marketcaparena

AEI

Alset Inc.

Company overview

Market capitalization
$30.32M
Employees
48
Latest publication
2026-09-29
About Alset Inc.

Alset Inc. engages in the real estate development business in the United States, Singapore, Hong Kong, Australia, Taiwan, South Korea, and the People's Republic of China. It operates through Real Estate, Digital Transformation Technology, Biohealth, and Other Business Activities segments. The Real Estate segment develops property projects and participates in third-party property development projects; and owns, operates, and manages real estate development projects, including land subdivision developments and home rental projects. The Digital Transformation Technology segment provides support, implementation, and development services with various technologies, including blockchain, e-commerce, social media, artificial intelligent customer service applications, and metaverse services. Its technology platform focuses on business-to-business solutions, such as communications and workflow through instant messaging systems, social media, e-commerce and payment systems, direct marketing platforms, e-real estate, brand protection, and counterfeit and fraud detection; mobile applications; product development; and other businesses that provides information technology services to end-users, service providers, and other commercial users through multiple platforms. The Biohealth segment develops, researches, tests, manufactures, licenses, and distributes biohealth products and services through retail, direct selling, network marketing, and e-commerce. The Other Business Activities segment provides corporate strategy and business development, food and beverage, asset management, corporate restructuring, and leveraged buy-out services; and operates cafes and restaurants, and a portfolio of trading securities. It also engages in consumer products business and financial services. The company was formerly known as Alset EHome International Inc. and changed its name to Alset Inc. in February 2021. The company was incorporated in 2018 and is headquartered in Bethesda, Maryland.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue988,542USD980,778USD1,304,782USD998,828USD1,098,962USD1,068,303USD8,941,935USD4,960,711USD
Cost Of Revenue904,665USD705,668USD844,971USD756,369USD843,046USD777,529USD4,344,475USD2,949,824USD
Gross Profit83,877USD275,110USD459,811USD242,459USD255,916USD290,774USD4,597,460USD2,010,887USD
Selling General Administrative1,862,504USD2,927,550USD8,800,510USD2,250,156USD2,954,942USD3,595,412USD2,573,153USD2,215,109USD
General And Administrative Expenses1,862,504USD———————
Total Operating Expenses1,877,252USD2,927,550USD4,953,765USD2,821,437USD3,011,377USD4,222,892USD2,674,772USD2,974,668USD
Operating Income-1,793,375USD-2,652,440USD-4,493,954USD-2,578,978USD-2,755,461USD-3,932,118USD1,922,688USD-963,781USD
Total Other Income Expense Net-4,027,566USD-2,602,843USD-28,089,965USD4,547,503USD-6,085,681USD-5,529,826USD1,056,798USD2,433,020USD
Interest Expense3,365USD10,167USD117,673USD34,470USD32,085USD51,118USD517USD656USD
Income Before Tax-5,820,941USD-5,255,283USD-32,583,919USD1,968,525USD-8,841,142USD-9,461,944USD2,979,486USD1,469,239USD
Income Tax Expense24,045USD-733,301USD384,614USD4,524USD—42,948USD150,786USD-247,124USD
Equity Method Income Loss-100,007USD———————
