AEI
Alset Inc.
Company overview
- Market capitalization
- $30.32M
- Employees
- 48
- Latest publication
- 2026-09-29
About Alset Inc.
Alset Inc. engages in the real estate development business in the United States, Singapore, Hong Kong, Australia, Taiwan, South Korea, and the People's Republic of China. It operates through Real Estate, Digital Transformation Technology, Biohealth, and Other Business Activities segments. The Real Estate segment develops property projects and participates in third-party property development projects; and owns, operates, and manages real estate development projects, including land subdivision developments and home rental projects. The Digital Transformation Technology segment provides support, implementation, and development services with various technologies, including blockchain, e-commerce, social media, artificial intelligent customer service applications, and metaverse services. Its technology platform focuses on business-to-business solutions, such as communications and workflow through instant messaging systems, social media, e-commerce and payment systems, direct marketing platforms, e-real estate, brand protection, and counterfeit and fraud detection; mobile applications; product development; and other businesses that provides information technology services to end-users, service providers, and other commercial users through multiple platforms. The Biohealth segment develops, researches, tests, manufactures, licenses, and distributes biohealth products and services through retail, direct selling, network marketing, and e-commerce. The Other Business Activities segment provides corporate strategy and business development, food and beverage, asset management, corporate restructuring, and leveraged buy-out services; and operates cafes and restaurants, and a portfolio of trading securities. It also engages in consumer products business and financial services. The company was formerly known as Alset EHome International Inc. and changed its name to Alset Inc. in February 2021. The company was incorporated in 2018 and is headquartered in Bethesda, Maryland.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 988,542USD | 980,778USD | 1,304,782USD | 998,828USD | 1,098,962USD | 1,068,303USD | 8,941,935USD | 4,960,711USD |
| Cost Of Revenue | 904,665USD | 705,668USD | 844,971USD | 756,369USD | 843,046USD | 777,529USD | 4,344,475USD | 2,949,824USD |
| Gross Profit | 83,877USD | 275,110USD | 459,811USD | 242,459USD | 255,916USD | 290,774USD | 4,597,460USD | 2,010,887USD |
| Selling General Administrative | 1,862,504USD | 2,927,550USD | 8,800,510USD | 2,250,156USD | 2,954,942USD | 3,595,412USD | 2,573,153USD | 2,215,109USD |
| General And Administrative Expenses | 1,862,504USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 1,877,252USD | 2,927,550USD | 4,953,765USD | 2,821,437USD | 3,011,377USD | 4,222,892USD | 2,674,772USD | 2,974,668USD |
| Operating Income | -1,793,375USD | -2,652,440USD | -4,493,954USD | -2,578,978USD | -2,755,461USD | -3,932,118USD | 1,922,688USD | -963,781USD |
| Total Other Income Expense Net | -4,027,566USD | -2,602,843USD | -28,089,965USD | 4,547,503USD | -6,085,681USD | -5,529,826USD | 1,056,798USD | 2,433,020USD |
| Interest Expense | 3,365USD | 10,167USD | 117,673USD | 34,470USD | 32,085USD | 51,118USD | 517USD | 656USD |
| Income Before Tax | -5,820,941USD | -5,255,283USD | -32,583,919USD | 1,968,525USD | -8,841,142USD | -9,461,944USD | 2,979,486USD | 1,469,239USD |
| Income Tax Expense | 24,045USD | -733,301USD | 384,614USD | 4,524USD | — | 42,948USD | 150,786USD | -247,124USD |
| Equity Method Income Loss | -100,007USD | — | — | — | — | — | — | — |
| Net Income | -5,844,986USD | -4,521,982USD | -32,372,455USD | 1,512,431USD | -8,221,441USD | -8,333,477USD | 2,326,523USD | 1,716,363USD |
| Minority Interest | -572,543USD | 733,301USD | 596,078USD | -451,570USD | 619,701USD | 1,171,415USD | -502,177USD | 247,124USD |
| Net Income Applicable To Common Shares | -5,272,443USD | — | — | — | — | — | — | — |
| Interest Income | — | 121,686USD | 513,650USD | 2,167,431USD | 142,632USD | 144,517USD | 180,136USD | 70,216USD |
