AEVA
Aeva Technologies, Inc.
Company overview
- Market capitalization
- $994.70M
- Employees
- 239
- Latest publication
- 2026-09-29
About Aeva Technologies, Inc.
Aeva Technologies, Inc. engages in the design, manufacture, and sale of LiDAR sensing systems, and related perception and autonomy-enabling software solutions in North America, Europe, Oceania, and Asia. The company develops its products using frequency modulated continuous wave (FMCW) sensing technology. It also offers Aeva Omni, a wide-view short-range 4D LiDAR; Aeva Atlas, a orion long-range 4D LiDAR with data and power over ethernet; CityOS, a AI operating system for real-time traffic intelligence designed to improve safety, efficiency, and data-driven transportation planning in cities; Atlas, a FMCW 4D LiDAR with simultaneous velocity and range detection for mass production and built to meet automotive-grade requirements; Aeva Eve1, a line of high-precision laser displacement sensors for volume industrial automation; and Atlas Ultra, a 4D LiDAR sensor built to meet the performance demands of SAE Level 3 and 4 automated driving systems in passenger and commercial vehicles. Its products are also used in automotive, consumer devices, industrial automation, and security market applications. Aeva Technologies, Inc. was founded in 2017 and is headquartered in Mountain View, California.
Financial statements
Income Quarterly
| Metric | Q2 20222022-06-30 · USD | Q1 20212021-03-31 · USD | Q4 20202020-12-31 · USD | Q3 20202020-09-30 · USD | Q2 20202020-06-30 · USD | Q1 20202020-03-31 · USD | Q4 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 1,493,000USD | 308,000USD | 732,000USD | 1,945,000USD | 1,639,000USD | 527,000USD | 830,000USD |
| Cost Of Revenue | 991,000USD | 180,000USD | 550,000USD | 986,000USD | 928,000USD | 277,000USD | 353,000USD |
| Gross Profit | 502,000USD | 128,000USD | 182,000USD | 959,000USD | 711,000USD | 250,000USD | 477,000USD |
| Research Development | 25,938,000USD | 11,379,000USD | 6,214,000USD | 4,303,000USD | 4,671,000USD | 5,309,000USD | 4,597,000USD |
| Selling General Administrative | 8,978,000USD | 8,217,000USD | 2,325,000USD | 1,208,000USD | 827,000USD | 1,304,000USD | 1,375,000USD |
| Selling And Marketing Expenses | 1,271,000USD | 659,000USD | 655,000USD | 203,000USD | 190,000USD | 634,000USD | 185,000USD |
| Total Operating Expenses | 36,187,000USD | 20,255,000USD | 9,194,000USD | 5,714,000USD | 5,688,000USD | 7,247,000USD | 6,167,000USD |
| Operating Income | -35,685,000USD | -20,127,000USD | -9,012,000USD | -4,755,000USD | -4,977,000USD | -6,997,000USD | -5,680,000USD |
| Interest Income | 586,000USD | 3,000USD | 1,000USD | 3,000USD | 29,000USD | 162,000USD | — |
| Interest Expense | 586,000USD | — | 1,742,150USD | — | 52,280USD | 1,689,870USD | — |
| Net Interest Income | 586,000USD | 3,000USD | 1,000USD | 3,000USD | 29,000USD | 162,000USD | — |
| Income Before Tax | -34,971,000USD | -19,458,000USD | -9,013,000USD | -4,754,000USD | -4,951,000USD | -6,852,000USD | -5,566,000USD |
| Income Tax Expense | -714,000USD | -3,000USD | -271,130USD | 28,704USD | -54,610USD | 325,740USD | — |
| Tax Provision | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | — |
| Net Income | -34,971,000USD | -19,458,000USD | -9,013,000USD | -4,754,000USD | -4,951,000USD | -6,852,000USD | -5,566,000USD |
| Net Income From Continuing Ops | -34,971,000USD | -19,458,000USD | -9,013,000USD | -4,754,000USD | -4,951,000USD | -6,852,000USD | — |
| Ebit | -34,971,000USD | -20,127,000USD | -9,012,000USD | -4,755,000USD | -4,977,000USD | -6,997,000USD | -5,680,000USD |
