AIM
AIM ImmunoTech Inc.
Company overview
- Market capitalization
- $5.61M
- Employees
- 19
- Latest publication
- 2026-09-29
About AIM ImmunoTech Inc.
AIM ImmunoTech Inc., an immuno-pharma company, engages in the research and development of therapeutics to treat multiple types of cancers, viral diseases, and immune-deficiency disorders in the United States. The company's flagship products are Ampligen (rintatolimod), a drug of large macromolecular double-stranded ribonucleic acid molecules to treat chronic fatigue syndrome; and Alferon N Injection (Interferon alfa), a purified, natural-source, glycosylated, multi-species alpha interferon product for the treatment of genital warts. It is also developing Ampligen for potential treatment of pancreatic, renal cell carcinoma, malignant melanoma, non-small cell lung, ovarian, breast, colorectal, and prostate cancers, as well as for myalgic encephalomyelitis, Hepatitis B, HIV, COVID-19, and post-COVID conditions. The company was formerly known as Hemispherx Biopharma, Inc. and changed its name to AIM ImmunoTech Inc. in August 2019. AIM ImmunoTech Inc. was founded in 1966 and is headquartered in Ocala, Florida.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 22,000USD | 21,000USD | 26,000USD | 25,000USD | 16,000USD | 45,000USD | 35,000USD | 50,000USD |
| Cost Of Revenue | 47,000USD | 40,000USD | 122,000USD | 10,000USD | 10,000USD | -51,000USD | 8,000USD | 8,000USD |
| Gross Profit | -25,000USD | -19,000USD | -96,000USD | 15,000USD | 6,000USD | 96,000USD | 27,000USD | 42,000USD |
| Research Development | 482,000USD | 1,063,000USD | 607,000USD | 1,174,000USD | 1,080,000USD | 1,664,000USD | 1,437,000USD | 1,145,000USD |
| Selling General Administrative | 1,762,000USD | 1,870,000USD | 1,798,000USD | 1,487,000USD | 2,545,000USD | 4,229,000USD | 3,079,000USD | 2,591,000USD |
| Total Operating Expenses | 2,201,000USD | 2,933,000USD | 2,269,000USD | 2,661,000USD | 3,625,000USD | 5,951,000USD | 4,516,000USD | 3,736,000USD |
| Operating Income | -2,226,000USD | -2,952,000USD | -2,365,000USD | -2,646,000USD | -3,619,000USD | -5,855,000USD | -4,489,000USD | -3,694,000USD |
| Interest Income | 8,000USD | 110,000USD | 3,052,000USD | 10,000USD | 11,000USD | 1,813,000USD | 718,000USD | 2,580,000USD |
| Interest Expense | 304,000USD | 391,000USD | 148,000USD | 149,000USD | 124,000USD | 132,000USD | 202,000USD | 179,000USD |
| Net Interest Income | -296,000USD | -281,000USD | 2,904,000USD | -139,000USD | -113,000USD | 1,681,000USD | 516,000USD | 2,401,000USD |
| Income Before Tax | -3,023,000USD | -4,175,000USD | -3,284,000USD | -2,794,000USD | -3,705,000USD | -5,967,000USD | -3,700,000USD | -1,836,000USD |
| Net Income | -3,023,000USD | -4,175,000USD | -3,284,000USD | -2,794,000USD | -3,705,000USD | -5,967,000USD | -3,700,000USD | -1,836,000USD |
| Net Income From Continuing Ops | -3,023,000USD | -4,175,000USD | -3,284,000USD | -2,794,000USD | -3,705,000USD | -5,967,000USD | -3,700,000USD | -1,836,000USD |
