AEYE
AUDIOEYE INC
Company overview
- Market capitalization
- $85.29M
- Employees
- 116
- Latest publication
- 2026-09-29
About AUDIOEYE INC
AudioEye, Inc. provides patented, Internet content publication and distribution software and related services to Internet and other media to people regardless of their device, location, or disabilities in the United States. Its software and services enable conversion of digital content into accessible formats and allow for real time distribution to end users on any Internet connected device. The company's offering provides ongoing testing, automated fixes, and 24/7 monitoring that enhances conformance with web content accessibility guidelines; identifies and fixes the accessibility errors and addresses a range of disabilities, including dyslexia, color blindness, epilepsy, and others; and offers additional solutions to provide for enhanced compliance and accessibility, including periodic auditing, custom fixes by experts, and legal support services, as well as PDF remediation services, mobile application, and audit reporting services to help customers with their digital accessibility needs. It serves small- and medium-sized businesses, corporate enterprises, non-profit organizations, and federal government agencies, as well as federal, state, and local governments and agencies through content management system partners, platform and agency partners, authorized resellers, and the marketplace. AudioEye, Inc. was incorporated in 2005 and is based in Tucson, Arizona.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 10,716,000USD | 10,494,000USD | 10,227,000USD | 9,857,000USD | 9,733,000USD | 8,925,000USD | 8,470,000USD | 8,083,000USD |
| Cost Of Revenue | 2,267,000USD | 2,210,000USD | 2,312,000USD | 2,238,000USD | 1,995,000USD | 1,823,000USD | 1,764,000USD | 1,761,000USD |
| Gross Profit | 8,449,000USD | 8,284,000USD | 7,915,000USD | 7,619,000USD | 7,738,000USD | 7,102,000USD | 6,706,000USD | 6,322,000USD |
| Research Development | 849,000USD | 1,119,000USD | 1,118,000USD | 1,200,000USD | 1,153,000USD | 1,151,000USD | 1,221,000USD | 1,322,000USD |
| Selling General Administrative | 4,548,000USD | 4,251,000USD | 3,506,000USD | 3,731,000USD | 3,811,000USD | 3,794,000USD | 3,011,000USD | 2,628,000USD |
| Selling And Marketing Expenses | 3,650,000USD | 3,728,000USD | 3,649,000USD | — | 3,714,000USD | 3,148,000USD | 2,971,000USD | 3,003,000USD |
| General And Administrative Expenses | 4,548,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 9,047,000USD | 9,098,000USD | 8,273,000USD | 7,377,000USD | 8,678,000USD | 8,093,000USD | 7,203,000USD | 6,953,000USD |
| Operating Income | -598,000USD | -814,000USD | -358,000USD | 242,000USD | -940,000USD | -991,000USD | -497,000USD | -631,000USD |
| Total Other Income Expense Net | -267,000USD | -238,000USD | -196,000USD | -244,000USD | -529,000USD | -211,000USD | -238,000USD | -198,000USD |
| Net Income | -865,000USD | -1,052,000USD | -554,000USD | -2,000USD | -1,469,000USD | -1,202,000USD | -735,000USD | -829,000USD |
| Interest Expense | — | 238,000USD | 236,000USD | 244,000USD | 229,000USD | 211,000USD | 238,000USD | 198,000USD |