| Ebitda | -33,457,000USD | -19,689,000USD | -8,817,000USD | -4,546,000USD | -4,770,000USD | -6,810,000USD | -5,514,000USD |
| Depreciation And Amortization | 1,514,000USD | 438,000USD | 195,000USD | 209,000USD | 207,000USD | 187,000USD | 166,000USD |
| Reconciled Depreciation | 1,514,000USD | 438,000USD | 195,000USD | 209,000USD | 207,000USD | 187,000USD | — |
| Total Other Income Expense Net | 714,000USD | 669,000USD | -2,000USD | 1,000USD | 26,000USD | 145,000USD | 114,000USD |
| Non Operating Income Net Other | 714,000USD | 669,000USD | — | — | — | — | — |
| Net Income Applicable To Common Shares | -34,971,000USD | -19,458,000USD | -9,013,000USD | — | -4,951,000USD | -6,852,000USD | -5,566,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|
| Total Revenue | 1,384,000USD | 135,000USD |
| Cost Of Revenue | 815,000USD | 57,000USD |
| Gross Profit | 569,000USD | 78,000USD |
| Research Development | 15,406,000USD | 8,399,000USD |
| Selling General Administrative | 4,290,000USD | 2,631,000USD |
| Selling And Marketing Expenses | 966,000USD | 450,000USD |
| Total Operating Expenses | 20,662,000USD | 11,480,000USD |
| Operating Income | -20,093,000USD | -11,402,000USD |
| Interest Income | 516,000USD | — |
| Interest Expense | 0USD | 0USD |
| Net Interest Income | 516,000USD | — |
| Income Before Tax | -19,594,000USD | -11,168,000USD |
| Income Tax Expense | -516,000USD | — |
| Tax Provision | 0USD | — |
| Net Income | -19,594,000USD | -11,168,000USD |
| Net Income From Continuing Ops | -19,594,000USD | — |
| Ebit | -20,093,000USD | -11,402,000USD |
| Ebitda | -19,459,000USD | -10,926,000USD |
| Depreciation And Amortization | 634,000USD | 476,000USD |
| Reconciled Depreciation | 634,000USD | — |
| Total Other Income Expense Net | 499,000USD | 234,000USD |
| Net Income Applicable To Common Shares | -19,594,000USD | -11,168,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 147,300,000USD | 179,701,000USD | 92,795,000USD | 91,149,000USD | 114,549,000USD | 147,489,000USD | 169,136,000USD | 198,107,000USD |
| Intangible Assets | 600,000USD | 825,000USD | 1,050,000USD | 1,275,000USD | 1,500,000USD | 1,725,000USD | 1,950,000USD | 2,175,000USD |
| Other Current Assets | 5,704,000USD | 26,636,000USD | 13,599,000USD | 4,327,000USD | 6,042,000USD | 7,676,000USD | 7,752,000USD | 8,351,000USD |
| Total Liab | 159,709,000USD | 166,486,000USD | 59,577,000USD | 209,330,000USD | 45,737,000USD | 48,137,000USD | 39,876,000USD | 38,147,000USD |
| Total Stockholder Equity | -12,409,000USD | 13,215,000USD | 33,218,000USD | -118,181,000USD | 68,812,000USD | 99,352,000USD | 129,259,999USD | 159,960,000USD |
| Other Current Liab | 23,365,000USD | 40,559,000USD | 24,700,000USD | 98,078,000USD | 24,191,000USD | 26,666,000USD | 24,120,000USD | 21,126,000USD |
| Common Stock | 6,000USD | 6,000USD | 6,000USD | 6,000USD | 6,000USD | 6,000USD | 6,000USD | 5,000USD |
| Capital Stock | 6,000USD | 6,000USD | 6,000USD | 6,000USD | 6,000USD | 6,000USD | 6,000USD | 5,000USD |
| Retained Earnings | -792,268,000USD | -757,289,000USD | -731,975,000USD | -839,470,000USD | -646,728,000USD | -611,861,000USD | -575,715,000USD | -538,319,000USD |
| Cash | 31,176,000USD | 72,291,000USD | 45,688,000USD | 21,743,000USD | 21,211,000USD | 28,864,000USD | 30,462,000USD | 23,622,000USD |
| Cash And Short Term Investments | 99,504,000USD | 121,899,000USD | 48,888,000USD | 49,849,000USD | 80,996,000USD | 112,007,000USD | 134,817,000USD | 160,182,000USD |
| Total Current Assets | 122,091,000USD | 153,525,000USD | 66,430,000USD | 68,316,000USD | 91,780,000USD | 123,300,000USD | 145,269,000USD | 172,376,000USD |