Net Income-5,844,986USD-4,521,982USD-32,372,455USD1,512,431USD-8,221,441USD-8,333,477USD2,326,523USD1,716,363USD
Minority Interest-572,543USD733,301USD596,078USD-451,570USD619,701USD1,171,415USD-502,177USD247,124USD
Net Income Applicable To Common Shares-5,272,443USD———————
Interest Income—121,686USD513,650USD2,167,431USD142,632USD144,517USD180,136USD70,216USD
Net Interest Income—111,519USD576,774USD2,132,961USD110,547USD93,399USD179,619USD60,670USD
Tax Provision—0USD384,614USD4,524USD0USD42,948USD150,786USD0USD
Net Income From Continuing Ops—-5,255,283USD-32,968,533USD1,964,001USD-8,841,142USD-9,504,892USD2,828,700USD1,469,239USD
Ebit—-5,245,116USD-32,647,043USD2,002,995USD-8,809,057USD-9,410,826USD2,980,003USD-204,222USD
Ebitda—-4,961,588USD-32,389,142USD2,320,093USD-8,514,216USD-9,082,018USD3,307,319USD79,958USD
Depreciation And Amortization—283,528USD257,901USD317,098USD294,841USD328,808USD327,316USD284,180USD
Reconciled Depreciation—283,528USD257,901USD317,099USD294,841USD328,808USD327,316USD284,180USD
Unclassified Operating Expenses——-3,846,745USD—————
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue4,470,875USD21,115,899USD22,088,507USD4,480,442USD19,798,822USD16,238,200USD24,257,953USD20,380,940USD
Cost Of Revenue3,221,915USD12,782,624USD14,576,209USD3,731,990USD11,301,814USD12,085,574USD19,968,757USD15,533,701USD
Gross Profit1,248,960USD8,333,275USD7,512,298USD748,452USD8,497,008USD4,152,626USD4,289,196USD4,847,239USD
Selling General Administrative15,009,471USD10,837,251USD9,529,100USD7,837,826USD23,491,130USD6,337,364USD5,860,144USD7,160,473USD
Total Operating Expenses15,009,471USD12,450,351USD10,384,952USD7,837,826USD23,491,130USD6,337,364USD11,232,237USD7,622,225USD
Operating Income-13,760,511USD-4,117,076USD-2,872,654USD-7,089,374USD-14,994,122USD-2,184,738USD-6,943,041USD-4,230,312USD
Interest Income2,968,230USD666,743USD525,872USD67,470USD183,636USD16,321USD52,145USD59,346USD
Interest Expense54,549USD112,075USD3,979USD1,853USD317,281USD147,640USD372,902USD509,208USD
Net Interest Income2,913,681USD554,668USD521,893USD-384,383USD-51,005,514USD-131,319USD-320,757USD-449,862USD
Income Before Tax-48,918,480USD-4,015,030USD-61,186,383USD-46,212,505USD-118,483,577USD-4,674,337USD-6,960,568USD-7,393,819USD
Income Tax Expense432,086USD150,786USD92,350USD-5,721,567USD534,014USD8,543USD431,388USD-2,654,299USD
Tax Provision432,086USD150,786USD92,350USD156,212USD534,014USD8,543USD431,388USD0USD
Net Income-47,414,942USD-3,965,884USD-58,946,381USD-40,490,938USD-103,323,176USD-3,151,657USD-5,230,465USD-4,989,870USD
Net Income From Continuing Ops-49,350,566USD-4,165,816USD-61,278,733USD-46,212,505USD-119,017,591USD-3,980,997USD-7,391,956USD-7,393,819USD
Ebit-48,863,931USD-3,902,955USD-2,016,802USD-46,210,652USD-67,294,427USD-4,526,697USD-6,587,666USD-24,813,568USD
Ebitda-47,665,282USD-2,674,819USD-799,785USD-45,247,575USD-66,516,723USD-4,168,845USD-6,490,654USD-2,712,229USD
Depreciation And Amortization1,198,649USD1,228,136USD1,217,017USD963,077USD777,704USD357,852USD97,012USD22,101,339USD
Reconciled Depreciation1,198,649USD1,228,136USD1,217,017USD1,711,052USD777,704USD357,852USD97,012USD41,197USD
Total Other Income Expense Net-35,157,969USD102,046USD-58,313,729USD-39,123,131USD-103,489,455USD-2,489,599USD-17,527USD-3,116,876USD
Minority Interest1,935,624USD199,932USD2,332,352USD5,721,567USD15,694,415USD37,622,517USD6,975,459USD9,155,051USD