| Net Interest Income | — | -238,000USD | -236,000USD | -244,000USD | -229,000USD | -211,000USD | -238,000USD | -198,000USD |
| Income Before Tax | — | -1,052,000USD | -554,000USD | -2,000USD | -1,469,000USD | -1,202,000USD | -735,000USD | -829,000USD |
| Net Income From Continuing Ops | — | -1,052,000USD | -554,000USD | -2,000USD | -1,469,000USD | -1,202,000USD | -735,000USD | -829,000USD |
| Ebit | — | -1,052,000USD | -318,000USD | 242,000USD | -1,240,000USD | -991,000USD | -497,000USD | -631,000USD |
| Ebitda | — | -26,000USD | 600,000USD | 1,180,000USD | -420,000USD | -351,000USD | 155,000USD | 32,000USD |
| Depreciation And Amortization | — | 1,026,000USD | 918,000USD | 938,000USD | 820,000USD | 640,000USD | 652,000USD | 663,000USD |
| Reconciled Depreciation | — | 1,026,000USD | 958,000USD | 930,000USD | 820,000USD | 640,000USD | 652,000USD | 653,000USD |
| Unclassified Operating Expenses | — | — | — | 2,446,000USD | — | — | — | — |
| Income Tax Expense | — | — | — | — | — | — | — | 619,724USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20132013-12-31 · USD | FY 20122012-12-31 · USD | FY 20112011-12-31 · USD |
|---|---|---|---|
| Total Revenue | 1,558,160USD | 282,062USD | 138,021USD |
| Cost Of Revenue | 404,088USD | 265,330USD | 641,124USD |
| Gross Profit | 1,154,072USD | 16,732USD | -503,103USD |
| Research Development | 56,515USD | — | — |
| Selling General Administrative | 3,243,382USD | 823,228USD | 810,341USD |
| Selling And Marketing Expenses | 301,280USD | — | — |
| Total Operating Expenses | 3,960,591USD | 823,228USD | 810,341USD |
| Operating Income | -2,806,519USD | -806,496USD | -1,461,352USD |
| Interest Expense | 56,607USD | 98,543USD | 280,050USD |
| Income Before Tax | -2,882,626USD | -893,039USD | -1,744,402USD |
| Income Tax Expense | 56,607USD | 98,543USD | 280,050USD |
| Net Income | -2,882,626USD | -893,039USD | -1,744,402USD |
| Net Income From Continuing Ops | -2,882,626USD | — | — |
| Ebit | -2,826,019USD | -810,379USD | -1,464,352USD |
| Ebitda | -2,466,605USD | -806,496USD | -1,451,241USD |
| Depreciation And Amortization | 359,414USD | 3,883USD | 13,111USD |
| Total Other Income Expense Net | -76,107USD | -86,543USD | -283,050USD |
| Non Operating Income Net Other | -19,500USD | — | — |
| Net Income Applicable To Common Shares | -2,882,626USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 34,881,000USD | 35,100,000USD | 32,230,000USD | 30,478,000USD | 33,900,000USD | 33,120,000USD | 29,766,000USD | 29,390,000USD |
| Cash And Equivalents | 8,717,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 16,305,000USD | 15,876,000USD | 12,622,000USD | 11,831,000USD | 14,789,000USD | 15,373,000USD | 12,120,000USD | 11,396,000USD |
| Other Current Assets | 870,000USD | 1,019,000USD | 777,000USD | 940,000USD | 864,000USD | 775,000USD | 537,000USD | 1,042,000USD |
| Other Non Current Assets | 37,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 31,658,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 15,331,000USD | 15,436,000USD | 14,416,000USD | 11,884,000USD | 13,405,000USD | 11,788,000USD | 11,571,000USD | 13,610,000USD |
