AEHR
AEHR TEST SYSTEMS
Company overview
- Market capitalization
- $3.21B
- Employees
- 136
- Latest publication
- 2026-09-29
About AEHR TEST SYSTEMS
Aehr Test Systems, Inc. provides test solutions for testing, burning-in, and semiconductor devices in wafer level, singulated die, package part form, and installed systems in the United States, Asia, and Europe. Its product portfolio includes FOX-XP and FOX-NP systems that are full wafer contact and singulated die/module test and burn-in systems that test, burn-in, and stabilize range of devices, including silicon carbide-based and other power semiconductors, 2D, and 3D sensors used in mobile phones, tablets and other computing devices, memory semiconductors, processors, microcontrollers, systems-on-a-chip, and photonics and integrated optical devices. The company offers FOX-CP system, a low-cost single-wafer compact test solution for logic, memory, and photonic devices; and FOX WaferPak Contactor, a full wafer contactor capable of testing wafers up to 300mm that enables integrated circuit manufacturers to perform test, burn-in, and stabilization of full wafers on the FOX-P systems. In addition, it provides FOX DiePak Carrier, which allows testing, burning in, and stabilization of singulated bare die and modules; and FOX DiePak Loader. The company was incorporated in 1977 and is headquartered in Fremont, California.
Financial statements
Income Yearly
| Metric | FY 20262026-05-29 · USD | FY 20242024-05-31 · USD | FY 20232023-05-31 · USD | FY 20222022-05-31 · USD | FY 20182018-05-31 · USD | FY 20142014-05-31 · USD | FY 20082008-05-31 · USD | FY 20072007-05-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 50,001,000USD | 66,218,000USD | 64,961,000USD | 50,829,000USD | 29,555,000USD | 19,684,000USD | 39,041,000USD | 27,351,000USD |
| Cost Of Revenue | 32,350,000USD | 33,675,000USD | 32,215,000USD | 27,164,000USD | 17,169,000USD | 9,462,000USD | 19,072,000USD | 13,438,000USD |
| Gross Profit | 17,651,000USD | 32,543,000USD | 32,746,000USD | 23,665,000USD | 12,386,000USD | 10,222,000USD | 19,969,000USD | 13,913,000USD |
| Research Development | 12,633,000USD | 8,719,000USD | 7,134,000USD | 5,818,000USD | 4,181,000USD | 3,402,000USD | 6,501,000USD | 6,324,000USD |
| Selling General Administrative | 19,161,000USD | 13,746,000USD | 12,237,000USD | 10,047,000USD | 7,290,000USD | 6,323,000USD | 7,657,000USD | 6,538,000USD |
| Total Operating Expenses | 31,800,000USD | 22,465,000USD | 19,371,000USD | 15,865,000USD | 11,471,000USD | 9,725,000USD | 14,158,000USD | 12,862,000USD |
| Operating Income | -14,149,000USD | 10,078,000USD | 13,375,000USD | 7,800,000USD | 915,000USD | 497,000USD | 5,811,000USD | 1,051,000USD |
| Total Other Income Expense Net | 2,413,000USD | 2,380,000USD | 1,242,000USD | 1,741,000USD | -460,000USD | -90,000USD | 160,000USD | 1,452,000USD |
| Net Interest Income | 1,361,000USD | 2,388,000USD | 1,245,000USD | 13,000USD | -399,000USD | — | — | — |
| Income Before Tax | -11,736,000USD | 12,458,000USD | 14,617,000USD | 9,541,000USD | 455,000USD | 407,000USD | 5,971,000USD | 2,503,000USD |
| Income Tax Expense | -4,610,000USD | -20,698,000USD | 60,000USD | 91,000USD | -73,000USD | -15,000USD | -4,602,000USD | 75,000USD |
| Net Income | -7,126,000USD | 33,156,000USD | 14,557,000USD | 9,450,000USD | 528,000USD | 422,000USD | 10,573,000USD | 2,428,000USD |
| Interest Income | — | 2,388,000USD | 1,245,000USD | 45,000USD | 399,000USD | — | — | — |
| Tax Provision | — | -20,698,000USD | 60,000USD | 91,000USD | -73,000USD | — | — | — |
| Net Income From Continuing Ops | — | 33,156,000USD | 14,557,000USD | 9,450,000USD | 382,000USD | 392,000USD | — | — |
| Ebit | — | 12,458,000USD | 13,375,000USD | 9,541,000USD | 854,000USD | 433,000USD | 5,971,000USD | 2,503,000USD |
| Ebitda | — | 13,821,000USD | 13,825,000USD | 9,848,000USD | 1,271,000USD | 574,000USD | 6,445,000USD | 2,826,000USD |
| Depreciation And Amortization | — | 1,363,000USD | 450,000USD | 307,000USD | 417,000USD | 141,000USD | 474,000USD | 323,000USD |
| Reconciled Depreciation | — | 1,363,000USD | 450,000USD | 307,000USD | 417,000USD | — | — | — |
| Net Income Applicable To Common Shares | — | 33,156,000USD | 14,557,000USD | 9,450,000USD | 528,000USD | 422,000USD | 10,573,000USD | 2,428,000USD |
| Interest Expense | — | — | 1,242,000USD | 13,000USD | 399,000USD | 26,000USD | 0USD | 0USD |
| Non Operating Income Net Other | — | — | — | — | -61,000USD | -64,000USD | — | — |
| Minority Interest | — | — | — | — | -20,000USD | -21,000USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Quarterly