| Net Interest Income | — | 111,519USD | 576,774USD | 2,132,961USD | 110,547USD | 93,399USD | 179,619USD | 60,670USD |
| Tax Provision | — | 0USD | 384,614USD | 4,524USD | 0USD | 42,948USD | 150,786USD | 0USD |
| Net Income From Continuing Ops | — | -5,255,283USD | -32,968,533USD | 1,964,001USD | -8,841,142USD | -9,504,892USD | 2,828,700USD | 1,469,239USD |
| Ebit | — | -5,245,116USD | -32,647,043USD | 2,002,995USD | -8,809,057USD | -9,410,826USD | 2,980,003USD | -204,222USD |
| Ebitda | — | -4,961,588USD | -32,389,142USD | 2,320,093USD | -8,514,216USD | -9,082,018USD | 3,307,319USD | 79,958USD |
| Depreciation And Amortization | — | 283,528USD | 257,901USD | 317,098USD | 294,841USD | 328,808USD | 327,316USD | 284,180USD |
| Reconciled Depreciation | — | 283,528USD | 257,901USD | 317,099USD | 294,841USD | 328,808USD | 327,316USD | 284,180USD |
| Unclassified Operating Expenses | — | — | -3,846,745USD | — | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4,470,875USD | 21,115,899USD | 22,088,507USD | 4,480,442USD | 19,798,822USD | 16,238,200USD | 24,257,953USD | 20,380,940USD |
| Cost Of Revenue | 3,221,915USD | 12,782,624USD | 14,576,209USD | 3,731,990USD | 11,301,814USD | 12,085,574USD | 19,968,757USD | 15,533,701USD |
| Gross Profit | 1,248,960USD | 8,333,275USD | 7,512,298USD | 748,452USD | 8,497,008USD | 4,152,626USD | 4,289,196USD | 4,847,239USD |
| Selling General Administrative | 15,009,471USD | 10,837,251USD | 9,529,100USD | 7,837,826USD | 23,491,130USD | 6,337,364USD | 5,860,144USD | 7,160,473USD |
| Total Operating Expenses | 15,009,471USD | 12,450,351USD | 10,384,952USD | 7,837,826USD | 23,491,130USD | 6,337,364USD | 11,232,237USD | 7,622,225USD |
| Operating Income | -13,760,511USD | -4,117,076USD | -2,872,654USD | -7,089,374USD | -14,994,122USD | -2,184,738USD | -6,943,041USD | -4,230,312USD |
| Interest Income | 2,968,230USD | 666,743USD | 525,872USD | 67,470USD | 183,636USD | 16,321USD | 52,145USD | 59,346USD |
| Interest Expense | 54,549USD | 112,075USD | 3,979USD | 1,853USD | 317,281USD | 147,640USD | 372,902USD | 509,208USD |
| Net Interest Income | 2,913,681USD | 554,668USD | 521,893USD | -384,383USD | -51,005,514USD | -131,319USD | -320,757USD | -449,862USD |
| Income Before Tax | -48,918,480USD | -4,015,030USD | -61,186,383USD | -46,212,505USD | -118,483,577USD | -4,674,337USD | -6,960,568USD | -7,393,819USD |
| Income Tax Expense | 432,086USD | 150,786USD | 92,350USD | -5,721,567USD | 534,014USD | 8,543USD | 431,388USD | -2,654,299USD |
| Tax Provision | 432,086USD | 150,786USD | 92,350USD | 156,212USD | 534,014USD | 8,543USD | 431,388USD | 0USD |
| Net Income | -47,414,942USD | -3,965,884USD | -58,946,381USD | -40,490,938USD | -103,323,176USD | -3,151,657USD | -5,230,465USD | -4,989,870USD |
| Net Income From Continuing Ops | -49,350,566USD | -4,165,816USD | -61,278,733USD | -46,212,505USD | -119,017,591USD | -3,980,997USD | -7,391,956USD | -7,393,819USD |
| Ebit | -48,863,931USD | -3,902,955USD | -2,016,802USD | -46,210,652USD | -67,294,427USD | -4,526,697USD | -6,587,666USD | -24,813,568USD |
| Ebitda | -47,665,282USD | -2,674,819USD | -799,785USD | -45,247,575USD | -66,516,723USD | -4,168,845USD | -6,490,654USD | -2,712,229USD |
| Depreciation And Amortization | 1,198,649USD | 1,228,136USD | 1,217,017USD | 963,077USD | 777,704USD | 357,852USD | 97,012USD | 22,101,339USD |
| Reconciled Depreciation | 1,198,649USD | 1,228,136USD | 1,217,017USD | 1,711,052USD | 777,704USD | 357,852USD | 97,012USD | 41,197USD |
| Total Other Income Expense Net | -35,157,969USD | 102,046USD | -58,313,729USD | -39,123,131USD | -103,489,455USD | -2,489,599USD | -17,527USD | -3,116,876USD |
| Minority Interest | 1,935,624USD | 199,932USD | 2,332,352USD | 5,721,567USD | 15,694,415USD | 37,622,517USD | 6,975,459USD | 9,155,051USD |
| Unclassified Operating Expenses | — | 1,613,100USD | — | — | — | — | 5,372,093USD | — |
| Research Development | — | — | 3USD | 10USD | 6USD | 0USD | 0USD | 461,752USD |
| Net Income Applicable To Common Shares | — | — | — | — | -103,323,176USD | -2,516,876USD | -5,230,465USD | -4,989,870USD |