| Other Non Current Liabilities | 138,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 3,223,000USD | 3,179,000USD | 4,804,000USD | 5,651,000USD | 7,349,000USD | 7,946,000USD | 9,436,000USD | 7,352,000USD |
| Total Equity Including Noncontrolling Interest | 3,223,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 850,000USD | 850,000USD | 503,000USD | 335,000USD | 168,000USD | — | — | 2,348,000USD |
| Long Term Debt | 15,568,000USD | 15,756,000USD | 12,479,000USD | 12,622,000USD | 12,765,000USD | 11,524,000USD | 6,820,000USD | 6,796,000USD |
| Deferred Revenue | 9,337,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 57,000USD | — | — | — | — | — | — | — |
| Net Receivables | 6,718,000USD | 6,294,000USD | 6,557,000USD | 6,341,000USD | 7,056,000USD | 6,333,000USD | 5,932,000USD | 4,876,000USD |
| Property Plant Equipment Net | 420,000USD | 461,000USD | 314,000USD | 368,000USD | 425,000USD | 515,000USD | 600,000USD | 658,000USD |
| Goodwill | 6,682,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 11,437,000USD | 12,036,000USD | 12,515,000USD | 11,486,000USD | 11,929,000USD | 10,463,000USD | 10,276,000USD | 10,593,000USD |
| Accounts Payable | 4,972,000USD | — | 4,851,000USD | 3,873,000USD | 4,767,000USD | 4,051,999USD | 3,870,000USD | 3,481,000USD |
| Short Term Debt | 56,000USD | 904,000USD | 721,000USD | 548,000USD | 376,000USD | 204,000USD | 199,000USD | 2,542,000USD |
| Common Stock | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD |
| Retained Earnings | -106,852,000USD | -105,987,000USD | -103,398,000USD | -101,357,000USD | -98,982,000USD | -97,215,000USD | -95,746,000USD | -94,258,000USD |
| Total Liab | — | 31,921,000USD | 27,426,000USD | 24,827,000USD | 26,551,000USD | 25,174,000USD | 20,330,000USD | 22,038,000USD |
| Other Current Liab | — | 6,041,000USD | 225,000USD | 7,463,000USD | 4,807,000USD | 4,065,000USD | 3,870,000USD | 3,481,000USD |
| Capital Stock | — | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD |
| Good Will | — | 6,682,000USD | 6,682,000USD | 6,682,000USD | 6,661,000USD | 6,667,000USD | 6,661,000USD | 6,615,000USD |
| Cash | — | 8,563,000USD | 5,288,000USD | 4,550,000USD | 6,869,000USD | 8,265,000USD | 5,651,000USD | 5,478,000USD |
| Cash And Short Term Investments | — | 8,563,000USD | 5,288,000USD | 4,550,000USD | 6,869,000USD | 8,265,000USD | 5,651,000USD | 5,478,000USD |
| Current Deferred Revenue | — | 8,491,000USD | 8,619,000USD | 7,463,000USD | 8,222,000USD | 7,519,000USD | 7,502,000USD | 7,587,000USD |
| Net Debt | — | 8,380,000USD | 7,912,000USD | 8,676,000USD | 6,383,000USD | 3,628,000USD | 1,586,000USD | 4,129,000USD |
| Short Long Term Debt Total | — | 16,943,000USD | 13,200,000USD | 13,226,000USD | 13,252,000USD | 11,893,000USD | 7,237,000USD | 9,607,000USD |
| Property Plant Equipment Gross | — | 711,000USD | 541,000USD | 721,000USD | 764,000USD | 830,000USD | 894,000USD | 941,000USD |
| Common Stock Shares Outstanding | — | 12,460,000shares | 12,416,000shares | 12,414,000shares | 12,446,000shares | 12,390,000shares | 12,176,000shares | 11,960,000shares |