| Total Current Liabilities | 29,817,000USD | 35,869,000USD | 20,870,000USD | 105,719,000USD | 31,904,000USD | 39,159,000USD | 33,615,000USD | 32,633,000USD |
| Current Deferred Revenue | 414,000USD | — | — | 1,024,000USD | 1,114,000USD | 4,001,000USD | 3,100,000USD | 3,900,000USD |
| Net Debt | 70,880,000USD | 30,103,000USD | -39,564,000USD | -19,916,000USD | -18,402,000USD | -25,105,000USD | -25,771,000USD | -18,017,000USD |
| Short Term Debt | 1,425,000USD | 1,488,000USD | 1,543,000USD | 1,824,000USD | 2,634,000USD | 3,039,000USD | 3,385,000USD | 3,783,000USD |
| Short Long Term Debt Total | 102,056,000USD | 102,394,000USD | 6,124,000USD | 1,827,000USD | 2,809,000USD | 3,759,000USD | 4,691,000USD | 5,605,000USD |
| Long Term Debt | 96,793,000USD | 96,693,000USD | — | — | — | — | — | — |
| Long Term Investments | 5,000,000USD | 5,000,000USD | 5,000,000USD | 5,000,000USD | 5,000,000USD | 5,000,000USD | 5,000,000USD | 5,000,000USD |
| Short Term Investments | 68,328,000USD | 49,608,000USD | 3,200,000USD | 28,106,000USD | 59,785,000USD | 83,143,000USD | 104,355,000USD | 136,560,000USD |
| Net Receivables | 10,899,000USD | 3,363,000USD | 1,946,000USD | 10,481,000USD | 860,000USD | 1,272,000USD | 575,000USD | 844,000USD |
| Inventory | 5,984,000USD | 5,787,000USD | 4,949,000USD | 3,659,000USD | 3,882,000USD | 2,345,000USD | 2,125,000USD | 2,999,000USD |
| Accounts Payable | 4,613,000USD | 5,885,000USD | 4,413,000USD | 4,793,000USD | 3,965,000USD | 5,453,000USD | 3,010,000USD | 3,824,000USD |
| Property Plant Equipment Net | 18,163,000USD | 18,325,000USD | 18,302,000USD | 14,749,000USD | 15,263,000USD | 14,158,000USD | 16,102,000USD | 17,741,000USD |
| Property Plant Equipment Gross | 34,202,000USD | 35,549,000USD | 34,453,000USD | 29,797,000USD | 29,170,000USD | 26,902,000USD | 28,056,000USD | 28,551,000USD |
| Accumulated Other Comprehensive Income | -30,000USD | -4,000USD | — | -5,000USD | -7,000USD | 47,000USD | 116,000USD | -236,000USD |
| Common Stock Shares Outstanding | 62,808,102shares | 57,023,024shares | 55,942,977shares | 54,956,722shares | 54,750,088shares | 53,986,214shares | 53,704,039shares | 52,995,093shares |
| Non Current Assets Total | 25,209,000USD | 26,176,000USD | 26,365,000USD | 22,833,000USD | 22,769,000USD | 24,189,000USD | 23,866,999USD | 25,730,999USD |
| Non Current Liabilities Total | 129,892,000USD | 130,617,000USD | 38,707,000USD | 103,611,000USD | 13,833,000USD | 8,978,000USD | 6,260,999USD | 5,513,999USD |
| Non Currrent Assets Other | 6,446,000USD | 7,026,000USD | 7,013,000USD | 1,809,000USD | 1,006,000USD | 3,306,000USD | 814,999USD | 814,999USD |
| Net Working Capital | 92,274,000USD | 117,656,000USD | 45,560,000USD | -37,403,000USD | 59,876,000USD | 84,141,000USD | 111,654,000USD | 139,743,000USD |
| Unclassified Non Current Assets | -5,000,000USD | -5,000,000USD | -5,000,000USD | -1,275,000USD | -1,500,000USD | — | — | — |
| Unclassified Non Current Liabilities | 33,099,000USD | 33,924,000USD | 38,192,000USD | 102,139,000USD | 13,833,000USD | 8,978,000USD | 6,260,999USD | 5,513,999USD |
| Unclassified Equity | 779,877,000USD | 770,496,000USD | 765,181,000USD | 721,282,000USD | 715,535,000USD | 711,154,000USD | 704,846,999USD | 698,505,000USD |
| Unclassified Current Assets | — | -4,160,000USD | -2,952,000USD | — | — | — | — | — |
| Unclassified Current Liabilities | — | -12,063,000USD | -9,786,000USD | — | — | — | — | — |
| Non Current Liabilities Other | — | — | 515,000USD | 1,472,000USD | — | — | — | — |
| Good Will | — | — | — | 1,275,000USD | 1,500,000USD | — | — | — |
| Other Assets | — | — | — | — | — | — | — | 1USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 179,701,000USD | 147,489,000USD | 257,385,000USD | 356,632,000USD | 479,188,000USD | 32,632,000USD | 31,212,000USD |
