ADNT
Adient plc
Company overview
- Market capitalization
- $1.32B
- Employees
- 65,000
- Latest publication
- 2026-09-29
About Adient plc
Adient plc engages in the design, development, manufacture, and market of seating systems and components for passenger cars, commercial vehicles, and light trucks in United States. Its automotive seating solutions include complete seating systems, mechanisms, frames, foams, head restraints, armrests, and trim covers. The company serves automotive original equipment manufacturers in North America and South America; Europe, Middle East, and Africa; and Asia. Adient plc was incorporated in 2016 and is based in Dublin, Ireland.
Financial statements
Income Quarterly
| Metric | Q1 20252024-12-31 · USD |
|---|---|
| Total Revenue | 3,495,000,000USD |
| Cost Of Revenue | 3,279,000,000USD |
| Gross Profit | 216,000,000USD |
| Selling General Administrative | 125,000,000USD |
| Total Operating Expenses | 125,000,000USD |
| Operating Income | 91,000,000USD |
| Interest Income | 7,000,000USD |
| Interest Expense | 47,000,000USD |
| Net Interest Income | -44,000,000USD |
| Income Before Tax | 47,000,000USD |
| Income Tax Expense | 22,000,000USD |
| Tax Provision | 22,000,000USD |
| Net Income | 25,000,000USD |
| Net Income From Continuing Ops | 25,000,000USD |
| Ebit | 94,000,000USD |
| Ebitda | 174,000,000USD |
| Depreciation And Amortization | 80,000,000USD |
| Reconciled Depreciation | 80,000,000USD |
| Total Other Income Expense Net | -44,000,000USD |
| Minority Interest | -25,000,000USD |
| Source | Legacy providerLegacy |
Income Yearly
| Metric | FY 20232023-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD |
|---|---|---|---|
| Total Revenue | 15,395,000,000USD | 12,670,000,000USD | 16,526,000,000USD |
| Cost Of Revenue | 14,362,000,000USD | 12,078,000,000USD | 15,725,000,000USD |
| Gross Profit | 1,033,000,000USD | 592,000,000USD | 801,000,000USD |
| Research Development | 362,000,000USD | 370,000,000USD | 454,000,000USD |
| Selling General Administrative | 554,000,000USD | 14,000,000USD | 45,000,000USD |
| Unclassified Operating Expenses | -362,000,000USD | 188,000,000USD | 172,000,000USD |
| Total Operating Expenses | 554,000,000USD | 572,000,000USD | 671,000,000USD |
| Operating Income | 479,000,000USD | 42,000,000USD | 345,000,000USD |
| Interest Income | 19,000,000USD | 11,000,000USD | 11,000,000USD |
| Interest Expense | 203,000,000USD | 235,000,000USD | 198,000,000USD |
| Net Interest Income | -195,000,000USD | -223,000,000USD | -182,000,000USD |
| Income Before Tax | 295,000,000USD | -429,000,000USD | 2,000,000USD |
| Income Tax Expense | 90,000,000USD | 57,000,000USD | 410,000,000USD |
| Tax Provision | 113,000,000USD | 57,000,000USD | 410,000,000USD |
| Net Income | 205,000,000USD | -486,000,000USD | -408,000,000USD |
| Net Income From Continuing Ops | 295,000,000USD | -486,000,000USD | -408,000,000USD |
| Ebit | 488,000,000USD | -213,000,000USD | 345,000,000USD |
| Ebitda | 828,000,000USD | 119,000,000USD | 663,000,000USD |
| Depreciation And Amortization | 340,000,000USD | 332,000,000USD | 318,000,000USD |
| Reconciled Depreciation | 340,000,000USD | 332,000,000USD | 318,000,000USD |
| Total Other Income Expense Net | -184,000,000USD | -463,000,000USD | -128,000,000USD |
| Minority Interest | -90,000,000USD | 61,000,000USD | 392,000,000USD |
| Net Income Applicable To Common Shares | 205,000,000USD | -547,000,000USD | -491,000,000USD |