| Ebit | -2,226,000USD | -3,784,000USD | -3,136,000USD | -2,645,000USD | -3,581,000USD | -5,835,000USD | -3,498,000USD | -1,657,000USD |
| Ebitda | -2,183,000USD | -3,741,000USD | -3,082,000USD | -2,590,000USD | -3,459,000USD | -5,771,000USD | -3,435,000USD | -1,596,000USD |
| Depreciation And Amortization | 43,000USD | 43,000USD | 54,000USD | 55,000USD | 122,000USD | 64,000USD | 63,000USD | 61,000USD |
| Reconciled Depreciation | 43,000USD | 43,000USD | 54,000USD | 55,000USD | 58,000USD | 64,000USD | 63,000USD | 61,000USD |
| Total Other Income Expense Net | -797,000USD | -1,223,000USD | -919,000USD | -148,000USD | -86,000USD | -112,000USD | 789,000USD | 1,858,000USD |
| Net Income Applicable To Common Shares | — | -4,175,000USD | -3,284,000USD | -2,794,000USD | -3,705,000USD | -5,967,000USD | -3,700,000USD | — |
| Selling And Marketing Expenses | — | — | — | — | — | 58,000USD | — | 61,000USD |
| Income Tax Expense | — | — | — | — | — | -14,724USD | -3,700,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 88,000USD | 170,000USD | 202,000USD | 141,000USD | 135,000USD | 163,000USD | 140,000USD | 367,000USD |
| Cost Of Revenue | 338,000USD | 31,000USD | 42,000USD | -424,000USD | 850,000USD | 806,000USD | 893,000USD | 884,000USD |
| Gross Profit | -250,000USD | 139,000USD | 160,000USD | 141,000USD | -715,000USD | -643,000USD | -753,000USD | -517,000USD |
| Research Development | 3,924,000USD | 6,197,000USD | 10,925,000USD | 6,990,000USD | 7,672,000USD | 5,720,000USD | 4,651,000USD | 4,778,000USD |
| Selling General Administrative | 7,700,000USD | 13,714,000USD | 21,137,000USD | 13,074,000USD | 8,672,000USD | 8,654,000USD | 7,039,000USD | 6,201,000USD |
| Unclassified Operating Expenses | -1,348,000USD | — | — | — | 1,779,000USD | — | — | — |
| Total Operating Expenses | 10,276,000USD | 19,911,000USD | 32,076,000USD | 20,064,000USD | 18,123,000USD | 14,509,000USD | 11,690,000USD | 10,979,000USD |
| Operating Income | -10,526,000USD | -19,772,000USD | -31,916,000USD | -19,922,810USD | -18,838,000USD | -15,152,000USD | -12,443,000USD | -11,496,000USD |
| Interest Income | 3,183,000USD | 5,192,000USD | 1,069,000USD | 629,000USD | 0USD | 219,000USD | 89,000USD | — |
| Interest Expense | 812,000USD | 585,000USD | 0USD | 478,000USD | 67,000USD | 672,000USD | 427,000USD | 502,000USD |
| Net Interest Income | 2,371,000USD | 4,607,000USD | 1,069,000USD | 629,000USD | -67,000USD | -672,000USD | -338,000USD | — |
| Income Before Tax | -13,958,000USD | -17,320,000USD | -28,962,000USD | -19,445,000USD | -19,127,000USD | -14,400,000USD | -9,404,000USD | -9,813,000USD |
| Net Income | -13,958,000USD | -17,320,000USD | -28,962,000USD | -19,445,000USD | -19,127,000USD | -14,400,000USD | -9,404,000USD | -9,813,000USD |
| Net Income From Continuing Ops | -13,958,000USD | -17,320,000USD | -28,962,000USD | -19,445,000USD | -19,127,000USD | -14,400,000USD | -9,404,000USD | — |
| Ebit | -10,526,000USD | -16,735,000USD | -28,962,000USD | -19,445,000USD | -19,060,000USD | -13,728,000USD | -8,977,000USD | -9,325,000USD |