| Metric | Q1 20252024-08-31 · USD | Q4 20242024-05-31 · USD | Q2 20242023-11-30 · USD | Q1 20242023-08-31 · USD | Q4 20232023-05-31 · USD | Q3 20232023-02-28 · USD | Q2 20232022-11-30 · USD | Q1 20232022-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 13,119,000USD | 16,600,000USD | 21,431,000USD | 20,624,000USD | 22,269,000USD | 17,206,000USD | 14,815,000USD | 10,671,000USD |
| Cost Of Revenue | 6,041,000USD | 8,151,999USD | 10,473,000USD | 10,643,000USD | 10,790,000USD | 8,330,999USD | 6,904,000USD | 6,190,000USD |
| Gross Profit | 7,078,000USD | 8,448,000USD | 10,958,000USD | 9,981,000USD | 11,479,000USD | 8,875,000USD | 7,911,000USD | 4,481,000USD |
| Research Development | 2,361,000USD | 2,151,000USD | 1,972,000USD | 2,457,000USD | 2,253,000USD | 1,832,000USD | 1,551,000USD | 1,498,000USD |
| Selling General Administrative | 4,558,000USD | 3,756,000USD | 3,518,000USD | 3,409,000USD | 3,587,000USD | 3,250,000USD | 2,875,000USD | 2,525,000USD |
| Total Operating Expenses | 6,919,000USD | 5,907,000USD | 5,490,000USD | 5,866,000USD | 5,840,000USD | 5,082,000USD | 4,426,000USD | 4,022,999USD |
| Operating Income | 159,000USD | 2,541,000USD | 5,468,000USD | 4,115,000USD | 5,639,000USD | 3,793,000USD | 3,485,000USD | 458,000USD |
| Interest Income | 681,000USD | 592,000USD | 631,000USD | 581,000USD | 487,000USD | 374,000USD | 263,000USD | — |
| Net Interest Income | 681,000USD | 592,000USD | 631,000USD | 581,000USD | 487,000USD | 374,000USD | 263,000USD | 121,000USD |
| Income Before Tax | 814,000USD | 3,123,000USD | 6,109,000USD | 4,690,000USD | 6,122,000USD | 4,149,000USD | 3,743,000USD | 603,000USD |
| Income Tax Expense | 154,000USD | -20,741,000USD | 20,000USD | 16,000USD | 11,000USD | 17,000USD | 18,000USD | 14,000USD |
| Tax Provision | 154,000USD | -20,741,000USD | 20,000USD | 16,000USD | 11,000USD | 17,000USD | 18,000USD | 14,000USD |
| Net Income | 660,000USD | 23,864,000USD | 6,089,000USD | 4,674,000USD | 6,111,000USD | 4,131,999USD | 3,725,000USD | 589,000USD |
| Net Income From Continuing Ops | 660,000USD | 23,864,000USD | 6,089,000USD | 4,674,000USD | 6,111,000USD | 4,132,000USD | 3,725,000USD | 589,000USD |
| Ebit | 814,000USD | 3,123,000USD | 6,109,000USD | 4,690,000USD | 6,122,000USD | 4,149,000USD | 3,743,000USD | 603,000USD |
| Ebitda | 1,380,000USD | 3,495,000USD | 6,254,000USD | 4,828,000USD | 6,235,000USD | 4,295,000USD | 3,845,000USD | 692,000USD |
| Depreciation And Amortization | 566,000USD | 372,000USD | 145,000USD | 138,000USD | 113,000USD | 146,000USD | 102,000USD | 89,000USD |
| Reconciled Depreciation | 566,000USD | 372,000USD | 482,000USD | 138,000USD | 113,000USD | 146,000USD | 102,000USD | 89,000USD |
| Total Other Income Expense Net | 655,000USD | 582,000USD | 641,000USD | 575,000USD | 483,000USD | 356,000USD | 258,000USD | 145,000USD |
| Net Income Applicable To Common Shares | 660,000USD | — | — | 4,674,000USD | 6,111,000USD | 4,132,000USD | 3,725,000USD | 589,000USD |
| Interest Expense | — | — | — | — | 483,000USD | 502,000USD | 263,000USD | 121,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q4 20262026-05-29 · USD | Q3 20262026-02-28 · USD | Q2 20262025-11-30 · USD | Q1 20262025-08-31 · USD | Q4 20252025-05-31 · USD | Q3 20252025-02-28 · USD | Q2 20252024-11-30 · USD | Q1 20252024-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 246,694,000USD | 157,046,000USD | 148,734,000USD | 144,092,000USD | 148,508,000USD | 145,607,000USD | 142,280,000USD | 145,862,000USD |
| Cash And Equivalents | 116,358,000USD | 36,911,000USD | 30,835,000USD | 22,708,000USD | 24,529,000USD | 29,411,000USD | 32,217,000USD | 37,830,000USD |
| Total Current Assets | 184,448,000USD | 95,900,000USD | 88,189,000USD | 84,052,000USD | 88,778,000USD | 91,699,000USD | 88,521,000USD | 92,919,000USD |
| Other Current Assets | 9,263,000USD | 6,019,000USD | 4,349,000USD | 6,447,000USD | 3,761,000USD | 7,268,000USD | 4,144,000USD | 3,555,000USD |
| Other Non Current Assets | 305,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 27,183,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 17,855,000USD | 8,742,000USD | 8,305,000USD | 11,913,000USD | 15,638,000USD | 16,064,000USD | 11,717,000USD | 15,420,000USD |
| Other Non Current Liabilities | 38,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 219,511,000USD | 138,792,000USD | 130,776,000USD | 122,394,000USD | 122,871,000USD | 124,210,000USD | 123,181,000USD | 122,483,000USD |
| Total Equity Including Noncontrolling Interest | 219,511,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 5,192,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 34,000USD | — | — | — | — | — | — | — |