| Non Operating Income Net Other | — | 9,000,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 9,032,000,000USD | 8,774,000,000USD | 8,954,000,000USD | 8,836,000,000USD | 8,589,000,000USD | 8,533,000,000USD | 9,351,000,000USD | 9,095,000,000USD |
| Intangible Assets | 305,000,000USD | 312,000,000USD | 319,000,000USD | 329,000,000USD | 336,000,000USD | 344,000,000USD | 371,000,000USD | 369,000,000USD |
| Other Current Assets | 649,000,000USD | 663,000,000USD | 607,000,000USD | 610,000,000USD | 532,000,000USD | 523,000,000USD | 487,000,000USD | 509,000,000USD |
| Total Liab | 6,944,000,000USD | 6,677,000,000USD | 6,796,000,000USD | 6,676,000,000USD | 6,569,000,000USD | 6,310,000,000USD | 6,817,000,000USD | 6,810,000,000USD |
| Total Stockholder Equity | 1,713,000,000USD | 1,735,000,000USD | 1,766,000,000USD | 1,785,000,000USD | 1,652,000,000USD | 1,877,000,000USD | 2,134,000,000USD | 1,927,000,000USD |
| Other Current Liab | 748,000,000USD | 1,048,000,000USD | 1,127,000,000USD | 1,071,000,000USD | 1,027,000,000USD | 999,000,000USD | 1,117,000,000USD | 1,082,000,000USD |
| Capital Stock | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Retained Earnings | -1,161,000,000USD | -1,188,000,000USD | -1,166,000,000USD | -1,184,000,000USD | -1,220,000,000USD | -885,000,000USD | -885,000,000USD | -964,000,000USD |
| Good Will | 1,798,000,000USD | 1,812,000,000USD | 1,807,000,000USD | 1,804,000,000USD | 1,784,000,000USD | 2,091,000,000USD | 2,164,000,000USD | 2,085,000,000USD |
| Other Assets | 1,646,000,000USD | 1,000,000USD | 1,617,000,000USD | 1,608,000,000USD | 1,472,000,000USD | 927,000,000USD | 982,000,000USD | — |
| Cash | 831,000,000USD | 855,000,000USD | 958,000,000USD | 860,000,000USD | 754,000,000USD | 860,000,000USD | 945,000,000USD | 890,000,000USD |
| Cash And Short Term Investments | 831,000,000USD | 855,000,000USD | 958,000,000USD | 860,000,000USD | 754,000,000USD | 860,000,000USD | 945,000,000USD | 890,000,000USD |
| Total Current Assets | 4,247,000,000USD | 3,916,000,000USD | 4,133,000,000USD | 4,022,000,000USD | 3,892,000,000USD | 3,519,000,000USD | 4,086,000,000USD | 3,999,000,000USD |
| Total Current Liabilities | 3,870,000,000USD | 3,592,000,000USD | 3,687,000,000USD | 3,598,000,000USD | 3,509,000,000USD | 3,251,000,000USD | 3,678,000,000USD | 3,686,000,000USD |
| Net Debt | 1,557,000,000USD | 1,536,000,000USD | 1,439,000,000USD | 1,534,000,000USD | 1,642,000,000USD | 1,542,000,000USD | 1,460,000,000USD | 1,647,000,000USD |
| Short Term Debt | 9,000,000USD | 11,000,000USD | 11,000,000USD | 9,000,000USD | 10,000,000USD | 8,000,000USD | 9,000,000USD | 142,000,000USD |
| Short Long Term Debt | 9,000,000USD | 11,000,000USD | 11,000,000USD | 9,000,000USD | 10,000,000USD | 8,000,000USD | 9,000,000USD | 142,000,000USD |
| Short Long Term Debt Total | 2,388,000,000USD | 2,391,000,000USD | 2,397,000,000USD | 2,394,000,000USD | 2,396,000,000USD | 2,402,000,000USD | 2,405,000,000USD | 2,537,000,000USD |
| Long Term Debt | 2,379,000,000USD | 2,380,000,000USD | 2,386,000,000USD | 2,385,000,000USD | 2,386,000,000USD | 2,394,000,000USD | 2,396,000,000USD | 2,395,000,000USD |
| Long Term Investments | 301,000,000USD | 312,000,000USD | 276,000,000USD | 294,000,000USD | 293,000,000USD | 318,000,000USD | 338,000,000USD | 328,000,000USD |
| Net Receivables | 2,032,000,000USD | 1,638,000,000USD | 1,873,000,000USD | 1,826,000,000USD | 1,887,000,000USD | 1,415,000,000USD | 1,896,000,000USD | 1,825,000,000USD |