Unclassified Operating Expenses—1,613,100USD————5,372,093USD—
Research Development——3USD10USD6USD0USD0USD461,752USD
Net Income Applicable To Common Shares————-103,323,176USD-2,516,876USD-5,230,465USD-4,989,870USD
Discontinued Operations—————-417,438USD-661,472USD-1,197,967USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets124,940,908USD131,741,859USD136,587,114USD169,106,722USD86,011,525USD90,464,745USD96,761,977USD98,788,837USD
Cash And Equivalents12,325,977USD———————
Total Current Assets30,171,404USD35,296,270USD45,278,366USD44,776,998USD44,006,537USD54,055,693USD59,760,342USD57,081,624USD
Total Liabilities2,810,020USD———————
Total Current Liabilities2,519,628USD943,132USD5,933,131USD4,230,231USD4,071,022USD4,818,269USD5,476,601USD3,370,182USD
Total Stockholder Equity114,479,704USD119,394,623USD121,075,369USD155,680,858USD72,815,179USD76,363,155USD81,331,066USD84,201,420USD
Total Equity Including Noncontrolling Interest122,130,888USD———————
Net Receivables56,068USD55,696USD57,000USD62,870USD11,077,549USD9,291,999USD9,789,063USD92,621USD
Inventory8,597USD7,699USD6,215USD23,520USD9,797USD4,891USD4,913USD3,049USD
Property Plant Equipment Net421,487USD830,776USD972,869USD1,115,546USD1,874,513USD2,000,017USD2,063,536USD2,453,285USD
Accounts Payable1,951,332USD2,288,863USD5,041,818USD2,269,430USD2,188,191USD2,953,619USD3,605,863USD2,043,480USD
Short Term Debt496,489USD943,132USD891,313USD1,960,801USD1,867,200USD1,849,778USD1,870,738USD1,324,601USD
Common Stock39,402USD39,402USD39,402USD39,103USD11,709USD10,735USD9,235USD9,235USD
Retained Earnings-309,060,907USD-303,788,464USD-299,266,482USD-266,894,027USD-268,406,458USD-260,185,017USD-251,851,540USD-254,178,065USD
Accumulated Other Comprehensive Income-256,204USD350,601USD168,802USD2,820,454USD4,138,435USD214,926USD-849,862USD4,604,751USD
Other Current Assets—4,561,508USD5,346,844USD5,364,793USD318,327USD1,510,697USD1,357,917USD12,985,996USD
Total Liab—3,985,867USD6,923,965USD4,711,668USD4,738,149USD5,654,372USD6,563,126USD5,390,173USD
Other Current Liab—2,288,863USD-600,424USD2,248,189USD—2,937,722USD—29,635USD
Capital Stock—39,402USD39,402USD39,103USD11,709USD10,735USD9,235USD9,235USD
Cash—21,478,610USD25,184,990USD25,459,416USD25,584,862USD25,194,810USD27,243,787USD16,679,183USD
Cash And Short Term Investments—30,671,367USD39,868,307USD39,325,814USD32,600,864USD43,248,106USD48,608,449USD43,999,958USD
Net Debt—-19,781,606USD-23,302,843USD-23,017,178USD-23,050,535USD-22,508,929USD-24,286,524USD-13,334,591USD
Short Long Term Debt—435,447USD312,397USD1,278,440USD1,170,666USD1,142,504USD1,338,853USD383,245USD
Short Long Term Debt Total—1,697,004USD1,882,147USD2,442,238USD2,534,327USD2,685,881USD2,957,263USD3,344,592USD
Long Term Debt—558,136USD658,799USD74,057USD82,794USD86,323USD93,241USD1,058,226USD
Long Term Investments—61,381,751USD58,885,038USD91,311,223USD7,999,645USD—0USD—
Short Term Investments—9,192,757USD14,683,317USD13,866,398USD7,016,000USD18,053,296USD21,364,662USD27,320,775USD
Property Plant Equipment Gross—830,776USD972,869USD1,115,546USD1,874,513USD2,000,017USD2,063,536USD2,453,285USD
Common Stock Shares Outstanding—38,895,830shares21,359,650shares16,465,251shares11,570,852shares10,701,411shares9,235,119shares9,235,119shares
Non Current Assets Total—96,445,589USD91,308,748USD124,329,724USD42,004,988USD36,409,052USD37,001,635USD41,707,213USD