| Inventory | 41,354,000USD | 41,162,000USD | 42,723,000USD | 41,842,000USD | 41,997,000USD | 42,329,000USD | 43,776,000USD | 42,973,000USD |
| Property Plant Equipment Net | 17,841,000USD | 18,366,000USD | 18,259,000USD | 18,423,000USD | 18,570,000USD | 12,777,000USD | 10,344,000USD | 9,828,000USD |
| Goodwill | 10,719,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 9,552,000USD | 9,847,000USD | 10,143,000USD | 10,439,000USD | 10,781,000USD | 11,147,000USD | 11,512,000USD | 11,854,000USD |
| Accounts Payable | 6,754,000USD | 2,103,000USD | 3,548,000USD | 3,380,000USD | 6,728,000USD | 6,961,000USD | 4,854,000USD | 5,571,000USD |
| Short Term Debt | 626,000USD | 606,000USD | 585,000USD | 905,000USD | 909,000USD | 1,173,000USD | 858,000USD | 827,000USD |
| Common Stock | 325,000USD | 310,000USD | 306,000USD | 300,000USD | 299,000USD | 298,000USD | 297,000USD | 295,000USD |
| Retained Earnings | -30,186,000USD | -31,577,000USD | -28,374,000USD | -25,144,000USD | -23,060,000USD | -20,161,000USD | -19,518,000USD | -18,490,000USD |
| Accumulated Other Comprehensive Income | -105,000USD | -84,000USD | -110,000USD | -95,000USD | -126,000USD | -181,000USD | -191,000USD | -134,000USD |
| Total Liab | — | 18,254,000USD | 17,958,000USD | 21,698,000USD | 25,637,000USD | 21,397,000USD | 19,099,000USD | 23,379,000USD |
| Other Current Liab | — | 4,176,000USD | 3,729,000USD | 7,335,000USD | 7,822,000USD | 7,691,000USD | 5,903,000USD | 8,909,000USD |
| Capital Stock | — | 310,000USD | 306,000USD | 300,000USD | 299,000USD | 298,000USD | 297,000USD | 295,000USD |
| Good Will | — | 10,719,000USD | 10,719,000USD | 10,719,000USD | 10,719,000USD | 10,742,000USD | 10,742,000USD | 10,353,000USD |
| Other Assets | — | 22,214,000USD | 21,424,000USD | 20,459,000USD | 19,660,000USD | 19,242,000USD | 21,161,000USD | 20,908,000USD |
| Cash | — | 36,911,000USD | 30,835,000USD | 22,708,000USD | 25,229,000USD | 30,111,000USD | 33,067,999USD | 37,830,000USD |
| Cash And Short Term Investments | — | 36,911,000USD | 30,835,000USD | 22,708,000USD | 25,229,000USD | 30,111,000USD | 33,067,999USD | 37,830,000USD |
| Current Deferred Revenue | — | 1,857,000USD | 443,000USD | 293,000USD | 179,000USD | 239,000USD | 102,000USD | 113,000USD |
| Net Debt | — | -26,886,000USD | -20,672,000USD | -12,093,000USD | -14,399,000USD | -23,671,000USD | -26,635,999USD | -31,125,000USD |
| Short Long Term Debt Total | — | 10,025,000USD | 10,163,000USD | 10,615,000USD | 10,830,000USD | 6,440,000USD | 6,432,000USD | 6,705,000USD |
| Net Receivables | — | 11,808,000USD | 10,282,000USD | 13,055,000USD | 17,791,000USD | 11,991,000USD | 7,533,000USD | 8,561,000USD |
| Property Plant Equipment Gross | — | 24,959,000USD | 24,469,000USD | 24,257,000USD | 24,037,000USD | 18,018,000USD | 15,618,000USD | 14,972,000USD |
| Common Stock Shares Outstanding | — | 30,695,000shares | 30,050,000shares | 29,923,000shares | 29,823,000shares | 29,733,000shares | 29,659,000shares | 29,632,000shares |
| Non Current Assets Total | — | 61,146,000USD | 60,545,000USD | 60,040,000USD | 59,730,000USD | 53,908,000USD | 53,759,000USD | 52,943,000USD |
| Non Current Liabilities Total | — | 9,512,000USD | 9,652,999USD | 9,785,000USD | 9,999,000USD | 5,333,000USD | 7,382,000USD | 7,959,000USD |
| Non Current Liabilities Other | — | 40,000USD | 40,000USD | 40,000USD | 42,000USD | 40,000USD | 1,756,000USD | 2,021,000USD |
| Non Currrent Assets Other | — | 331,000USD | 148,000USD | 384,000USD | 346,000USD | 453,000USD | 476,000USD | 2,357,000USD |
| Net Working Capital | — | 87,158,000USD | 79,884,000USD | 72,139,000USD | 73,140,000USD | 75,635,000USD | 76,804,000USD | 77,499,000USD |
| Unclassified Non Current Liabilities | — | 9,472,000USD | 9,612,999USD | 9,745,000USD | 9,957,000USD | 5,293,000USD | 5,626,000USD | 5,938,000USD |
| Unclassified Equity | — | 169,833,000USD | 158,648,000USD | 147,033,000USD | 145,459,000USD | 143,956,000USD | 142,296,000USD | 140,517,000USD |
| Unclassified Non Current Assets | — | — | — | — | — | — | — | -2,357,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-05-29 · USD | FY 20252025-05-31 · USD | FY 20242024-05-31 · USD | FY 20232023-05-31 · USD | FY 20222022-05-31 · USD | FY 20212021-05-31 · USD | FY 20202020-05-31 · USD | FY 20192019-05-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 246,694,000USD | 148,508,000USD | 127,912,000USD | 98,143,000USD | 62,328,000USD | 21,665,000USD | 20,574,000USD | 21,307,000USD |