| Inventory | 735,000,000USD | 760,000,000USD | 695,000,000USD | 726,000,000USD | 719,000,000USD | 721,000,000USD | 758,000,000USD | 775,000,000USD |
| Accounts Payable | 3,113,000,000USD | 2,533,000,000USD | 2,549,000,000USD | 2,518,000,000USD | 2,472,000,000USD | 2,244,000,000USD | 2,552,000,000USD | 2,462,000,000USD |
| Property Plant Equipment Net | 1,384,000,000USD | 1,401,000,000USD | 1,409,000,000USD | 1,389,000,000USD | 1,344,000,000USD | 1,334,000,000USD | 1,410,000,000USD | 1,365,000,000USD |
| Accumulated Other Comprehensive Income | -712,000,000USD | -656,000,000USD | -670,000,000USD | -674,000,000USD | -814,000,000USD | -920,000,000USD | -693,000,000USD | -869,000,000USD |
| Common Stock Shares Outstanding | 79,300,000shares | 78,700,000shares | 81,300,000shares | 83,700,000shares | 84,000,000shares | 84,700,000shares | 90,100,000shares | 88,600,000shares |
| Non Current Assets Total | 4,785,000,000USD | 4,857,000,000USD | 4,821,000,000USD | 4,814,000,000USD | 4,697,000,000USD | 5,014,000,000USD | 5,265,000,000USD | 5,096,000,000USD |
| Non Current Liabilities Total | 3,074,000,000USD | 3,085,000,000USD | 3,109,000,000USD | 3,078,000,000USD | 3,060,000,000USD | 3,059,000,000USD | 3,139,000,000USD | 3,124,000,000USD |
| Non Current Liabilities Other | 587,000,000USD | 593,000,000USD | 611,000,000USD | 589,000,000USD | 577,000,000USD | 569,000,000USD | 638,000,000USD | 639,000,000USD |
| Non Currrent Assets Other | 997,000,000USD | 1,020,000,000USD | 1,010,000,000USD | 998,000,000USD | 940,000,000USD | 927,000,000USD | 982,000,000USD | 949,000,000USD |
| Net Working Capital | 377,000,000USD | 324,000,000USD | 446,000,000USD | 424,000,000USD | 383,000,000USD | 268,000,000USD | 408,000,000USD | 313,000,000USD |
| Unclassified Non Current Assets | -1,646,000,000USD | — | -1,617,000,000USD | -1,608,000,000USD | -1,472,000,000USD | -927,000,000USD | -982,000,000USD | — |
| Unclassified Non Current Liabilities | 108,000,000USD | 112,000,000USD | 112,000,000USD | 104,000,000USD | 97,000,000USD | 96,000,000USD | 105,000,000USD | 90,000,000USD |
| Unclassified Equity | 3,586,000,000USD | 3,579,000,000USD | 3,602,000,000USD | 3,643,000,000USD | 3,686,000,000USD | 3,682,000,000USD | 3,712,000,000USD | 3,760,000,000USD |
| Property Plant Equipment Gross | — | — | 4,720,000,000USD | — | — | — | 4,514,000,000USD | — |
| Unclassified Current Liabilities | — | — | — | — | — | — | — | -142,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 8,954,000,000USD | 9,351,000,000USD | 9,424,000,000USD | 9,158,000,000USD | 10,778,000,000USD | 10,261,000,000USD | 10,342,000,000USD | 10,942,000,000USD |
| Intangible Assets | 319,000,000USD | 371,000,000USD | 408,000,000USD | 467,000,000USD | 555,000,000USD | 443,000,000USD | 405,000,000USD | 460,000,000USD |
| Other Current Assets | 607,000,000USD | 487,000,000USD | 491,000,000USD | 411,000,000USD | 1,163,000,000USD | 464,000,000USD | 494,000,000USD | 707,000,000USD |
| Total Liab | 6,796,000,000USD | 6,817,000,000USD | 6,821,000,000USD | 6,738,000,000USD | 7,820,000,000USD | 8,683,000,000USD | 8,102,000,000USD | 8,178,000,000USD |
| Total Stockholder Equity | 1,766,000,000USD | 2,134,000,000USD | 2,228,000,000USD | 2,073,000,000USD | 2,376,000,000USD | 1,213,000,000USD | 1,848,000,000USD | 2,392,000,000USD |
| Other Current Liab | 1,127,000,000USD | 1,117,000,000USD | 1,078,000,000USD | 1,009,000,000USD | 1,197,000,000USD | 1,430,000,000USD | 1,460,000,000USD | 2,220,000,000USD |