| Ebitda | -10,316,000USD | -16,489,000USD | -28,724,000USD | -19,869,000USD | -18,285,000USD | -12,995,000USD | -8,148,000USD | -8,405,000USD |
| Depreciation And Amortization | 210,000USD | 246,000USD | 238,000USD | -424,000USD | 775,000USD | 733,000USD | 829,000USD | 920,000USD |
| Reconciled Depreciation | 210,000USD | 246,000USD | 238,000USD | 256,000USD | 775,000USD | 733,000USD | 792,000USD | — |
| Total Other Income Expense Net | -3,432,000USD | 2,452,000USD | 2,954,000USD | 477,810USD | -289,000USD | 752,000USD | 3,039,000USD | 1,669,000USD |
| Net Income Applicable To Common Shares | -13,958,000USD | -17,320,000USD | -28,962,000USD | -19,445,000USD | — | — | — | — |
| Selling And Marketing Expenses | — | — | 623,000USD | 339,000USD | — | — | — | — |
| Income Tax Expense | — | — | — | 1,641,000USD | 2,386,000USD | 1,858,000USD | 1,293,000USD | 2,185,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 8,585,000USD | 5,782,000USD | 5,494,000USD | 4,129,000USD | 6,248,000USD | 8,608,000USD | 13,588,000USD | 15,715,000USD |
| Intangible Assets | 1,662,000USD | 1,661,000USD | 2,041,000USD | 2,168,000USD | 2,267,000USD | 2,594,000USD | 2,532,000USD | 2,491,000USD |
| Other Current Assets | 335,000USD | 2,295,000USD | 166,000USD | 190,000USD | 318,000USD | 199,000USD | 368,000USD | 300,000USD |
| Total Liab | 6,460,000USD | 15,565,000USD | 11,571,000USD | 10,675,000USD | 10,105,000USD | 9,930,000USD | 10,676,000USD | 9,613,000USD |
| Total Stockholder Equity | 2,125,000USD | -9,783,000USD | -6,077,000USD | -6,546,000USD | -3,857,000USD | -1,322,000USD | 2,912,000USD | 6,102,000USD |
| Other Current Liab | 671,000USD | 795,000USD | 679,000USD | 573,000USD | 639,000USD | 606,000USD | 1,010,000USD | 799,000USD |
| Common Stock | 8,000USD | 3,000USD | 3,000USD | 1,000USD | 72,000USD | 66,000USD | 59,000USD | 57,000USD |
| Capital Stock | 8,000USD | 3,000USD | 3,000USD | 1,000USD | 72,000USD | 66,000USD | 59,000USD | 57,000USD |
| Retained Earnings | -443,809,000USD | -440,786,000USD | -436,611,000USD | -433,327,000USD | -430,533,000USD | -426,828,000USD | -420,861,000USD | -417,161,000USD |
| Cash | 5,816,000USD | 931,000USD | 2,347,000USD | 476,000USD | 898,000USD | 1,701,000USD | 915,000USD | 3,554,000USD |
| Cash And Short Term Investments | 5,879,000USD | 993,000USD | 2,409,000USD | 835,000USD | 2,247,000USD | 3,977,000USD | 7,202,000USD | 10,061,000USD |
| Total Current Assets | 6,214,000USD | 3,295,000USD | 2,575,000USD | 1,025,000USD | 2,584,000USD | 4,176,000USD | 7,570,000USD | 10,361,000USD |
| Total Current Liabilities | 6,145,000USD | 6,224,000USD | 4,043,000USD | 10,393,000USD | 9,767,000USD | 9,535,000USD | 10,100,000USD | 8,842,000USD |
| Net Debt | -1,242,000USD | 3,965,000USD | -9,000USD | 2,329,000USD | 1,624,000USD | 1,240,000USD | 2,486,000USD | -195,000USD |
| Short Term Debt | 4,259,000USD | 3,799,000USD | 2,112,000USD | 2,523,000USD | 2,184,000USD | 2,546,000USD | 2,825,000USD | 2,588,000USD |
