AIP
Arteris, Inc.
Company overview
- Market capitalization
- $1.14B
- Employees
- 353
- Latest publication
- 2026-09-29
About Arteris, Inc.
Arteris, Inc., together with its subsidiaries, provides semiconductor system intellectual property (IP) solutions in the United States, rest of the Americas, China, Korea, the rest of the Asia Pacific, Europe, and the Middle East. It manages on-chip communications and IP block deployments in System-on-Chip (SoC) semiconductors and systems of chiplets. The company offers Network-on-Chip (NoC) IP Products, such as FlexGen, FlexNoC, and FlexWay, a non-coherent NoC IP; Ncore, a cache-coherent NoC IP; and CodaCache, a last-level cache. It also provides hardware security verification software products, such as Cycuity Radix-S to detect and remediate security issues in IP blocks and subsystems of an SoC; Cycuity Radix-M for hardware security verification emulation for system-level SoC and firmware; and Cycuity Radix-ST, a static security analyzer that identifies potential design weaknesses early in the development lifecycle, as well as SoC integration automation software solutions products, including Magillem Connectivity and Registers, and CSRCompiler. In addition, the company offers professional services, such as training, design assistance, and consulting; licensing services for software and intellectual properties; IP support and maintenance; and on-site support services. It serves the automotive, communications, enterprise computing, consumer electronics, and industrial markets. Arteris, Inc. was founded in 2003 and is headquartered in Campbell, California.
Financial statements
Income Quarterly
| Metric | Q3 20222022-09-30 · USD | Q1 20222022-03-31 · USD | Q3 20212021-09-30 · USD | Q2 20212021-06-30 · USD | Q1 20212021-03-31 · USD | Q4 20202020-12-31 · USD | Q3 20202020-09-30 · USD | Q2 20202020-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 12,598,000USD | 11,755,000USD | 8,959,000USD | 10,813,000USD | 6,658,000USD | 14,446,000USD | 6,429,000USD | 5,468,500USD |
| Cost Of Revenue | 928,000USD | 979,000USD | 883,000USD | 867,000USD | 868,000USD | 373,000USD | 227,000USD | 445,500USD |
| Gross Profit | 11,670,000USD | 10,776,000USD | 8,076,000USD | 9,946,000USD | 5,790,000USD | 14,073,000USD | 6,202,000USD | 5,023,000USD |
| Research Development | 11,022,000USD | 9,456,000USD | 7,609,000USD | 6,425,000USD | 6,538,000USD | 5,178,000USD | 4,011,000USD | 3,915,500USD |
| Selling General Administrative | 3,991,000USD | 4,015,000USD | 1,742,000USD | 4,761,000USD | 3,251,000USD | 2,336,000USD | 2,570,000USD | 1,038,000USD |
| Selling And Marketing Expenses | 4,411,000USD | 3,921,000USD | 3,242,000USD | 2,281,000USD | 2,448,000USD | 3,404,000USD | 2,240,000USD | 2,052,500USD |
| Total Operating Expenses | 19,424,000USD | 17,392,000USD | 12,593,000USD | 13,467,000USD | 12,237,000USD | 10,918,000USD | 8,821,000USD | 7,179,500USD |
| Operating Income | -7,754,000USD | -6,616,000USD | -4,517,000USD | -3,521,000USD | -6,447,000USD | 3,155,000USD | -2,619,000USD | -2,156,500USD |
| Interest Expense | 22,000USD | 81,000USD | 183,000USD | 200,000USD | 114,000USD | 61,000USD | 26,000USD | — |
| Net Interest Income | 318,000USD | -81,000USD | -183,000USD | -200,000USD | -114,000USD | 61,000USD | -26,000USD | — |
| Income Before Tax | -7,436,000USD | -6,697,000USD | -4,700,000USD | -3,721,000USD | -6,561,000USD | 4,809,000USD | -2,645,000USD | -2,199,000USD |
| Income Tax Expense | 248,000USD | 123,000USD | 268,000USD | 188,000USD | 156,000USD | -2,767,000USD | 1,199,000USD | 1,297,000USD |
| Tax Provision | 248,000USD | 123,000USD | 268,000USD | 188,000USD | 156,000USD | -2,767,000USD | 1,199,000USD | — |
| Net Income | -7,684,000USD | -6,820,000USD | -4,968,000USD | -3,909,000USD | -6,717,000USD | 7,576,000USD | -3,844,000USD | -3,496,000USD |