| Cash And Equivalents | 116,358,000USD | 24,529,000USD | 49,159,000USD | 30,054,000USD | 31,484,000USD | 4,582,000USD | — | — |
| Total Current Assets | 184,448,000USD | 88,778,000USD | 97,848,000USD | 89,030,000USD | 60,007,000USD | 19,184,000USD | 17,651,000USD | 20,034,000USD |
| Other Current Assets | 9,263,000USD | 3,761,000USD | 1,223,000USD | 621,000USD | 613,000USD | 551,000USD | 512,000USD | 686,000USD |
| Other Non Current Assets | 305,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 27,183,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 17,855,000USD | 15,638,000USD | 10,508,000USD | 16,308,000USD | 11,014,000USD | 9,061,000USD | 3,865,000USD | 5,512,000USD |
| Other Non Current Liabilities | 38,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 219,511,000USD | 122,871,000USD | 111,593,000USD | 75,600,000USD | 50,989,000USD | 11,449,000USD | 14,077,000USD | 15,472,000USD |
| Total Equity Including Noncontrolling Interest | 219,511,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 5,192,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 34,000USD | — | — | — | — | — | — | — |
| Inventory | 41,354,000USD | 41,997,000USD | 37,470,000USD | 23,908,000USD | 15,051,000USD | 8,849,000USD | 7,989,000USD | 9,061,000USD |
| Property Plant Equipment Net | 17,841,000USD | 18,570,000USD | 8,987,000USD | 8,882,000USD | 2,120,000USD | 2,283,000USD | 2,770,000USD | 1,045,000USD |
| Goodwill | 10,719,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 9,552,000USD | 10,781,000USD | — | — | — | — | — | — |
| Accounts Payable | 6,754,000USD | 6,728,000USD | 5,332,000USD | 9,206,000USD | 4,195,000USD | 2,893,000USD | 945,000USD | 1,933,000USD |
| Short Term Debt | 626,000USD | 909,000USD | 465,000USD | 137,000USD | 794,000USD | 3,816,000USD | 1,311,000USD | — |
| Common Stock | 325,000USD | 299,000USD | 289,000USD | 285,000USD | 271,000USD | 237,000USD | 231,000USD | 227,000USD |
| Retained Earnings | -30,186,000USD | -23,060,000USD | -19,150,000USD | -52,306,000USD | -66,863,000USD | -76,313,000USD | -74,286,000USD | -71,484,000USD |
| Accumulated Other Comprehensive Income | -105,000USD | -126,000USD | -158,000USD | -155,000USD | -105,000USD | -28,000USD | 2,234,000USD | 2,230,000USD |
| Total Liab | — | 25,637,000USD | 16,318,999USD | 22,543,000USD | 11,339,000USD | 10,216,000USD | 6,518,000USD | 5,854,000USD |
| Other Current Liab | — | 7,822,000USD | 4,614,000USD | 6,811,000USD | 5,860,000USD | 2,185,000USD | 1,409,000USD | 3,008,000USD |
| Capital Stock | — | 299,000USD | 289,000USD | 285,000USD | 271,000USD | 237,000USD | 231,000USD | 227,000USD |
| Good Will | — | 10,719,000USD | 0USD | — | — | — | — | — |
| Other Assets | — | 19,660,000USD | 21,077,000USD | 231,000USD | 201,000USD | 198,000USD | 153,000USD | 228,000USD |
| Cash | — | 25,229,000USD | 49,159,000USD | 30,054,000USD | 31,484,000USD | 4,582,000USD | 5,433,000USD | 5,428,000USD |
| Cash And Short Term Investments | — | 25,229,000USD | 49,159,000USD | 47,907,000USD | 31,484,000USD | 4,582,000USD | 5,433,000USD | 5,428,000USD |
| Current Deferred Revenue | — | 179,000USD | 97,000USD | 132,000USD | 152,000USD | 162,000USD | 170,000USD | 542,000USD |
| Net Debt | — | -14,399,000USD | -42,962,000USD | -23,754,000USD | -30,478,000USD | 241,000USD | -1,491,000USD | -5,428,000USD |
| Short Long Term Debt Total | — | 10,830,000USD | 6,197,000USD | 6,300,000USD | 1,006,000USD | 4,823,000USD | 3,942,000USD | — |
| Net Receivables | — | 17,791,000USD | 9,996,000USD | 16,594,000USD | 12,859,000USD | 5,202,000USD | 3,717,000USD | 4,859,000USD |
| Property Plant Equipment Gross | — | 24,037,000USD | 13,953,000USD | 8,882,000USD | 2,120,000USD | 2,283,000USD | 2,770,000USD | 1,045,000USD |
| Common Stock Shares Outstanding | — | 29,581,000shares | 29,617,000shares | 29,215,000shares | 27,774,000shares | 23,457,000shares | 22,882,000shares | 22,387,000shares |
| Non Current Assets Total | — | 59,730,000USD | 30,064,000USD | 9,113,000USD | 2,321,000USD | 2,480,999USD | 2,923,000USD | 1,272,999USD |
| Non Current Liabilities Total | — | 9,999,000USD | 5,811,000USD | 6,235,000USD | 325,000USD | 1,155,000USD | 2,653,000USD | 342,000USD |
| Non Current Liabilities Other | — | 42,000USD | 38,000USD | 41,000USD | 44,000USD | 49,000USD | 1,605,000USD | — |
| Non Currrent Assets Other | — | 346,000USD | 104,000USD | 81,000USD | 121,000USD | 117,999USD | 73,000USD | 147,999USD |
| Net Working Capital | — | 73,140,000USD | 87,340,000USD | 72,722,000USD | 48,993,000USD | 10,123,000USD | 13,786,000USD | 14,522,000USD |