| Short Long Term Debt | 4,004,000USD | 3,549,000USD | 1,880,000USD | 2,290,000USD | 1,950,000USD | 2,307,000USD | 2,593,000USD | 2,354,000USD |
| Short Long Term Debt Total | 4,574,000USD | 4,896,000USD | 2,338,000USD | 2,805,000USD | 2,522,000USD | 2,941,000USD | 3,401,000USD | 3,359,000USD |
| Long Term Debt | 210,000USD | 927,000USD | — | — | — | — | 139,000USD | 283,000USD |
| Short Term Investments | 63,000USD | 62,000USD | 62,000USD | 359,000USD | 1,349,000USD | 2,276,000USD | 6,287,000USD | 6,507,000USD |
| Accounts Payable | 1,215,000USD | 1,630,000USD | 1,252,000USD | 7,297,000USD | 6,944,000USD | 6,383,000USD | 6,264,000USD | 5,455,000USD |
| Property Plant Equipment Net | 382,000USD | 449,000USD | 516,000USD | 585,000USD | 652,000USD | 726,000USD | 770,000USD | 809,000USD |
| Property Plant Equipment Gross | 2,404,000USD | 1,844,000USD | 1,902,000USD | 1,962,000USD | 2,020,000USD | 2,084,000USD | 2,119,000USD | 2,148,000USD |
| Common Stock Shares Outstanding | 4,351,449shares | 3,072,944shares | 2,093,446shares | 2,093,360shares | 1,938,993shares | 1,567,269shares | 1,590,155shares | 1,456,727shares |
| Non Current Assets Total | 2,371,000USD | 2,487,000USD | 2,918,999USD | 3,104,000USD | 3,664,000USD | 4,432,000USD | 6,018,000USD | 5,354,000USD |
| Non Current Liabilities Total | 315,000USD | 9,341,000USD | 7,528,000USD | 282,000USD | 338,000USD | 395,000USD | 576,000USD | 771,000USD |
| Non Currrent Assets Other | 327,000USD | 826,000USD | 361,999USD | 351,000USD | 745,000USD | 1,112,000USD | 2,716,000USD | 2,054,000USD |
| Net Working Capital | 69,000USD | -2,929,000USD | -1,468,000USD | -9,368,000USD | -7,183,000USD | -5,359,000USD | -2,530,000USD | 1,519,000USD |
| Unclassified Current Liabilities | -4,004,000USD | -3,549,000USD | -1,880,000USD | -2,290,000USD | -1,950,000USD | -2,307,000USD | -2,592,999USD | -2,354,000USD |
| Unclassified Equity | 445,918,000USD | 430,997,000USD | 430,528,000USD | 426,779,000USD | 426,532,000USD | 425,374,000USD | 423,655,000USD | 423,149,000USD |
| Other Assets | — | 377,000USD | 362,000USD | 351,000USD | 745,000USD | 1,112,000USD | 2,716,000USD | 1USD |
| Cash And Equivalents | — | 2,985,000USD | 2,347,000USD | 476,000USD | 898,000USD | 1,701,000USD | 915,000USD | — |
| Net Receivables | — | 7,000USD | — | — | 19,000USD | — | 0USD | 0USD |
| Unclassified Non Current Liabilities | — | 8,414,000USD | 7,528,000USD | — | — | — | — | — |
| Unclassified Non Current Assets | — | — | — | — | — | -1,112,000USD | -2,716,000USD | — |
| Current Deferred Revenue | — | — | — | — | — | — | 999USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 5,782,000USD | 8,608,000USD | 19,381,000USD | 40,488,000USD | 57,699,000USD | 111,021,000USD | 20,219,000USD | 13,845,000USD |
| Intangible Assets | 1,661,000USD | 2,594,000USD | 2,313,000USD | 1,941,000USD | 1,974,000USD | 1,498,000USD | 1,151,000USD | 912,000USD |