| Net Income From Continuing Ops | -7,684,000USD | -6,820,000USD | -4,968,000USD | -3,909,000USD | -6,717,000USD | 7,576,000USD | -3,844,000USD | — |
| Ebit | -7,414,000USD | -6,616,000USD | -4,517,000USD | -3,521,000USD | -6,447,000USD | 3,155,000USD | -2,619,000USD | -1,983,000USD |
| Ebitda | -6,775,000USD | -6,215,000USD | -4,143,000USD | -3,157,000USD | -6,078,000USD | 3,432,000USD | -2,404,000USD | -1,761,500USD |
| Depreciation And Amortization | 639,000USD | 401,000USD | 374,000USD | 364,000USD | 369,000USD | 277,000USD | 215,000USD | 221,500USD |
| Reconciled Depreciation | 639,000USD | 401,000USD | 374,000USD | 364,000USD | 369,000USD | 277,000USD | 215,000USD | — |
| Total Other Income Expense Net | 318,000USD | -81,000USD | -183,000USD | -200,000USD | -114,000USD | 1,654,000USD | -26,000USD | -42,500USD |
| Non Operating Income Net Other | 318,000USD | -81,000USD | -183,000USD | — | — | — | — | — |
| Net Income Applicable To Common Shares | -7,684,000USD | -6,820,000USD | -4,968,000USD | -5,313,000USD | -6,717,000USD | — | -3,844,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20192019-12-31 · USD |
|---|---|
| Total Revenue | 31,501,000USD |
| Cost Of Revenue | 1,862,000USD |
| Gross Profit | 29,639,000USD |
| Research Development | 10,051,000USD |
| Selling General Administrative | 2,533,000USD |
| Selling And Marketing Expenses | 9,782,000USD |
| Total Operating Expenses | 22,366,000USD |
| Operating Income | 7,273,000USD |
| Interest Expense | 290,000USD |
| Net Interest Income | -290,000USD |
| Income Before Tax | 6,983,000USD |
| Income Tax Expense | 1,144,000USD |
| Tax Provision | 1,144,000USD |
| Net Income | 5,839,000USD |
| Net Income From Continuing Ops | 5,839,000USD |
| Ebit | 7,273,000USD |
| Ebitda | 8,029,000USD |
| Depreciation And Amortization | 756,000USD |
| Reconciled Depreciation | 756,000USD |
| Total Other Income Expense Net | -290,000USD |
| Minority Interest | -1,221,000USD |
| Net Income Applicable To Common Shares | 4,618,000USD |
| Source | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 139,876,000USD | 115,031,000USD | 107,737,000USD | 106,880,000USD | 98,319,000USD | 106,135,000USD | 97,715,000USD | 96,371,000USD |
| Intangible Assets | 19,548,000USD | 2,168,000USD | 2,361,000USD | 2,582,000USD | 2,803,000USD | 3,024,000USD | 3,245,000USD | 3,466,000USD |
| Other Current Assets | 8,740,000USD | 8,608,000USD | 2,980,000USD | 4,833,000USD | 4,823,000USD | 4,467,000USD | 2,526,000USD | 3,970,000USD |
| Total Liab | 137,285,000USD | 129,663,000USD | 119,186,000USD | 114,409,000USD | 103,140,000USD | 107,323,000USD | 95,506,000USD | 91,096,000USD |
| Total Stockholder Equity | 2,591,000USD | -14,632,000USD | -11,449,000USD | -7,529,000USD | -4,821,000USD | -1,188,000USD | 2,209,000USD | 5,275,000USD |
| Other Current Liab | 27,857,000USD | 19,094,000USD | 17,212,000USD | 15,321,000USD | 13,710,000USD | 14,720,000USD | 12,966,000USD | 11,713,000USD |
| Common Stock | 46,000USD | 44,000USD | 43,000USD | 42,000USD | 41,000USD | 40,000USD | 40,000USD | 39,000USD |
| Capital Stock | 46,000USD | 44,000USD | 43,000USD | 42,000USD | 41,000USD | 40,000USD | 40,000USD | 39,000USD |
| Retained Earnings | -179,590,000USD | -171,631,000USD | -163,127,000USD | -154,136,000USD | -145,006,000USD | -136,885,000USD | -128,681,000USD | -120,994,000USD |
| Good Will | 35,195,000USD | 4,178,000USD | 4,178,000USD | 4,178,000USD | 4,178,000USD | 4,178,000USD | 4,178,000USD | 4,178,000USD |
| Cash | 11,674,000USD | 33,901,000USD | 17,514,000USD | 16,100,000USD | 16,371,000USD | 13,684,000USD | 17,829,000USD | 22,128,000USD |
| Cash And Short Term Investments | 38,103,000USD | 54,599,000USD | 39,081,000USD | 37,957,000USD | 42,313,000USD | 43,841,000USD | 48,669,000USD | 45,757,000USD |