| Discontinued Operations | — | — | — | — | — | -417,438USD | -661,472USD | -1,197,967USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 124,940,908USD | 131,741,859USD | 136,587,114USD | 169,106,722USD | 86,011,525USD | 90,464,745USD | 96,761,977USD | 98,788,837USD |
| Cash And Equivalents | 12,325,977USD | — | — | — | — | — | — | — |
| Total Current Assets | 30,171,404USD | 35,296,270USD | 45,278,366USD | 44,776,998USD | 44,006,537USD | 54,055,693USD | 59,760,342USD | 57,081,624USD |
| Total Liabilities | 2,810,020USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 2,519,628USD | 943,132USD | 5,933,131USD | 4,230,231USD | 4,071,022USD | 4,818,269USD | 5,476,601USD | 3,370,182USD |
| Total Stockholder Equity | 114,479,704USD | 119,394,623USD | 121,075,369USD | 155,680,858USD | 72,815,179USD | 76,363,155USD | 81,331,066USD | 84,201,420USD |
| Total Equity Including Noncontrolling Interest | 122,130,888USD | — | — | — | — | — | — | — |
| Net Receivables | 56,068USD | 55,696USD | 57,000USD | 62,870USD | 11,077,549USD | 9,291,999USD | 9,789,063USD | 92,621USD |
| Inventory | 8,597USD | 7,699USD | 6,215USD | 23,520USD | 9,797USD | 4,891USD | 4,913USD | 3,049USD |
| Property Plant Equipment Net | 421,487USD | 830,776USD | 972,869USD | 1,115,546USD | 1,874,513USD | 2,000,017USD | 2,063,536USD | 2,453,285USD |
| Accounts Payable | 1,951,332USD | 2,288,863USD | 5,041,818USD | 2,269,430USD | 2,188,191USD | 2,953,619USD | 3,605,863USD | 2,043,480USD |
| Short Term Debt | 496,489USD | 943,132USD | 891,313USD | 1,960,801USD | 1,867,200USD | 1,849,778USD | 1,870,738USD | 1,324,601USD |
| Common Stock | 39,402USD | 39,402USD | 39,402USD | 39,103USD | 11,709USD | 10,735USD | 9,235USD | 9,235USD |
| Retained Earnings | -309,060,907USD | -303,788,464USD | -299,266,482USD | -266,894,027USD | -268,406,458USD | -260,185,017USD | -251,851,540USD | -254,178,065USD |
| Accumulated Other Comprehensive Income | -256,204USD | 350,601USD | 168,802USD | 2,820,454USD | 4,138,435USD | 214,926USD | -849,862USD | 4,604,751USD |
| Other Current Assets | — | 4,561,508USD | 5,346,844USD | 5,364,793USD | 318,327USD | 1,510,697USD | 1,357,917USD | 12,985,996USD |
| Total Liab | — | 3,985,867USD | 6,923,965USD | 4,711,668USD | 4,738,149USD | 5,654,372USD | 6,563,126USD | 5,390,173USD |
| Other Current Liab | — | 2,288,863USD | -600,424USD | 2,248,189USD | — | 2,937,722USD | — | 29,635USD |
| Capital Stock | — | 39,402USD | 39,402USD | 39,103USD | 11,709USD | 10,735USD | 9,235USD | 9,235USD |
| Cash | — | 21,478,610USD | 25,184,990USD | 25,459,416USD | 25,584,862USD | 25,194,810USD | 27,243,787USD | 16,679,183USD |
| Cash And Short Term Investments | — | 30,671,367USD | 39,868,307USD | 39,325,814USD | 32,600,864USD | 43,248,106USD | 48,608,449USD | 43,999,958USD |
| Net Debt | — | -19,781,606USD | -23,302,843USD | -23,017,178USD | -23,050,535USD | -22,508,929USD | -24,286,524USD | -13,334,591USD |
| Short Long Term Debt | — | 435,447USD | 312,397USD | 1,278,440USD | 1,170,666USD | 1,142,504USD | 1,338,853USD | 383,245USD |
| Short Long Term Debt Total | — | 1,697,004USD | 1,882,147USD | 2,442,238USD | 2,534,327USD | 2,685,881USD | 2,957,263USD | 3,344,592USD |
| Long Term Debt | — | 558,136USD | 658,799USD | 74,057USD | 82,794USD | 86,323USD | 93,241USD | 1,058,226USD |
| Long Term Investments | — | 61,381,751USD | 58,885,038USD | 91,311,223USD | 7,999,645USD | — | 0USD | — |
| Short Term Investments | — | 9,192,757USD | 14,683,317USD | 13,866,398USD | 7,016,000USD | 18,053,296USD | 21,364,662USD | 27,320,775USD |
| Property Plant Equipment Gross | — | 830,776USD | 972,869USD | 1,115,546USD | 1,874,513USD | 2,000,017USD | 2,063,536USD | 2,453,285USD |
| Common Stock Shares Outstanding | — | 38,895,830shares | 21,359,650shares | 16,465,251shares | 11,570,852shares | 10,701,411shares | 9,235,119shares | 9,235,119shares |
| Non Current Assets Total | — | 96,445,589USD | 91,308,748USD | 124,329,724USD | 42,004,988USD | 36,409,052USD | 37,001,635USD | 41,707,213USD |
| Non Current Liabilities Total | — | 3,042,735USD | 990,834USD | 481,437USD | 667,127USD | 836,103USD | 1,086,525USD | 2,019,991USD |
| Non Currrent Assets Other | — | 4,880,789USD | 31,450,841USD | 31,902,955USD | 32,130,830USD | 34,409,035USD | 34,938,099USD | 39,253,928USD |