| Other Current Assets | 2,295,000USD | 199,000USD | 604,000USD | 455,000USD | 304,000USD | 184,000USD | 848,000USD | 880,000USD |
| Total Liab | 15,565,000USD | 9,930,000USD | 9,147,000USD | 2,020,000USD | 820,000USD | 49,727,000USD | 7,312,000USD | 8,671,000USD |
| Total Stockholder Equity | -9,783,000USD | -1,322,000USD | 10,234,000USD | 38,468,000USD | 56,879,000USD | 61,294,000USD | 12,907,000USD | 5,174,000USD |
| Other Current Liab | 795,000USD | 606,000USD | 1,986,000USD | 806,000USD | 438,000USD | 442,000USD | 403,000USD | 1,005,000USD |
| Common Stock | 3,000USD | 66,000USD | 49,000USD | 48,000USD | 48,000USD | 42,000USD | 10,000USD | 1,000USD |
| Capital Stock | 3,000USD | 66,000USD | 738,000USD | 744,000USD | 763,000USD | 774,000USD | 788,000USD | — |
| Retained Earnings | -440,786,000USD | -426,828,000USD | -409,508,000USD | -380,546,000USD | -361,101,000USD | -341,974,000USD | -328,109,000USD | -318,573,000USD |
| Other Assets | 377,000USD | -4,432,000USD | 1USD | 1,202,000USD | — | — | — | — |
| Cash | 931,000USD | 1,701,000USD | 5,439,000USD | 27,053,000USD | 32,093,000USD | 38,501,000USD | 1,470,000USD | 299,000USD |
| Cash And Equivalents | 2,985,000USD | 1,701,000USD | 5,439,000USD | 27,053,000USD | — | — | — | — |
| Cash And Short Term Investments | 993,000USD | 3,977,000USD | 13,070,000USD | 34,190,000USD | 48,268,000USD | 39,002,000USD | 8,778,000USD | 1,825,000USD |
| Total Current Assets | 3,295,000USD | 4,176,000USD | 14,556,000USD | 36,321,000USD | 50,213,000USD | 40,310,000USD | 10,446,000USD | 3,799,000USD |
| Total Current Liabilities | 6,224,000USD | 9,535,000USD | 8,652,000USD | 1,361,000USD | 673,000USD | 1,102,000USD | 1,127,000USD | 5,292,000USD |
| Net Debt | 3,965,000USD | 1,240,000USD | -4,721,000USD | -26,216,000USD | -31,944,000USD | -36,216,000USD | 4,910,000USD | 5,626,000USD |
| Short Term Debt | 3,799,000USD | 2,546,000USD | 223,000USD | 178,000USD | 37,000USD | 277,000USD | 252,000USD | 3,607,000USD |
| Short Long Term Debt | 3,549,000USD | 2,307,000USD | — | — | — | 230,000USD | 214,000USD | — |
| Short Long Term Debt Total | 4,896,000USD | 2,941,000USD | 718,000USD | 837,000USD | 149,000USD | 2,285,000USD | 6,380,000USD | 5,925,000USD |
| Long Term Debt | 927,000USD | — | — | — | — | — | 3,910,000USD | — |
| Short Term Investments | 62,000USD | 2,276,000USD | 7,631,000USD | 7,137,000USD | 16,175,000USD | 501,000USD | 7,308,000USD | 1,526,000USD |
| Net Receivables | 7,000USD | — | 1,184,000USD | 1,676,000USD | 1,641,000USD | 1,124,000USD | 820,000USD | 1,094,000USD |
| Accounts Payable | 1,630,000USD | 6,383,000USD | 6,443,000USD | 377,000USD | 198,000USD | 383,000USD | 472,000USD | 680,000USD |
| Property Plant Equipment Net | 449,000USD | 726,000USD | 824,000USD | 1,024,000USD | 4,196,000USD | 6,652,000USD | 7,268,000USD | 7,782,000USD |
| Property Plant Equipment Gross | 1,844,000USD | 2,084,000USD | 2,145,000USD | 3,062,000USD | 6,402,000USD | 15,862,000USD | 15,813,000USD | — |