| Unclassified Non Current Liabilities | — | 9,957,000USD | 5,773,000USD | 6,122,000USD | — | — | — | — |
| Unclassified Equity | — | 145,459,000USD | 130,323,000USD | 127,491,000USD | 117,415,000USD | 87,316,000USD | 85,667,000USD | 84,272,000USD |
| Short Term Investments | — | — | 0USD | 17,853,000USD | 0USD | — | — | — |
| Other Liab | — | — | — | 72,000USD | 113,000USD | 148,000USD | 22,000USD | 342,000USD |
| Net Tangible Assets | — | — | — | 75,600,000USD | 50,989,000USD | 11,449,000USD | 14,077,000USD | 15,472,000USD |
| Deferred Long Term Liab | — | — | — | — | — | 99,000USD | 22,000USD | 342,000USD |
| Short Long Term Debt | — | — | — | — | — | 3,079,000USD | 653,000USD | — |
| Long Term Debt | — | — | — | — | — | 0USD | 1,026,000USD | — |
| Unclassified Current Liabilities | — | — | — | — | — | -3,074,000USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-05-29 · USD | FY 20252025-05-31 · USD | FY 20242024-05-31 · USD | FY 20232023-05-31 · USD | FY 20222022-05-31 · USD | FY 20212021-05-31 · USD | FY 20202020-05-31 · USD | FY 20192019-05-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -7,126,000USD | -3,910,000USD | 33,156,000USD | 14,557,000USD | 9,450,000USD | -2,027,000USD | -2,802,000USD | -5,235,000USD |
| Depreciation | 2,799,000USD | 3,388,000USD | 1,363,000USD | 450,000USD | 307,000USD | 310,000USD | 384,000USD | 431,000USD |
| Stock Based Compensation | 6,761,000USD | 5,162,000USD | 2,518,000USD | 2,748,000USD | 3,006,000USD | 1,101,000USD | 910,000USD | 905,000USD |
| Deferred Income Tax | -4,715,000USD | — | — | — | — | — | — | — |
| Other Non Cash Items | 772,000USD | 584,000USD | -130,000USD | 2,284,000USD | -1,698,000USD | -1,300,000USD | 45,000USD | -3,000USD |
| Change To Account Receivables | -3,307,000USD | -3,037,000USD | 6,790,000USD | -3,788,000USD | -7,834,000USD | -1,373,000USD | 1,161,000USD | -2,043,000USD |
| Change To Inventory | 11,000USD | -2,441,000USD | -13,732,000USD | -9,469,000USD | -6,674,000USD | -972,000USD | 1,164,000USD | -112,000USD |
| Change To Liabilities | 2,011,000USD | — | — | 5,044,000USD | 1,356,000USD | 1,877,000USD | -3,157,000USD | 246,000USD |
| Change In Working Capital | -1,801,000USD | -12,203,000USD | -14,378,000USD | -7,280,000USD | -9,557,000USD | 316,000USD | -561,000USD | -1,735,000USD |
| Operating Cash Flow | -3,310,000USD | — | — | — | — | — | — | — |
| Capital Expenditures | -2,066,000USD | -4,992,000USD | -749,000USD | -1,362,000USD | -416,000USD | -227,000USD | -163,000USD | -173,000USD |
| Net Investments | 0USD | — | — | — | — | — | — | — |
| Other Investing Activities | -1,801,000USD | — | — | — | — | — | — | — |
| Investing Cash Flow | -3,867,000USD | — | — | — | — | — | — | — |
| Net Common Stock Issuance | -2,384,000USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 99,595,000USD | 2,193,000USD | 1,524,000USD | 8,880,000USD | 27,259,000USD | 1,400,000USD | 1,679,000USD | 5,551,000USD |
| Financing Cash Flow | 97,211,000USD | — | — | — | — | — | — | — |
| Effect Of Forex Changes On Cash | -6,000USD | — | — | — | — | — | — | — |
| Change In Cash | 90,028,000USD | -23,930,000USD | 19,105,000USD | -1,430,000USD | 26,902,000USD | -851,000USD | 5,000USD | -11,420,000USD |
| End Cash Flow | 116,508,000USD | — | — | — | — | — | — | — |
| Total Cash From Operating Activities | — | -7,400,000USD | 1,756,000USD | 10,011,000USD | 1,508,000USD | -2,701,000USD | -2,024,000USD | -5,637,000USD |
| Free Cash Flow | — | -12,392,000USD | 1,006,999USD | 8,649,000USD | 1,092,000USD | -2,928,000USD | -2,187,000USD | -5,810,000USD |
| Investments | — | -16,067,000USD | 17,251,000USD | -18,656,000USD | -416,000USD | -227,000USD | -163,000USD | -173,000USD |
| Total Cashflows From Investing Activities | — | -16,067,000USD | 17,251,000USD | -18,656,000USD | -416,000USD | -227,000USD | -163,000USD | -173,000USD |
| Total Cash From Financing Activities | — | 625,000USD | 139,000USD | 7,322,000USD | 25,761,000USD | 1,960,000USD | 2,172,000USD | -5,551,000USD |
| Sale Purchase Of Stock | — | -784,000USD | -1,596,000USD | -2,060,000USD | -429,000USD | -20,000USD | -10,000USD | 559,000USD |
| Issuance Of Capital Stock | — | 0USD | — | 6,820,000USD | 24,030,000USD | 0USD | 0USD | 559,000USD |
| Begin Period Cash Flow | — | 49,159,000USD | 30,054,000USD | 31,484,000USD | 4,582,000USD | 5,433,000USD | 5,428,000USD | 16,848,000USD |
| End Period Cash Flow | — | 25,229,000USD | 49,159,000USD | 30,054,000USD | 31,484,000USD | 4,582,000USD | 5,433,000USD | 5,428,000USD |
| Other Cashflows From Investing Activities | — | -11,075,000USD | 18,000,000USD | -17,294,000USD | — | — | — | — |