| Capital Stock | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Retained Earnings | -1,166,000,000USD | -885,000,000USD | -903,000,000USD | -1,108,000,000USD | -988,000,000USD | -2,096,000,000USD | -1,545,000,000USD | -1,028,000,000USD |
| Good Will | 1,807,000,000USD | 2,164,000,000USD | 2,094,000,000USD | 2,057,000,000USD | 2,212,000,000USD | 2,057,000,000USD | 2,150,000,000USD | 2,182,000,000USD |
| Cash | 958,000,000USD | 945,000,000USD | 1,110,000,000USD | 947,000,000USD | 1,521,000,000USD | 1,692,000,000USD | 924,000,000USD | 687,000,000USD |
| Cash And Short Term Investments | 958,000,000USD | 945,000,000USD | 1,110,000,000USD | 947,000,000USD | 1,521,000,000USD | 1,692,000,000USD | 924,000,000USD | 687,000,000USD |
| Total Current Assets | 4,133,000,000USD | 4,086,000,000USD | 4,316,000,000USD | 4,163,000,000USD | 5,086,000,000USD | 4,482,000,000USD | 4,116,000,000USD | 4,309,000,000USD |
| Total Current Liabilities | 3,687,000,000USD | 3,678,000,000USD | 3,738,000,000USD | 3,501,000,000USD | 3,511,000,000USD | 3,819,000,000USD | 3,835,000,000USD | 4,192,000,000USD |
| Net Debt | 1,439,000,000USD | 1,460,000,000USD | 1,425,000,000USD | 1,631,000,000USD | 2,175,000,000USD | 2,615,000,000USD | 2,814,000,000USD | 2,743,000,000USD |
| Short Term Debt | 11,000,000USD | 9,000,000USD | 134,000,000USD | 14,000,000USD | 184,000,000USD | 210,000,000USD | 30,000,000USD | 8,000,000USD |
| Short Long Term Debt | 11,000,000USD | 9,000,000USD | 134,000,000USD | 14,000,000USD | 184,000,000USD | 210,000,000USD | 30,000,000USD | 8,000,000USD |
| Short Long Term Debt Total | 2,397,000,000USD | 2,405,000,000USD | 2,535,000,000USD | 2,578,000,000USD | 3,696,000,000USD | 4,307,000,000USD | 3,738,000,000USD | 3,430,000,000USD |
| Long Term Debt | 2,386,000,000USD | 2,396,000,000USD | 2,401,000,000USD | 2,564,000,000USD | 3,512,000,000USD | 4,097,000,000USD | 3,708,000,000USD | 3,422,000,000USD |
| Long Term Investments | 276,000,000USD | 338,000,000USD | 303,000,000USD | 286,000,000USD | 335,000,000USD | 707,000,000USD | 1,399,000,000USD | 1,407,000,000USD |
| Net Receivables | 1,873,000,000USD | 1,896,000,000USD | 1,874,000,000USD | 1,852,000,000USD | 1,426,000,000USD | 1,641,000,000USD | 1,905,000,000USD | 2,091,000,000USD |
| Inventory | 695,000,000USD | 758,000,000USD | 841,000,000USD | 953,000,000USD | 976,000,000USD | 685,000,000USD | 793,000,000USD | 824,000,000USD |
| Accounts Payable | 2,549,000,000USD | 2,552,000,000USD | 2,526,000,000USD | 2,478,000,000USD | 2,130,000,000USD | 2,179,000,000USD | 2,709,000,000USD | 2,468,000,000USD |
| Property Plant Equipment Net | 1,409,000,000USD | 1,410,000,000USD | 1,382,000,000USD | 1,377,000,000USD | 1,607,000,000USD | 1,581,000,000USD | 1,671,000,000USD | 1,683,000,000USD |
| Property Plant Equipment Gross | 4,720,000,000USD | 4,514,000,000USD | 4,319,000,000USD | 4,170,000,000USD | 5,966,000,000USD | 1,581,000,000USD | 1,671,000,000USD | 1,683,000,000USD |
| Accumulated Other Comprehensive Income | -670,000,000USD | -693,000,000USD | -842,000,000USD | -845,000,000USD | -627,000,000USD | -665,000,000USD | -569,000,000USD | -531,000,000USD |
| Common Stock Shares Outstanding | 83,000,000shares | 90,100,000shares | 95,400,000shares | 94,800,000shares | 95,700,000shares | 93,800,000shares | 93,600,000shares | 93,300,000shares |
| Non Current Assets Total | 4,821,000,000USD | 5,265,000,000USD | 5,108,000,000USD | 4,995,000,000USD | 5,692,000,000USD | 5,779,000,000USD | 6,226,000,000USD | 6,633,000,000USD |