Non Current Liabilities Total—3,042,735USD990,834USD481,437USD667,127USD836,103USD1,086,525USD2,019,991USD
Non Currrent Assets Other—4,880,789USD31,450,841USD31,902,955USD32,130,830USD34,409,035USD34,938,099USD39,253,928USD
Net Working Capital—32,064,275USD39,345,235USD40,546,767USD39,935,515USD49,237,424USD54,283,741USD53,711,442USD
Unclassified Non Current Assets—29,352,273USD——————
Unclassified Current Liabilities—-5,013,173USD—-3,526,629USD-1,170,666USD-4,080,226USD-1,338,853USD—
Unclassified Non Current Liabilities—2,484,599USD——————
Unclassified Equity—422,753,682USD420,094,245USD419,676,225USD337,059,784USD336,311,776USD334,013,998USD333,756,264USD
Current Deferred Revenue————15,631USD14,872USD—2,100USD
Good Will——————0USD0USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets136,587,114USD96,761,977USD126,314,028USD153,490,336USD184,210,143USD107,713,745USD35,872,780USD48,702,456USD
Other Current Assets5,346,844USD1,357,917USD1,354,318USD882,590USD6,218,525USD9,534,358USD4,802,503USD4,343,778USD
Total Liab6,923,965USD6,563,126USD9,066,700USD4,827,221USD13,920,357USD9,718,930USD13,649,449USD19,500,842USD
Total Stockholder Equity121,075,369USD81,331,066USD108,645,766USD137,653,966USD148,377,518USD59,971,555USD15,247,872USD20,046,563USD
Other Current Liab-600,424USD531,885USD3,018,750USD-137,310USD31,553USD4,129,562USD1,731,626USD2,108,747USD
Common Stock39,402USD9,235USD20,466,246USD7,423USD87,368USD8,570USD10,001USD10,001USD
Capital Stock39,402USD9,235USD20,466,246USD7,423USD87,368USD8,570USD10,001USD10,001USD
Retained Earnings-299,266,482USD-251,851,540USD-247,885,656USD-188,724,411USD-148,233,473USD-44,910,297USD-40,494,115USD-35,263,650USD
Cash25,184,990USD27,243,787USD26,921,727USD17,827,383USD56,061,309USD24,965,946USD2,774,587USD1,387,209USD
Cash And Short Term Investments39,868,307USD48,608,449USD48,545,812USD90,394,061USD123,298,677USD74,467,739USD5,990,413USD4,623,155USD
Total Current Assets45,278,366USD59,760,342USD55,461,235USD95,422,167USD142,731,573USD85,458,359USD11,761,733USD9,686,082USD
Total Current Liabilities5,933,131USD5,476,601USD8,114,304USD3,244,738USD13,537,003USD8,889,226USD7,031,518USD7,896,830USD
Net Debt-23,302,843USD-24,286,524USD-25,248,669USD-16,004,830USD-54,242,637USD-21,047,843USD2,914,114USD9,104,271USD
Short Term Debt891,313USD1,870,738USD720,662USD240,070USD1,435,318USD3,088,399USD625,970USD1,470,248USD
Short Long Term Debt312,397USD1,338,853USD47,613USD194,514USD1,151,329USD1,698,914USD567,105USD1,470,248USD
Short Long Term Debt Total1,882,147USD2,957,263USD1,673,058USD1,822,553USD1,818,672USD3,918,103USD5,688,701USD10,491,480USD
Long Term Debt658,799USD93,241USD126,182USD——636,362USD4,971,401USD9,021,232USD
Long Term Investments58,885,038USD0USD——————
Short Term Investments14,683,317USD21,364,662USD21,624,085USD72,566,678USD67,237,368USD49,483,139USD3,215,826USD3,235,946USD
Net Receivables57,000USD9,789,063USD5,555,544USD4,110,496USD13,167,081USD1,366,194USD852,119USD564,759USD
Inventory6,215USD4,913USD5,561USD35,020USD47,290USD90,068USD116,698USD198,817USD
Accounts Payable5,041,818USD3,605,863USD4,372,792USD2,983,470USD11,341,789USD1,671,265USD3,995,001USD4,317,835USD
Property Plant Equipment Net972,869USD2,063,536USD2,209,444USD2,912,493USD923,537USD660,119USD226,343USD103,425USD
Property Plant Equipment Gross972,869USD2,063,536USD2,209,444USD2,912,493USD923,537USD660,119USD226,343USD103,425USD
