AFCG
Advanced Flower Capital Inc.
Company overview
- Market capitalization
- $81.39M
- Employees
- 0
- Latest publication
- 2026-09-29
About Advanced Flower Capital Inc.
Advanced Flower Capital Inc. originates, structures, underwrites, invests in, and manages senior secured loans and other types of mortgage loans and debt securities for established companies operating in the cannabis industry. It primarily originates loans structured as senior loans secured by real estate, equipment, cash flows, and licenses and/or other assets of the loan parties to the extent permitted by applicable laws and the regulations governing such loan parties. The company was formerly known as AFC Gamma, Inc. and changed its name to Advanced Flower Capital Inc. in October 2024. Advanced Flower Capital Inc. was incorporated in 2020 and is based in West Palm Beach, Florida.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Operating Expenses | 5,200,000USD | -5,730,236USD | 3,200,416USD | 2,231,719USD | 1,918,136USD | 1,660,642USD | 3,549,416USD | 1,274,770USD |
| Income Before Tax | 3,691,984USD | 12,053,942USD | 1,200,967USD | -13,365,168USD | -13,302,695USD | 4,180,091USD | -1,374,538USD | 1,604,046USD |
| Income Tax Expense | 5,200,000USD | 626,595USD | 286,921USD | -874,662USD | -138,044USD | 112,406USD | -383,004USD | 386,256USD |
| Total Revenue | — | 9,813,218USD | 6,640,305USD | -841,830USD | 6,325,181USD | 6,956,580USD | 2,326,398USD | 8,700,946USD |
| Cost Of Revenue | — | 1,762,972USD | 716,181USD | — | 17,709,740USD | 1,115,847USD | 1,932,246USD | 181,370USD |
| Gross Profit | — | 8,050,246USD | 5,924,124USD | -841,830USD | -11,384,559USD | 5,840,733USD | 2,326,398USD | 8,519,576USD |
| Selling General Administrative | — | 1,324,407USD | 6,291,711USD | 1,744,283USD | 1,330,252USD | 1,288,706USD | 3,289,646USD | 2,256,555USD |
| Unclassified Operating Expenses | — | -7,054,643USD | -3,091,295USD | — | — | — | — | — |
| Operating Income | — | 13,780,482USD | 2,723,708USD | -3,073,549USD | -13,302,695USD | 4,180,091USD | -1,223,018USD | 6,225,748USD |
| Interest Income | — | 8,003,430USD | 6,640,305USD | 8,162,075USD | 8,061,509USD | 8,458,248USD | 9,224,069USD | 10,455,021USD |
| Interest Expense | — | 1,726,540USD | 1,453,964USD | 1,631,127USD | 1,858,174USD | 1,815,271USD | 1,587,165USD | 1,572,705USD |
| Net Interest Income | — | 6,475,578USD | 5,186,341USD | 6,530,948USD | 6,203,335USD | 6,642,977USD | 7,636,904USD | 8,882,316USD |
| Tax Provision | — | 626,595USD | 286,921USD | -874,662USD | -138,044USD | 112,406USD | -383,004USD | 386,256USD |
| Net Income | — | 11,427,347USD | 914,046USD | -12,490,506USD | -13,164,651USD | 4,067,685USD | -991,534USD | 1,383,734USD |
| Net Income From Continuing Ops | — | 11,427,347USD | 914,046USD | -12,490,506USD | -13,164,651USD | 4,067,685USD | -991,534USD | 1,217,790USD |
| Ebitda | — | 13,780,482USD | 2,654,931USD | -11,734,041USD | -13,302,695USD | 4,180,091USD | 212,627USD | 3,176,751USD |
| Total Other Income Expense Net | — | -1,726,540USD | -1,522,741USD | -10,291,619USD | -1,282,750USD | 112,406USD | -151,520USD | -4,621,702USD |
| Selling And Marketing Expenses | — | — | — | 487,436USD | 484,502USD | — | 259,770USD | — |
| Ebit | — | — | — | -11,734,041USD | -11,217,741USD | 4,067,685USD | -4,098,648USD | 6,225,748USD |
| Depreciation And Amortization | — | — | — | 210,915USD | — | — | 4,311,275USD | — |
| Source | DisclosurePreliminary | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD |
|---|---|---|---|---|---|---|
| Total Revenue | 31,322,137USD | 51,898,451USD | 51,800,170USD | 71,541,547USD | 38,083,462USD | 11,483,306USD |
| Cost Of Revenue | 2,927,867USD | 10,361,821USD | 14,064,305USD | 11,177,470USD | 2,649,338USD | 364,194USD |
| Gross Profit | 28,394,270USD | 41,494,025USD | 51,800,170USD | 60,364,077USD | 35,434,124USD | 11,483,306USD |
| Selling General Administrative | 4,683,003USD | 5,531,248USD | 19,847,849USD | 6,038,145USD | 4,958,657USD | 5,710,606USD |
| Unclassified Operating Expenses | 37,364,787USD | 11,752,799USD | — | — | -22,006,456USD | — |
| Total Operating Expenses | 42,047,790USD | 17,284,047USD | 20,855,997USD | 6,301,637USD | -17,047,798USD | 5,710,606USD |
| Operating Income | -13,653,520USD | 13,862,137USD | 30,944,173USD | 43,772,796USD | 21,035,664USD | 5,772,700USD |
| Interest Income | 31,322,137USD | 51,991,789USD | 70,535,087USD | 81,498,717USD | 38,140,487USD | — |
| Interest Expense | 6,758,536USD | 6,336,308USD | 6,357,457USD | 6,814,075USD | 1,126,846USD | 0USD |
| Net Interest Income | 24,563,601USD | 45,655,481USD | 64,177,630USD | 74,684,642USD | 37,013,641USD | — |
| Income Before Tax | -21,286,805USD | 14,309,724USD | 22,376,714USD | 36,958,721USD | 21,035,664USD | 10,352,717USD |
| Income Tax Expense | -613,379USD | 447,587USD | 1,659,337USD | 1,026,324USD | 35,167USD | 4,779,030USD |
| Tax Provision | -613,379USD | 447,587USD | 1,659,337USD | 1,026,324USD | 35,167USD | — |
| Net Income | -20,673,426USD | 16,784,205USD | 20,951,999USD | 35,932,397USD | 21,000,497USD | 10,352,717USD |
| Net Income From Continuing Ops | -20,673,426USD | 13,862,137USD | 20,951,999USD | 35,932,397USD | 21,000,497USD | — |
| Ebitda | -14,528,269USD | 20,646,032USD | 26,982,412USD | 43,772,796USD | 21,035,664USD | 4,779,030USD |
| Total Other Income Expense Net | -7,633,285USD | 447,587USD | -8,567,459USD | -6,814,075USD | 28,016,078USD | 4,580,017USD |
| Ebit | — | 13,862,137USD | -18,626,382USD | 43,772,796USD | 21,035,664USD | 10,551,731USD |
| Research Development | — | — | 0USD | 0USD | 1USD | 1USD |
| Selling And Marketing Expenses | — | — | 1,008,148USD | — | — | — |
| Depreciation And Amortization | — | — | 45,608,794USD | -40,101,816USD | -19,965,843USD | -5,772,701USD |
| Non Operating Income Net Other | — | — | — | -3,593,095USD | 619,821USD | — |
| Net Income Applicable To Common Shares | — | — | — | 35,932,397USD | 21,000,497USD | 10,352,717USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 399,718,181USD | 394,876,923USD | 275,594,747USD | 288,717,219USD | 290,589,955USD | 321,655,289USD | 402,057,313USD | 366,618,408USD |
| Cash And Equivalents | 106,508,623USD | — | — | — | — | — | — | — |
| Total Liabilities | 212,448,681USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 187,269,500USD | 185,818,892USD | 175,567,987USD | 169,338,823USD | 184,731,074USD | 200,800,490USD | 201,376,138USD | 206,061,312USD |
| Total Equity Including Noncontrolling Interest | 187,269,500USD | — | — | — | — | — | — | — |
| Common Stock | 226,894USD | 235,288USD | 235,288USD | 225,945USD | 225,951USD | 225,960USD | 223,329USD | 218,821USD |
| Retained Earnings | -68,885,840USD | -73,111,005USD | -83,361,910USD | -84,275,956USD | -68,396,269USD | -51,842,351USD | -50,712,954USD | -42,351,554USD |
| Other Current Assets | — | -1,290,660USD | -207,565,281USD | — | 3,220,609USD | 13,107,527USD | 3,197,714USD | 1,896,611USD |