| Intangible Assets | 825,000USD | 1,725,000USD | 2,625,000USD | 3,525,000USD | 4,425,000USD | — | — |
| Other Current Assets | 13,199,000USD | 7,676,000USD | 5,055,000USD | 5,226,000USD | 5,001,000USD | 4,344,000USD | 897,000USD |
| Total Liab | 166,486,000USD | 48,137,000USD | 28,943,000USD | 26,706,000USD | 22,812,000USD | 5,719,000USD | 1,052,000USD |
| Total Stockholder Equity | 13,215,000USD | 99,352,000USD | 228,442,000USD | 329,926,000USD | 456,376,000USD | 26,913,000USD | 30,058,000USD |
| Other Current Liab | 28,212,000USD | 26,666,000USD | 9,139,000USD | 13,921,000USD | 6,488,000USD | 3,372,000USD | 462,000USD |
| Common Stock | 6,000USD | 6,000USD | 5,000USD | 22,000USD | 21,000USD | 15,000USD | 9,000USD |
| Capital Stock | 6,000USD | 6,000USD | 26,000USD | 22,000USD | 21,000USD | 15,000USD | — |
| Retained Earnings | -757,289,000USD | -611,861,000USD | -459,600,000USD | -310,267,000USD | -162,962,000USD | -61,084,000USD | -15,920,000USD |
| Cash | 72,291,000USD | 28,864,000USD | 38,547,000USD | 67,420,000USD | 66,810,000USD | 24,624,000USD | 27,455,000USD |
| Cash And Short Term Investments | 121,899,000USD | 112,007,000USD | 221,028,000USD | 323,812,000USD | 445,010,000USD | 24,624,000USD | 27,455,000USD |
| Total Current Assets | 153,525,000USD | 123,300,000USD | 229,225,000USD | 335,123,000USD | 458,484,000USD | 30,954,000USD | 29,309,000USD |
| Total Current Liabilities | 35,869,000USD | 39,159,000USD | 18,404,000USD | 21,827,000USD | 14,297,000USD | 5,674,000USD | 1,052,000USD |
| Current Deferred Revenue | 284,000USD | 4,001,000USD | 2,076,000USD | — | 6,306,000USD | 51,000USD | — |
| Net Debt | 30,103,000USD | -25,105,000USD | -31,193,000USD | -59,964,000USD | -56,483,000USD | -24,624,000USD | -27,455,000USD |
| Short Term Debt | 1,488,000USD | 3,039,000USD | 3,587,000USD | 2,667,000USD | 2,872,000USD | 3,508,000USD | — |
| Short Long Term Debt Total | 102,394,000USD | 3,759,000USD | 7,354,000USD | 7,456,000USD | 10,327,000USD | — | — |
| Long Term Debt | 96,693,000USD | — | — | — | — | — | — |
| Long Term Investments | 5,000,000USD | 5,000,000USD | 5,000,000USD | 0USD | — | — | — |
| Short Term Investments | 49,608,000USD | 83,143,000USD | 182,481,000USD | 256,392,000USD | 378,200,000USD | 0USD | — |
| Net Receivables | 12,640,000USD | 1,272,000USD | 768,000USD | 3,134,000USD | 6,410,000USD | 767,000USD | — |
| Inventory | 5,787,000USD | 2,345,000USD | 2,374,000USD | 2,951,000USD | 2,063,000USD | 1,219,000USD | 957,000USD |
| Accounts Payable | 5,885,000USD | 5,453,000USD | 3,602,000USD | 5,182,000USD | 4,386,000USD | 2,071,000USD | 590,000USD |
| Property Plant Equipment Net | 18,325,000USD | 14,158,000USD | 19,403,000USD | 17,122,000USD | 15,420,000USD | 1,614,000USD | 1,820,000USD |
| Property Plant Equipment Gross | 35,549,000USD | 26,902,000USD | 27,999,000USD | 17,122,000USD | 15,420,000USD | 1,614,000USD | — |
| Accumulated Other Comprehensive Income | -4,000USD | 47,000USD | -87,000USD | -3,585,000USD | -524,000USD | -1,847,000USD | 0USD |
| Common Stock Shares Outstanding | 57,023,024shares | 53,359,685shares | 45,412,154shares | 43,461,579shares | 40,169,932shares | 42,281,950shares | 42,281,950shares |
| Non Current Assets Total | 26,176,000USD | 24,189,000USD | 28,160,000USD | 21,509,000USD | 20,704,000USD | 1,678,000USD | 1,903,000USD |
| Non Current Liabilities Total | 130,617,000USD | 8,978,000USD | 10,539,000USD | 4,879,000USD | 8,515,000USD | 45,000USD | — |
| Non Currrent Assets Other | 7,026,000USD | 3,306,000USD | 1,132,000USD | 862,000USD | 859,000USD | 64,000USD | 83,000USD |