| Non Current Assets Total | — | 19,224,000USD | 19,608,000USD | 18,647,000USD | 19,111,000USD | 17,747,000USD | 17,646,000USD | 17,994,000USD |
| Non Current Liabilities Total | — | 16,485,000USD | 13,010,000USD | 12,943,000USD | 13,146,000USD | 13,386,000USD | 8,759,000USD | 8,428,000USD |
| Non Current Liabilities Other | — | 439,000USD | 526,000USD | 262,000USD | 263,000USD | 1,686,000USD | 1,705,000USD | 1,355,000USD |
| Non Currrent Assets Other | — | 45,000USD | 97,000USD | 111,000USD | 96,000USD | 102,000USD | 109,000USD | 128,000USD |
| Net Working Capital | — | 440,000USD | -1,794,000USD | -23,000USD | 1,384,000USD | 3,585,000USD | 549,000USD | -2,214,000USD |
| Unclassified Equity | — | 109,164,000USD | 108,200,000USD | 107,006,000USD | 106,329,000USD | 105,159,000USD | 105,180,000USD | 101,608,000USD |
| Unclassified Current Liabilities | — | — | — | -7,798,000USD | -4,935,000USD | -4,051,999USD | -3,870,000USD | -5,829,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 32,230,000USD | 29,766,000USD | 25,495,000USD | 24,428,000USD | 29,313,000USD | 18,254,000USD | 9,152,000USD | 9,104,079USD |
| Intangible Assets | 12,515,000USD | 10,276,000USD | 5,783,000USD | 6,041,000USD | 2,622,000USD | 2,137,000USD | 1,715,000USD | 2,061,404USD |
| Other Current Assets | 777,000USD | 537,000USD | 712,000USD | 595,000USD | 554,000USD | 288,000USD | 518,000USD | 49,901USD |
| Total Liab | 27,426,000USD | 20,330,000USD | 18,788,000USD | 13,839,000USD | 11,716,000USD | 10,620,000USD | 7,586,000USD | 3,229,177USD |
| Total Stockholder Equity | 4,804,000USD | 9,436,000USD | 6,707,000USD | 10,589,000USD | 17,597,000USD | 7,634,000USD | 1,566,000USD | 5,874,902USD |
| Other Current Liab | 225,000USD | 3,870,000USD | 4,738,000USD | 979,000USD | 134,000USD | -278,000USD | 120,000USD | 14,467USD |
| Common Stock | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 76USD |
| Capital Stock | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 2,000USD | 90USD | 77USD |
| Retained Earnings | -103,398,000USD | -95,746,000USD | -89,476,000USD | -82,482,000USD | -71,293,000USD | -57,084,000USD | -49,926,000USD | -42,143,101USD |
| Good Will | 6,682,000USD | 6,661,000USD | 4,001,000USD | 4,001,000USD | 701,000USD | 701,000USD | 701,000USD | 700,528USD |
| Cash | 5,288,000USD | 5,651,000USD | 9,236,000USD | 6,904,000USD | 18,966,000USD | 9,095,000USD | 1,972,000USD | 5,741,549USD |
| Cash And Short Term Investments | 5,288,000USD | 5,651,000USD | 9,236,000USD | 6,904,000USD | 18,966,000USD | 9,095,000USD | 1,972,000USD | 5,742,059USD |
| Total Current Assets | 12,622,000USD | 12,120,000USD | 14,776,000USD | 12,966,000USD | 24,831,000USD | 14,631,000USD | 5,608,000USD | 6,140,350USD |
| Total Current Liabilities | 14,416,000USD | 11,571,000USD | 11,529,000USD | 11,062,000USD | 11,216,000USD | 9,015,000USD | 6,726,000USD | 2,769,367USD |
| Current Deferred Revenue | 8,619,000USD | 7,502,000USD | 6,472,000USD | 7,125,000USD | 7,068,000USD | 6,328,000USD | 5,372,000USD | 2,626,712USD |
| Net Debt | 7,912,000USD | 1,586,000USD | -1,773,000USD | -5,646,000USD | -17,999,000USD | -7,076,000USD | -1,004,000USD | -5,660,227USD |
