,000USD | -1,630,000USD | 308,815USD |
| Total Cash From Operating Activities | -1,113,000USD | -3,527,000USD | -3,301,000USD | 4,446,000USD | -11,170,000USD | 3,704,000USD | 2,350,000USD | 1,376,514USD |
| Capital Expenditures | -166,000USD | -178,000USD | -346,000USD | -763,000USD | -736,000USD | -727,000USD | -1,196,000USD | -989,866USD |
| Free Cash Flow | -1,279,000USD | -3,705,000USD | -3,647,000USD | 3,683,000USD | -11,906,000USD | 2,977,000USD | 1,154,000USD | 386,648USD |
| Total Cashflows From Investing Activities | -389,000USD | -178,000USD | -346,000USD | -750,000USD | -14,921,000USD | 20,886,000USD | -2,382,000USD | 335,570USD |
| Total Cash From Financing Activities | 350,000USD | 4,301,000USD | -458,000USD | -6,304,000USD | 2,429,000USD | 561,000USD | -392,000USD | -3,117,496USD |
| Issuance Of Capital Stock | 541,000USD | 4,395,000USD | 225,000USD | 228,000USD | 2,526,000USD | 1,169,000USD | 835,000USD | 0USD |
| Change In Cash | -1,152,000USD | 589,000USD | -4,102,000USD | -2,608,000USD | -23,662,000USD | 25,151,000USD | -424,000USD | -1,405,412USD |
| Begin Period Cash Flow | 8,565,000USD | 7,976,000USD | 12,078,000USD | 14,686,000USD | 38,348,000USD | 13,197,000USD | 13,621,000USD | 15,026,068USD |
| End Period Cash Flow | 7,413,000USD | 8,565,000USD | 7,976,000USD | 12,078,000USD | 14,686,000USD | 38,348,000USD | 13,197,000USD | 13,620,656USD |
| Other Cashflows From Investing Activities | -223,000USD | — | — | 6,545,000USD | — | 21,613,000USD | -1,186,000USD | 1,326,000USD |
| Other Cashflows From Financing Activities | -191,000USD | -94,000USD | -690,000USD | -6,532,000USD | -14,921,000USD | 20,886,000USD | 835,000USD | -375,496USD |
| Unclassified Operating Cash Flow | 1,395,000USD | 3,073,000USD | -7,832,000USD | — | -2,279,000USD | — | — | — |
| Investments | — | -178,000USD | -298,000USD | -750,000USD | -14,921,000USD | 21,613,000USD | -1,186,000USD | 1,325,436USD |
| Sale Purchase Of Stock | — | — | -690,000USD | 228,000USD | -97,000USD | -608,000USD | -1,227,000USD | -2,174,000USD |
| Change To Liabilities | — | — | — | 632,000USD | 1,817,000USD | 144,000USD | -760,000USD | 239,857USD |
| Cash And Cash Equivalents Changes | — | — | — | -2,608,000USD | — | 25,151,000USD | -424,000USD | -1,405,412USD |
| Unclassified Investing Cash Flow | — | — | — | -5,782,000USD | — | -21,613,000USD | 1,186,000USD | -1,326,000USD |
| Dividends Paid | — | — | — | — | -2,403,000USD | — | — | — |
| Unclassified Financing Cash Flow | — | — | — | — | 19,850,000USD | -19,717,000USD | — | — |
| Net Borrowings | — | — | — | — | — | — | — | -1,333,333USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | China Including Hong Kong And Taiwan | 5,838,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | North America | 7,308,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Other Countries | 552,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | China Including Hong Kong And Taiwan | 5,641,000 | USD | 0001193125-26-209133 |
| Q1 2026Quarterly · 2026-03-31 | Geography | North America | 5,756,000 | USD | 0001193125-26-209133 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Other Countries | 114,000 | USD | 0001193125-26-209133 |
| Q3 2025Quarterly · 2025-09-30 | Geography | China Including Hong Kong And Taiwan | 7,202,000 | USD | 0001193125-25-277931 |
| Q3 2025Quarterly · 2025-09-30 | Geography | North America | 6,620,000 | USD | 0001193125-25-277931 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Other Countries | 196,000 | USD | 0001193125-25-277931 |
| Q2 2025Quarterly · 2025-06-30 | Geography | China Including Hong Kong And Taiwan | 5,870,000 | USD | 0000950170-25-104171 |
| Q2 2025Quarterly · 2025-06-30 | Geography | North America | 7,471,000 | USD | 0000950170-25-104171 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Other Countries | 282,000 | USD | 0000950170-25-104171 |
| Q1 2025Quarterly · 2025-03-31 | Geography | China Including Hong Kong And Taiwan | 6,512,000 | USD | 0001193125-26-209133 |
| Q1 2025Quarterly · 2025-03-31 | Geography | North America | 5,221,000 | USD | 0001193125-26-209133 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Other Countries | 280,000 | USD | 0001193125-26-209133 |
| Q3 2024Quarterly · 2024-09-30 | Geography | China Including Hong Kong And Taiwan | 6,845,000 | USD | 0001193125-25-277931 |
| Q3 2024Quarterly · 2024-09-30 | Geography | North America | 8,755,000 | USD | 0001193125-25-277931 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Other Countries | 501,000 | USD | 0001193125-25-277931 |
| Q2 2024Quarterly · 2024-06-30 | Geography | China Including Hong Kong And Taiwan | 5,397,000 | USD | 0000950170-25-104171 |
| Q2 2024Quarterly · 2024-06-30 | Geography | North America | 9,337,000 | USD | 0000950170-25-104171 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Other Countries | 450,000 | USD | 0000950170-25-104171 |
| Q1 2024Quarterly · 2024-03-31 | Geography | China Including Hong Kong And Taiwan | 3,303,000 | USD | 0000950170-25-065872 |
| Q1 2024Quarterly · 2024-03-31 | Geography | North America | 10,024,000 | USD | 0000950170-25-065872 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Other Countries | 904,000 | USD | 0000950170-25-065872 |
| FY 2019Yearly · 2019-12-31 | Geography | Asia | 40,810,000 | USD | 0001564590-20-007848 |
| FY 2019Yearly · 2019-12-31 | Geography | North America | 11,611,000 | USD | 0001564590-20-007848 |
| FY 2019Yearly · 2019-12-31 | Geography | Other Countries | 3,318,000 | USD | 0001564590-20-007848 |
| FY 2018Yearly · 2018-12-31 | Geography | Asia | 45,235,000 | USD | 0001564590-20-007848 |
| FY 2018Yearly · 2018-12-31 | Geography | North America | 9,979,000 | USD | 0001564590-20-007848 |
| FY 2018Yearly · 2018-12-31 | Geography | Other Countries | 5,412,000 | USD | 0001564590-20-007848 |
| FY 2017Yearly · 2017-12-31 | Geography | Asia | 33,165,000 | USD | 0001564590-20-007848 |
| FY 2017Yearly · 2017-12-31 | Geography | North America | 8,775,000 | USD | 0001564590-20-007848 |
| FY 2017Yearly · 2017-12-31 | Geography | Other Countries | 7,581,000 | USD | 0001564590-20-007848 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.