Accumulated Other Comprehensive Income168,802USD-849,862USD3,609,719USD3,836,063USD341,646USD2,143,338USD1,468,269USD1,582,788USD
Common Stock Shares Outstanding21,359,650shares9,235,119shares9,041,786shares6,513,453shares1,399,144shares417,621shares500,050shares500,050shares
Non Current Assets Total91,308,748USD37,001,635USD70,852,793USD58,068,169USD41,478,570USD22,255,386USD24,111,047USD39,016,374USD
Non Current Liabilities Total990,834USD1,086,525USD952,396USD1,582,483USD383,354USD829,704USD6,617,931USD11,604,012USD
Non Currrent Assets Other31,450,841USD34,938,099USD68,583,006USD55,155,676USD40,555,033USD21,595,267USD23,884,704USD-9,789,507USD
Net Working Capital39,345,235USD54,283,741USD47,116,551USD92,177,429USD129,194,570USD74,138,172USD4,730,215USD1,789,252USD
Unclassified Equity420,094,245USD334,013,998USD311,989,211USD322,527,468USD296,094,609USD102,721,374USD54,253,716USD53,707,423USD
Good Will—0USD60,343USD0USD————
Unclassified Current Liabilities—-1,870,738USD——-1,151,329USD-4,566,140USD—-1,555,246USD
Current Deferred Revenue——2,100USD21,198USD728,343USD2,867,226USD258,594USD84,998USD
Unclassified Non Current Liabilities———1,582,483USD————
Other Assets————40,555,033USD21,330,021USD23,884,704USD38,912,949USD
Net Tangible Assets————148,377,518USD57,101,337USD15,247,872USD20,046,563USD
Unclassified Non Current Assets————-40,555,033USD-21,330,021USD-23,884,704USD—
Other Liab——————1,555,200USD2,582,780USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation587,629USD
Other Non Cash Items339,185USD
Change To Account Receivables-1,209USD
Change To Inventory-3,128USD
Change To Liabilities-3,212,690USD
Change In Working Capital-3,217,027USD
Operating Cash Flow-9,171,536USD
Capital Expenditures-87,831USD
Unclassified Investing Cash Flow-3,617,629USD
Investing Cash Flow-3,705,460USD
Financing Cash Flow-508,417USD
Effect Of Forex Changes On Cash418,418USD
Change In Cash-12,966,995USD
End Cash Flow12,325,977USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income-5,255,283USD-32,372,455USD-16,859,282USD-8,841,142USD-8,333,477USD2,828,700USD1,716,363USD-1,239,114USD
Depreciation283,528USD257,901USD348,623USD294,841USD328,808USD327,316USD284,180USD307,945USD
Other Non Cash Items3,147,820USD31,178,441USD17,470,818USD6,924,662USD5,415,213USD-378,702USD-6,101,266USD-762,647USD
Change To Account Receivables39,121USD348,098USD6,864,417USD356,268USD555,140USD-540,345USD55,656USD198,076USD
Change To Inventory-1,496USD3,359USD4,121USD-6,061USD-1,007USD253USD2,567,791USD2,137USD
Change In Working Capital332,898USD500,024USD-76,790USD-997,019USD-1,166,698USD11,130,149USD1,246,556USD-2,694,186USD
Total Cash From Operating Activities-1,491,037USD-436,089USD883,369USD-2,618,658USD-3,756,154USD13,907,463USD-2,854,167USD-4,388,000USD
Capital Expenditures-6,870USD-30,389USD-61,009USD-83,598USD-61,244USD-35,162USD-32,098USD-33,417USD
Free Cash Flow-1,497,907USD-405,700USD822,360USD-2,702,256USD-3,817,398USD13,872,301USD-2,886,265USD-4,421,419USD
Investments83,727USD1,611,432USD-1,061,394USD2,137,417USD-461,505USD-1,239,628USD-908,921USD21,375,358USD
Total Cashflows From Investing Activities-2,657,460USD1,636,385USD-1,061,394USD2,137,417USD-461,505USD-1,239,628USD-908,921USD21,375,358USD
Net Borrowings-6,152USD-313,010USD64,197USD18,977USD-280,074USD-48,473USD-19,040USD—
Total Cash From Financing Activities-6,152USD-897,612USD-328,434USD-7,208USD2,333,452USD-48,473USD-19,040USD-21,111,388USD