| Total Liab | — | 209,058,031USD | 100,026,760USD | 119,378,396USD | 105,858,881USD | 120,854,799USD | 200,681,175USD | 160,557,096USD |
| Other Current Liab | — | -74,621,494USD | 1,091,033USD | 4,838,179USD | 5,815,008USD | 9,025,002USD | 11,567,697USD | 11,436,936USD |
| Capital Stock | — | 235,288USD | 235,288USD | 225,945USD | 225,951USD | 225,960USD | 223,329USD | 218,821USD |
| Other Assets | — | 280,855,328USD | — | 19,260,080USD | 290,589,955USD | 321,655,289USD | 402,057,313USD | 366,618,408USD |
| Cash | — | 112,730,935USD | 38,605,507USD | 45,120,389USD | 3,410,065USD | 3,318,303USD | 103,610,460USD | 122,163,732USD |
| Cash And Short Term Investments | — | 112,730,935USD | 38,605,507USD | 45,120,389USD | 3,410,065USD | 3,318,303USD | 103,610,460USD | 122,163,732USD |
| Total Current Assets | — | 112,730,935USD | 39,504,889USD | 45,901,623USD | 290,589,955USD | 321,655,289USD | 402,057,313USD | 366,618,408USD |
| Total Current Liabilities | — | 5,068,784USD | 22,854,213USD | 29,037,987USD | 16,951,201USD | 32,095,700USD | 112,069,025USD | 72,095,160USD |
| Net Debt | — | 89,717,281USD | 58,716,986USD | 65,937,506USD | 95,897,615USD | 107,690,796USD | 85,001,690USD | 26,298,204USD |
| Short Term Debt | — | 76,448,216USD | 21,000,000USD | 22,000,000USD | 10,400,000USD | 22,250,000USD | 100,000,000USD | 60,000,000USD |
| Short Long Term Debt Total | — | 202,448,216USD | 97,322,493USD | 111,057,895USD | 99,307,680USD | 111,009,099USD | 188,612,150USD | 148,461,936USD |
| Long Term Investments | — | 279,237,624USD | — | — | — | — | — | — |
| Net Receivables | — | 1,290,660USD | 899,382USD | 781,234USD | 283,959,281USD | 305,229,459USD | 295,249,139USD | 242,558,065USD |
| Accounts Payable | — | 3,242,062USD | 763,180USD | 2,199,808USD | 736,193USD | 820,698USD | 501,328USD | 658,224USD |
| Common Stock Shares Outstanding | — | 23,528,844shares | 22,739,319shares | 22,160,176shares | 22,116,886shares | 22,110,102shares | 20,888,980shares | 20,785,848shares |
| Non Current Assets Total | — | 282,145,988USD | 236,089,858USD | 242,815,596USD | — | — | 29,829,983USD | 27,858,472USD |
| Non Current Liabilities Total | — | 203,989,247USD | 77,172,547USD | 90,340,409USD | 88,907,680USD | 88,759,099USD | 88,612,150USD | 88,461,936USD |
| Non Currrent Assets Other | — | 2,108,364USD | 2,443,814USD | 2,336,271USD | — | — | 29,129,983USD | 27,858,472USD |
| Unclassified Current Assets | — | -1,290,660USD | — | — | — | — | — | — |
| Unclassified Non Current Assets | — | -280,055,328USD | 233,646,044USD | 221,219,245USD | — | — | -401,357,313USD | -366,618,408USD |
| Unclassified Current Liabilities | — | -74,621,494USD | -21,000,000USD | -22,000,000USD | -10,400,000USD | -22,250,000USD | -100,000,000USD | -60,000,000USD |
| Unclassified Non Current Liabilities | — | 203,989,247USD | — | 1,282,514USD | — | — | — | — |
| Unclassified Equity | — | 258,459,321USD | 258,459,321USD | 253,162,889USD | 252,675,441USD | 252,190,921USD | 251,642,434USD | 247,975,224USD |
| Short Long Term Debt | — | — | 21,000,000USD | 22,000,000USD | 10,400,000USD | 22,250,000USD | 100,000,000USD | 60,000,000USD |
| Long Term Debt | — | — | 76,322,493USD | 89,057,895USD | 88,907,680USD | 88,759,099USD | 88,612,150USD | 88,461,936USD |
| Accumulated Other Comprehensive Income | — | — | — | — | 0USD | 0USD | 0USD | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD |
|---|---|---|---|---|---|---|
| Total Assets | 275,594,747USD | 402,057,313USD | 466,585,055USD | 519,176,899USD | 464,848,360USD | 93,961,692USD |