| Short Term Debt | 721,000USD | 199,000USD | 319,000USD | 506,000USD | 472,000USD | 497,000USD | 261,000USD | 30,172USD |
| Short Long Term Debt | 503,000USD | — | — | — | — | 219,000USD | — | — |
| Short Long Term Debt Total | 13,200,000USD | 7,237,000USD | 7,463,000USD | 2,458,000USD | 967,000USD | 2,019,000USD | 968,000USD | 81,322USD |
| Long Term Debt | 12,479,000USD | 6,820,000USD | 6,727,000USD | 1,952,000USD | — | 1,083,000USD | — | — |
| Net Receivables | 6,557,000USD | 5,932,000USD | 4,828,000USD | 5,418,000USD | 5,311,000USD | 5,096,000USD | 3,118,000USD | 172,384USD |
| Accounts Payable | 4,851,000USD | 3,870,000USD | 2,339,000USD | 2,452,000USD | 3,542,000USD | 2,190,000USD | 973,000USD | 93,544USD |
| Property Plant Equipment Net | 314,000USD | 600,000USD | 829,000USD | 1,315,000USD | 1,030,000USD | 708,000USD | 983,000USD | 108,007USD |
| Property Plant Equipment Gross | 541,000USD | 894,000USD | 1,080,000USD | 1,569,000USD | 1,240,000USD | 708,000USD | 156,171USD | 108,007USD |
| Common Stock Shares Outstanding | 12,416,000shares | 11,888,000shares | 11,766,000shares | 11,477,000shares | 11,040,000shares | 9,313,000shares | 8,107,181shares | 6,892,238shares |
| Non Current Assets Total | 19,608,000USD | 17,646,000USD | 10,719,000USD | 11,462,000USD | 4,482,000USD | 3,623,000USD | 3,544,000USD | 2,963,729USD |
| Non Current Liabilities Total | 13,010,000USD | 8,759,000USD | 7,259,000USD | 2,777,000USD | 500,000USD | 1,605,000USD | 860,000USD | 459,810USD |
| Non Current Liabilities Other | 526,000USD | 1,705,000USD | 105,000USD | 825,000USD | — | — | — | — |
| Non Currrent Assets Other | 97,000USD | 109,000USD | 106,000USD | 105,000USD | 129,000USD | 77,000USD | 145,000USD | 93,790USD |
| Net Working Capital | -1,794,000USD | 549,000USD | 3,247,000USD | 1,904,000USD | 13,615,000USD | 5,616,000USD | -1,118,567USD | 3,370,983USD |
| Unclassified Equity | 108,200,000USD | 105,180,000USD | 96,181,000USD | 93,069,000USD | 88,888,000USD | 64,715,000USD | 51,614,674USD | 48,017,851USD |
| Unclassified Current Liabilities | — | -3,870,000USD | -2,339,000USD | — | — | — | — | — |
| Inventory | — | — | 1USD | 49,000USD | 103,000USD | 152,000USD | 381,202USD | 176,006USD |
| Deferred Long Term Liab | — | — | — | 12,000USD | 34,000USD | 77,000USD | 145,000USD | 93,790USD |
| Other Liab | — | — | — | 2,025,000USD | 5,000USD | 83,000USD | 153,000USD | 408,660USD |
| Other Assets | — | — | — | 105,000USD | 129,000USD | 694,000USD | 145,000USD | 93,790USD |
| Net Tangible Assets | — | — | — | 547,000USD | 14,274,000USD | 4,795,000USD | -851,000USD | 3,112,969USD |
| Unclassified Non Current Liabilities | — | — | — | -2,037,000USD | — | — | — | — |
| Accumulated Other Comprehensive Income | — | — | — | — | 0USD | 0USD | -123,764USD | -1USD |
| Short Term Investments | — | — | — | — | — | — | 0USD | 510USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Stock Based Compensation | 2,487,000USD |
| Change To Account Receivables | -253,000USD |
| Change To Liabilities | 136,000USD |
| Change In Working Capital | -158,000USD |