| Other Cashflows From Financing Activities | — | -784,000USD | 211,000USD | 502,000USD | 1,731,000USD | 580,000USD | 503,000USD | -5,551,000USD |
| Unclassified Investing Cash Flow | — | 16,067,000USD | -17,251,000USD | 18,656,000USD | — | — | — | — |
| Net Borrowings | — | — | 0USD | 0USD | -1,400,000USD | 1,400,000USD | 1,679,000USD | -6,110,000USD |
| Unclassified Operating Cash Flow | — | — | -20,773,000USD | -2,748,000USD | — | -1,101,000USD | — | — |
| Dividends Paid | — | — | — | — | -1,400,000USD | -1,400,000USD | -1,679,000USD | — |
| Exchange Rate Changes | — | — | — | — | — | 117,000USD | 20,000USD | -59,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | -851,000USD | 5,000USD | -11,420,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q3 20262026-02-28 · USD | Q2 20262025-11-30 · USD | Q1 20262025-08-31 · USD | Q4 20252025-05-31 · USD | Q3 20252025-02-28 · USD | Q2 20252024-11-30 · USD | Q1 20252024-08-31 · USD | Q4 20242024-05-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -3,203,000USD | -3,230,000USD | -2,084,000USD | -2,899,000USD | -643,000USD | -1,028,000USD | 660,000USD | 23,864,000USD |
| Depreciation | 860,000USD | 871,000USD | 922,000USD | 1,020,000USD | 909,000USD | 893,000USD | 566,000USD | 372,000USD |
| Stock Based Compensation | -287,000USD | 3,512,000USD | 1,671,000USD | 1,421,000USD | 1,796,000USD | 1,075,000USD | 870,000USD | 774,000USD |
| Other Non Cash Items | 1,671,000USD | -1,153,000USD | 1,671,000USD | 584,000USD | 1,796,000USD | 1,075,000USD | 870,000USD | 774,000USD |
| Change To Account Receivables | -1,504,000USD | 2,751,000USD | 1,140,000USD | -2,075,000USD | -4,680,000USD | 1,163,000USD | 2,555,000USD | -4,340,000USD |
| Change To Inventory | 857,000USD | -872,000USD | 218,000USD | -230,000USD | 1,427,000USD | -758,000USD | -2,880,000USD | 450,000USD |
| Change In Working Capital | -1,087,000USD | -185,000USD | -30,000USD | -2,300,000USD | -3,464,000USD | -6,579,000USD | 140,000USD | -3,013,000USD |
| Total Cash From Operating Activities | -2,853,000USD | -1,386,000USD | -282,000USD | -2,302,000USD | -1,605,000USD | -5,873,000USD | 2,380,000USD | 1,224,000USD |
| Capital Expenditures | -74,000USD | -467,000USD | -1,391,000USD | -2,818,000USD | -1,656,000USD | -321,000USD | -197,000USD | -46,000USD |
| Free Cash Flow | -2,927,000USD | -1,853,000USD | -1,673,000USD | -5,120,000USD | -3,261,000USD | -6,194,000USD | 2,183,000USD | 1,178,000USD |
| Total Cashflows From Investing Activities | -74,000USD | -2,268,000USD | -1,391,000USD | -2,818,000USD | -2,116,000USD | -321,000USD | -10,812,000USD | -46,000USD |
| Total Cash From Financing Activities | 9,828,000USD | 9,777,000USD | -158,000USD | 251,000USD | -114,000USD | 594,000USD | -106,000USD | 421,000USD |
| Sale Purchase Of Stock | -454,000USD | -491,000USD | -328,000USD | -264,000USD | -177,000USD | -181,000USD | -162,000USD | -116,000USD |
| Issuance Of Capital Stock | 10,224,000USD | — | — | — | 0USD | — | — | — |
| Change In Cash | 6,076,000USD | 8,277,000USD | -771,000USD | -4,882,000USD | -2,956,999USD | -4,762,000USD | -11,329,000USD | 1,578,000USD |
| Begin Period Cash Flow | 30,985,000USD | 22,708,000USD | 25,229,000USD | 30,111,000USD | 33,067,999USD | 37,830,000USD | 49,159,000USD | 47,581,000USD |
| End Period Cash Flow | 37,061,000USD | 30,985,000USD | 24,458,000USD | 25,229,000USD | 30,111,000USD | 33,067,999USD | 37,830,000USD | 49,159,000USD |
| Other Cashflows From Investing Activities | -1,801,000USD | -1,801,000USD | 0USD | -11,075,000USD | -11,075,000USD | -10,615,000USD | -10,615,000USD | — |
| Other Cashflows From Financing Activities | 18,322,000USD | 1,067,000USD | -328,000USD | -784,000USD | 63,000USD | 775,000USD | 56,000USD | -1,059,000USD |
| Unclassified Investing Cash Flow | 1,801,000USD | — | 1,391,000USD | 13,893,000USD | 12,731,000USD | 10,936,000USD | 10,812,000USD | — |
| Unclassified Financing Cash Flow | -8,040,000USD | 9,201,000USD | — | 1,299,000USD | — | — | — | 1,596,000USD |
| Unclassified Operating Cash Flow | — | -1,201,000USD | -2,432,000USD | — | -1,999,000USD | -1,309,000USD | — | -21,547,000USD |
| Investments | — | — | -1,391,000USD | -2,818,000USD | -2,116,000USD | -321,000USD | -10,812,000USD | -46,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2026Yearly · 2026-05-29 | Geography | Asiia Paciific | 22,823,000 | USD | Disclosure |
| FY 2026Yearly · 2026-05-29 | Geography | Europe And Miiddle East | 6,535,000 | USD | Disclosure |
| FY 2026Yearly · 2026-05-29 | Geography | Uniited States | 20,643,000 | USD | Disclosure |