| Other Current Assets | -207,565,281USD | 3,197,714USD | 37,486,513USD | -145,630,316USD | -129,540,236USD | 999,387USD |
| Total Liab | 100,026,760USD | 200,681,175USD | 146,532,830USD | 180,117,530USD | 191,773,186USD | 2,313,980USD |
| Total Stockholder Equity | 175,567,987USD | 201,376,138USD | 320,052,225USD | 339,059,369USD | 273,075,174USD | 91,647,712USD |
| Other Current Liab | -763,180USD | 11,567,697USD | 15,803,587USD | -64,237,611USD | -80,619,466USD | 2,159,085USD |
| Common Stock | 235,288USD | 223,329USD | 204,577USD | 203,640USD | 163,866USD | 61,794USD |
| Capital Stock | 235,288USD | 223,329USD | 204,578USD | 203,641USD | 163,867USD | 61,795USD |
| Retained Earnings | -83,361,910USD | -50,712,954USD | -29,958,243USD | -9,962,186USD | -1,092,877USD | 517,720USD |
| Other Assets | 28,524,577USD | 402,057,313USD | 466,585,055USD | 519,176,899USD | 464,848,360USD | 34,780,434USD |
| Cash | 38,605,507USD | 103,610,460USD | 90,381,831USD | 140,372,841USD | 109,246,048USD | 9,623,820USD |
| Cash And Short Term Investments | 38,605,507USD | 103,610,460USD | 90,381,831USD | 140,372,841USD | 125,127,298USD | 9,623,820USD |
| Total Current Assets | 39,504,889USD | 402,057,313USD | 466,585,055USD | 145,630,316USD | 129,540,236USD | 93,961,692USD |
| Total Current Liabilities | 76,322,493USD | 112,069,025USD | 58,508,272USD | 65,074,253USD | 82,148,446USD | 2,313,980USD |
| Net Debt | 37,716,986USD | 85,001,690USD | 39,632,727USD | 16,758,936USD | 62,171,963USD | -9,623,820USD |
| Short Term Debt | 76,322,493USD | 100,000,000USD | 42,000,000USD | 60,000,000USD | 74,845,355USD | 215,432USD |
| Short Long Term Debt | 21,000,000USD | 100,000,000USD | 42,000,000USD | 60,000,000USD | 74,845,355USD | 0USD |
| Short Long Term Debt Total | 76,322,493USD | 188,612,150USD | 130,014,558USD | 157,131,777USD | 171,418,011USD | 48,630,146USD |
| Long Term Debt | 76,322,493USD | 88,612,150USD | 88,014,558USD | 97,131,777USD | 96,572,656USD | — |
| Net Receivables | 899,382USD | 295,249,139USD | 338,716,711USD | 5,257,475USD | 4,412,938USD | 83,338,485USD |
| Accounts Payable | 763,180USD | 501,328USD | 704,685USD | 4,237,611USD | 5,774,111USD | 154,895USD |
| Common Stock Shares Outstanding | 22,282,784shares | 20,888,980shares | 20,345,919shares | 19,957,737shares | 16,442,812shares | 13,366,892shares |
| Non Current Assets Total | 236,089,858USD | 29,829,983USD | 466,585,055USD | 99,686,895USD | 15,881,250USD | 48,630,146USD |
| Non Current Liabilities Total | 23,704,267USD | 88,612,150USD | 88,024,558USD | 65,074,253USD | 96,572,656USD | 2,313,980USD |
| Non Currrent Assets Other | 27,124,577USD | 29,129,983USD | -466,585,055USD | -419,490,004USD | -15,881,250USD | -45,331,546USD |
| Unclassified Non Current Assets | 180,440,704USD | -401,357,313USD | — | -518,716,055USD | -799,207,205USD | 13,849,712USD |
| Unclassified Current Liabilities | -21,763,180USD | -100,000,000USD | -42,000,000USD | -62,364,302USD | -78,098,646USD | -1,541,182USD |
| Unclassified Non Current Liabilities | -52,618,226USD | — | — | -37,856,248USD | -6,789,905USD | 2,313,980USD |
| Unclassified Equity | 258,459,321USD | 251,642,434USD | 349,601,313USD | 348,614,274USD | 274,009,068USD | 91,006,403USD |
| Accumulated Other Comprehensive Income | — | 0USD | 0USD | 0USD | -168,750USD | 0USD |
| Current Deferred Revenue | — | — | — | 3,200,944USD | 4,782,271USD | 1,325,750USD |
| Long Term Investments | — | — | — | 99,226,051USD | 350,240,095USD | — |