| Operating Cash Flow | 2,277,000USD |
| Capital Expenditures | -17,000USD |
| Unclassified Investing Cash Flow | -1,128,000USD |
| Investing Cash Flow | -1,145,000USD |
| Net Debt Issuance | 3,386,000USD |
| Common Stock Issuance | 29,000USD |
| Net Common Stock Issuance | -475,000USD |
| Unclassified Financing Cash Flow | -643,000USD |
| Financing Cash Flow | 2,297,000USD |
| Change In Cash | 3,429,000USD |
| End Cash Flow | 8,717,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -2,114,000USD | -1,052,000USD | -554,000USD | -2,000USD | -1,469,000USD | -1,488,000USD | -1,202,000USD | -735,000USD |
| Depreciation | 1,011,000USD | 986,000USD | 967,000USD | 921,000USD | 852,000USD | 810,000USD | 624,000USD | 658,000USD |
| Stock Based Compensation | 1,346,000USD | 1,331,000USD | 1,281,000USD | 1,505,000USD | 907,000USD | 1,353,000USD | 1,190,000USD | 975,000USD |
| Other Non Cash Items | 143,000USD | 86,000USD | 1,364,000USD | -1,153,000USD | 530,000USD | 274,000USD | 90,000USD | 1,086,000USD |
| Change To Account Receivables | 232,000USD | -234,000USD | 572,000USD | -802,000USD | -558,000USD | -1,142,000USD | 905,000USD | -419,000USD |
| Change In Working Capital | 874,000USD | 1,182,000USD | -728,000USD | -56,000USD | -864,000USD | -384,000USD | 851,000USD | -599,000USD |
| Total Cash From Operating Activities | 1,260,000USD | 2,533,000USD | 1,049,000USD | 1,215,000USD | -44,000USD | 565,000USD | 1,553,000USD | 410,000USD |
| Capital Expenditures | -17,000USD | -28,000USD | -3,000USD | -3,000USD | -3,000USD | -461,000USD | 1,035,000USD | -18,000USD |
| Free Cash Flow | 1,243,000USD | 2,505,000USD | 1,046,000USD | 1,218,000USD | -47,000USD | 104,000USD | 2,588,000USD | 392,000USD |
| Total Cashflows From Investing Activities | -727,000USD | -669,000USD | -856,000USD | -1,881,000USD | -790,000USD | -2,611,000USD | -3,568,000USD | -488,000USD |
| Net Borrowings | 3,599,000USD | 0USD | 0USD | 1,401,000USD | 4,950,000USD | 0USD | 0USD | — |
| Total Cash From Financing Activities | 2,742,000USD | -1,126,000USD | -2,512,000USD | -730,000USD | 3,448,000USD | 2,219,000USD | 2,407,000USD | -1,876,000USD |
| Sale Purchase Of Stock | -475,000USD | -989,000USD | -1,821,000USD | -1,765,000USD | 0USD | 0USD | 0USD | -330,000USD |
| Change In Cash | 3,275,000USD | 738,000USD | -2,319,000USD | -1,396,000USD | 2,614,000USD | 173,000USD | 392,000USD | -1,954,000USD |
| Begin Period Cash Flow | 5,288,000USD | 4,550,000USD | 6,869,000USD | 8,265,000USD | 5,651,000USD | 5,478,000USD | 5,086,000USD | 7,040,000USD |
| End Period Cash Flow | 8,563,000USD | 5,288,000USD | 4,550,000USD | 6,869,000USD | 8,265,000USD | 5,651,000USD | 5,478,000USD | 5,086,000USD |
| Other Cashflows From Investing Activities | -727,000USD | — | -856,000USD | -2,671,000USD | -790,000USD | -421,000USD | -1,480,000USD | -470,000USD |
| Other Cashflows From Financing Activities | -382,000USD | -171,000USD | -604,000USD | -374,000USD | -966,000USD | -942,000USD | -403,000USD | -2,261,000USD |
| Issuance Of Capital Stock | — | 0USD | 0USD | — | — | 3,161,000USD | 2,810,000USD | — |