Issuance Of Capital Stock0USD0USD0USD1,457USD2,613,526USD0USD0USD0USD
Change In Cash-3,814,362USD-274,399USD-125,419USD-631,473USD-1,859,463USD10,556,900USD-2,136,554USD-4,929,496USD
Begin Period Cash Flow25,292,972USD25,567,371USD25,692,790USD26,324,263USD28,183,726USD17,626,826USD19,763,380USD24,692,876USD
End Period Cash Flow21,478,610USD25,292,972USD25,567,371USD25,692,790USD26,324,263USD28,183,726USD17,626,826USD19,763,380USD
Other Cashflows From Investing Activities-2,734,317USD34,566USD-2,856,762USD2,221,015USD-400,261USD-399,654USD-883,955USD20,778,468USD
Other Cashflows From Financing Activities-6,152USD-26,706,776USD23,128,238USD—-280,074USD-21,102,871USD-908,921USD21,375,358USD
Stock Based Compensation—1,580,125USD0USD———0USD—
Sale Purchase Of Stock—-584,602USD-392,631USD-27,642USD—21,102,871USD0USD-21,102,871USD
Unclassified Operating Cash Flow—-1,580,125USD——————
Unclassified Financing Cash Flow—26,706,776USD-23,128,238USD————-21,383,875USD
Unclassified Investing Cash Flow——2,917,771USD-2,137,417USD———-20,745,051USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income-49,350,566USD-4,165,816USD-61,278,733USD-46,212,505USD-119,017,591USD-5,100,318USD-7,391,956USD-7,393,819USD
Depreciation1,198,649USD1,228,136USD1,217,017USD963,077USD777,704USD357,852USD97,012USD41,197USD
Stock Based Compensation2,420,125USD0USD—-1,185,251USD134,192USD1,564,376USD——
Other Non Cash Items45,163,517USD3,475,271USD62,558,230USD40,254,006USD50,871,869USD1,847,835USD4,502,170USD4,052,847USD
Change To Account Receivables8,123,923USD-2,339,203USD-6,599,900USD-313,794USD849,413USD-1,629,544USD-294,954USD321,325USD
Change To Inventory412USD336USD13,115,081USD-8,228,323USD4,845,455USD4,190,631USD9,939,835USD10,017,980USD
Change In Working Capital-1,740,483USD4,618,456USD4,982,309USD-26,860,013USD-2,409,254USD1,647,867USD8,751,208USD11,325,415USD
Total Cash From Operating Activities-5,927,532USD5,156,047USD7,478,823USD-31,855,435USD-16,684,360USD317,612USD5,958,434USD8,025,640USD
Capital Expenditures-175,464USD-102,749USD-29,105USD-599,650USD-227,821USD-21,674USD-3,632USD-30,645USD
Free Cash Flow-6,102,996USD5,053,298USD7,449,718USD-32,455,085USD-16,912,181USD295,938USD5,954,802USD7,994,995USD
Investments4,184,575USD17,468,306USD-2,128,986USD-15,123,041USD-56,044,001USD-201,229USD-130,632USD-85,645USD
Total Cashflows From Investing Activities2,250,903USD17,468,306USD-2,128,986USD-15,123,041USD-56,044,001USD1,781,121USD-130,632USD-85,645USD
Net Borrowings-509,910USD-316,212USD-31,499USD-155,519USD-2,054,094USD-4,559,172USD-5,107,187USD-6,617,432USD
Total Cash From Financing Activities1,100,198USD-21,419,083USD3,187,489USD6,057,481USD103,417,404USD21,148,031USD-3,986,857USD-6,593,932USD
Sale Purchase Of Stock-1,004,875USD-21,102,871USD0USD—8,863,336USD109,916USD——
Issuance Of Capital Stock2,614,983USD0USD3,433,921USD6,213,000USD104,565,659USD13,202,123USD1,856,551USD0USD
Change In Cash-2,890,754USD294,433USD9,367,390USD-42,280,276USD29,066,700USD23,297,447USD1,822,798USD1,371,157USD
Begin Period Cash Flow28,183,726USD27,889,293USD18,521,903USD60,802,179USD31,735,479USD8,438,032USD5,508,198USD4,137,041USD
End Period Cash Flow25,292,972USD28,183,726USD27,889,293USD18,521,903USD60,802,179USD31,735,479USD7,330,996USD5,508,198USD