| Net Working Capital | 117,656,000USD | 84,141,000USD | 210,821,000USD | 313,296,000USD | 444,187,000USD | 25,280,000USD | — |
| Unclassified Non Current Assets | -5,000,000USD | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | 33,924,000USD | 8,978,000USD | 10,539,000USD | — | -1,060,000USD | -2,464,470USD | — |
| Unclassified Equity | 770,496,000USD | 711,154,000USD | 688,098,000USD | 643,734,000USD | 619,820,000USD | 89,814,000USD | 45,969,000USD |
| Other Assets | — | — | 1USD | 862,000USD | 859,000USD | 64,000USD | 83,000USD |
| Other Liab | — | — | — | 90,000USD | 1,060,000USD | 45,000USD | 102,000USD |
| Non Current Liabilities Other | — | — | — | 4,879,000USD | 8,515,000USD | 45,000USD | — |
| Net Tangible Assets | — | — | — | 326,401,000USD | 451,951,000USD | -52,291,000USD | -13,194,000USD |
| Unclassified Current Liabilities | — | — | — | — | -5,755,000USD | -3,328,000USD | — |
| Deferred Long Term Liab | — | — | — | — | — | 2,419,470USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -34,979,000USD | -25,314,000USD | 107,495,000USD | -192,742,000USD | -34,867,000USD | -36,146,000USD | -37,396,000USD | -43,393,000USD |
| Depreciation | 1,885,000USD | 1,880,000USD | 2,108,000USD | 2,256,000USD | 2,290,000USD | 2,267,000USD | 2,174,000USD | 2,254,000USD |
| Stock Based Compensation | 9,365,000USD | 5,315,000USD | 5,940,000USD | 6,024,000USD | 4,564,000USD | 6,578,000USD | 6,505,000USD | 5,364,000USD |
| Other Non Cash Items | -835,000USD | -6,439,000USD | -138,320,000USD | 162,042,000USD | 4,956,000USD | 3,278,000USD | 7,436,000USD | -4,314,000USD |
| Change To Account Receivables | -92,000USD | -1,778,000USD | 1,950,000USD | -3,121,000USD | 412,000USD | -612,000USD | 269,000USD | 134,000USD |
| Change To Inventory | -197,000USD | -839,000USD | -1,649,000USD | 122,000USD | -1,570,000USD | -477,000USD | 550,000USD | -933,000USD |
| Change In Working Capital | -1,284,000USD | 2,409,000USD | -9,535,000USD | -7,404,000USD | -7,735,000USD | 3,125,000USD | 1,898,000USD | 10,924,000USD |
| Total Cash From Operating Activities | -25,848,000USD | -22,149,000USD | -32,312,000USD | -29,824,000USD | -30,792,000USD | -20,898,000USD | -25,888,000USD | -29,165,000USD |
| Capital Expenditures | -2,225,000USD | -1,510,000USD | -1,274,000USD | -1,366,000USD | -459,000USD | -2,138,000USD | -542,000USD | -779,000USD |
| Free Cash Flow | -28,073,000USD | -23,659,000USD | -33,586,000USD | -31,190,000USD | -31,251,000USD | -23,036,000USD | -26,430,000USD | -29,944,000USD |
| Investments | -18,261,000USD | -46,266,000USD | 23,747,000USD | 30,633,000USD | 23,322,000USD | 19,610,000USD | 32,850,000USD | 23,405,000USD |
| Total Cashflows From Investing Activities | -20,486,000USD | -47,776,000USD | 23,747,000USD | 30,633,000USD | 23,322,000USD | 19,610,000USD | 32,850,000USD | 23,405,000USD |
| Total Cash From Financing Activities | 5,219,000USD | 96,528,000USD | 32,510,000USD | -277,000USD | -183,000USD | -310,000USD | -122,000USD | -223,000USD |
| Change In Cash | -41,115,000USD | 26,603,000USD | 23,945,000USD | 532,000USD | -7,653,000USD | -1,598,000USD | 6,840,000USD | -5,983,000USD |
| Begin Period Cash Flow | 72,291,000USD | 45,688,000USD | 21,743,000USD | 21,211,000USD | 28,864,000USD | 30,462,000USD | 23,622,000USD | 29,605,000USD |
| End Period Cash Flow | 31,176,000USD | 72,291,000USD | 45,688,000USD | 21,743,000USD | 21,211,000USD | 28,864,000USD | 30,462,000USD | 23,622,000USD |
| Other Cashflows From Financing Activities | 5,500,000USD | 2,818,000USD | 32,500,000USD | -395,000USD | -183,000USD | -314,000USD | -145,000USD | -238,000USD |