| Investments | — | — | -856,000USD | -1,881,000USD | -790,000USD | -2,611,000USD | -3,568,000USD | -488,000USD |
| Unclassified Operating Cash Flow | — | — | -1,281,000USD | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | — | — | 2,674,000USD | — | — | — | — |
| Unclassified Financing Cash Flow | — | — | — | — | — | 3,161,000USD | 2,810,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -3,077,000USD | -4,254,000USD | -5,872,000USD | -10,433,000USD | -14,209,000USD | -7,158,000USD | -7,783,000USD | -5,019,874USD |
| Depreciation | 3,567,000USD | 2,755,000USD | 2,626,000USD | 2,667,000USD | 1,587,000USD | 1,173,000USD | 937,000USD | 551,335USD |
| Stock Based Compensation | 5,024,000USD | 4,401,000USD | 3,698,000USD | 4,566,000USD | 7,616,000USD | 4,138,000USD | 1,216,000USD | 825,521USD |
| Other Non Cash Items | -295,000USD | 514,000USD | 806,000USD | 866,000USD | 189,000USD | 387,000USD | 236,000USD | 1,372,573USD |
| Change To Account Receivables | -1,022,000USD | -940,000USD | 529,000USD | 356,000USD | 73,000USD | -2,106,000USD | -2,959,000USD | -66,567USD |
| Change In Working Capital | -466,000USD | -685,000USD | -940,000USD | -2,665,000USD | 1,058,000USD | -454,000USD | -223,000USD | 1,452,112USD |
| Total Cash From Operating Activities | 4,753,000USD | 2,731,000USD | 318,000USD | -4,999,000USD | -4,980,000USD | -1,906,000USD | -5,617,000USD | -1,643,854USD |
| Capital Expenditures | -54,000USD | -1,941,000USD | -2,156,000USD | -1,249,000USD | -1,571,000USD | -1,298,000USD | -363,000USD | -425,783USD |
| Free Cash Flow | 4,699,000USD | 790,000USD | -1,838,000USD | -6,248,000USD | -6,551,000USD | -3,204,000USD | -5,980,000USD | -2,069,637USD |
| Total Cashflows From Investing Activities | -4,196,000USD | -7,214,000USD | -2,156,000USD | -5,733,000USD | -1,624,000USD | -1,298,000USD | -363,000USD | -425,783USD |
| Net Borrowings | 6,351,000USD | -7,000USD | 6,857,000USD | -57,000USD | -81,000USD | 1,239,000USD | -47,044USD | 210,791USD |
| Total Cash From Financing Activities | -920,000USD | 898,000USD | 4,170,000USD | -1,330,000USD | 16,475,000USD | 10,327,000USD | 2,210,000USD | 5,850,756USD |
| Sale Purchase Of Stock | -4,575,000USD | -2,016,000USD | -1,122,000USD | -756,000USD | -622,000USD | 9,088,000USD | 2,256,642USD | 5,639,965USD |
| Issuance Of Capital Stock | 0USD | 6,634,000USD | 0USD | 0USD | 16,534,000USD | 7,824,000USD | 0USD | 5,609,215USD |
| Change In Cash | -363,000USD | -3,585,000USD | 2,332,000USD | -12,062,000USD | 9,871,000USD | 7,123,000USD | -3,770,000USD | 3,781,119USD |
| Begin Period Cash Flow | 5,651,000USD | 9,236,000USD | 6,904,000USD | 18,966,000USD | 9,095,000USD | 1,972,000USD | 5,742,000USD | 1,960,430USD |
| End Period Cash Flow | 5,288,000USD | 5,651,000USD | 9,236,000USD | 6,904,000USD | 18,966,000USD | 9,095,000USD | 1,972,000USD | 5,741,549USD |
| Other Cashflows From Investing Activities | -2,730,000USD | -7,214,000USD | -1,985,000USD | -1,177,000USD | -1,489,000USD | -1,298,000USD | -307,000USD | -414,890USD |
| Other Cashflows From Financing Activities | -2,115,000USD | -3,713,000USD | -1,565,000USD | -517,000USD | 22,000USD | 1,264,000USD | 2,257,000USD | 30,750USD |