| Short Term Investments | — | — | — | 99,226USD | 15,881,250USD | 0USD |
| Non Current Liabilities Other | — | — | — | 5,798,724USD | 6,789,905USD | — |
| Net Tangible Assets | — | — | — | 339,059,368USD | 273,075,173USD | 91,647,711USD |
| Inventory | — | — | — | — | 1USD | 1USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Deferred Income Tax | 762,884USD |
| Change To Liabilities | 947,566USD |
| Change In Working Capital | 1,327,149USD |
| Operating Cash Flow | -37,046,374USD |
| Net Common Stock Issuance | -2,748,323USD |
| Common Dividends Paid | -1,176,442USD |
| Unclassified Financing Cash Flow | 108,874,255USD |
| Financing Cash Flow | 104,949,490USD |
| Change In Cash | 67,903,116USD |
| End Cash Flow | 106,508,623USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 11,427,347USD | 914,046USD | -12,490,506USD | -13,164,651USD | 4,067,685USD | -991,534USD | 1,383,734USD | 16,446,121USD |
| Depreciation | 44,798USD | — | 210,915USD | — | 109,341USD | 355,614USD | -59,007USD | 253,274USD |
| Other Non Cash Items | -8,374,083USD | -4,477,611USD | 16,322,488USD | 16,022,170USD | -741,581USD | 4,152,334USD | 3,166,496USD | -8,137,776USD |
| Change To Account Receivables | 911,162USD | -728,680USD | 1,178,774USD | 153,992USD | 479,429USD | -466,942USD | 250,549USD | 2,456,164USD |
| Change In Working Capital | 3,217,283USD | -2,312,435USD | 1,795,451USD | -1,582,030USD | 41,521USD | -1,554,156USD | -2,066,316USD | 1,641,861USD |
| Total Cash From Operating Activities | 6,270,547USD | -560,882USD | 6,114,869USD | 1,759,991USD | 3,921,374USD | 2,222,028USD | 2,643,550USD | 10,319,549USD |
| Capital Expenditures | -3USD | 0USD | -4USD | 0USD | -4USD | 0USD | -1USD | -1USD |
| Free Cash Flow | 6,270,550USD | -560,882USD | 6,114,869USD | 1,759,991USD | 3,921,374USD | 2,222,028USD | 2,643,550USD | 10,319,549USD |
| Total Cashflows From Investing Activities | -37,114,695USD | 11,057,653USD | 27,394,728USD | 15,529,774USD | -19,077,658USD | -56,935,680USD | -6,990,139USD | 112,957,766USD |
| Net Borrowings | 105,000,000USD | -13,519,000USD | 11,600,000USD | -11,850,000USD | -77,750,000USD | 40,000,000USD | 25,000,000USD | — |
| Total Cash From Financing Activities | 104,969,576USD | -17,011,653USD | 8,200,727USD | -17,198,003USD | -85,135,873USD | 36,160,380USD | -43,787,729USD | -35,277,705USD |
| Change In Cash | 74,125,428USD | -6,514,882USD | 41,710,324USD | 91,762USD | -100,292,157USD | -18,553,272USD | -48,134,318USD | 87,999,610USD |
| Begin Period Cash Flow | 38,605,507USD | 45,120,389USD | 3,410,065USD | 3,318,303USD | 103,610,460USD | 122,163,732USD | 170,298,050USD | 82,298,440USD |
| End Period Cash Flow | 112,730,935USD | 38,605,507USD | 45,120,389USD | 3,410,065USD | 3,318,303USD | 103,610,460USD | 122,163,732USD | 170,298,050USD |
| Other Cashflows From Financing Activities | 104,969,576USD | -103,472USD | -10,006USD | -150,921USD | -16,007USD | -130,930USD | -67,913,215USD | -350,000USD |
| Unclassified Investing Cash Flow | -37,114,692USD | — | -27,394,724USD | -15,529,774USD | 19,077,662USD | 56,935,680USD | 6,990,140USD | -112,957,765USD |
| Unclassified Financing Cash Flow | -105,000,000USD | — | — | — | — | 3,512,386USD | 12,161,367USD | -24,650,000USD |
| Stock Based Compensation | — | 5,315,118USD | 487,436USD | 484,502USD | 553,749USD | 259,770USD | 218,643USD | 369,343USD |
| Dividends Paid | — | -3,389,181USD | -3,389,267USD | -5,197,082USD | -7,369,866USD | -7,221,076USD | -13,020,269USD | -9,927,705USD |