| Total Current Assets | 61,537,000USD | 82,390,000USD | 58,541,000USD | 61,543,000USD | 57,404,000USD | 69,083,000USD | 60,097,000USD | 58,906,000USD |
| Total Current Liabilities | 84,522,000USD | 73,200,000USD | 66,772,000USD | 62,559,000USD | 56,539,000USD | 59,282,000USD | 54,218,000USD | 51,727,000USD |
| Current Deferred Revenue | 54,729,000USD | 51,367,000USD | 46,243,000USD | 43,321,000USD | 40,172,000USD | 41,624,000USD | 38,991,000USD | 36,939,000USD |
| Net Debt | -6,215,000USD | -24,818,000USD | -10,659,000USD | -8,743,000USD | -10,078,000USD | -7,693,000USD | -11,708,000USD | -15,381,000USD |
| Short Term Debt | 1,373,000USD | 2,399,000USD | 2,800,000USD | 3,061,000USD | 2,430,000USD | 2,399,000USD | 2,120,000USD | 2,735,000USD |
| Short Long Term Debt | 829,000USD | 1,166,000USD | 1,614,000USD | 1,955,000USD | 1,383,000USD | 1,482,000USD | 1,172,000USD | 1,905,000USD |
| Short Long Term Debt Total | 5,459,000USD | 9,083,000USD | 6,855,000USD | 7,357,000USD | 6,293,000USD | 5,991,000USD | 6,121,000USD | 6,747,000USD |
| Long Term Debt | 452,000USD | 452,000USD | 624,000USD | 563,000USD | 368,000USD | 594,000USD | 669,000USD | 889,000USD |
| Long Term Investments | 3,779,000USD | 7,935,000USD | 20,960,000USD | 20,112,000USD | 17,766,000USD | 14,306,000USD | 12,275,000USD | 15,140,000USD |
| Short Term Investments | 26,429,000USD | 20,698,000USD | 21,567,000USD | 21,857,000USD | 25,942,000USD | 30,157,000USD | 30,840,000USD | 23,629,000USD |
| Net Receivables | 14,694,000USD | 19,183,000USD | 16,480,000USD | 18,753,000USD | 10,268,000USD | 20,775,000USD | 8,902,000USD | 9,179,000USD |
| Accounts Payable | 563,000USD | 340,000USD | 517,000USD | 856,000USD | 227,000USD | 539,000USD | 141,000USD | 340,000USD |
| Property Plant Equipment Net | 8,759,000USD | 7,791,000USD | 8,656,000USD | 8,720,000USD | 7,761,000USD | 7,857,000USD | 8,128,000USD | 8,494,000USD |
| Property Plant Equipment Gross | 8,759,000USD | 14,028,000USD | 8,656,000USD | 8,720,000USD | 7,761,000USD | 12,890,000USD | 8,128,000USD | 8,494,000USD |
| Accumulated Other Comprehensive Income | 121,000USD | 179,000USD | 258,000USD | 215,000USD | 129,000USD | 135,000USD | 172,000USD | 38,000USD |
| Common Stock Shares Outstanding | 45,544,682shares | 43,710,109shares | 42,743,518shares | 41,819,427shares | 40,853,048shares | 40,157,199shares | 39,295,743shares | 38,476,934shares |
| Non Current Assets Total | 78,339,000USD | 32,641,000USD | 49,196,000USD | 45,337,000USD | 40,915,000USD | 37,052,000USD | 37,618,000USD | 37,465,000USD |
| Non Current Liabilities Total | 52,763,000USD | 56,463,000USD | 52,414,000USD | 51,850,000USD | 46,601,000USD | 48,041,000USD | 41,288,000USD | 39,369,000USD |
| Non Current Liabilities Other | 2,462,000USD | 375,000USD | 1,981,000USD | 1,882,000USD | 1,846,000USD | 236,000USD | 2,848,000USD | 2,628,000USD |
| Non Currrent Assets Other | 11,058,000USD | 13,558,000USD | 12,692,000USD | 9,745,000USD | 8,407,000USD | 7,397,000USD | 9,359,000USD | 5,768,000USD |
| Net Working Capital | -22,985,000USD | 9,190,000USD | -5,742,000USD | -1,016,000USD | 865,000USD | 9,801,000USD | 8,562,000USD | 7,179,000USD |
| Unclassified Non Current Liabilities | 49,849,000USD | 55,636,000USD | 49,809,000USD | 49,405,000USD | 44,387,000USD | 47,211,000USD | 37,771,000USD | 35,852,000USD |
| Unclassified Equity | 181,968,000USD | 156,732,000USD | 151,334,000USD | 146,308,000USD | 139,974,000USD | 135,482,000USD | 130,638,000USD | 126,153,000USD |
| Unclassified Non Current Assets | — | -2,989,000USD | — | — | — | — | — | — |
| Unclassified Current Liabilities | — | -1,166,000USD | -1,614,000USD | -1,955,000USD | -1,383,000USD | -1,482,000USD | -1,172,000USD | -1,905,000USD |
| Other Assets | — | — | — | — | — | — | -2,683,000USD | — |
| Inventory | — | — | — | — | — | — | — | 1USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 115,031,000USD | 106,135,000USD | 102,801,000USD | 115,516,000USD | 120,443,000USD | 42,736,000USD | 26,823,000USD |