| Issuance Of Capital Stock | — | 0USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | 93,710,000USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | — | 1,274,000USD | 1,366,000USD | — | 2,138,000USD | — | -23,405,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | -6,505,000USD | — |
| Sale Purchase Of Stock | — | — | — | — | — | — | — | -238,000USD |
| Other Cashflows From Investing Activities | — | — | — | — | — | — | — | 24,184,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -145,428,000USD | -152,261,000USD | -149,333,000USD | -147,305,000USD | -101,878,000USD | -25,570,000USD | -19,594,000USD | -11,168,000USD |
| Depreciation | 8,487,000USD | 8,943,000USD | 7,730,000USD | 6,147,000USD | 3,048,000USD | 798,000USD | 634,000USD | 476,000USD |
| Stock Based Compensation | 21,843,000USD | 23,708,000USD | 23,675,000USD | 24,247,000USD | 22,237,000USD | 3,806,000USD | 2,153,000USD | 755,000USD |
| Other Non Cash Items | 22,286,000USD | -348,000USD | 3,933,000USD | 1,112,000USD | -404,000USD | -1,789,959USD | 2,576,000USD | 317,000USD |
| Change To Account Receivables | -2,537,000USD | -559,000USD | 2,259,000USD | -546,000USD | -2,200,000USD | 228,000USD | -369,000USD | -369,000USD |
| Change To Inventory | -3,936,000USD | -1,111,000USD | 353,000USD | -2,552,000USD | -844,000USD | -865,000USD | 603,000USD | -957,000USD |
| Change In Working Capital | -22,265,000USD | 13,045,000USD | -4,831,000USD | 5,888,000USD | -5,108,000USD | -265,000USD | 423,000USD | -1,531,000USD |
| Total Cash From Operating Activities | -115,077,000USD | -106,913,000USD | -118,826,000USD | -109,911,000USD | -82,105,000USD | -21,231,000USD | -16,384,000USD | -11,151,000USD |
| Capital Expenditures | -4,609,000USD | -5,107,000USD | -6,104,000USD | -7,439,000USD | -8,350,000USD | -855,000USD | -421,000USD | -1,554,000USD |
| Free Cash Flow | -119,686,000USD | -112,020,000USD | -124,930,000USD | -117,350,000USD | -90,455,000USD | -22,086,000USD | -16,805,000USD | -12,705,000USD |
| Investments | 34,535,000USD | 97,901,000USD | 40,943,000USD | 118,329,000USD | -380,222,000USD | -855,000USD | -380,222,000USD | -380,222,000USD |
| Total Cashflows From Investing Activities | 29,926,000USD | 97,901,000USD | 69,277,000USD | 110,890,000USD | -388,572,000USD | -855,000USD | -421,000USD | -1,554,000USD |
| Net Borrowings | 100,000,000USD | 0USD | 0USD | — | — | 43,340USD | — | — |
| Total Cash From Financing Activities | 128,578,000USD | -671,000USD | 20,676,000USD | -369,000USD | 512,863,000USD | 73,000USD | 35,987,000USD | 12,914,000USD |
| Issuance Of Capital Stock | 32,500,000USD | 0USD | 21,455,000USD | 0USD | 0USD | 0USD | 36,024,000USD | — |
| Change In Cash | 43,427,000USD | -9,683,000USD | -28,873,000USD | 610,000USD | 42,186,000USD | -22,013,000USD | 19,182,000USD | 209,000USD |
| Begin Period Cash Flow | 28,864,000USD | 38,547,000USD | 67,420,000USD | 66,810,000USD | 24,624,000USD | 46,637,000USD | 27,455,000USD | 27,246,000USD |
| End Period Cash Flow | 72,291,000USD | 28,864,000USD | 38,547,000USD | 67,420,000USD | 66,810,000USD | 24,624,000USD | 46,637,000USD | 27,455,000USD |
| Other Cashflows From Financing Activities | 2,240,000USD | -752,000USD | -779,000USD | -720,000USD | 511,952,000USD | -242,696,192USD | 35,987,000USD | 12,914,000USD |
| Unclassified Financing Cash Flow | -6,162,000USD | — | 21,654,000USD | 1,071,000USD | — | 243,099,368USD | -36,024,000USD | — |
| Unclassified Investing Cash Flow | — | 5,107,000USD | 29,438,000USD | -118,329,000USD | 4,500,000USD | 242,195,000USD | 380,222,000USD | 380,222,000USD |
| Sale Purchase Of Stock | — | — | -199,000USD | -720,000USD | -1,338,000USD | -373,516USD | — | — |