| Net Working Capital | — | 32,064,275USD | 39,345,235USD | 40,546,767USD | 39,935,515USD | 49,237,424USD | 54,283,741USD | 53,711,442USD |
| Unclassified Non Current Assets | — | 29,352,273USD | — | — | — | — | — | — |
| Unclassified Current Liabilities | — | -5,013,173USD | — | -3,526,629USD | -1,170,666USD | -4,080,226USD | -1,338,853USD | — |
| Unclassified Non Current Liabilities | — | 2,484,599USD | — | — | — | — | — | — |
| Unclassified Equity | — | 422,753,682USD | 420,094,245USD | 419,676,225USD | 337,059,784USD | 336,311,776USD | 334,013,998USD | 333,756,264USD |
| Current Deferred Revenue | — | — | — | — | 15,631USD | 14,872USD | — | 2,100USD |
| Good Will | — | — | — | — | — | — | 0USD | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 136,587,114USD | 96,761,977USD | 126,314,028USD | 153,490,336USD | 184,210,143USD | 107,713,745USD | 35,872,780USD | 48,702,456USD |
| Other Current Assets | 5,346,844USD | 1,357,917USD | 1,354,318USD | 882,590USD | 6,218,525USD | 9,534,358USD | 4,802,503USD | 4,343,778USD |
| Total Liab | 6,923,965USD | 6,563,126USD | 9,066,700USD | 4,827,221USD | 13,920,357USD | 9,718,930USD | 13,649,449USD | 19,500,842USD |
| Total Stockholder Equity | 121,075,369USD | 81,331,066USD | 108,645,766USD | 137,653,966USD | 148,377,518USD | 59,971,555USD | 15,247,872USD | 20,046,563USD |
| Other Current Liab | -600,424USD | 531,885USD | 3,018,750USD | -137,310USD | 31,553USD | 4,129,562USD | 1,731,626USD | 2,108,747USD |
| Common Stock | 39,402USD | 9,235USD | 20,466,246USD | 7,423USD | 87,368USD | 8,570USD | 10,001USD | 10,001USD |
| Capital Stock | 39,402USD | 9,235USD | 20,466,246USD | 7,423USD | 87,368USD | 8,570USD | 10,001USD | 10,001USD |
| Retained Earnings | -299,266,482USD | -251,851,540USD | -247,885,656USD | -188,724,411USD | -148,233,473USD | -44,910,297USD | -40,494,115USD | -35,263,650USD |
| Cash | 25,184,990USD | 27,243,787USD | 26,921,727USD | 17,827,383USD | 56,061,309USD | 24,965,946USD | 2,774,587USD | 1,387,209USD |
| Cash And Short Term Investments | 39,868,307USD | 48,608,449USD | 48,545,812USD | 90,394,061USD | 123,298,677USD | 74,467,739USD | 5,990,413USD | 4,623,155USD |
| Total Current Assets | 45,278,366USD | 59,760,342USD | 55,461,235USD | 95,422,167USD | 142,731,573USD | 85,458,359USD | 11,761,733USD | 9,686,082USD |
| Total Current Liabilities | 5,933,131USD | 5,476,601USD | 8,114,304USD | 3,244,738USD | 13,537,003USD | 8,889,226USD | 7,031,518USD | 7,896,830USD |
| Net Debt | -23,302,843USD | -24,286,524USD | -25,248,669USD | -16,004,830USD | -54,242,637USD | -21,047,843USD | 2,914,114USD | 9,104,271USD |
| Short Term Debt | 891,313USD | 1,870,738USD | 720,662USD | 240,070USD | 1,435,318USD | 3,088,399USD | 625,970USD | 1,470,248USD |
| Short Long Term Debt | 312,397USD | 1,338,853USD | 47,613USD | 194,514USD | 1,151,329USD | 1,698,914USD | 567,105USD | 1,470,248USD |
| Short Long Term Debt Total | 1,882,147USD | 2,957,263USD | 1,673,058USD | 1,822,553USD | 1,818,672USD | 3,918,103USD | 5,688,701USD | 10,491,480USD |
| Long Term Debt | 658,799USD | 93,241USD | 126,182USD | — | — | 636,362USD | 4,971,401USD | 9,021,232USD |
| Long Term Investments | 58,885,038USD | 0USD | — | — | — | — | — | — |
| Short Term Investments | 14,683,317USD | 21,364,662USD | 21,624,085USD | 72,566,678USD | 67,237,368USD | 49,483,139USD | 3,215,826USD | 3,235,946USD |
| Net Receivables | 57,000USD | 9,789,063USD | 5,555,544USD | 4,110,496USD | 13,167,081USD | 1,366,194USD | 852,119USD | 564,759USD |
| Inventory | 6,215USD | 4,913USD | 5,561USD | 35,020USD | 47,290USD | 90,068USD | 116,698USD | 198,817USD |
| Accounts Payable | 5,041,818USD | 3,605,863USD | 4,372,792USD | 2,983,470USD | 11,341,789USD | 1,671,265USD | 3,995,001USD | 4,317,835USD |
| Property Plant Equipment Net | 972,869USD | 2,063,536USD | 2,209,444USD | 2,912,493USD | 923,537USD | 660,119USD | 226,343USD | 103,425USD |
| Property Plant Equipment Gross | 972,869USD | 2,063,536USD | 2,209,444USD | 2,912,493USD | 923,537USD | 660,119USD | 226,343USD | 103,425USD |
| Accumulated Other Comprehensive Income | 168,802USD | -849,862USD | 3,609,719USD | 3,836,063USD | 341,646USD | 2,143,338USD | 1,468,269USD | 1,582,788USD |