| Common Stock Shares Outstanding | 1,618,617shares | 1,544,383shares | 1,339,499shares | 1,324,661shares | 1,305,161shares | 877,903shares | 100,429shares | 27,689shares |
| Non Current Assets Total | 2,487,000USD | 4,432,000USD | 4,825,000USD | 4,167,000USD | 7,486,000USD | 70,711,000USD | 9,773,000USD | 10,046,000USD |
| Non Current Liabilities Total | 9,341,000USD | 395,000USD | 495,000USD | 659,000USD | 147,000USD | 48,625,000USD | 6,185,000USD | 3,379,000USD |
| Non Currrent Assets Other | 826,000USD | 1,112,000USD | 1,688,000USD | 1,202,000USD | 1,316,000USD | 116,000USD | 1,354,000USD | 1,352,000USD |
| Net Working Capital | -2,929,000USD | -5,359,000USD | 5,904,000USD | 34,960,000USD | 49,540,000USD | 39,208,000USD | 9,319,000USD | — |
| Unclassified Current Liabilities | -3,549,000USD | -2,307,000USD | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | 8,414,000USD | — | — | — | — | 46,749,000USD | — | 3,379,000USD |
| Unclassified Equity | 430,997,000USD | 425,374,000USD | 418,955,000USD | 418,222,000USD | 417,169,000USD | 402,499,000USD | 348,763,000USD | 323,749,000USD |
| Current Deferred Revenue | — | — | -223,000USD | — | — | 212,000USD | 189,000USD | 806,000USD |
| Inventory | — | — | -302,000USD | — | — | — | 1USD | 1USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | — | — | -47,000USD | -8,545,000USD | -3,000USD |
| Unclassified Non Current Assets | — | — | — | -1,202,000USD | — | 47,069,000USD | — | — |
| Long Term Investments | — | — | — | — | 0USD | 15,376,000USD | 0USD | — |
| Non Current Liabilities Other | — | — | — | — | — | 1,876,000USD | 2,104,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -3,023,000USD | -4,175,000USD | -3,284,000USD | -2,794,000USD | -3,705,000USD | -5,967,000USD | -3,700,000USD | -1,836,000USD |
| Depreciation | 43,000USD | 43,000USD | 54,000USD | 55,000USD | 58,000USD | 64,000USD | 63,000USD | 61,000USD |
| Stock Based Compensation | 0USD | 0USD | 0USD | 0USD | 60,000USD | 196,000USD | 330,000USD | 80,000USD |
| Other Non Cash Items | -2,228,000USD | 2,271,000USD | 477,000USD | 425,000USD | 436,000USD | 337,000USD | -188,000USD | 957,000USD |
| Change To Account Receivables | 7,000USD | -7,000USD | — | 19,000USD | -19,000USD | 3,000USD | — | -3,000USD |
| Change In Working Capital | -491,000USD | -125,000USD | -2,326,000USD | 783,000USD | 790,000USD | 1,415,000USD | 385,000USD | -2,270,000USD |
| Total Cash From Operating Activities | -2,719,000USD | -1,986,000USD | -5,079,000USD | -1,531,000USD | -2,361,000USD | -3,955,000USD | -3,110,000USD | -3,008,000USD |
| Capital Expenditures | -35,000USD | -95,000USD | -283,000USD | -227,000USD | -56,000USD | -119,000USD | -158,000USD | -229,000USD |
| Free Cash Flow | -2,754,000USD | -1,986,000USD | -5,079,000USD | -1,758,000USD | -2,417,000USD | -4,074,000USD | -3,268,000USD | -3,237,000USD |
| Investments | -2,000USD | 0USD | 296,000USD | 754,000USD | 898,000USD | 3,704,000USD | 334,000USD | 826,000USD |
| Total Cashflows From Investing Activities | -37,000USD | -95,000USD | 296,000USD | 754,000USD | 898,000USD | 3,704,000USD | 334,000USD | 826,000USD |