| Other Cashflows From Investing Activities | — | — | 5,000,000USD | 118,329,000USD | -4,500,000USD | -241,340,000USD | — | — |
| Change To Liabilities | — | — | — | 8,226,000USD | 2,667,000USD | 1,360,000USD | 171,000USD | 317,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 610,000USD | 42,186,000USD | 694USD | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | 1,789,959USD | -2,576,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Geography | Asia | 280,000 | USD | 0001193125-26-212597 |
| Q1 2026Quarterly · 2026-03-31 | Geography | EMEA | 3,862,000 | USD | 0001193125-26-212597 |
| Q1 2026Quarterly · 2026-03-31 | Geography | North America | 2,120,000 | USD | 0001193125-26-212597 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product | 2,427,000 | USD | 0001193125-26-212597 |
| Q1 2026Quarterly · 2026-03-31 | Product | Professional Service | 3,835,000 | USD | 0001193125-26-212597 |
| FY 2025Yearly · 2025-12-31 | Geography | Asia | 611,000 | USD | 0001193125-26-116518 |
| FY 2025Yearly · 2025-12-31 | Geography | Europe | 3,867,000 | USD | 0001193125-26-116518 |
| FY 2025Yearly · 2025-12-31 | Geography | North America | 13,289,000 | USD | 0001193125-26-116518 |
| FY 2025Yearly · 2025-12-31 | Geography | Oceania | 312,000 | USD | 0001193125-26-116518 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Asia Pacific | 141,000 | USD | 0001193125-25-270405 |
| Q3 2025Quarterly · 2025-09-30 | Geography | EMEA | 632,000 | USD | 0001193125-25-270405 |
| Q3 2025Quarterly · 2025-09-30 | Geography | North America | 2,806,000 | USD | 0001193125-25-270405 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Asia Pacific | 315,000 | USD | 0000950170-25-103384 |
| Q2 2025Quarterly · 2025-06-30 | Geography | EMEA | 489,000 | USD | 0000950170-25-103384 |
| Q2 2025Quarterly · 2025-06-30 | Geography | North America | 4,707,000 | USD | 0000950170-25-103384 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Asia | 159,000 | USD | 0001193125-26-212597 |
| Q1 2025Quarterly · 2025-03-31 | Geography | EMEA | 52,000 | USD | 0001193125-26-212597 |
| Q1 2025Quarterly · 2025-03-31 | Geography | North America | 3,157,000 | USD | 0001193125-26-212597 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product | 2,481,000 | USD | 0001193125-26-212597 |
| Q1 2025Quarterly · 2025-03-31 | Product | Professional Service | 887,000 | USD | 0001193125-26-212597 |
| FY 2024Yearly · 2024-12-31 | Geography | Asia | 603,000 | USD | 0001193125-26-116518 |
| FY 2024Yearly · 2024-12-31 | Geography | Europe | 475,000 | USD | 0001193125-26-116518 |
| FY 2024Yearly · 2024-12-31 | Geography | North America | 7,814,000 | USD | 0001193125-26-116518 |
| FY 2024Yearly · 2024-12-31 | Geography | Oceania | 173,000 | USD | 0001193125-26-116518 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Asia Pacific | 286,000 | USD | 0001193125-25-270405 |
| Q3 2024Quarterly · 2024-09-30 | Geography | EMEA | 78,000 | USD | 0001193125-25-270405 |
| Q3 2024Quarterly · 2024-09-30 | Geography | North America | 1,886,000 | USD | 0001193125-25-270405 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Asia Pacific | 21,000 | USD | 0000950170-25-103384 |
| Q2 2024Quarterly · 2024-06-30 | Geography | EMEA | 40,000 | USD | 0000950170-25-103384 |
| Q2 2024Quarterly · 2024-06-30 | Geography | North America | 1,951,000 | USD | 0000950170-25-103384 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Asia | 204,000 | USD | 0000950170-25-071752 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Europe | 229,000 | USD | 0000950170-25-071752 |
| Q1 2024Quarterly · 2024-03-31 | Geography | North America | 1,674,000 | USD | 0000950170-25-071752 |