| Intangible Assets | 2,168,000USD | 3,024,000USD | 3,858,000USD | 4,575,000USD | 2,959,000USD | 3,409,000USD | — |
| Other Current Assets | 8,608,000USD | 4,467,000USD | 4,632,000USD | 5,035,000USD | 3,487,000USD | 2,307,000USD | 1,807,000USD |
| Total Liab | 129,663,000USD | 107,323,000USD | 87,698,000USD | 77,981,000USD | 67,539,000USD | 49,032,000USD | 30,541,000USD |
| Total Stockholder Equity | -14,632,000USD | -1,188,000USD | 15,103,000USD | 37,535,000USD | 52,904,000USD | -6,296,000USD | -3,718,000USD |
| Other Current Liab | 19,094,000USD | 14,720,000USD | 10,649,000USD | 9,220,000USD | 8,905,000USD | 25,143,000USD | 17,026,001USD |
| Common Stock | 44,000USD | 40,000USD | 37,000USD | 34,000USD | 31,000USD | 18,000USD | 17,000USD |
| Capital Stock | 44,000USD | 40,000USD | 37,000USD | 34,000USD | 31,000USD | 18,000USD | 17,000USD |
| Retained Earnings | -171,631,000USD | -136,885,000USD | -103,247,000USD | -66,378,000USD | -38,991,000USD | -15,607,000USD | -12,347,000USD |
| Good Will | 4,178,000USD | 4,178,000USD | 4,178,000USD | 4,218,000USD | 2,677,000USD | 2,677,000USD | 0USD |
| Cash | 33,901,000USD | 13,684,000USD | 13,696,000USD | 37,423,000USD | 85,825,000USD | 11,744,000USD | 13,938,000USD |
| Cash And Short Term Investments | 54,599,000USD | 43,841,000USD | 41,173,000USD | 68,151,000USD | 85,825,000USD | 11,744,000USD | 13,938,000USD |
| Total Current Assets | 82,390,000USD | 69,083,000USD | 58,430,000USD | 81,112,000USD | 106,647,000USD | 28,952,000USD | 22,803,000USD |
| Total Current Liabilities | 73,200,000USD | 59,282,000USD | 46,402,000USD | 43,669,000USD | 42,492,000USD | 28,226,000USD | 19,217,000USD |
| Current Deferred Revenue | 51,367,000USD | 41,624,000USD | 32,719,000USD | 31,714,000USD | 30,071,000USD | 17,894,000USD | 14,343,000USD |
| Net Debt | -24,818,000USD | -7,693,000USD | -5,943,000USD | -33,803,000USD | -81,914,000USD | -6,971,000USD | -10,091,001USD |
| Short Term Debt | 2,399,000USD | 2,399,000USD | 2,851,000USD | 2,163,000USD | 1,794,000USD | 1,967,000USD | 1,488,999USD |
| Short Long Term Debt | 1,166,000USD | 1,482,000USD | 2,070,000USD | 1,264,000USD | 833,000USD | 1,200,000USD | 1,015,000USD |
| Short Long Term Debt Total | 9,083,000USD | 5,991,000USD | 7,753,000USD | 3,620,000USD | 3,911,000USD | 4,773,000USD | 3,846,999USD |
| Long Term Debt | 452,000USD | 594,000USD | 1,292,000USD | 448,000USD | 266,000USD | 727,000USD | 838,000USD |
| Long Term Investments | 7,935,000USD | 14,306,000USD | 20,302,000USD | 16,324,000USD | 0USD | — | — |
| Short Term Investments | 20,698,000USD | 30,157,000USD | 27,477,000USD | 30,728,000USD | 0USD | — | — |
| Net Receivables | 19,183,000USD | 20,775,000USD | 12,625,000USD | 7,926,000USD | 17,335,000USD | 14,901,000USD | 7,058,000USD |
| Accounts Payable | 340,000USD | 539,000USD | 183,000USD | 572,000USD | 1,722,000USD | 1,116,000USD | 702,000USD |
| Property Plant Equipment Net | 7,791,000USD | 7,857,000USD | 10,034,000USD | 5,500,000USD | 5,203,000USD | 5,118,000USD | 2,924,000USD |
| Property Plant Equipment Gross | 14,028,000USD | 12,890,000USD | 13,296,000USD | 3,617,000USD | 5,203,000USD | 6,347,000USD | 5,136,000USD |
| Accumulated Other Comprehensive Income | 179,000USD | 135,000USD | 120,000USD | 101,000USD | -81,000USD | -31,000USD | -18,000USD |
| Common Stock Shares Outstanding | 42,290,619shares | 38,914,000shares | 35,675,689shares | 32,578,776shares | 21,972,101shares | 31,530,682shares | 22,049,162shares |
| Non Current Assets Total | 32,641,000USD | 37,052,000USD | 44,371,000USD | 34,404,000USD | 13,796,000USD | 13,784,000USD | 4,020,000USD |
| Non Current Liabilities Total | 56,463,000USD | 48,041,000USD | 41,296,000USD | 34,312,000USD | 25,047,000USD | 20,806,000USD | 11,324,000USD |