| Q4 2026Quarterly · 2026-05-29 | Product | Contactors | 5,827,000 | USD | Disclosure |
| Q4 2026Quarterly · 2026-05-29 | Product | Services | 1,859,000 | USD | Disclosure |
| Q4 2026Quarterly · 2026-05-29 | Product | Systems | 11,149,000 | USD | Disclosure |
| FY 2026Yearly · 2026-05-29 | Product | Contactors | 14,887,000 | USD | Disclosure |
| FY 2026Yearly · 2026-05-29 | Product | Services | 6,445,000 | USD | Disclosure |
| FY 2026Yearly · 2026-05-29 | Product | Systems | 28,669,000 | USD | Disclosure |
| Q3 2026Quarterly · 2026-02-28 | Product | Contactors | 3,003,000 | USD | 0001654954-26-003348 |
| Q3 2026Quarterly · 2026-02-28 | Product | Services | 1,528,000 | USD | 0001654954-26-003348 |
| Q3 2026Quarterly · 2026-02-28 | Product | Systems | 5,782,000 | USD | 0001654954-26-003348 |
| Q3 2026Quarterly · 2026-02-28 | Geography | Asia | 5,552,000 | USD | 0001654954-26-003348 |
| Q3 2026Quarterly · 2026-02-28 | Geography | Europe And Middle East | 2,028,000 | USD | 0001654954-26-003348 |
| Q3 2026Quarterly · 2026-02-28 | Geography | United States | 2,733,000 | USD | 0001654954-26-003348 |
| Q2 2026Quarterly · 2025-11-30 | Product | Contactors | 3,444,000 | USD | 0001654954-26-000266 |
| Q2 2026Quarterly · 2025-11-30 | Product | Services | 1,466,000 | USD | 0001654954-26-000266 |
| Q2 2026Quarterly · 2025-11-30 | Product | Systems | 4,974,000 | USD | 0001654954-26-000266 |
| Q2 2026Quarterly · 2025-11-30 | Geography | Asia | 7,617,000 | USD | 0001654954-26-000266 |
| Q2 2026Quarterly · 2025-11-30 | Geography | Europe And Middle East | 325,000 | USD | 0001654954-26-000266 |
| Q2 2026Quarterly · 2025-11-30 | Geography | United State | 1,942,000 | USD | 0001654954-26-000266 |
| Q1 2026Quarterly · 2025-08-31 | Product | Contactors | 2,613,000 | USD | 0001654954-25-011582 |
| Q1 2026Quarterly · 2025-08-31 | Product | Services | 1,592,000 | USD | 0001654954-25-011582 |
| Q1 2026Quarterly · 2025-08-31 | Product | Systems | 6,764,000 | USD | 0001654954-25-011582 |
| Q1 2026Quarterly · 2025-08-31 | Geography | Asia | 2,476,000 | USD | 0001654954-25-011582 |
| Q1 2026Quarterly · 2025-08-31 | Geography | Europe | 3,681,000 | USD | 0001654954-25-011582 |
| Q1 2026Quarterly · 2025-08-31 | Geography | United State | 4,812,000 | USD | 0001654954-25-011582 |
| Q4 2025Quarterly · 2025-05-31 | Product | Contactors | 4,242,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-05-31 | Product | Services | 2,083,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-05-31 | Product | Systems | 7,764,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-05-30 | Geography | Asiia Paciific | 37,095,000 | USD | Disclosure |
| FY 2025Yearly · 2025-05-30 | Geography | Europe And Miiddle East | 4,200,000 | USD | Disclosure |
| FY 2025Yearly · 2025-05-30 | Geography | Uniited States | 17,673,000 | USD | Disclosure |
| FY 2025Yearly · 2025-05-30 | Product | Contactors | 30,848,000 | USD | Disclosure |
| FY 2025Yearly · 2025-05-30 | Product | Services | 6,142,000 | USD | Disclosure |
| FY 2025Yearly · 2025-05-30 | Product | Systems | 21,978,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-02-28 | Product | Contactors | 5,937,000 | USD | 0001654954-26-003348 |
| Q3 2025Quarterly · 2025-02-28 | Product | Services | 1,626,000 | USD | 0001654954-26-003348 |
| Q3 2025Quarterly · 2025-02-28 | Product | Systems | 10,744,000 | USD | 0001654954-26-003348 |
| Q3 2025Quarterly · 2025-02-28 | Geography | Asia | 5,472,000 | USD | 0001654954-26-003348 |
| Q3 2025Quarterly · 2025-02-28 | Geography | Europe And Middle East | 2,275,000 | USD | 0001654954-26-003348 |
| Q3 2025Quarterly · 2025-02-28 | Geography | United States | 10,560,000 | USD | 0001654954-26-003348 |
| Q2 2025Quarterly · 2024-11-30 | Product | Contactors | 8,575,000 | USD | 0001654954-26-000266 |
| Q2 2025Quarterly · 2024-11-30 | Product | Services | 1,468,000 | USD | 0001654954-26-000266 |
| Q2 2025Quarterly · 2024-11-30 | Product | Systems | 3,410,000 | USD | 0001654954-26-000266 |
| Q2 2025Quarterly · 2024-11-30 | Geography | Asia | 9,825,000 | USD | 0001654954-26-000266 |
| Q2 2025Quarterly · 2024-11-30 | Geography | Europe And Middle East | 166,000 | USD | 0001654954-26-000266 |
| Q2 2025Quarterly · 2024-11-30 | Geography | United State | 3,462,000 | USD | 0001654954-26-000266 |
| Q1 2025Quarterly · 2024-08-31 | Product | Contactors | 12,094,000 | USD | 0001654954-25-011582 |
| Q1 2025Quarterly · 2024-08-31 | Product | Services | 965,000 | USD | 0001654954-25-011582 |
| Q1 2025Quarterly · 2024-08-31 | Product | Systems | 60,000 | USD | 0001654954-25-011582 |