| Sale Purchase Of Stock | — | 0USD | 0USD | — | — | 0USD | -15,612USD | -350,000USD |
| Issuance Of Capital Stock | — | 0USD | — | — | — | 3,512,386USD | — | — |
| Other Cashflows From Investing Activities | — | 11,057,653USD | 27,394,728USD | 15,529,774USD | -19,077,658USD | -56,935,680USD | -6,990,139USD | 112,957,766USD |
| Investments | — | — | 27,394,728USD | 15,529,774USD | -19,077,658USD | -56,935,680USD | -6,990,139USD | 112,957,766USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD |
|---|---|---|---|---|---|---|
| Net Income | -20,673,426USD | 13,862,137USD | 20,717,377USD | 35,932,397USD | 21,000,497USD | 4,313,632USD |
| Depreciation | 252,759USD | 1,025,142USD | 950,875USD | 262,386USD | 32,855USD | — |
| Stock Based Compensation | 6,840,805USD | 1,390,978USD | 988,913USD | 1,338,469USD | 1,745,872USD | — |
| Other Non Cash Items | 27,125,466USD | 6,221,650USD | 4,120,110USD | -5,153,138USD | -8,404,158USD | -2,648,832USD |
| Change To Account Receivables | 1,083,515USD | 1,733,098USD | 1,504,030USD | -844,537USD | -2,299,061USD | -927,292USD |
| Change In Working Capital | -2,057,493USD | -942,232USD | -4,597,466USD | -1,058,141USD | -4,803,649USD | -145,944USD |
| Total Cash From Operating Activities | 11,235,352USD | 21,557,675USD | 21,228,934USD | 31,321,973USD | 9,538,562USD | 1,518,856USD |
| Capital Expenditures | 0USD | -5USD | -4USD | 0USD | 0USD | -4USD |
| Free Cash Flow | 11,235,352USD | 21,557,675USD | 21,228,934USD | 31,321,973USD | 9,538,562USD | 1,518,860USD |
| Total Cashflows From Investing Activities | 34,904,497USD | -4,848,919USD | 28,519,379USD | -16,343,685USD | -248,458,088USD | -32,426,274USD |
| Net Borrowings | -91,519,000USD | 58,000,000USD | -25,737,500USD | -15,578,508USD | 171,470,505USD | 175,000,000USD |
| Total Cash From Financing Activities | -111,144,802USD | -34,724,749USD | -68,494,701USD | 16,148,505USD | 338,541,754USD | 40,531,239USD |
| Dividends Paid | -19,345,396USD | -39,988,745USD | -42,532,201USD | -41,619,272USD | -14,389,688USD | -3,795,912USD |
| Sale Purchase Of Stock | 0USD | -125,000USD | 0USD | 73,346,285USD | 185,501,294USD | — |
| Issuance Of Capital Stock | 0USD | 15,848,060USD | 0USD | 75,057,650USD | 185,501,294USD | — |
| Change In Cash | -65,004,953USD | -18,015,993USD | -18,746,388USD | 31,126,793USD | 99,622,228USD | 9,623,820USD |
| Begin Period Cash Flow | 103,610,460USD | 121,626,453USD | 140,372,841USD | 109,246,048USD | 9,623,820USD | -1USD |
| End Period Cash Flow | 38,605,507USD | 103,610,460USD | 121,626,453USD | 140,372,841USD | 109,246,048USD | 9,623,820USD |
| Other Cashflows From Investing Activities | 34,904,497USD | -4,848,919USD | 28,519,379USD | -32,243,685USD | -232,408,088USD | -32,426,274USD |
| Other Cashflows From Financing Activities | -280,406USD | -68,584,064USD | -225,000USD | 57,710,127USD | 167,430,148USD | 49,641,428USD |
| Investments | — | -4,848,919USD | 28,519,379USD | -16,343,685USD | -248,458,088USD | -16,050,000USD |
| Unclassified Investing Cash Flow | — | 4,848,924USD | -28,519,375USD | 32,243,685USD | 232,408,088USD | 16,050,004USD |
| Unclassified Financing Cash Flow | — | 15,973,060USD | — | -57,710,127USD | -171,470,505USD | -180,314,277USD |
| Change To Liabilities | — | — | — | 958,520USD | 5,553,128USD | 193,548USD |
| Cash And Cash Equivalents Changes | — | — | — | 31,126,793USD | 99,622,228USD | — |
| Change To Inventory | — | — | — | — | 2,497,519USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.