Other Cashflows From Investing Activities2,250,903USD18,385,213USD-1,343,803USD-6,197,580USD-12,418,481USD-200,000USD-127,000USD-55,000USD
Other Cashflows From Financing Activities1,100,198USD-21,102,871USD-214,933USD-15,123,041USD-2,269,750USD14,067,000USD-736,221USD23,500USD
Unclassified Operating Cash Flow-3,618,774USD——1,185,251USD52,958,720USD———
Unclassified Investing Cash Flow-4,009,111USD-18,282,464USD1,372,908USD6,797,230USD12,646,302USD2,204,024USD——
Unclassified Financing Cash Flow1,514,785USD21,102,871USD3,648,854USD15,123,041USD98,951,662USD11,640,203USD——
Dividends Paid—0USD-214,933USD0USD-73,750USD-109,916USD-109,916USD-109,916USD
Change To Liabilities————7,463,890USD2,917,362USD-179,272USD2,441,233USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31ProductOther254,119USD0001493152-26-023104
Q1 2026Quarterly · 2026-03-31ProductRental726,659USD0001493152-26-023104
Q1 2026Quarterly · 2026-03-31SegmentOther254,119USD0001493152-26-023104
Q1 2026Quarterly · 2026-03-31SegmentReal Estate726,659USD0001493152-26-023104
Q4 2025Quarterly · 2025-12-31ProductOther602,249USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductRental702,533USDLegacy provider
FY 2025Yearly · 2025-12-31ProductOther1,641,605USD0001493152-26-014302
FY 2025Yearly · 2025-12-31ProductRental2,829,270USD0001493152-26-014302
FY 2025Yearly · 2025-12-31SegmentDigital Transformation Technology172USD0001493152-26-014302
FY 2025Yearly · 2025-12-31SegmentOther1,641,433USD0001493152-26-014302
FY 2025Yearly · 2025-12-31SegmentReal Estate2,829,270USD0001493152-26-014302
Q3 2025Quarterly · 2025-09-30ProductOther305,938USD0001493152-25-023460
Q3 2025Quarterly · 2025-09-30ProductRental692,890USD0001493152-25-023460
Q2 2025Quarterly · 2025-06-30ProductOther382,920USD0001641172-25-024015
Q2 2025Quarterly · 2025-06-30ProductRental716,042USD0001641172-25-024015
Q1 2025Quarterly · 2025-03-31ProductOther350,498USD0001493152-26-023104
Q1 2025Quarterly · 2025-03-31ProductRental717,805USD0001493152-26-023104
Q1 2025Quarterly · 2025-03-31SegmentOther350,498USD0001493152-26-023104
Q1 2025Quarterly · 2025-03-31SegmentReal Estate717,805USD0001493152-26-023104
FY 2024Yearly · 2024-12-31ProductOther1,507,715USD0001493152-26-014302
FY 2024Yearly · 2024-12-31ProductProperty16,716,377USD0001493152-26-014302
FY 2024Yearly · 2024-12-31ProductRental2,891,807USD0001493152-26-014302
FY 2024Yearly · 2024-12-31SegmentOther1,507,715USD0001493152-26-014302
FY 2024Yearly · 2024-12-31SegmentReal Estate19,608,184USD0001493152-26-014302
Q3 2024Quarterly · 2024-09-30ProductOther421,012USD0001493152-25-023460
Q3 2024Quarterly · 2024-09-30ProductProperty3,815,000USD0001493152-25-023460
Q3 2024Quarterly · 2024-09-30ProductRental724,699USD0001493152-25-023460
Q2 2024Quarterly · 2024-06-30ProductOther422,035USD0001641172-25-024015
Q2 2024Quarterly · 2024-06-30ProductRental705,011USD0001641172-25-024015
Q1 2024Quarterly · 2024-03-31ProductBiohealth535USD0001641172-25-010947
Q1 2024Quarterly · 2024-03-31ProductOther332,678USD0001641172-25-010947
Q1 2024Quarterly · 2024-03-31ProductProperty5,032,500USD0001641172-25-010947
Q1 2024Quarterly · 2024-03-31ProductRental720,494USD0001641172-25-010947
Q1 2024Quarterly · 2024-03-31SegmentBiohealth Business535USD0001641172-25-010947
Q1 2024Quarterly · 2024-03-31SegmentOther332,678USD0001641172-25-010947
Q1 2024Quarterly · 2024-03-31SegmentReal Estate5,752,994USD0001641172-25-010947
FY 2023Yearly · 2023-12-31ProductBiohealth12,758USD0001641172-25-001709