| Non Current Liabilities Other | 375,000USD | 236,000USD | 533,000USD | 12,472,000USD | 25,047,000USD | 2,268,000USD | — |
| Non Currrent Assets Other | 13,558,000USD | 7,397,000USD | 5,999,000USD | 3,787,000USD | 2,957,000USD | 2,580,000USD | 1,096,000USD |
| Net Working Capital | 9,190,000USD | 9,801,000USD | 12,028,000USD | 37,443,000USD | 64,155,000USD | 726,000USD | 3,586,000USD |
| Unclassified Non Current Assets | -2,989,000USD | — | — | -3,787,000USD | -2,957,000USD | -2,580,000USD | -1,096,000USD |
| Unclassified Current Liabilities | -1,166,000USD | -1,482,000USD | -2,070,000USD | -1,264,000USD | — | -19,094,000USD | -15,358,000USD |
| Unclassified Non Current Liabilities | 55,636,000USD | 47,211,000USD | 39,471,000USD | -12,998,000USD | -24,915,000USD | -1,668,000USD | — |
| Unclassified Equity | 156,732,000USD | 135,482,000USD | 118,156,000USD | 103,744,000USD | 91,914,000USD | 9,306,000USD | 8,613,000USD |
| Inventory | — | — | -4,197,000USD | 1USD | 6,139,000USD | 1,237,000USD | 1,149,000USD |
| Deferred Long Term Liab | — | — | — | 1,535,000USD | 1,719,000USD | 1,479,000USD | 907,000USD |
| Other Liab | — | — | — | 32,855,000USD | 22,930,000USD | 18,000,000USD | 8,966,000USD |
| Other Assets | — | — | — | 3,787,000USD | 2,957,000USD | 2,580,000USD | 1,096,000USD |
| Net Tangible Assets | — | — | — | 37,535,000USD | 47,268,000USD | -18,094,000USD | -9,430,000USD |
| Unclassified Current Assets | — | — | — | — | -6,139,000USD | -1,237,000USD | -1,149,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -7,959,000USD | -8,504,000USD | -8,991,000USD | -9,130,000USD | -8,121,000USD | -8,204,000USD | -7,687,000USD | -8,344,000USD |
| Depreciation | 1,346,000USD | 844,000USD | 843,000USD | 845,000USD | 844,000USD | 888,000USD | 844,000USD | 797,000USD |
| Stock Based Compensation | 5,511,000USD | 4,611,000USD | 4,956,000USD | 4,496,000USD | 4,313,000USD | 4,131,000USD | 4,390,000USD | 3,760,000USD |
| Other Non Cash Items | 2,535,000USD | 587,000USD | 114,000USD | 588,000USD | 579,000USD | 194,000USD | 205,000USD | 261,000USD |
| Change To Account Receivables | 5,904,000USD | -2,703,000USD | 2,273,000USD | -8,484,000USD | 10,339,000USD | -11,893,000USD | 233,000USD | 3,317,000USD |
| Change In Working Capital | -4,392,000USD | 5,632,000USD | 6,266,000USD | 716,000USD | 5,245,000USD | 360,000USD | 3,371,000USD | 3,837,000USD |
| Total Cash From Operating Activities | -7,062,000USD | 3,170,000USD | 3,188,000USD | -2,485,000USD | 2,860,000USD | -2,631,000USD | 1,123,000USD | 311,000USD |
| Capital Expenditures | -295,000USD | -134,000USD | -716,000USD | -355,000USD | -183,000USD | -50,000USD | -31,000USD | -47,000USD |
| Free Cash Flow | -7,357,000USD | 3,036,000USD | 2,472,000USD | -2,840,000USD | 2,677,000USD | -2,681,000USD | 1,092,000USD | 264,000USD |
| Investments | -4,574,000USD | 13,209,000USD | -1,631,000USD | 705,000USD | -121,000USD | -1,928,000USD | -4,647,000USD | -4,357,000USD |
| Total Cashflows From Investing Activities | -16,048,000USD | 13,075,000USD | -1,631,000USD | 705,000USD | -121,000USD | -1,928,000USD | -4,647,000USD | -4,357,000USD |
| Net Borrowings | -337,000USD | -621,000USD | -324,000USD | -331,000USD | -227,000USD | -311,000USD | -953,000USD | — |
| Total Cash From Financing Activities | 882,000USD | 142,000USD | -181,000USD | 1,508,000USD | -52,000USD | 414,000USD | -775,000USD | 55,000USD |
| Issuance Of Capital Stock | 844,000USD | — | — | — | 0USD | — | — | — |
| Change In Cash | -22,228,000USD | 16,484,000USD | 1,317,000USD | -272,000USD | 2,687,000USD | -4,145,000USD | -4,299,000USD | -3,991,000USD |
| Begin Period Cash Flow | 34,250,000USD | 17,863,000USD | 16,197,000USD | 16,759,000USD | 14,072,000USD | 18,217,000USD | 22,516,000USD | 26,507,000USD |
| End Period Cash Flow | 12,022,000USD | 34,250,000USD | 17,514,000USD | 16,487,000USD | 16,759,000USD | 14,072,000USD | 18,217,000USD | 22,516,000USD |