| Net Borrowings | -200,000USD | 2,500,000USD | -660,000USD | 250,000USD | 0USD | -251,000USD | 133,000USD | — |
| Total Cash From Financing Activities | 5,587,000USD | 2,719,000USD | 6,654,000USD | 355,000USD | 660,000USD | 1,037,000USD | 137,000USD | 2,441,000USD |
| Issuance Of Capital Stock | 3,631,000USD | 617,000USD | 6,916,000USD | 105,000USD | 660,000USD | 32,000USD | 4,000USD | 527,000USD |
| Change In Cash | 2,831,000USD | 638,000USD | 1,871,000USD | -422,000USD | -803,000USD | 786,000USD | -2,639,000USD | 259,000USD |
| Begin Period Cash Flow | 2,985,000USD | 2,347,000USD | 476,000USD | 898,000USD | 1,701,000USD | 915,000USD | 3,554,000USD | 3,295,000USD |
| End Period Cash Flow | 5,816,000USD | 2,985,000USD | 2,347,000USD | 476,000USD | 898,000USD | 1,701,000USD | 915,000USD | 3,554,000USD |
| Other Cashflows From Investing Activities | -37,000USD | 2,231,000USD | 2,231,000USD | 1,935,000USD | 954,000USD | -402,000USD | 1,020,000USD | -229,000USD |
| Other Cashflows From Financing Activities | 1,630,000USD | — | — | — | — | 3,303,000USD | 334,000USD | 2,047,000USD |
| Unclassified Operating Cash Flow | 2,980,000USD | — | — | — | — | — | — | — |
| Sale Purchase Of Stock | — | 8,298,000USD | 8,079,000USD | 765,000USD | 660,000USD | 4,195,000USD | 2,907,000USD | — |
| Unclassified Investing Cash Flow | — | -2,231,000USD | -1,948,000USD | -1,708,000USD | — | — | — | — |
| Unclassified Financing Cash Flow | — | -8,079,000USD | — | — | — | -6,210,000USD | -3,237,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -13,958,000USD | -17,320,000USD | -28,962,000USD | -19,445,000USD | -19,127,000USD | -14,400,000USD | -9,533,000USD | -9,813,000USD |
| Depreciation | 37,000USD | 246,000USD | 238,000USD | 256,000USD | 805,000USD | 733,000USD | 792,000USD | 878,000USD |
| Stock Based Compensation | 60,000USD | 686,000USD | 243,000USD | 954,000USD | 1,568,000USD | 1,036,000USD | 853,000USD | 929,000USD |
| Other Non Cash Items | 3,782,000USD | 1,204,000USD | 310,000USD | 964,000USD | 4,213,000USD | 1,754,000USD | 255,000USD | 845,000USD |
| Change To Account Receivables | -7,000USD | 1,184,000USD | 492,000USD | -35,000USD | 34,000USD | 40,000USD | 274,000USD | -1,070,000USD |
| Change In Working Capital | -878,000USD | 296,000USD | 1,065,000USD | 966,000USD | 895,000USD | 605,000USD | -543,000USD | -2,077,000USD |
| Total Cash From Operating Activities | -10,957,000USD | -14,888,000USD | -21,267,000USD | -16,108,000USD | -13,965,000USD | -10,368,000USD | -9,067,000USD | -10,640,000USD |
| Capital Expenditures | -378,000USD | -18,000USD | -585,000USD | -271,000USD | -633,000USD | -595,000USD | -365,000USD | -127,000USD |
| Free Cash Flow | -10,957,000USD | -14,906,000USD | -21,852,000USD | -16,379,000USD | -14,598,000USD | -10,963,000USD | -9,432,000USD | -10,767,000USD |
| Investments | 2,231,000USD | 4,706,000USD | -832,000USD | 10,988,000USD | -631,000USD | -9,164,000USD | -6,147,000USD | — |