| Unclassified Investing Cash Flow | -1,412,000USD | 9,155,000USD | 3,946,000USD | 2,426,000USD | 3,060,000USD | 2,596,000USD | — | — |
| Investments | — | -7,214,000USD | -1,961,000USD | -5,733,000USD | -1,624,000USD | -1,298,000USD | -363,146USD | -425,783USD |
| Unclassified Financing Cash Flow | — | 6,634,000USD | 13,572,000USD | — | 17,778,000USD | -1,264,000USD | -2,256,598USD | — |
| Dividends Paid | — | — | -13,572,000USD | — | -622,000USD | — | — | — |
| Change To Liabilities | — | — | — | -1,045,000USD | 1,974,000USD | 1,215,000USD | 864,680USD | 1,797,593USD |
| Cash And Cash Equivalents Changes | — | — | — | -12,062,000USD | — | 7,123,000USD | -3,769,389USD | 3,781,119USD |
| Change To Inventory | — | — | — | — | -1,385,000USD | -128,000USD | -342,114USD | 8,437USD |
| Unclassified Operating Cash Flow | — | — | — | — | -1,221,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Enterprise | 4,582,000 | USD | 0001104659-26-059498 |
| Q1 2026Quarterly · 2026-03-31 | Product | Partner And Marketplace | 5,971,000 | USD | 0001104659-26-059498 |
| Q4 2025Quarterly · 2025-12-31 | Product | Enterprise | 4,762,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Partner And Marketplace | 5,732,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Enterprise | 18,078,000 | USD | 0001104659-26-027159 |
| FY 2025Yearly · 2025-12-31 | Product | Partner And Marketplace | 22,233,000 | USD | 0001104659-26-027159 |
| Q3 2025Quarterly · 2025-09-30 | Product | Enterprise | 4,645,000 | USD | 0001104659-25-106406 |
| Q3 2025Quarterly · 2025-09-30 | Product | Partner And Marketplace | 5,582,000 | USD | 0001104659-25-106406 |
| Q2 2025Quarterly · 2025-06-30 | Product | Enterprise | 4,458,000 | USD | 0001558370-25-010934 |
| Q2 2025Quarterly · 2025-06-30 | Product | Partner And Marketplace | 5,399,000 | USD | 0001558370-25-010934 |
| Q1 2025Quarterly · 2025-03-31 | Product | Enterprise | 4,213,000 | USD | 0001104659-26-059498 |
| Q1 2025Quarterly · 2025-03-31 | Product | Partner And Marketplace | 5,520,000 | USD | 0001104659-26-059498 |
| Q4 2024Quarterly · 2024-12-31 | Product | Enterprise | 4,404,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Partner And Marketplace | 5,319,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Enterprise | 14,952,000 | USD | 0001104659-26-027159 |
| FY 2024Yearly · 2024-12-31 | Product | Partner And Marketplace | 20,249,000 | USD | 0001104659-26-027159 |
| Q3 2024Quarterly · 2024-09-30 | Product | Enterprise | 3,699,000 | USD | 0001104659-25-106406 |
| Q3 2024Quarterly · 2024-09-30 | Product | Partner And Marketplace | 5,226,000 | USD | 0001104659-25-106406 |
| Q2 2024Quarterly · 2024-06-30 | Product | Enterprise | 3,500,000 | USD | 0001558370-25-010934 |
| Q2 2024Quarterly · 2024-06-30 | Product | Partner And Marketplace | 4,970,000 | USD | 0001558370-25-010934 |
| FY 2023Yearly · 2023-12-31 | Product | Enterprise | 13,289,000 | USD | 0001558370-25-002819 |
| FY 2023Yearly · 2023-12-31 | Product | Partner And Marketplace | 18,027,000 | USD | 0001558370-25-002819 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.