| Common Stock Shares Outstanding | 21,359,650shares | 9,235,119shares | 9,041,786shares | 6,513,453shares | 1,399,144shares | 417,621shares | 500,050shares | 500,050shares |
| Non Current Assets Total | 91,308,748USD | 37,001,635USD | 70,852,793USD | 58,068,169USD | 41,478,570USD | 22,255,386USD | 24,111,047USD | 39,016,374USD |
| Non Current Liabilities Total | 990,834USD | 1,086,525USD | 952,396USD | 1,582,483USD | 383,354USD | 829,704USD | 6,617,931USD | 11,604,012USD |
| Non Currrent Assets Other | 31,450,841USD | 34,938,099USD | 68,583,006USD | 55,155,676USD | 40,555,033USD | 21,595,267USD | 23,884,704USD | -9,789,507USD |
| Net Working Capital | 39,345,235USD | 54,283,741USD | 47,116,551USD | 92,177,429USD | 129,194,570USD | 74,138,172USD | 4,730,215USD | 1,789,252USD |
| Unclassified Equity | 420,094,245USD | 334,013,998USD | 311,989,211USD | 322,527,468USD | 296,094,609USD | 102,721,374USD | 54,253,716USD | 53,707,423USD |
| Good Will | — | 0USD | 60,343USD | 0USD | — | — | — | — |
| Unclassified Current Liabilities | — | -1,870,738USD | — | — | -1,151,329USD | -4,566,140USD | — | -1,555,246USD |
| Current Deferred Revenue | — | — | 2,100USD | 21,198USD | 728,343USD | 2,867,226USD | 258,594USD | 84,998USD |
| Unclassified Non Current Liabilities | — | — | — | 1,582,483USD | — | — | — | — |
| Other Assets | — | — | — | — | 40,555,033USD | 21,330,021USD | 23,884,704USD | 38,912,949USD |
| Net Tangible Assets | — | — | — | — | 148,377,518USD | 57,101,337USD | 15,247,872USD | 20,046,563USD |
| Unclassified Non Current Assets | — | — | — | — | -40,555,033USD | -21,330,021USD | -23,884,704USD | — |
| Other Liab | — | — | — | — | — | — | 1,555,200USD | 2,582,780USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 587,629USD |
| Other Non Cash Items | 339,185USD |
| Change To Account Receivables | -1,209USD |
| Change To Inventory | -3,128USD |
| Change To Liabilities | -3,212,690USD |
| Change In Working Capital | -3,217,027USD |
| Operating Cash Flow | -9,171,536USD |
| Capital Expenditures | -87,831USD |
| Unclassified Investing Cash Flow | -3,617,629USD |
| Investing Cash Flow | -3,705,460USD |
| Financing Cash Flow | -508,417USD |
| Effect Of Forex Changes On Cash | 418,418USD |
| Change In Cash | -12,966,995USD |
| End Cash Flow | 12,325,977USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -5,255,283USD | -32,372,455USD | -16,859,282USD | -8,841,142USD | -8,333,477USD | 2,828,700USD | 1,716,363USD | -1,239,114USD |
| Depreciation | 283,528USD | 257,901USD | 348,623USD | 294,841USD | 328,808USD | 327,316USD | 284,180USD | 307,945USD |
| Other Non Cash Items | 3,147,820USD | 31,178,441USD | 17,470,818USD | 6,924,662USD | 5,415,213USD | -378,702USD | -6,101,266USD | -762,647USD |
| Change To Account Receivables | 39,121USD | 348,098USD | 6,864,417USD | 356,268USD | 555,140USD | -540,345USD | 55,656USD | 198,076USD |
| Change To Inventory | -1,496USD | 3,359USD | 4,121USD | -6,061USD | -1,007USD | 253USD | 2,567,791USD | 2,137USD |
| Change In Working Capital | 332,898USD | 500,024USD | -76,790USD | -997,019USD | -1,166,698USD | 11,130,149USD | 1,246,556USD | -2,694,186USD |
| Total Cash From Operating Activities | -1,491,037USD | -436,089USD | 883,369USD | -2,618,658USD | -3,756,154USD | 13,907,463USD | -2,854,167USD | -4,388,000USD |
| Capital Expenditures | -6,870USD | -30,389USD | -61,009USD | -83,598USD | -61,244USD | -35,162USD | -32,098USD | -33,417USD |
| Free Cash Flow | -1,497,907USD | -405,700USD | 822,360USD | -2,702,256USD | -3,817,398USD | 13,872,301USD | -2,886,265USD | -4,421,419USD |
| Investments | 83,727USD | 1,611,432USD | -1,061,394USD | 2,137,417USD | -461,505USD | -1,239,628USD | -908,921USD | 21,375,358USD |
| Total Cashflows From Investing Activities | -2,657,460USD | 1,636,385USD | -1,061,394USD | 2,137,417USD | -461,505USD | -1,239,628USD | -908,921USD | 21,375,358USD |
| Net Borrowings | -6,152USD | -313,010USD | 64,197USD | 18,977USD | -280,074USD | -48,473USD | -19,040USD | — |
| Total Cash From Financing Activities | -6,152USD | -897,612USD | -328,434USD | -7,208USD | 2,333,452USD | -48,473USD | -19,040USD | -21,111,388USD |
| Issuance Of Capital Stock | 0USD | 0USD | 0USD | 1,457USD | 2,613,526USD | 0USD | 0USD | 0USD |