| Other Cashflows From Financing Activities | 26,000USD | 420,000USD | 72,000USD | 535,000USD | 175,000USD | 725,000USD | 178,000USD | 343,000USD |
| Unclassified Operating Cash Flow | -4,103,000USD | — | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | -11,179,000USD | -13,209,000USD | — | — | — | — | — | 4,357,000USD |
| Other Cashflows From Investing Activities | — | 13,209,000USD | — | — | — | — | — | -4,310,000USD |
| Unclassified Financing Cash Flow | — | — | — | 1,304,000USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -8,504,000USD | -33,638,000USD | -36,869,000USD | -27,387,000USD | -23,384,000USD | -3,260,000USD | 5,839,000USD |
| Depreciation | 3,376,000USD | 3,362,000USD | 3,069,000USD | 2,099,000USD | 1,492,000USD | 935,000USD | 756,000USD |
| Stock Based Compensation | 18,376,000USD | 15,938,000USD | 14,535,000USD | 11,692,000USD | 5,510,000USD | 458,000USD | 277,000USD |
| Other Non Cash Items | -24,374,000USD | 975,000USD | 1,587,000USD | -304,000USD | -11,000USD | -1,027,000USD | 22,000USD |
| Change To Account Receivables | 1,425,000USD | -8,605,000USD | -4,858,000USD | 7,102,000USD | 477,000USD | -6,324,000USD | 2,670,000USD |
| Change In Working Capital | 17,859,000USD | 12,643,000USD | 1,949,000USD | 7,617,000USD | 15,480,000USD | 5,057,000USD | 5,268,000USD |
| Total Cash From Operating Activities | 6,733,000USD | -720,000USD | -15,729,000USD | -6,767,000USD | -814,000USD | 2,163,000USD | 12,199,000USD |
| Capital Expenditures | -1,388,000USD | -324,000USD | -1,503,000USD | -1,051,000USD | -808,000USD | -654,000USD | -242,000USD |
| Free Cash Flow | 5,345,000USD | -1,044,000USD | -17,232,000USD | -7,818,000USD | -1,622,000USD | 1,509,000USD | 11,957,000USD |
| Investments | 13,416,000USD | 970,000USD | -33,471,000USD | -35,309,000USD | -1,359,000USD | -5,147,000USD | -242,000USD |
| Total Cashflows From Investing Activities | 12,028,000USD | 970,000USD | -4,691,000USD | -37,481,000USD | -1,359,000USD | -5,147,000USD | -242,000USD |
| Net Borrowings | -1,503,000USD | -1,749,000USD | -1,289,000USD | -1,136,000USD | -1,124,000USD | 554,000USD | -1,099,000USD |
| Total Cash From Financing Activities | 1,417,000USD | -262,000USD | -2,919,000USD | -4,154,000USD | 76,254,000USD | 790,000USD | -914,000USD |
| Change In Cash | 20,178,000USD | -12,000USD | -23,339,000USD | -48,402,000USD | 74,081,000USD | -2,194,000USD | 11,043,000USD |
| Begin Period Cash Flow | 14,072,000USD | 14,084,000USD | 37,423,000USD | 85,825,000USD | 11,744,000USD | 13,938,000USD | 2,895,000USD |
| End Period Cash Flow | 34,250,000USD | 14,072,000USD | 14,084,000USD | 37,423,000USD | 85,825,000USD | 11,744,000USD | 13,938,000USD |
| Other Cashflows From Financing Activities | 1,054,000USD | 597,000USD | -1,630,000USD | -3,018,000USD | -2,922,000USD | 228,000USD | 177,000USD |
| Unclassified Financing Cash Flow | 1,866,000USD | — | — | 4,130,000USD | 2,922,000USD | — | — |
| Sale Purchase Of Stock | — | — | -607,000USD | -2,065,000USD | 77,378,000USD | — | — |
| Other Cashflows From Investing Activities | — | — | -50,000USD | 241,000USD | -51,000USD | 7,000USD | -51,000USD |
| Unclassified Investing Cash Flow | — | — | 30,333,000USD | -1,362,000USD | — | — | — |
| Change To Liabilities | — | — | — | -517,000USD | 16,618,000USD | 11,500,000USD | 2,194,000USD |
| Dividends Paid | — | — | — | -2,065,000USD | — | — | — |
| Issuance Of Capital Stock | — | — | — | 71,344,000USD | 76,779,000USD | 0USD | — |
| Cash And Cash Equivalents Changes | — | — | — | -48,402,000USD | 74,081,000USD | — | — |
| Change To Inventory | — | — | — | — | -1,615,000USD | -119,000USD | 404,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2025Yearly · 2025-12-31 | Geography | China | 17,266,000 | USD | 0001628280-26-007726 |