| Non Current Liabilities Total | 3,109,000,000USD | 3,139,000,000USD | 3,083,000,000USD | 3,237,000,000USD | 4,309,000,000USD | 4,864,000,000USD | 4,267,000,000USD | 3,986,000,000USD |
| Non Current Liabilities Other | 611,000,000USD | 638,000,000USD | 682,000,000USD | 673,000,000USD | 798,000,000USD | 767,000,000USD | 408,000,000USD | 440,000,000USD |
| Non Currrent Assets Other | 1,010,000,000USD | 982,000,000USD | 921,000,000USD | 808,000,000USD | 983,000,000USD | 991,000,000USD | 402,000,000USD | 395,000,000USD |
| Net Working Capital | 446,000,000USD | 408,000,000USD | 578,000,000USD | 662,000,000USD | 1,575,000,000USD | 663,000,000USD | 281,000,000USD | 117,000,000USD |
| Unclassified Non Current Liabilities | 112,000,000USD | 105,000,000USD | -519,000,000USD | -673,000,000USD | -799,000,000USD | -523,000,000USD | -408,000,000USD | -440,000,000USD |
| Unclassified Equity | 3,602,000,000USD | 3,712,000,000USD | 3,973,000,000USD | 1,953,000,000USD | 1,615,000,000USD | 2,761,000,000USD | 2,114,000,000USD | — |
| Other Assets | — | 982,000,000USD | 680,000,000USD | 1,219,000,000USD | 6,520,000,000USD | 657,000,000USD | 599,000,000USD | 888,000,000USD |
| Unclassified Non Current Assets | — | -982,000,000USD | -680,000,000USD | -1,219,000,000USD | -6,520,000,000USD | -657,000,000USD | -400,000,000USD | -382,000,000USD |
| Other Liab | — | — | 519,000,000USD | 673,000,000USD | 798,000,000USD | 523,000,000USD | 559,000,000USD | 564,000,000USD |
| Current Deferred Revenue | — | — | 737,000,000USD | — | 372,000,000USD | 374,000,000USD | 487,000,000USD | 472,000,000USD |
| Net Tangible Assets | — | — | -274,000,000USD | -451,000,000USD | -391,000,000USD | -1,244,000,000USD | -707,000,000USD | -250,000,000USD |
| Unclassified Current Liabilities | — | — | -871,000,000USD | — | -556,000,000USD | -584,000,000USD | -881,000,000USD | -984,000,000USD |
| Common Stock | — | — | — | 2,073,000,000USD | 2,376,000,000USD | 1,213,000,000USD | 1,848,000,000USD | 0USD |
| Short Term Investments | — | — | — | — | 335,000,000USD | — | 12,000,000USD | 1,407,000,000USD |
| Unclassified Current Assets | — | — | — | — | -335,000,000USD | — | — | -1,407,000,000USD |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 0USD |
| Additional Paid In Capital | — | — | — | — | — | — | — | 3,951,000,000USD |
| Treasury Stock | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 27,000,000USD | -22,000,000USD | 18,000,000USD | 36,000,000USD | -335,000,000USD | 25,000,000USD | 100,000,000USD | 5,000,000USD |
| Depreciation | 80,000,000USD | 80,000,000USD | 83,000,000USD | 83,000,000USD | 79,000,000USD | 80,000,000USD | 84,000,000USD | 83,000,000USD |
| Stock Based Compensation | 9,000,000USD | 8,000,000USD | 12,000,000USD | 10,000,000USD | 5,000,000USD | 5,000,000USD | 3,000,000USD | 5,000,000USD |
| Other Non Cash Items | 45,000,000USD | -1,000,000USD | 44,000,000USD | 20,000,000USD | 393,000,000USD | -18,000,000USD | 32,000,000USD | 1,000,000USD |
| Change To Account Receivables | -411,000,000USD | 243,000,000USD | -49,000,000USD | 117,000,000USD | -439,000,000USD | 402,000,000USD | -15,000,000USD | 60,000,000USD |
| Change To Inventory | 17,000,000USD | -65,000,000USD | 31,000,000USD | 20,000,000USD | 18,000,000USD | 6,000,000USD | 42,000,000USD | 13,000,000USD |
| Change In Working Capital | -66,000,000USD | 17,000,000USD | 97,000,000USD | 39,000,000USD | -191,000,000USD | 10,000,000USD | 52,000,000USD | 50,000,000USD |