| Change In Cash | -3,814,362USD | -274,399USD | -125,419USD | -631,473USD | -1,859,463USD | 10,556,900USD | -2,136,554USD | -4,929,496USD |
| Begin Period Cash Flow | 25,292,972USD | 25,567,371USD | 25,692,790USD | 26,324,263USD | 28,183,726USD | 17,626,826USD | 19,763,380USD | 24,692,876USD |
| End Period Cash Flow | 21,478,610USD | 25,292,972USD | 25,567,371USD | 25,692,790USD | 26,324,263USD | 28,183,726USD | 17,626,826USD | 19,763,380USD |
| Other Cashflows From Investing Activities | -2,734,317USD | 34,566USD | -2,856,762USD | 2,221,015USD | -400,261USD | -399,654USD | -883,955USD | 20,778,468USD |
| Other Cashflows From Financing Activities | -6,152USD | -26,706,776USD | 23,128,238USD | — | -280,074USD | -21,102,871USD | -908,921USD | 21,375,358USD |
| Stock Based Compensation | — | 1,580,125USD | 0USD | — | — | — | 0USD | — |
| Sale Purchase Of Stock | — | -584,602USD | -392,631USD | -27,642USD | — | 21,102,871USD | 0USD | -21,102,871USD |
| Unclassified Operating Cash Flow | — | -1,580,125USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | 26,706,776USD | -23,128,238USD | — | — | — | — | -21,383,875USD |
| Unclassified Investing Cash Flow | — | — | 2,917,771USD | -2,137,417USD | — | — | — | -20,745,051USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -49,350,566USD | -4,165,816USD | -61,278,733USD | -46,212,505USD | -119,017,591USD | -5,100,318USD | -7,391,956USD | -7,393,819USD |
| Depreciation | 1,198,649USD | 1,228,136USD | 1,217,017USD | 963,077USD | 777,704USD | 357,852USD | 97,012USD | 41,197USD |
| Stock Based Compensation | 2,420,125USD | 0USD | — | -1,185,251USD | 134,192USD | 1,564,376USD | — | — |
| Other Non Cash Items | 45,163,517USD | 3,475,271USD | 62,558,230USD | 40,254,006USD | 50,871,869USD | 1,847,835USD | 4,502,170USD | 4,052,847USD |
| Change To Account Receivables | 8,123,923USD | -2,339,203USD | -6,599,900USD | -313,794USD | 849,413USD | -1,629,544USD | -294,954USD | 321,325USD |
| Change To Inventory | 412USD | 336USD | 13,115,081USD | -8,228,323USD | 4,845,455USD | 4,190,631USD | 9,939,835USD | 10,017,980USD |
| Change In Working Capital | -1,740,483USD | 4,618,456USD | 4,982,309USD | -26,860,013USD | -2,409,254USD | 1,647,867USD | 8,751,208USD | 11,325,415USD |
| Total Cash From Operating Activities | -5,927,532USD | 5,156,047USD | 7,478,823USD | -31,855,435USD | -16,684,360USD | 317,612USD | 5,958,434USD | 8,025,640USD |
| Capital Expenditures | -175,464USD | -102,749USD | -29,105USD | -599,650USD | -227,821USD | -21,674USD | -3,632USD | -30,645USD |
| Free Cash Flow | -6,102,996USD | 5,053,298USD | 7,449,718USD | -32,455,085USD | -16,912,181USD | 295,938USD | 5,954,802USD | 7,994,995USD |
| Investments | 4,184,575USD | 17,468,306USD | -2,128,986USD | -15,123,041USD | -56,044,001USD | -201,229USD | -130,632USD | -85,645USD |
| Total Cashflows From Investing Activities | 2,250,903USD | 17,468,306USD | -2,128,986USD | -15,123,041USD | -56,044,001USD | 1,781,121USD | -130,632USD | -85,645USD |
| Net Borrowings | -509,910USD | -316,212USD | -31,499USD | -155,519USD | -2,054,094USD | -4,559,172USD | -5,107,187USD | -6,617,432USD |
| Total Cash From Financing Activities | 1,100,198USD | -21,419,083USD | 3,187,489USD | 6,057,481USD | 103,417,404USD | 21,148,031USD | -3,986,857USD | -6,593,932USD |
| Sale Purchase Of Stock | -1,004,875USD | -21,102,871USD | 0USD | — | 8,863,336USD | 109,916USD | — | — |
| Issuance Of Capital Stock | 2,614,983USD | 0USD | 3,433,921USD | 6,213,000USD | 104,565,659USD | 13,202,123USD | 1,856,551USD | 0USD |
| Change In Cash | -2,890,754USD | 294,433USD | 9,367,390USD | -42,280,276USD | 29,066,700USD | 23,297,447USD | 1,822,798USD | 1,371,157USD |
| Begin Period Cash Flow | 28,183,726USD | 27,889,293USD | 18,521,903USD | 60,802,179USD | 31,735,479USD | 8,438,032USD | 5,508,198USD | 4,137,041USD |
| End Period Cash Flow | 25,292,972USD | 28,183,726USD | 27,889,293USD | 18,521,903USD | 60,802,179USD | 31,735,479USD | 7,330,996USD | 5,508,198USD |
| Other Cashflows From Investing Activities | 2,250,903USD | 18,385,213USD | -1,343,803USD | -6,197,580USD | -12,418,481USD | -200,000USD | -127,000USD | -55,000USD |