| Q4 2023Quarterly · 2023-12-31 | Geography | Asia | 59,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | Europe | 200,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | North America | 1,352,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Geography | Asia | 728,000 | USD | 0001193125-26-116518 |
| FY 2023Yearly · 2023-12-31 | Geography | Europe | 769,000 | USD | 0001193125-26-116518 |
| FY 2023Yearly · 2023-12-31 | Geography | North America | 2,815,000 | USD | 0001193125-26-116518 |
| FY 2023Yearly · 2023-12-31 | Geography | Oceania | 0 | USD | 0001193125-26-116518 |
| FY 2022Yearly · 2022-12-31 | Geography | Asia | 1,085,000 | USD | 0000950170-25-042849 |
| FY 2022Yearly · 2022-12-31 | Geography | Europe | 142,000 | USD | 0000950170-25-042849 |
| FY 2022Yearly · 2022-12-31 | Geography | North America | 2,965,000 | USD | 0000950170-25-042849 |
| FY 2022Yearly · 2022-12-31 | Geography | Oceania | 0 | USD | 0000950170-25-042849 |
| Q3 2022Quarterly · 2022-09-30 | Product | Product | 625,000 | USD | 0000950170-22-023415 |
| Q3 2022Quarterly · 2022-09-30 | Product | Professional Service | 749,000 | USD | 0000950170-22-023415 |
| Q2 2022Quarterly · 2022-06-30 | Product | Product | 466,000 | USD | 0000950170-22-015634 |
| Q2 2022Quarterly · 2022-06-30 | Product | Professional Service | 1,027,000 | USD | 0000950170-22-015634 |
| Q1 2022Quarterly · 2022-03-31 | Product | Product | 211,000 | USD | 0000950170-22-008578 |
| Q1 2022Quarterly · 2022-03-31 | Product | Professional Service | 926,000 | USD | 0000950170-22-008578 |
| FY 2021Yearly · 2021-12-31 | Geography | Asia | 217,000 | USD | 0000950170-24-032299 |
| FY 2021Yearly · 2021-12-31 | Geography | Europe | 232,000 | USD | 0000950170-24-032299 |
| FY 2021Yearly · 2021-12-31 | Geography | North America | 8,816,000 | USD | 0000950170-24-032299 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 1,776,000 | USD | 0000950170-22-002379 |
| FY 2021Yearly · 2021-12-31 | Product | Services | 7,489,000 | USD | 0000950170-22-002379 |
| Q3 2021Quarterly · 2021-09-30 | Product | Product | 531,000 | USD | 0000950170-22-023415 |
| Q3 2021Quarterly · 2021-09-30 | Product | Professional Service | 2,952,000 | USD | 0000950170-22-023415 |
| Q2 2021Quarterly · 2021-06-30 | Product | Product | 241,000 | USD | 0000950170-22-015634 |
| Q2 2021Quarterly · 2021-06-30 | Product | Professional Service | 2,360,000 | USD | 0000950170-22-015634 |
| Q1 2021Quarterly · 2021-03-31 | Product | Product | 293,000 | USD | 0000950170-22-008578 |
| Q1 2021Quarterly · 2021-03-31 | Product | Professional Service | 15,000 | USD | 0000950170-22-008578 |
| FY 2020Yearly · 2020-12-31 | Geography | Asia | 121,000 | USD | 0000950170-23-009764 |
| FY 2020Yearly · 2020-12-31 | Geography | Europe | 497,000 | USD | 0000950170-23-009764 |
| FY 2020Yearly · 2020-12-31 | Geography | North America | 4,225,000 | USD | 0000950170-23-009764 |
| FY 2020Yearly · 2020-12-31 | Product | Product | 1,534,000 | USD | 0000950170-22-002379 |
| FY 2020Yearly · 2020-12-31 | Product | Services | 3,309,000 | USD | 0000950170-22-002379 |
| FY 2019Yearly · 2019-12-31 | Geography | Asia | 0 | USD | 0000950170-22-002379 |
| FY 2019Yearly · 2019-12-31 | Geography | Europe | 842,000 | USD | 0000950170-22-002379 |
| FY 2019Yearly · 2019-12-31 | Geography | North America | 542,000 | USD | 0000950170-22-002379 |
| FY 2019Yearly · 2019-12-31 | Product | Product | 819,000 | USD | 0000950170-22-002379 |
| FY 2019Yearly · 2019-12-31 | Product | Services | 565,000 | USD | 0000950170-22-002379 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.