| Total Cash From Operating Activities | 87,000,000USD | 80,000,000USD | 213,000,000USD | 172,000,000USD | -44,000,000USD | 109,000,000USD | 263,000,000USD | 158,000,000USD |
| Capital Expenditures | -73,000,000USD | -65,000,000USD | -79,000,000USD | -57,000,000USD | -45,000,000USD | -64,000,000USD | -72,000,000USD | -70,000,000USD |
| Free Cash Flow | 14,000,000USD | 15,000,000USD | 134,000,000USD | 115,000,000USD | -89,000,000USD | 45,000,000USD | 191,000,000USD | 88,000,000USD |
| Total Cashflows From Investing Activities | -75,000,000USD | -68,000,000USD | -59,000,000USD | -49,000,000USD | -44,000,000USD | -34,000,000USD | -70,000,000USD | -70,000,000USD |
| Net Borrowings | -5,000,000USD | -2,000,000USD | 0USD | -4,000,000USD | 0USD | -3,000,000USD | -136,000,000USD | — |
| Total Cash From Financing Activities | -13,000,000USD | -114,000,000USD | -55,000,000USD | -63,000,000USD | -48,000,000USD | -102,000,000USD | -189,000,000USD | -92,000,000USD |
| Dividends Paid | -1,000,000USD | -76,000,000USD | -9,000,000USD | -9,000,000USD | -77,000,000USD | -42,000,000USD | -3,000,000USD | -18,000,000USD |
| Sale Purchase Of Stock | 25,000,000USD | -25,000,000USD | -50,000,000USD | -50,000,000USD | 25,000,000USD | -25,000,000USD | -50,000,000USD | -75,000,000USD |
| Change In Cash | -24,000,000USD | -103,000,000USD | 98,000,000USD | 106,000,000USD | -106,000,000USD | -85,000,000USD | 55,000,000USD | -15,000,000USD |
| Begin Period Cash Flow | 855,000,000USD | 958,000,000USD | 860,000,000USD | 754,000,000USD | 860,000,000USD | 945,000,000USD | 890,000,000USD | 905,000,000USD |
| End Period Cash Flow | 831,000,000USD | 855,000,000USD | 958,000,000USD | 860,000,000USD | 754,000,000USD | 860,000,000USD | 945,000,000USD | 890,000,000USD |
| Other Cashflows From Investing Activities | -2,000,000USD | 1,000,000USD | -25,000,000USD | 5,000,000USD | -1,000,000USD | 3,000,000USD | 1,000,000USD | -70,000,000USD |
| Other Cashflows From Financing Activities | -1,000,000USD | -11,000,000USD | 4,000,000USD | -48,000,000USD | -35,000,000USD | -74,000,000USD | -136,000,000USD | -18,000,000USD |
| Unclassified Operating Cash Flow | -8,000,000USD | -2,000,000USD | -41,000,000USD | -16,000,000USD | 5,000,000USD | 7,000,000USD | -8,000,000USD | 14,000,000USD |
| Unclassified Financing Cash Flow | -31,000,000USD | — | — | 48,000,000USD | 39,000,000USD | 42,000,000USD | 136,000,000USD | 19,000,000USD |
| Unclassified Investing Cash Flow | — | -4,000,000USD | 104,000,000USD | 52,000,000USD | 46,000,000USD | 61,000,000USD | 71,000,000USD | 140,000,000USD |
| Investments | — | — | -59,000,000USD | -49,000,000USD | -44,000,000USD | -34,000,000USD | -70,000,000USD | -70,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD | FY 20172017-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -281,000,000USD | 101,000,000USD | -40,000,000USD | 1,108,000,000USD | -486,000,000USD | -408,000,000USD | -1,601,000,000USD | 962,000,000USD |
| Depreciation | 325,000,000USD | 332,000,000USD | 350,000,000USD | 330,000,000USD | 332,000,000USD | 318,000,000USD | 447,000,000USD | 358,000,000USD |
| Stock Based Compensation | 32,000,000USD | 31,000,000USD | 29,000,000USD | 36,000,000USD | 15,000,000USD | 20,000,000USD | 47,000,000USD | 45,000,000USD |
| Other Non Cash Items | 478,000,000USD | 5,000,000USD | 68,000,000USD | -991,000,000USD | 349,000,000USD | 80,000,000USD | 1,423,000,000USD | -327,000,000USD |
| Change To Account Receivables | 31,000,000USD | 12,000,000USD | -576,000,000USD | 483,000,000USD | 322,000,000USD | 301,000,000USD | 117,000,000USD | 30,000,000USD |