| Other Cashflows From Financing Activities | 1,100,198USD | -21,102,871USD | -214,933USD | -15,123,041USD | -2,269,750USD | 14,067,000USD | -736,221USD | 23,500USD |
| Unclassified Operating Cash Flow | -3,618,774USD | — | — | 1,185,251USD | 52,958,720USD | — | — | — |
| Unclassified Investing Cash Flow | -4,009,111USD | -18,282,464USD | 1,372,908USD | 6,797,230USD | 12,646,302USD | 2,204,024USD | — | — |
| Unclassified Financing Cash Flow | 1,514,785USD | 21,102,871USD | 3,648,854USD | 15,123,041USD | 98,951,662USD | 11,640,203USD | — | — |
| Dividends Paid | — | 0USD | -214,933USD | 0USD | -73,750USD | -109,916USD | -109,916USD | -109,916USD |
| Change To Liabilities | — | — | — | — | 7,463,890USD | 2,917,362USD | -179,272USD | 2,441,233USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Other | 254,119 | USD | 0001493152-26-023104 |
| Q1 2026Quarterly · 2026-03-31 | Product | Rental | 726,659 | USD | 0001493152-26-023104 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Other | 254,119 | USD | 0001493152-26-023104 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Real Estate | 726,659 | USD | 0001493152-26-023104 |
| Q4 2025Quarterly · 2025-12-31 | Product | Other | 602,249 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Rental | 702,533 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Other | 1,641,605 | USD | 0001493152-26-014302 |
| FY 2025Yearly · 2025-12-31 | Product | Rental | 2,829,270 | USD | 0001493152-26-014302 |
| FY 2025Yearly · 2025-12-31 | Segment | Digital Transformation Technology | 172 | USD | 0001493152-26-014302 |
| FY 2025Yearly · 2025-12-31 | Segment | Other | 1,641,433 | USD | 0001493152-26-014302 |
| FY 2025Yearly · 2025-12-31 | Segment | Real Estate | 2,829,270 | USD | 0001493152-26-014302 |
| Q3 2025Quarterly · 2025-09-30 | Product | Other | 305,938 | USD | 0001493152-25-023460 |
| Q3 2025Quarterly · 2025-09-30 | Product | Rental | 692,890 | USD | 0001493152-25-023460 |
| Q2 2025Quarterly · 2025-06-30 | Product | Other | 382,920 | USD | 0001641172-25-024015 |
| Q2 2025Quarterly · 2025-06-30 | Product | Rental | 716,042 | USD | 0001641172-25-024015 |
| Q1 2025Quarterly · 2025-03-31 | Product | Other | 350,498 | USD | 0001493152-26-023104 |
| Q1 2025Quarterly · 2025-03-31 | Product | Rental | 717,805 | USD | 0001493152-26-023104 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Other | 350,498 | USD | 0001493152-26-023104 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Real Estate | 717,805 | USD | 0001493152-26-023104 |
| FY 2024Yearly · 2024-12-31 | Product | Other | 1,507,715 | USD | 0001493152-26-014302 |
| FY 2024Yearly · 2024-12-31 | Product | Property | 16,716,377 | USD | 0001493152-26-014302 |
| FY 2024Yearly · 2024-12-31 | Product | Rental | 2,891,807 | USD | 0001493152-26-014302 |
| FY 2024Yearly · 2024-12-31 | Segment | Other | 1,507,715 | USD | 0001493152-26-014302 |
| FY 2024Yearly · 2024-12-31 | Segment | Real Estate | 19,608,184 | USD | 0001493152-26-014302 |
| Q3 2024Quarterly · 2024-09-30 | Product | Other | 421,012 | USD | 0001493152-25-023460 |
| Q3 2024Quarterly · 2024-09-30 | Product | Property | 3,815,000 | USD | 0001493152-25-023460 |
| Q3 2024Quarterly · 2024-09-30 | Product | Rental | 724,699 | USD | 0001493152-25-023460 |
| Q2 2024Quarterly · 2024-06-30 | Product | Other | 422,035 | USD | 0001641172-25-024015 |
| Q2 2024Quarterly · 2024-06-30 | Product | Rental | 705,011 | USD | 0001641172-25-024015 |
| Q1 2024Quarterly · 2024-03-31 | Product | Biohealth | 535 | USD | 0001641172-25-010947 |
| Q1 2024Quarterly · 2024-03-31 | Product | Other | 332,678 | USD | 0001641172-25-010947 |
| Q1 2024Quarterly · 2024-03-31 | Product | Property | 5,032,500 | USD | 0001641172-25-010947 |
| Q1 2024Quarterly · 2024-03-31 | Product | Rental | 720,494 | USD | 0001641172-25-010947 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Biohealth Business | 535 | USD | 0001641172-25-010947 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Other | 332,678 | USD | 0001641172-25-010947 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Real Estate | 5,752,994 | USD | 0001641172-25-010947 |
| FY 2023Yearly · 2023-12-31 | Product | Biohealth | 12,758 | USD | 0001641172-25-001709 |