FY 2023Yearly · 2023-12-31ProductDigital Transformation Technology Related Party28,117USD0001641172-25-001709
FY 2023Yearly · 2023-12-31ProductOther1,083,971USD0001641172-25-001709
FY 2023Yearly · 2023-12-31ProductProperty18,186,750USD0001641172-25-001709
FY 2023Yearly · 2023-12-31ProductRental2,776,911USD0001641172-25-001709
FY 2023Yearly · 2023-12-31SegmentBiohealth Business12,758USD0001641172-25-001709
FY 2023Yearly · 2023-12-31SegmentDigital Transformation Technology28,117USD0001641172-25-001709
FY 2023Yearly · 2023-12-31SegmentOther1,083,971USD0001641172-25-001709
FY 2023Yearly · 2023-12-31SegmentReal Estate20,963,661USD0001641172-25-001709
Q1 2023Quarterly · 2023-03-31SegmentBiohealth Business12,786USD0001493152-24-019862
Q1 2023Quarterly · 2023-03-31SegmentDigital Transformation Technology14,040USD0001493152-24-019862
Q1 2023Quarterly · 2023-03-31SegmentOther266,299USD0001493152-24-019862
Q1 2023Quarterly · 2023-03-31SegmentReal Estate633,811USD0001493152-24-019862
FY 2022Yearly · 2022-12-31SegmentBiohealth Business753,651USD0001493152-24-012509
FY 2022Yearly · 2022-12-31SegmentDigital Transformation Technology69,915USD0001493152-24-012509
FY 2022Yearly · 2022-12-31SegmentOther568,248USD0001493152-24-012509
FY 2022Yearly · 2022-12-31SegmentReal Estate3,088,628USD0001493152-24-012509
Q1 2022Quarterly · 2022-03-31SegmentBiohealth Business617,471USD0001493152-23-017508
Q1 2022Quarterly · 2022-03-31SegmentOther60,660USD0001493152-23-017508
Q1 2022Quarterly · 2022-03-31SegmentReal Estate1,274,106USD0001493152-23-017508
FY 2021Yearly · 2021-12-31ProductBiohealth5,543,066USD0001493152-23-010224
FY 2021Yearly · 2021-12-31ProductOther42,377USD0001493152-23-010224
FY 2021Yearly · 2021-12-31ProductProperty13,886,083USD0001493152-23-010224
FY 2021Yearly · 2021-12-31ProductRental327,296USD0001493152-23-010224
FY 2021Yearly · 2021-12-31ProductRevenue From Other Busines42,377USD0001493152-23-010224
FY 2021Yearly · 2021-12-31SegmentBiohealth Business5,543,066USD0001493152-23-010224
FY 2021Yearly · 2021-12-31SegmentOther42,377USD0001493152-23-010224
FY 2021Yearly · 2021-12-31SegmentReal Estate14,213,379USD0001493152-23-010224
Q1 2021Quarterly · 2021-03-31SegmentBiohealth Business1,712,783USD0001493152-22-013337
Q1 2021Quarterly · 2021-03-31SegmentReal Estate3,894,131USD0001493152-22-013337
FY 2020Yearly · 2020-12-31ProductBio Health Business2,594,511USD0001654954-21-004178
FY 2020Yearly · 2020-12-31ProductDigital Transformation Technology0USD0001654954-21-004178
FY 2020Yearly · 2020-12-31ProductDiscontinued Operations0USD0001654954-21-004178
FY 2020Yearly · 2020-12-31ProductOther0USD0001654954-21-004178
FY 2020Yearly · 2020-12-31ProductProperty Development13,643,689USD0001654954-21-004178
FY 2020Yearly · 2020-12-31SegmentBiohealth Business2,594,511USD0001493152-22-008442
FY 2020Yearly · 2020-12-31SegmentReal Estate13,643,689USD0001493152-22-008442
FY 2019Yearly · 2019-12-31ProductBio Health Business1,371,298USD0001654954-21-004178
FY 2019Yearly · 2019-12-31ProductDigital Transformation Technology0USD0001654954-21-004178
FY 2019Yearly · 2019-12-31ProductDiscontinued Operations0USD0001654954-21-004178
FY 2019Yearly · 2019-12-31ProductOther31,209USD0001654954-21-004178
FY 2019Yearly · 2019-12-31ProductProperty Development22,855,446USD0001654954-21-004178

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.