| Change To Inventory | 75,000,000USD | 93,000,000USD | -62,000,000USD | -263,000,000USD | 78,000,000USD | 8,000,000USD | -106,000,000USD | -10,000,000USD |
| Change In Working Capital | -45,000,000USD | 75,000,000USD | -108,000,000USD | -227,000,000USD | 69,000,000USD | 10,000,000USD | 19,000,000USD | -240,000,000USD |
| Total Cash From Operating Activities | 449,000,000USD | 543,000,000USD | 274,000,000USD | 260,000,000USD | 246,000,000USD | 308,000,000USD | 679,000,000USD | 746,000,000USD |
| Capital Expenditures | -245,000,000USD | -266,000,000USD | -227,000,000USD | -260,000,000USD | -326,000,000USD | -468,000,000USD | -536,000,000USD | -577,000,000USD |
| Free Cash Flow | 204,000,000USD | 277,000,000USD | 47,000,000USD | 1,607,000,000USD | -80,000,000USD | -160,000,000USD | 143,000,000USD | 169,000,000USD |
| Investments | -186,000,000USD | -253,000,000USD | 484,000,000USD | 347,000,000USD | -37,000,000USD | -383,000,000USD | -487,000,000USD | -795,000,000USD |
| Total Cashflows From Investing Activities | -186,000,000USD | -253,000,000USD | 484,000,000USD | 347,000,000USD | 166,000,000USD | -383,000,000USD | -487,000,000USD | -795,000,000USD |
| Net Borrowings | -7,000,000USD | -138,000,000USD | -1,001,000,000USD | -686,000,000USD | 466,000,000USD | 413,000,000USD | -33,000,000USD | -126,000,000USD |
| Total Cash From Financing Activities | -267,000,000USD | -502,000,000USD | -1,273,000,000USD | -770,000,000USD | 393,000,000USD | 303,000,000USD | -213,000,000USD | 627,000,000USD |
| Dividends Paid | -90,000,000USD | -72,000,000USD | -106,000,000USD | -69,000,000USD | -71,000,000USD | -26,000,000USD | -103,000,000USD | -52,000,000USD |
| Sale Purchase Of Stock | -125,000,000USD | -275,000,000USD | -153,000,000USD | 0USD | — | 0USD | 0USD | -40,000,000USD |
| Change In Cash | 13,000,000USD | -165,000,000USD | -574,000,000USD | -171,000,000USD | 768,000,000USD | 237,000,000USD | -22,000,000USD | 604,000,000USD |
| Begin Period Cash Flow | 945,000,000USD | 1,110,000,000USD | 1,521,000,000USD | 1,692,000,000USD | 924,000,000USD | 687,000,000USD | 709,000,000USD | 105,000,000USD |
| End Period Cash Flow | 958,000,000USD | 945,000,000USD | 947,000,000USD | 1,521,000,000USD | 1,692,000,000USD | 924,000,000USD | 687,000,000USD | 709,000,000USD |
| Other Cashflows From Investing Activities | -29,000,000USD | 15,000,000USD | 20,000,000USD | 3,000,000USD | 529,000,000USD | 85,000,000USD | 49,000,000USD | 29,000,000USD |
| Other Cashflows From Financing Activities | -122,000,000USD | -89,000,000USD | -272,000,000USD | -76,000,000USD | 572,000,000USD | -84,000,000USD | -108,000,000USD | 845,000,000USD |
| Unclassified Operating Cash Flow | -60,000,000USD | — | -25,000,000USD | 4,000,000USD | -33,000,000USD | 288,000,000USD | 344,000,000USD | -52,000,000USD |
| Unclassified Investing Cash Flow | 274,000,000USD | 251,000,000USD | 207,000,000USD | 257,000,000USD | — | 383,000,000USD | 487,000,000USD | 548,000,000USD |
| Unclassified Financing Cash Flow | 77,000,000USD | 72,000,000USD | 259,000,000USD | 61,000,000USD | -574,000,000USD | — | 31,000,000USD | — |
| Change To Liabilities | — | — | 558,000,000USD | -405,000,000USD | -339,000,000USD | -191,000,000USD | 143,000,000USD | -113,000,000USD |
| Cash And Cash Equivalents Changes | — | — | -515,000,000USD | -163,000,000USD | 805,000,000USD | — | -22,000,000USD | 604,000,000USD |