| FY 2023Yearly · 2023-12-31 | Product | Digital Transformation Technology Related Party | 28,117 | USD | 0001641172-25-001709 |
| FY 2023Yearly · 2023-12-31 | Product | Other | 1,083,971 | USD | 0001641172-25-001709 |
| FY 2023Yearly · 2023-12-31 | Product | Property | 18,186,750 | USD | 0001641172-25-001709 |
| FY 2023Yearly · 2023-12-31 | Product | Rental | 2,776,911 | USD | 0001641172-25-001709 |
| FY 2023Yearly · 2023-12-31 | Segment | Biohealth Business | 12,758 | USD | 0001641172-25-001709 |
| FY 2023Yearly · 2023-12-31 | Segment | Digital Transformation Technology | 28,117 | USD | 0001641172-25-001709 |
| FY 2023Yearly · 2023-12-31 | Segment | Other | 1,083,971 | USD | 0001641172-25-001709 |
| FY 2023Yearly · 2023-12-31 | Segment | Real Estate | 20,963,661 | USD | 0001641172-25-001709 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Biohealth Business | 12,786 | USD | 0001493152-24-019862 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Digital Transformation Technology | 14,040 | USD | 0001493152-24-019862 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Other | 266,299 | USD | 0001493152-24-019862 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Real Estate | 633,811 | USD | 0001493152-24-019862 |
| FY 2022Yearly · 2022-12-31 | Segment | Biohealth Business | 753,651 | USD | 0001493152-24-012509 |
| FY 2022Yearly · 2022-12-31 | Segment | Digital Transformation Technology | 69,915 | USD | 0001493152-24-012509 |
| FY 2022Yearly · 2022-12-31 | Segment | Other | 568,248 | USD | 0001493152-24-012509 |
| FY 2022Yearly · 2022-12-31 | Segment | Real Estate | 3,088,628 | USD | 0001493152-24-012509 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Biohealth Business | 617,471 | USD | 0001493152-23-017508 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Other | 60,660 | USD | 0001493152-23-017508 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Real Estate | 1,274,106 | USD | 0001493152-23-017508 |
| FY 2021Yearly · 2021-12-31 | Product | Biohealth | 5,543,066 | USD | 0001493152-23-010224 |
| FY 2021Yearly · 2021-12-31 | Product | Other | 42,377 | USD | 0001493152-23-010224 |
| FY 2021Yearly · 2021-12-31 | Product | Property | 13,886,083 | USD | 0001493152-23-010224 |
| FY 2021Yearly · 2021-12-31 | Product | Rental | 327,296 | USD | 0001493152-23-010224 |
| FY 2021Yearly · 2021-12-31 | Product | Revenue From Other Busines | 42,377 | USD | 0001493152-23-010224 |
| FY 2021Yearly · 2021-12-31 | Segment | Biohealth Business | 5,543,066 | USD | 0001493152-23-010224 |
| FY 2021Yearly · 2021-12-31 | Segment | Other | 42,377 | USD | 0001493152-23-010224 |
| FY 2021Yearly · 2021-12-31 | Segment | Real Estate | 14,213,379 | USD | 0001493152-23-010224 |
| Q1 2021Quarterly · 2021-03-31 | Segment | Biohealth Business | 1,712,783 | USD | 0001493152-22-013337 |
| Q1 2021Quarterly · 2021-03-31 | Segment | Real Estate | 3,894,131 | USD | 0001493152-22-013337 |
| FY 2020Yearly · 2020-12-31 | Product | Bio Health Business | 2,594,511 | USD | 0001654954-21-004178 |
| FY 2020Yearly · 2020-12-31 | Product | Digital Transformation Technology | 0 | USD | 0001654954-21-004178 |
| FY 2020Yearly · 2020-12-31 | Product | Discontinued Operations | 0 | USD | 0001654954-21-004178 |
| FY 2020Yearly · 2020-12-31 | Product | Other | 0 | USD | 0001654954-21-004178 |
| FY 2020Yearly · 2020-12-31 | Product | Property Development | 13,643,689 | USD | 0001654954-21-004178 |
| FY 2020Yearly · 2020-12-31 | Segment | Biohealth Business | 2,594,511 | USD | 0001493152-22-008442 |
| FY 2020Yearly · 2020-12-31 | Segment | Real Estate | 13,643,689 | USD | 0001493152-22-008442 |
| FY 2019Yearly · 2019-12-31 | Product | Bio Health Business | 1,371,298 | USD | 0001654954-21-004178 |
| FY 2019Yearly · 2019-12-31 | Product | Digital Transformation Technology | 0 | USD | 0001654954-21-004178 |
| FY 2019Yearly · 2019-12-31 | Product | Discontinued Operations | 0 | USD | 0001654954-21-004178 |
| FY 2019Yearly · 2019-12-31 | Product | Other | 31,209 | USD | 0001654954-21-004178 |
| FY 2019Yearly · 2019-12-31 | Product | Property Development | 22,855,446 | USD | 0001654954-21-004178 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.