| FY 2025Yearly · 2025-12-31 | Geography | Europe And Middle East | 7,672,000 | USD | 0001628280-26-007726 |
| FY 2025Yearly · 2025-12-31 | Geography | Other Americas | 1,303,000 | USD | 0001628280-26-007726 |
| FY 2025Yearly · 2025-12-31 | Geography | Other Asia | 7,762,000 | USD | 0001628280-26-007726 |
| FY 2025Yearly · 2025-12-31 | Geography | South Korea | 8,570,000 | USD | 0001628280-26-007726 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 28,006,000 | USD | 0001628280-26-007726 |
| Q4 2025Quarterly · 2025-12-31 | Product | License And Maintenance | 17,540,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Service Other | 75,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Variable Royalties And Other — Royalty | 2,522,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | License And Maintenance | 63,859,000 | USD | 0001628280-26-007726 |
| FY 2025Yearly · 2025-12-31 | Product | Service Other | 124,000 | USD | 0001628280-26-007726 |
| FY 2025Yearly · 2025-12-31 | Product | Variable Royalties And Other — Royalty | 6,596,000 | USD | 0001628280-26-007726 |
| Q3 2025Quarterly · 2025-09-30 | Product | License And Maintenance | 15,896,000 | USD | 0001628280-25-048977 |
| Q3 2025Quarterly · 2025-09-30 | Product | Service Other | 7,000 | USD | 0001628280-25-048977 |
| Q3 2025Quarterly · 2025-09-30 | Product | Variable Royalties And Other — Royalty | 1,505,000 | USD | 0001628280-25-048977 |
| Q2 2025Quarterly · 2025-06-30 | Product | License And Maintenance | 15,088,000 | USD | 0001667011-25-000029 |
| Q2 2025Quarterly · 2025-06-30 | Product | Service Other | 12,000 | USD | 0001667011-25-000029 |
| Q2 2025Quarterly · 2025-06-30 | Product | Variable Royalties And Other — Royalty | 1,402,000 | USD | 0001667011-25-000029 |
| Q1 2025Quarterly · 2025-03-31 | Product | License And Maintenance | 15,335,000 | USD | 0001667011-25-000022 |
| Q1 2025Quarterly · 2025-03-31 | Product | Service Other | 30,000 | USD | 0001667011-25-000022 |
| Q1 2025Quarterly · 2025-03-31 | Product | Variable Royalties And Other — Royalty | 1,167,000 | USD | 0001667011-25-000022 |
| FY 2024Yearly · 2024-12-31 | Geography | China | 16,873,000 | USD | 0001628280-26-007726 |
| FY 2024Yearly · 2024-12-31 | Geography | Europe And Middle East | 7,219,000 | USD | 0001628280-26-007726 |
| FY 2024Yearly · 2024-12-31 | Geography | Other Americas | 955,000 | USD | 0001628280-26-007726 |
| FY 2024Yearly · 2024-12-31 | Geography | Other Asia | 5,308,000 | USD | 0001628280-26-007726 |
| FY 2024Yearly · 2024-12-31 | Geography | South Korea | 5,627,000 | USD | 0001628280-26-007726 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 21,742,000 | USD | 0001628280-26-007726 |
| Q4 2024Quarterly · 2024-12-31 | Product | License And Maintenance | 14,016,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Service Other | 33,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Variable Royalties And Other — Royalty | 1,440,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | License And Maintenance | 52,815,000 | USD | 0001628280-26-007726 |
| FY 2024Yearly · 2024-12-31 | Product | Service Other | 504,000 | USD | 0001628280-26-007726 |
| FY 2024Yearly · 2024-12-31 | Product | Variable Royalties And Other — Royalty | 4,405,000 | USD | 0001628280-26-007726 |
| Q3 2024Quarterly · 2024-09-30 | Product | License And Maintenance | 13,507,000 | USD | 0001628280-25-048977 |
| Q3 2024Quarterly · 2024-09-30 | Product | Service Other | 30,000 | USD | 0001628280-25-048977 |
| Q3 2024Quarterly · 2024-09-30 | Product | Variable Royalties And Other — Royalty | 1,176,000 | USD | 0001628280-25-048977 |
| Q2 2024Quarterly · 2024-06-30 | Product | License And Maintenance | 13,553,000 | USD | 0001667011-25-000029 |
| Q2 2024Quarterly · 2024-06-30 | Product | Service Other | 51,000 | USD | 0001667011-25-000029 |