| Exchange Rate Changes | — | — | — | — | — | — | -1,000,000USD | 26,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2021Yearly · 2021-09-30 | Geography | Americas | 6,164,000,000 | USD | 0001670541-21-000133 |
| FY 2021Yearly · 2021-09-30 | Geography | EMEA | 5,564,000,000 | USD | 0001670541-21-000133 |
| FY 2021Yearly · 2021-09-30 | Geography | Other | 1,952,000,000 | USD | 0001670541-21-000133 |
| FY 2020Yearly · 2020-09-30 | Geography | Americas | 5,889,000,000 | USD | 0001670541-21-000133 |
| FY 2020Yearly · 2020-09-30 | Geography | EMEA | 5,148,000,000 | USD | 0001670541-21-000133 |
| FY 2020Yearly · 2020-09-30 | Geography | Other | 1,633,000,000 | USD | 0001670541-21-000133 |
| FY 2019Yearly · 2019-09-30 | Geography | Americas | 7,785,000,000 | USD | 0001670541-21-000133 |
| FY 2019Yearly · 2019-09-30 | Geography | EMEA | 6,675,000,000 | USD | 0001670541-21-000133 |
| FY 2019Yearly · 2019-09-30 | Geography | Other | 2,066,000,000 | USD | 0001670541-21-000133 |
| Q1 2019Quarterly · 2018-12-31 | Segment | Seating | 3,738,000,000 | USD | 0001670541-19-000003 |
| Q1 2019Quarterly · 2018-12-31 | Segment | Seating Seat Structuresand Mechanisms | 420,000,000 | USD | 0001670541-19-000003 |
| FY 2018Yearly · 2018-09-30 | Geography | Germany | 1,464,000,000 | USD | 0001670541-18-000065 |
| FY 2018Yearly · 2018-09-30 | Geography | MX | 1,177,000,000 | USD | 0001670541-18-000065 |
| FY 2018Yearly · 2018-09-30 | Geography | Other European Countries | 5,519,000,000 | USD | 0001670541-18-000065 |
| FY 2018Yearly · 2018-09-30 | Geography | Other Non US | 3,161,000,000 | USD | 0001670541-18-000065 |
| FY 2018Yearly · 2018-09-30 | Geography | United States | 6,118,000,000 | USD | 0001670541-18-000065 |
| Q1 2018Quarterly · 2017-12-31 | Segment | Seating | 3,795,000,000 | USD | 0001670541-19-000003 |
| Q1 2018Quarterly · 2017-12-31 | Segment | Seating Seat Structuresand Mechanisms | 409,000,000 | USD | 0001670541-19-000003 |
| Q1 2018Quarterly · 2017-12-31 | Geography | Germany | 424,000,000 | USD | 0001670541-19-000003 |
| Q1 2018Quarterly · 2017-12-31 | Geography | MX | 547,000,000 | USD | 0001670541-19-000003 |
| Q1 2018Quarterly · 2017-12-31 | Geography | Other European Countries | 1,422,000,000 | USD | 0001670541-19-000003 |
| Q1 2018Quarterly · 2017-12-31 | Geography | Other Non US | 828,000,000 | USD | 0001670541-19-000003 |
| Q1 2018Quarterly · 2017-12-31 | Geography | United States | 1,293,000,000 | USD | 0001670541-19-000003 |
| FY 2017Yearly · 2017-09-30 | Geography | Germany | 1,584,000,000 | USD | 0001670541-18-000065 |
| FY 2017Yearly · 2017-09-30 | Geography | MX | 1,079,000,000 | USD | 0001670541-18-000065 |
| FY 2017Yearly · 2017-09-30 | Geography | Other European Countries | 5,012,000,000 | USD | 0001670541-18-000065 |
| FY 2017Yearly · 2017-09-30 | Geography | Other Non US | 2,740,000,000 | USD | 0001670541-18-000065 |
| FY 2017Yearly · 2017-09-30 | Geography | United States | 5,798,000,000 | USD | 0001670541-18-000065 |
| FY 2016Yearly · 2016-09-30 | Geography | Germany | 1,901,000,000 | USD | 0001670541-18-000065 |
| FY 2016Yearly · 2016-09-30 | Geography | MX | 998,000,000 | USD | 0001670541-18-000065 |
| FY 2016Yearly · 2016-09-30 | Geography | Other European Countries | 4,752,000,000 | USD | 0001670541-18-000065 |
| FY 2016Yearly · 2016-09-30 | Geography | Other Non US | 2,558,000,000 | USD | 0001670541-18-000065 |
| FY 2016Yearly · 2016-09-30 | Geography | United States | 6,581,000,000 | USD | 0001670541-18-000065 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.