| Total Cashflows From Investing Activities | 1,853,000USD | 4,706,000USD | -832,000USD | 10,988,000USD | -631,000USD | -9,164,000USD | -6,147,000USD | 92,000USD |
| Net Borrowings | 2,090,000USD | 2,249,000USD | 0USD | 0USD | -4,854,000USD | — | — | — |
| Total Cash From Financing Activities | 10,388,000USD | 6,444,000USD | 485,000USD | 80,000USD | 8,188,000USD | 56,563,000USD | 16,385,000USD | 9,435,000USD |
| Sale Purchase Of Stock | 8,298,000USD | 4,195,000USD | 485,000USD | 80,000USD | — | — | — | — |
| Issuance Of Capital Stock | 8,298,000USD | 892,000USD | 485,000USD | 80,000USD | 13,042,000USD | 61,248,000USD | 15,303,000USD | — |
| Change In Cash | 1,284,000USD | -3,738,000USD | -21,614,000USD | -5,040,000USD | -6,408,000USD | 37,031,000USD | 1,171,000USD | -1,113,000USD |
| Begin Period Cash Flow | 1,701,000USD | 5,439,000USD | 27,053,000USD | 32,093,000USD | 38,501,000USD | 1,470,000USD | 299,000USD | 1,412,000USD |
| End Period Cash Flow | 2,985,000USD | 1,701,000USD | 5,439,000USD | 27,053,000USD | 32,093,000USD | 38,501,000USD | 1,470,000USD | 299,000USD |
| Other Cashflows From Investing Activities | 17,000USD | -631,000USD | -585,000USD | 11,074,000USD | -347,000USD | -573,000USD | -6,079,000USD | 1,126,000USD |
| Other Cashflows From Financing Activities | 10,388,000USD | 3,303,000USD | 485,000USD | 10,988,000USD | 13,042,000USD | 61,248,000USD | 3,632,000USD | -553,000USD |
| Unclassified Financing Cash Flow | -10,388,000USD | -3,303,000USD | — | -10,988,000USD | -13,042,000USD | -65,933,000USD | -2,550,000USD | 9,988,000USD |
| Unclassified Operating Cash Flow | — | — | 5,839,000USD | — | -2,319,000USD | — | — | -1,402,000USD |
| Unclassified Investing Cash Flow | — | — | 1,170,000USD | -10,803,000USD | — | 1,168,000USD | 6,444,000USD | — |
| Change To Inventory | — | — | — | 35,000USD | — | — | -647,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2020Yearly · 2020-12-31 | Geography | Europe | 19,000 | USD | 0001493152-21-007259 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 144,000 | USD | 0001493152-21-007259 |
| FY 2020Yearly · 2020-12-31 | Product | Clinical Treatment Programs Europe | 19,000 | USD | 0001493152-22-008324 |
| FY 2020Yearly · 2020-12-31 | Product | Clinical Treatment Programs US | 144,000 | USD | 0001493152-22-008324 |
| Q3 2020Quarterly · 2020-09-30 | Product | Clinical Treatment Programs Europe | 9,000 | USD | 0001493152-21-028650 |
| Q3 2020Quarterly · 2020-09-30 | Product | Clinical Treatment Programs US | 27,000 | USD | 0001493152-21-028650 |
| Q1 2020Quarterly · 2020-03-31 | Geography | Europe | 2,000 | USD | 0001493152-21-011883 |
| Q1 2020Quarterly · 2020-03-31 | Geography | United States | 43,000 | USD | 0001493152-21-011883 |
| FY 2019Yearly · 2019-12-31 | Geography | Europe | 30,000 | USD | 0001493152-21-007259 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 110,000 | USD | 0001493152-21-007259 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.