| Q1 2025Quarterly · 2024-08-31 | Geography | Asia | 12,578,000 | USD | 0001654954-25-011582 |
| Q1 2025Quarterly · 2024-08-31 | Geography | Europe | 18,000 | USD | 0001654954-25-011582 |
| Q1 2025Quarterly · 2024-08-31 | Geography | United State | 523,000 | USD | 0001654954-25-011582 |
| FY 2024Yearly · 2024-05-31 | Geography | Asiia Paciific | 58,076,000 | USD | Disclosure |
| FY 2024Yearly · 2024-05-31 | Geography | Europe And Miiddle East | 4,610,000 | USD | Disclosure |
| FY 2024Yearly · 2024-05-31 | Geography | Uniited States | 3,532,000 | USD | Disclosure |
| FY 2024Yearly · 2024-05-31 | Product | Contactors | 37,560,000 | USD | Disclosure |
| FY 2024Yearly · 2024-05-31 | Product | Services | 4,489,000 | USD | Disclosure |
| FY 2024Yearly · 2024-05-31 | Product | Systems | 24,169,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-05-31 | Geography | Asia | 14,756,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-05-31 | Geography | Europe | 1,417,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-05-31 | Geography | United State | 427,000 | USD | Legacy provider |
| Q3 2024Quarterly · 2024-02-29 | Geography | Asia | 5,167,000 | USD | 0001654954-25-004120 |
| Q3 2024Quarterly · 2024-02-29 | Geography | Europe | 756,000 | USD | 0001654954-25-004120 |
| Q3 2024Quarterly · 2024-02-29 | Geography | United State | 1,640,000 | USD | 0001654954-25-004120 |
| FY 2023Yearly · 2023-05-31 | Geography | Asia | 55,609,000 | USD | 0001654954-25-008553 |
| FY 2023Yearly · 2023-05-31 | Geography | Europe | 63,000 | USD | 0001654954-25-008553 |
| FY 2023Yearly · 2023-05-31 | Geography | United States | 9,289,000 | USD | 0001654954-25-008553 |
| FY 2023Yearly · 2023-05-31 | Product | Contactors | 21,873,000 | USD | 0001654954-25-008553 |
| FY 2023Yearly · 2023-05-31 | Product | Services | 4,244,000 | USD | 0001654954-25-008553 |
| FY 2023Yearly · 2023-05-31 | Product | Systems | 38,844,000 | USD | 0001654954-25-008553 |
| FY 2022Yearly · 2022-05-31 | Geography | Asia | 45,700,000 | USD | 0001654954-24-009642 |
| FY 2022Yearly · 2022-05-31 | Geography | Europe | 19,000 | USD | 0001654954-24-009642 |
| FY 2022Yearly · 2022-05-31 | Geography | United State | 5,110,000 | USD | 0001654954-24-009642 |
| FY 2022Yearly · 2022-05-31 | Product | Contactors | 22,647,000 | USD | 0001654954-24-009642 |
| FY 2022Yearly · 2022-05-31 | Product | Services | 2,958,000 | USD | 0001654954-24-009642 |
| FY 2022Yearly · 2022-05-31 | Product | Systems | 25,224,000 | USD | 0001654954-24-009642 |
| FY 2021Yearly · 2021-05-31 | Geography | Asia | 11,074,000 | USD | 0001654954-23-011271 |
| FY 2021Yearly · 2021-05-31 | Geography | Europe | 140,000 | USD | 0001654954-23-011271 |
| FY 2021Yearly · 2021-05-31 | Geography | United States | 5,386,000 | USD | 0001654954-23-011271 |
| FY 2020Yearly · 2020-05-31 | Geography | Asia | 7,556,000 | USD | 0001654954-21-009505 |
| FY 2020Yearly · 2020-05-31 | Geography | Europe | 1,191,000 | USD | 0001654954-21-009505 |
| FY 2020Yearly · 2020-05-31 | Geography | US | 13,544,000 | USD | 0001654954-21-009505 |
| FY 2019Yearly · 2019-05-31 | Geography | Asia | 5,648,000 | USD | 0001654954-21-009505 |
| FY 2019Yearly · 2019-05-31 | Geography | Europe | 1,940,000 | USD | 0001654954-21-009505 |
| FY 2019Yearly · 2019-05-31 | Geography | US | 13,468,000 | USD | 0001654954-21-009505 |
| Q1 2019Quarterly · 2018-08-31 | Segment | Asia | 1,734,000 | USD | 0001654954-18-011076 |
| Q1 2019Quarterly · 2018-08-31 | Segment | Other | 311,000 | USD | 0001654954-18-011076 |
| Q1 2019Quarterly · 2018-08-31 | Segment | US | 2,695,000 | USD | 0001654954-18-011076 |
| FY 2018Yearly · 2018-05-31 | Segment | Asia | 19,973,000 | USD | 0001654954-18-009628 |
| FY 2018Yearly · 2018-05-31 | Segment | Other | 1,136,000 | USD | 0001654954-18-009628 |
| FY 2018Yearly · 2018-05-31 | Segment | US | 8,446,000 | USD | 0001654954-18-009628 |
| Q3 2018Quarterly · 2018-02-28 | Segment | Asia | 4,974,000 | USD | 0001654954-18-003880 |
| Q3 2018Quarterly · 2018-02-28 | Segment | Other | 926,000 | USD | 0001654954-18-003880 |
| Q3 2018Quarterly · 2018-02-28 | Segment | US | 1,493,000 | USD | 0001654954-18-003880 |
| Q2 2018Quarterly · 2017-11-30 | Segment | Asia | 5,909,000 | USD | 0001654954-18-000356 |
| Q2 2018Quarterly · 2017-11-30 | Segment | Other | 50,000 | USD | 0001654954-18-000356 |
| Q2 2018Quarterly · 2017-11-30 | Segment | US | 1,964,000 | USD | 0001654954-18-000356 |
| Q1 2018Quarterly · 2017-08-31 | Segment | Asia | 5,660,000 | USD | 0001654954-18-011076 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.