| Q2 2024Quarterly · 2024-06-30 | Product | Variable Royalties And Other — Royalty | 971,000 | USD | 0001667011-25-000029 |
| Q1 2024Quarterly · 2024-03-31 | Product | License And Maintenance | 11,739,000 | USD | 0001667011-25-000022 |
| Q1 2024Quarterly · 2024-03-31 | Product | Service Other | 390,000 | USD | 0001667011-25-000022 |
| Q1 2024Quarterly · 2024-03-31 | Product | Variable Royalties And Other — Royalty | 818,000 | USD | 0001667011-25-000022 |
| FY 2023Yearly · 2023-12-31 | Geography | China | 16,696,000 | USD | 0001667011-25-000010 |
| FY 2023Yearly · 2023-12-31 | Geography | Europe And Middle East | 6,453,000 | USD | 0001667011-25-000010 |
| FY 2023Yearly · 2023-12-31 | Geography | Other Americas | 694,000 | USD | 0001667011-25-000010 |
| FY 2023Yearly · 2023-12-31 | Geography | Other Asia | 4,851,000 | USD | 0001667011-25-000010 |
| FY 2023Yearly · 2023-12-31 | Geography | South Korea | 6,429,000 | USD | 0001667011-25-000010 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 18,543,000 | USD | 0001667011-25-000010 |
| FY 2023Yearly · 2023-12-31 | Product | License And Maintenance | 48,273,000 | USD | 0001667011-25-000010 |
| FY 2023Yearly · 2023-12-31 | Product | Service Other | 235,000 | USD | 0001667011-25-000010 |
| FY 2023Yearly · 2023-12-31 | Product | Variable Royalties And Other — Royalty | 5,158,000 | USD | 0001667011-25-000010 |
| FY 2022Yearly · 2022-12-31 | Geography | China | 14,522,000 | USD | 0001667011-24-000010 |
| FY 2022Yearly · 2022-12-31 | Geography | Europe And Middle East | 6,548,000 | USD | 0001667011-24-000010 |
| FY 2022Yearly · 2022-12-31 | Geography | Other Americas | 208,000 | USD | 0001667011-24-000010 |
| FY 2022Yearly · 2022-12-31 | Geography | Other Asia | 8,611,000 | USD | 0001667011-24-000010 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 20,489,000 | USD | 0001667011-24-000010 |
| FY 2022Yearly · 2022-12-31 | Product | License And Maintenance | 46,012,000 | USD | 0001667011-24-000010 |
| FY 2022Yearly · 2022-12-31 | Product | Service Other | 1,226,000 | USD | 0001667011-24-000010 |
| FY 2022Yearly · 2022-12-31 | Product | Variable Royalties And Other — Royalty | 3,140,000 | USD | 0001667011-24-000010 |
| FY 2021Yearly · 2021-12-31 | Geography | China | 10,257,000 | USD | 0001667011-23-000009 |
| FY 2021Yearly · 2021-12-31 | Geography | Europe And Middle East | 4,683,000 | USD | 0001667011-23-000009 |
| FY 2021Yearly · 2021-12-31 | Geography | Other Americas | 122,000 | USD | 0001667011-23-000009 |
| FY 2021Yearly · 2021-12-31 | Geography | Other Asia | 6,491,000 | USD | 0001667011-23-000009 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 16,311,000 | USD | 0001667011-23-000009 |
| FY 2021Yearly · 2021-12-31 | Product | License And Maintenance | 34,731,000 | USD | 0001667011-23-000009 |
| FY 2021Yearly · 2021-12-31 | Product | Service Other | 486,000 | USD | 0001667011-23-000009 |
| FY 2021Yearly · 2021-12-31 | Product | Variable Royalties And Other — Royalty | 2,647,000 | USD | 0001667011-23-000009 |
| FY 2020Yearly · 2020-12-31 | Geography | China | 14,283,000 | USD | 0001667011-22-000010 |
| FY 2020Yearly · 2020-12-31 | Geography | Europe And Middle East | 2,457,000 | USD | 0001667011-22-000010 |
| FY 2020Yearly · 2020-12-31 | Geography | Other Americas | 324,000 | USD | 0001667011-22-000010 |
| FY 2020Yearly · 2020-12-31 | Geography | Other Asia | 4,613,000 | USD | 0001667011-22-000010 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 10,135,000 | USD | 0001667011-22-000010 |
| FY 2020Yearly · 2020-12-31 | Product | License And Maintenance | 27,408,000 | USD | 0001667011-22-000010 |
| FY 2020Yearly · 2020-12-31 | Product | Service Other | 934,000 | USD | 0001667011-22-000010 |
| FY 2020Yearly · 2020-12-31 | Product | Variable Royalties And Other — Royalty | 3,470,000 | USD | 0001667011-22-000010 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.